SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB

X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934
For the quarterly period ended September 30, 2006

    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
--- ACT OF 1934

For the transition period from                      to
                               --------------------    --------------------
  Commission File No. 1 - 07109

                               SERVOTRONICS, INC.
                               ------------------
        (Exact name of small business issuer as specified in its charter)

           Delaware                                              16-0837866
           --------                                              ----------
  (State or other jurisdiction of                               (IRS Employer
   incorporation or organization)                            Identification No.)

                  1110 Maple Street, Elma, New York 14059-0300
                  --------------------------------------------
                    (Address of principal executive offices)

                                  716-655-5990
                                  ------------
                (Issuer's telephone number, including area code)


     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.
                                                                   Yes X . No  .
                                                                      ---    ---
     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).
       Yes    ;    No X
           ---       ---

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.

              Class                              Outstanding at October 31, 2006
              -----                              -------------------------------
     Common Stock, $.20 par value                            2,362,968



     Transitional Small Business Disclosure Format (Check one):

       Yes    ;    No X
           ---       ---

                                      - 1 -



                                      INDEX


                                                                                                          
                PART I. FINANCIAL INFORMATION                                                                       Page No.

      Item 1.   Financial Statements (Unaudited)

                a)  Consolidated balance sheet, September 30, 2006                                                    3

                b)  Consolidated statement of operations for the three and nine months ended
                      September 30, 2006 and 2005                                                                     4

                c)  Consolidated statement of cash flows for the nine months ended
                      September 30, 2006 and 2005                                                                     5

                d)  Notes to consolidated financial statements                                                        6

      Item 2.   Management's Discussion and Analysis or Plan of Operation                                            12

      Item 3.   Controls and Procedures                                                                              14

                PART II. OTHER INFORMATION

      Item 1.   Legal Proceedings                                                                                    15

      Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds                                          15

      Item 3.   Defaults Upon Senior Securities                                                                      15

      Item 4.   Submission of Matters to a Vote of Security Holders                                                  15

      Item 5.   Other Information                                                                                    15

      Item 6.   Exhibits                                                                                             15

                Signatures                                                                                           17

                                     - 2 -



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                     ($000's omitted except per share data)
                                   (Unaudited)
                                                                                                 September 30, 2006
                                                                                                 ------------------
ASSETS
Current assets:
                                                                                               
  Cash and cash equivalents                                                                       $      3,290
  Accounts receivable                                                                                    4,175
  Inventories                                                                                            7,144
  Deferred income taxes                                                                                    391
  Prepaid income taxes                                                                                      12
  Other assets                                                                                             635
                                                                                                  -------------

     Total current assets                                                                               15,647
                                                                                                  -------------

Property, plant and equipment, net                                                                       6,016


Other non-current assets                                                                                   503
                                                                                                  -------------

                                                                                                  $     22,166
                                                                                                  ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Current portion of long-term debt                                                               $        382
  Accounts payable                                                                                         835
  Accrued employee compensation and benefit costs                                                          847
  Other accrued liabilities                                                                                369
                                                                                                  -------------

     Total current liabilities                                                                           2,433
                                                                                                  -------------

Long-term debt                                                                                           4,856

Deferred income taxes                                                                                      388

Other non-current liabilities                                                                              386

Shareholders' equity:
  Common stock, par value $.20; authorized
   4,000,000 shares; issued 2,614,506 shares                                                               523
  Capital in excess of par value                                                                        13,033
  Retained earnings                                                                                      4,364
  Accumulated other comprehensive loss                                                                    (186)
                                                                                                  -------------

                                                                                                        17,734
  Employee stock ownership trust commitment                                                             (2,034)
  Treasury stock, at cost 250,988 shares                                                                (1,597)
                                                                                                  -------------

Total shareholders' equity                                                                              14,103
                                                                                                  -------------
                                                                                                  $     22,166
                                                                                                  ============

                 See notes to consolidated financial statements
                                      - 3 -



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                     ($000's omitted except per share data)
                                   (Unaudited)


                                                           Three Months Ended                 Nine Months Ended
                                                              September 30,                     September 30,
                                                          2006            2005            2006              2005
                                                       ---------       ---------        ---------         ---------

                                                                                             
Revenues                                               $   5,646       $   5,741       $   17,811        $   17,398

Costs and expenses:
   Cost of goods sold, exclusive of depreciation           4,353           4,083           13,685            12,950
   Selling, general and administrative                       774           1,113            2,665             3,109
   Interest                                                   65              67              191               163
   Depreciation and amortization                             134             164              480               501
   Other income, net                                         (40)            (85)            (413)             (247)
                                                       ---------       ---------        ---------         ---------

                                                           5,286           5,342           16,608            16,476
                                                       ---------       ---------        ---------         ---------

Income before income tax provision                           360             399            1,203               922

Income tax provision                                         133             147              445               341
                                                       ---------       ---------        ---------         ---------

Net income                                             $     227       $     252        $     758         $     581
                                                       =========       =========        =========         =========


Income per share:
Basic
-----
Net income per share                                   $    0.12       $    0.12        $    0.38         $    0.28
                                                       =========       =========        =========         =========
Diluted
-------
Net income per share                                   $    0.11       $    0.12        $    0.35         $    0.27
                                                       =========       =========        =========         =========



                 See notes to consolidated financial statements
                                      - 4 -



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                ($000's omitted)
                                   (Unaudited)

                                                                                         Nine Months Ended
                                                                                           September 30,
                                                                                       2006           2005
                                                                                    ---------      ---------

CASH FLOWS RELATED TO OPERATING ACTIVITIES:
                                                                                             
   Net income                                                                       $     758      $     581
   Adjustments to reconcile net income to net
          cash (used) provided by operating activities -
        Depreciation and amortization                                                     480            501
        Receipt of treasury shares                                                       (160)            -
   Change in assets and liabilities -
        Accounts receivable                                                              (400)          (129)
        Inventories                                                                      (586)           688
        Prepaid income taxes                                                              (12)           (18)
        Other assets                                                                      295            325
        Other non-current assets                                                          144            (34)
        Accounts payable                                                                  (55)          (183)
        Accrued employee compensation and benefit costs                                  (269)            66
        Accrued income taxes                                                             (329)            31
        Other accrued liabilities                                                          90            296
                                                                                    ---------      ---------

Net cash (used) provided by operating activities                                          (44)         2,124
                                                                                    ---------      ---------

CASH FLOWS RELATED TO INVESTING ACTIVITIES:
   Capital expenditures - property, plant and
       equipment                                                                         (226)          (284)
                                                                                    ---------      ---------

Net cash used in investing activities                                                    (226)          (284)
                                                                                    ---------      ---------

CASH FLOWS RELATED TO FINANCING ACTIVITIES:
   Principal payments on long-term debt                                                  (160)          (159)
   Purchase of treasury shares                                                           (917)            -
                                                                                    ---------      ---------

Net cash used in financing activities                                                  (1,077)          (159)
                                                                                    ---------      ---------

Net (decrease) increase in cash and cash equivalents                                   (1,347)         1,681

Cash and cash equivalents at beginning of period                                        4,637          2,106
                                                                                    ---------      ---------

Cash and cash equivalents at end of period                                          $   3,290      $   3,787
                                                                                    =========      =========


                 See notes to consolidated financial statements
                                      - 5 -


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              ($000's omitted in tables except for per share data)

1.       Basis of presentation
         ---------------------
         The accompanying  unaudited consolidated financial statements have been
prepared in accordance with U.S.  generally accepted  accounting  principles for
interim financial  information and with the instructions to Form 10-QSB and Item
310 of Regulation S-B.  Accordingly,  they do not include all of the information
and footnotes  required by U.S.  generally  accepted  accounting  principles for
complete financial statements.

         The  accompanying   consolidated   financial   statements  reflect  all
adjustments  which are,  in the  opinion  of  management,  necessary  for a fair
statement of the results for the interim periods presented. All such adjustments
are of a normal  recurring  nature.  Operating  results  for the  three and nine
months ended  September 30, 2006 are not  necessarily  indicative of the results
that may be expected  for the year ended  December 31,  2006.  The  consolidated
financial  statements  should be read in conjunction  with the annual report and
the notes thereto.

2.       Summary of significant accounting policies
         ------------------------------------------
         Principles of consolidation
         ---------------------------
         The  consolidated   financial   statements   include  the  accounts  of
Servotronics,  Inc.  and its  wholly-owned  subsidiaries  (the  "Company").  All
inter-company accounts and transactions have been eliminated in consolidation.

         Cash and cash equivalents
         -------------------------
         The Company  considers  cash and cash  equivalents  to include all cash
accounts and short-term investments purchased with an original maturity of three
months or less.

         Revenue recognition
         -------------------
         Revenues  are  recognized  as  services  are  rendered  or as units are
shipped and at the designated FOB point  consistent  with the transfer of title,
risks and rewards of ownership.  Such purchase orders generally include specific
terms relative to quantity,  item description,  specifications,  price, customer
responsibility for in-process costs, delivery schedule,  shipping point, payment
and other standard terms and conditions of purchase and may provide for progress
payments based on in-process costs as they are incurred.

         Inventories
         -----------
         Inventories  are stated at the lower of standard cost or net realizable
value.  Cost  includes  all cost  incurred to bring each  product to its present
location and condition,  which approximates  actual cost (first-in,  first-out).
Market  provisions  in  respect of net  realizable  value and  obsolescence  are
applied to the gross value of the inventory.  Pre-production  and start-up costs
are expensed as incurred.

         Shipping and handling costs
         ---------------------------
         Shipping and handling  costs are  classified  as a component of cost of
goods sold.

         Property, plant and equipment
         -----------------------------
         Property,  plant and equipment is carried at cost; expenditures for new
facilities and equipment,  and  expenditures  which  substantially  increase the
useful lives of existing plant and equipment are  capitalized;  expenditures for
maintenance  and repairs are expensed as incurred.  Upon disposal of properties,
the related cost and  accumulated  depreciation  are removed from the respective
accounts and any profit or loss on disposition is included in income.

                                     - 6 -


         Depreciation  is provided  on the basis of  estimated  useful  lives of
depreciable  properties,  primarily by the  straight-line  method for  financial
statement  purposes and by  accelerated  methods for tax purposes.  Depreciation
expense includes the amortization of capital lease assets.  The estimated useful
lives of depreciable properties are generally as follows:

         Buildings and improvements                             5-39 years
         Machinery and equipment                                5-15 years
         Tooling                                                 3-5 years

         Income taxes
         ------------
         The Company  accounts for income taxes in accordance with SFAS No. 109,
"Accounting for Income Taxes". SFAS No. 109 requires the recognition of deferred
tax liabilities and assets for the expected future tax consequences of operating
loss and credit  carryforwards  and temporary  differences  between the carrying
amounts  and the tax  bases of  assets  and  liabilities.  The  Company  and its
subsidiaries  file a  consolidated  federal income tax return and separate state
income tax returns.

         Employee stock ownership plan
         -----------------------------
         Contributions  to the  employee  stock  ownership  plan are  determined
annually by the Company according to plan formula.

         Impairment of long-lived assets
         -------------------------------
         The Company reviews long-lived assets for impairment whenever events or
changes in  business  circumstances  indicate  that the  carrying  amount of the
assets may not be fully recoverable based on undiscounted  future operating cash
flow analyses.  If an impairment is determined to exist, any related  impairment
loss is  calculated  based on fair  value.  Impairment  losses  on  assets to be
disposed of, if any, are based on the  estimated  proceeds to be received,  less
costs of disposal.

         Use of estimates
         ----------------
         The preparation of the consolidated  financial statements in conformity
with U.S. generally accepted  accounting  principles requires management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

         New accounting pronouncements
         -----------------------------
         During the year ended  December  31,  2005,  the  Financial  Accounting
Standards  Board  (FASB)  issued a revision  to SFAS 123  entitled  SFAS 123 R -
"Share-Based  Payment",  requiring  companies to include the fair value of stock
options  granted as an expense in the  statement of  operations.  This  revision
became  effective and was adopted by the Company on January 1, 2006. See note 6,
Common shareholders' equity.

         During the year ended  December  31,  2004,  the FASB  issued SFAS 151,
"Inventory  Costs".  This Statement  amends the guidance in Accounting  Research
Bulletin (ARB) No. 43, Chapter 4, "Inventory Pricing", to clarify the accounting
for abnormal  amounts of idle facility  expense,  freight,  handling costs,  and
wasted material (spoilage).  SFAS 151 requires that those items be recognized as
current-period  charges  regardless  of  whether  they  meet  the  criterion  of
"abnormal".  In addition,  this  Statement  requires  that  allocation  of fixed
production  overheads to the costs of conversion be based on the normal capacity
of the  production  facilities.  Statement 151 is effective for inventory  costs
incurred  during  fiscal  years  beginning  after June 15,  2005,  with  earlier
application permitted in certain circumstances.  The Company adopted SFAS 151 on
January 1, 2006 and the adoption of this new standard did not have a significant
impact on the Company's consolidated financial statements.


                                     - 7 -


         Risk Factors
         ------------
         The  aviation  and  aerospace  industries  as well as  markets  for the
Company's  consumer products are facing new and evolving  challenges on a global
basis.  The  success of the  Company  depends  upon the  trends of the  economy,
including interest rates, income tax laws, governmental regulation, legislation,
and other risk factors.  In addition,  uncertainties  in today's global economy,
competition   from   expanding   manufacturing    capabilities   and   technical
sophistication of low-cost developing countries,  particularly in South and East
Asia,  currency  policies in relation to the U.S.  dollar of some major  foreign
exporting  countries so as to maintain or increase a pricing  advantage of their
exports vis-a-vis U.S.  manufactured goods, the effect of terrorism,  difficulty
in predicting defense and other government  appropriations,  the vitality of the
commercial  aviation  industry  and its ability to purchase  new  aircraft,  the
willingness  and ability of the Company's  customers to fund long-term  purchase
programs,  volatile  market  demand and the continued  market  acceptance of the
Company's advanced  technology and cutlery products make it difficult to predict
the impact on future financial results.

         Fair Value of Financial Instruments
         -----------------------------------
         The carrying amount of cash and cash equivalents,  accounts receivable,
inventories,  accounts payable and accrued expenses are reasonable  estimates of
their fair value due to their short maturity.  Based on variable  interest rates
and the borrowing rates currently  available to the Company for loans similar to
its long-term debt, the fair value approximates its carrying amount.

         Reclassification of prior year balances
         ---------------------------------------
         Certain prior period  balances have been  reclassified  to conform with
the current period presentation.


3.       Inventories
         -----------

                                                                                              September 30, 2006
                                                                                              ------------------
                                                                                          
              Raw materials and common parts                                                     $   3,130
              Work-in-process                                                                        3,502
              Finished goods                                                                           699
                                                                                                 ---------
                                                                                                     7,331

              Less common parts expected to be used after one year
                  (classified as long-term)                                                           (187)
                                                                                                 ---------
                                                                                                 $   7,144
                                                                                                 =========
4.       Property, plant and equipment
         -----------------------------
                                                                                              September 30, 2006
                                                                                              ------------------
              Land                                                                               $      25
              Buildings                                                                              6,553
              Machinery, equipment and tooling                                                      10,905
                                                                                                 ---------
                                                                                                    17,483
              Less accumulated depreciation and amortization                                       (11,467)
                                                                                                 ---------
                                                                                                 $   6,016
                                                                                                 =========


         Property,  plant  and  equipment  includes  land and  building  under a
$5,000,000  capital lease which can be purchased for a nominal amount at the end
of the lease term. As of September  30, 2006,  accumulated  amortization  on the
building  amounted  to  approximately  $1,700,000.  The  associated  current and
long-term liabilities are discussed in footnote 5 to the consolidated  financial
statements.  The  Company  believes  that it  maintains  property  and  casualty
insurance  in  amounts  adequate  for the  risk and  nature  of its  assets  and
operations and which are generally customary in its industry.


                                     - 8 -



5.       Long-term debt
         --------------
                                                                                              September 30, 2006
                                                                                              ------------------
                                                                                           
         Industrial Development Revenue Bonds; secured by an equivalent
              letter of credit from a bank with interest payable monthly
              at a floating rate (3.94% at September 30, 2006) (A)                               $   3,980

         Term loan payable to a financial institution;
              interest at LIBOR plus 2% (6.00% at
              September 30, 2006); quarterly principal payments of
              $17,500 commencing January 1, 2005; payable in full
              in the fourth quarter of 2009                                                            378

         Term loan payable to a financial institution;
              interest at LIBOR plus 2% (6.41% at September 30, 2006)
              quarterly principal payments of $26,786 through the
              fourth quarter of 2011                                                                   562

         Secured term loan payable to a government agency;
              monthly payments of approximately $1,455 with
              interest waived payable through second quarter of 2012                                   131

         Secured term loan payable to a government agency;
              monthly payments of $1,950 including interest
              fixed at 3% payable through fourth quarter of 2015                                       187
                                                                                               -----------
                                                                                                     5,238
         Less current portion                                                                         (382)
                                                                                               -----------
                                                                                                 $   4,856
                                                                                               ===========


(A) Industrial  Development  Revenue Bonds were issued by a government agency to
finance  the  construction  of the  Company's  headquarters/Advanced  Technology
facility.  Annual sinking fund payments of $170,000  commenced  December 1, 2000
and continue  through 2013,  with a final payment of $2,620,000  due December 1,
2014.  The Company has agreed to reimburse the issuer of the letter of credit if
there are draws on that letter of credit.  The  Company  pays the bank an annual
fee for the letter of credit of 1% of the amount  secured  thereby  and pays the
remarketing  agent for the bonds an annual fee of .25% of the  principal  amount
outstanding.  The Company's  interest under the facility  capital lease has been
pledged to secure its  obligations  to the government  agency,  the bank and the
bondholders.

         The Company also has a  $1,000,000  line of credit on which there is no
balance outstanding at September 30, 2006.

         Certain  lenders  require the Company to comply with debt  covenants as
described in the specific loan  documents,  including a debt service  ratio.  At
September  30,  2006,  the  Company  was in  compliance  with  all  of its  debt
covenants.
                                      - 9 -


6.       Common shareholders' equity
         ---------------------------


                                  Common stock
                                  ------------
                             Number           Capital in                                      Other          Total
                            of shares          excess of Retained              Treasury   comprehensive  shareholders'
                             issued   Amount   par value earnings     ESOP       stock        loss          equity
                            -------------------------------------------------------------------------------------------
Balance December
                                                                                 
    31, 2005                2,614,506  $523    $13,033    $3,609   ($ 2,034)  ($   520)     ($  186)       $ 14,425
   Net income                   -      -         -           758       -          -            -                758
   Purchase/receipt of
    treasury shares             -      -         -          -          -        (1,077)        -             (1,077)
   Other                        -      -         -            (3)      -          -            -                 (3)
                            ---------  ----    -------    ------   --------   --------       ------        --------

Balance September 30, 2006  2,614,506  $523    $13,033    $4,364   ($ 2,034)  ($ 1,597)      ($ 186)       $ 14,103
                            =========  ====    =======    ======   ========   ========       ======        ========


         In January of 2006,  the Company's  Board of Directors  authorized  the
purchase by the Company of up to 250,000  shares of its common stock in the open
market or in privately  negotiated  transactions.  As of September 30, 2006, the
Company has purchased  109,941  shares under this  program.  As of September 30,
2006,  there remained 140,059 shares available to be purchased under the current
buyback  program.  The Company has also  received  approximately  19,400  shares
recorded at fair market value for the partial settlement of an obligation.

         In December 2004, the Financial  Accounting Standards Board issued SFAS
123R,  Share-Based  Payment  ("SFAS  123R").  SFAS  123R  supersedes  SFAS  123,
Accounting for Stock Based Compensation, and Accounting Principles Board Opinion
25,  Accounting  for  Stock  Issued  to  Employees  ("APB  25") and its  related
implementation  guidance. On January 1, 2006, the Company adopted the provisions
of SFAS 123R  using the  modified  prospective  transition  method.  Under  this
method,  the Company is required  to record  compensation  expense for all stock
based awards granted after the date of adoption and for the unvested  portion of
previously  granted  awards that remain  outstanding  as of the beginning of the
adoption  and  prior  periods  that have not been  restated.  Under  SFAS  123R,
compensation  expense  related to stock based  payments  are  recorded  over the
requisite service period based on the grant date fair value of the awards.

         Prior to the adoption of SFAS 123R, the Company  accounted for employee
stock  options  using the  intrinsic  value  method in  accordance  with APB 25.
Accordingly,  no compensation expense was recognized for stock options issued to
employees as long as the  exercise  price is greater than or equal to the market
value of the common stock at the date of grant. In accordance with SFAS 123, the
Company  disclosed the summary of pro forma effects to reported net income as if
the Company had elected to recognize  compensation costs based on the fair value
of the awards at the grant date.

         There were no options  granted or exercised  in the nine month  periods
ended September 30, 2006 or 2005. As of September 30, 2006,  there was $3,000 of
total unrecognized compensation cost related to non-vested options granted under
the plan. That cost is expected to be recognized over a weighted  average period
of three years. During the nine month periods ended September 30, 2006 and 2005,
no shares vested.  As of September 30, 2006,  511,900 options of 513,900 options
outstanding were exercisable.  Exercisable  options had a weighted average price
of $4.40 and a weighted  average  remaining  contractual  life of 6.3 years. The
aggregate pretax  intrinsic value based on the Company's  closing price of $6.15
as of September 30, 2006 was approximately $1,092,184.

                                     - 10 -


Earnings per share
------------------
         Basic  earnings  per share are computed by dividing net earnings by the
weighted  average  number of  shares  outstanding  during  the  period.  Diluted
earnings per share are computed by dividing net earnings by the weighted average
number of shares  outstanding  during  the  period  plus the number of shares of
common stock that would be issued  assuming  all  contingently  issuable  shares
having a dilutive effect on earnings per share were  outstanding for the period.
Incremental  shares from assumed  conversions  are  calculated  as the number of
shares that would be issued, net of the number of shares that could be purchased
in the marketplace with the cash received upon stock option exercise.



                                                            Three Months Ended             Nine Months Ended
                                                               September 30,                 September 30,
                                                          2006             2005         2006              2005
                                                          ----             ----         ----              ----

                                                                                             
  Net income                                            $  227            $  252       $  758            $ 581
                                                        ======            ======       ======            =====
  Weighted average common shares
     outstanding (basic)                                 1,969             2,071        2,011            2,071

  Incremental shares from assumed
     conversions of stock options                          121                66          131               69
                                                        ------            ------       ------            -----
  Weighted average common
     shares outstanding (diluted)                        2,090             2,137        2,142            2,140
                                                        ======            ======       ======            =====

    Basic
    -----
    Net income per share                                $ 0.12            $ 0.12       $ 0.38            $0.28
                                                        ======            ======       ======            =====
    Diluted
    -------
    Net income per share                                $ 0.11            $ 0.12       $ 0.35            $0.27
                                                        ======            ======       ======            =====


7.       Business segments
         -----------------
         The Company  operates in two  business  segments,  Advanced  Technology
Group (ATG) and Consumer Products Group (CPG). The Company's reportable segments
are strategic  business units that offer  different  products and services.  The
segments  are  composed of  separate  corporations  and are managed  separately.
Operations   in  ATG  involve  the  design,   manufacture,   and   marketing  of
servo-control components (i.e., control valves, actuators, etc.) for government,
commercial and industrial  applications.  CPG's  operations  involve the design,
manufacture and marketing of a variety of cutlery  products for use by consumers
and  government  agencies.  The Company  derives its primary  sales revenue from
domestic customers,  although a significant portion of finished products are for
foreign end use.



                                            Advanced Technology      Consumer Products
                                                   Group                   Group                   Consolidated
                                                   -----                   -----                   ------------
                                             Nine Months Ended       Nine Months Ended           Nine Months Ended
                                               September 30,           September 30,               September 30,
                                               2006      2005          2006     2005              2006       2005
                                               ----      ----          ----     ----              ----       ----

                                                                                        
Revenues from unaffiliated customers        $ 11,346  $ 10,013       $ 6,465  $  7,385         $  17,811  $  17,398
                                            ========  ========       =======  ========         =========  =========

Profit (loss)                               $  2,517  $  1,769       $  (496) $    122         $   2,021  $   1,891
                                            ========  ========       =======  ========

Interest expense                            $   (170) $   (142)      $   (21) $    (21)             (191)      (163)
                                            ========  ========       =======  ========

Depreciation and amortization               $   (350) $   (380)      $  (130) $   (121)             (480)      (501)
                                            ========  ========       =======  ========

Other income, net                           $    312  $     99       $   101  $    148               413        247
                                            ========  ========       =======  ========

General corporate expense                                                                           (560)      (552)
                                                                                               ---------  ---------

Income before income tax provision                                                             $   1,203   $    922
                                                                                               =========  =========


                                     - 11-




                                            Advanced Technology      Consumer Products
                                                   Group                   Group                   Consolidated
                                                   -----                   -----                   ------------
                                            Three Months Ended      Three Months Ended          Three Months Ended
                                               September 30,           September 30,               September 30,
                                               2006      2005          2006     2005              2006       2005

                                                                                         
Revenues from unaffiliated customers        $  3,838  $  3,709       $ 1,808  $  2,032         $   5,646   $  5,741
                                            ========  ========       =======  ========         =========   ========

Profit (loss)                               $    841  $    857       $  (135) $   (128)        $     706  $     729
                                            ========  ========       =======  ========

Interest expense                            $    (58) $    (60)      $    (7) $     (7)              (65)       (67)
                                            ========  ========       =======  ========

Depreciation and amortization               $    (94) $   (125)      $   (40) $    (39)             (134)      (164)
                                            ========  ========       =======  ========

Other income, net                           $     23  $     38       $    17  $     47                40         85
                                            ========  ========       =======  ========

General corporate expense                                                                           (187)      (184)
                                                                                               ---------   --------

Income before income tax provision                                                             $     360   $    399
                                                                                               =========   ========


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
-------   ---------------------------------------------------------
Management Discussion
---------------------
         During the nine  month  period  ended  September  30,  2006 and for the
comparable   period  ended  September  30,  2005,   approximately  31%  and  43%
respectively,  of the  Company's  revenues  were  derived  from  contracts  with
agencies  of  the  U.S.   Government  or  their  prime   contractors  and  their
subcontractors.   Sales  of  products  sold  for  government  applications  have
decreased as the result of the  previously  reported  scheduled  completion of a
significant  government  order to the CPG. The Company  believes that government
involvement  in  military  operations  overseas  will  continue to have a direct
impact on the  financial  results in both the Advanced  Technology  and Consumer
Products  markets.  While the Company  remains  optimistic  in relation to these
opportunities,  it  recognizes  that sales to the  government  are  affected  by
defense budgets,  the foreign policies of the U.S. and other nations,  the level
of military  operations  and other  factors  and, as such,  it is  difficult  to
predict  the  impact on  future  financial  results.  The  Company's  commercial
business is affected by such factors as uncertainties in today's global economy,
global competition, the vitality and ability of the commercial aviation industry
to purchase new aircraft,  market demand and  acceptance  both for the Company's
products and its customers' products which incorporate Company-made components.

                                     - 12 -

Results of Operations
---------------------
         The following table sets forth for the period  indicated the percentage
relationship of certain items in the consolidated statement of operations to net
revenues, and the period to period dollar and percentage increase or decrease of
such items as compared to the indicated prior period.



                                        Relationship to   Period to  Period to   Relationship to    Period to  Period to
                                         net revenues     period $   period %     net revenues      period $   period %
                                      three months ended  increase   increase   nine months ended   increase   increase
                                         September 30,   (decrease) (decrease)    September 30,    (decrease) (decrease)
                                        2006     2005       06-05      06-05      2006     2005       06-05      06-05
                                        ----     ----       -----      -----      ----     ----       -----      -----

Net revenues
                                                                                         
   Advanced Technology Group            68.0%    64.6%    $  129        3.5%      63.7%    57.6%    $ 1,333      13.3%
   Consumer Products Group              32.0     35.4       (224)     (11.0)      36.3     42.4        (920)    (12.5)
                                        ----     ----       -----                 ----     ----       -----
                                       100.0    100.0        (95)      (1.7)     100.0    100.0         413       2.4
Cost of goods sold, exclusive of
   depreciation                         77.1     71.1        270        6.6       76.8     74.4         735       5.7
                                        ----     ----       -----                 ----     ----       -----
Gross profit                            22.9     28.9       (365)     (22.0)      23.2     25.6        (322)     (7.2)
                                        ----     ----       -----                 ----     ----       -----
Selling, general and administrative     13.7     19.4       (339)     (30.5)      15.0     17.9        (444)    (14.3)
Interest                                 1.2      1.2         (2)      (3.0)       1.1      0.9          28      17.2
Depreciation and amortization            2.4      2.9        (30)     (18.3)       2.7      2.9         (21)     (4.2)
Other income, net                       (0.7)    (1.5)        45      (52.9)      (2.3)    (1.4)       (166)     67.2
                                        ----     ----       -----                 ----     ----       -----
                                        16.6     22.0       (326)     (25.9)      16.5     20.3        (603)    (17.1)
                                        ----     ----       -----                 ----     ----       -----
Income before income tax provision       6.3      6.9        (39)      (9.8)       6.7      5.3         281      30.5
Income tax provision                     2.3      2.5        (14)      (9.5)       2.4      2.0         104      30.5
                                        ----     ----       -----                 ----     ----       -----
Net income                               4.0%     4.4%    $  (25)      (9.9)%      4.3%     3.3%    $   177      30.5%
                                        ====     ====       =====                 ====     ====       =====


         The Company's  consolidated net revenues  increased  approximately 2.4%
for the nine month period and decreased  approximately  1.7% for the three month
period ended  September  30, 2006 when compared to the same nine and three month
periods in 2005.  Increases  in  shipments in  combination  with  certain  price
increases  at the  Company's  ATG more than offset the  decreases  in nine month
revenue at the Company's CPG, but did not fully offset the decrease in quarterly
revenues at the CPG.  The  decrease in  revenues  at the CPG  resulted  from the
scheduled  and  previously  reported  essential   completion  of  a  significant
government  contract as well as a decrease in  shipments  in  commercial  custom
knives.  Continued  demand for the  Company's  ATG products  drive  increases in
revenues.

         Gross margins for the nine and three month periods ended  September 30,
2006  decreased  as a percentage  of sales when  compared to the same periods in
2005.  Gross margins are affected by many factors  including the mix of products
sold in the period within the ATG and CPG as well as the  composition of ATG and
CPG sales to the  total  consolidated  sales  and,  consistent  with  GAAP,  the
expensing of preproduction and development costs as they are incurred.

         Selling,  general and  administrative  (SG&A) expenses include variable
costs  such as legal  and  professional.  There  were  expanded  sales/marketing
activities  and costs at both the ATG and the CPG. Also,  consistent  with GAAP,
these costs are  expensed as they are incurred and because of this may result in
timing  differences and  fluctuations  from period to period.  Therefore,  these
costs are not necessarily matched to their respective benefits.

         Interest  expense remained  relatively  consistent in both the nine and
three month periods  ended  September 30, 2006 when compared to the same periods
in 2005. The Company continues to reduce its outstanding debt during a period of
increasing market driven interest rates.

         Other income/expense for the nine month period ended September 30, 2006
includes approximately  $220,000 of net recovery,  before tax, from a previously
reported defalcation.

         The Company's  effective tax rate continues to be approximately  37% of
pretax profits.

         Net income  increased by $177,000 to $758,000 for the nine months ended
September 30, 2006 when compared to the same period of 2005 primarily due to the
increase  in  revenues  at the  Company's  ATG and  positive  effects  of  price
increases and containment of variable cost activities.

                                     - 13 -

Liquidity and Capital Resources
-------------------------------
         The  Company's  primary  liquidity and capital  requirements  relate to
working  capital  needs;  primarily  inventory,  accounts  receivable,   capital
expenditures  for  property,  plant and  equipment  and  principal  and interest
payments on debt.

         At September 30, 2006 the Company has working capital of  approximately
$13.2 million of which $3.3 million was comprised of cash and cash  equivalents.
The Company had a use of cash for the nine month period ended September 30, 2006
of $44,000  from  operations  which was  primarily  related to the  funding  and
payment of employee benefit/pension obligations, payment of income taxes as well
as increases in accounts receivable and inventory  aggregating  $986,000 related
to timing of shipments of product. Additional uses of cash related to investment
in treasury shares and capital  expenditures  for equipment as well as principal
payments on long-term debt.

         As of September 30, 2006 there are no material  commitments for capital
expenditures.

         The Company also has a $1,000,000  line of credit on which there was no
balance  outstanding  at  September  30,  2006.  The  Company's  projected  debt
maturities are consistent with prior years.

Item 3.  CONTROLS AND PROCEDURES
-------  -----------------------

         (a)  Disclosure Controls and Procedures
         ---------------------------------------
         The Company  carried out an evaluation  under the  supervision and with
the  participation  of its  management,  including the Company's Chief Executive
Officer ("CEO") and Chief Financial Officer ("CFO"), of the effectiveness of the
Company's  disclosure  controls and  procedures as of September 30, 2006.  Based
upon that  evaluation,  the CEO and CFO concluded that the Company's  disclosure
controls and  procedures  are effective in timely  alerting them to the material
information relating to the Company (or the Company's consolidated subsidiaries)
required to be included in the  Company's  periodic  filings with the SEC,  such
that the  information  relating to the Company,  required to be disclosed in SEC
reports (i) is recorded,  processed,  summarized  and  reported  within the time
periods  specified  in  SEC  rules  and  forms,  and  (ii)  is  accumulated  and
communicated  to the  Company's  management,  including  the  CEO  and  CFO,  as
appropriate to allow timely decisions regarding required disclosure.

         (b) Changes in Internal Controls
         --------------------------------
         During the nine month period ended  September  30, 2006,  there were no
changes in internal  controls  over  financial  reporting  that have  materially
affected, or is reasonably likely to affect, our internal control over financial
reporting.

                                     - 14 -


                                     PART II
                                OTHER INFORMATION
Item 1.  LEGAL PROCEEDINGS
-------  -----------------

         None.

Item 2.  UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
-------  -----------------------------------------------------------

Purchases of Equity Securities by the Company and Affiliated Purchases
----------------------------------------------------------------------




                                                                                Total Number of
                                                                              Shares Purchased as     Maximum Number of
                                                                               Part of Publicly      Shares that may yet
                                     Total Number of      Average Price $     Announced Plans or      be Purchased under
             Period                 Shares Purchased      Paid Per Share           Programs         the Plans or Programs
---------------------------------- -------------------- -------------------- ---------------------- -----------------------
                                                                                         
        July 1 - July 31,                    250               6.23                     250                 144,959
              2006
---------------------------------- -------------------- -------------------- ---------------------- -----------------------
      August 1 - August 31,                  400               6.55                     400                 144,559
              2006
---------------------------------- -------------------- -------------------- ---------------------- -----------------------
   September 1 - September 30,             4,500               6.20                   4,500                 140,059
              2006
---------------------------------- -------------------- -------------------- ---------------------- -----------------------
              Total                        5,150               6.23                   5,150                 140,059
---------------------------------- -------------------- -------------------- ---------------------- -----------------------


Item 3.  DEFAULTS UPON SENIOR SECURITIES
-------  -------------------------------
         None.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
-------  ---------------------------------------------------
         None.

Item 5.  OTHER INFORMATION
-------  -----------------
         None.

Item 6.  EXHIBITS
-------  --------

         10(A)(2)   Amendment  to  employment   contract  for  Dr.  Nicholas  D.
                    Trbovich,  Chief  Executive  Officer  dated  August  4, 2006
                    (Incorporated by reference to August 9, 2006 Form 8-K)

         10(A)(5)   Amendment to employment  contract for Nicholas D.  Trbovich,
                    Jr., Vice President  dated August 4, 2006  (Incorporated  by
                    reference to August 9, 2006 Form 8-K)

         10(A)(6)   Amendment to employment  contract for Nicholas D.  Trbovich,
                    Jr., Vice President  dated August 4, 2006  (Incorporated  by
                    reference to August 9, 2006 Form 8-K)

         31.1       Certification  of Chief Financial  Officer  pursuant to Rule
                    13a-14 or 15d-14 of the Securities  Exchange Act of 1934, as
                    adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

         31.2       Certification  of Chief Executive  Officer  pursuant to Rule
                    13a-14 or 15d-14 of the Securities  Exchange Act of 1934, as
                    adopted pursuant to Section 302 of the Sarbanes-Oxley Act of
                    2002.

         32.1       Certification  of Chief  Financial  Officer  pursuant  to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002.

         32.2       Certification  of Chief  Executive  Officer  pursuant  to 18
                    U.S.C.  1350  as  adopted  pursuant  to  Section  906 of the
                    Sarbanes-Oxley Act of 2002.

                                     - 15 -


                           FORWARD-LOOKING STATEMENTS

In  addition to  historical  information,  certain  sections of this Form 10-QSB
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those pertaining to the Company's capital  resources and  profitability.
Forward-looking statements involve numerous risks and uncertainties. The Company
derives a material  portion of its revenues from  contracts with agencies of the
U.S. Government or their prime contractors.  The Company's business is performed
under fixed price contracts and the following  factors,  among others  discussed
herein,  could cause actual results and future events to differ  materially from
those set forth or contemplated in the forward-looking statements: uncertainties
in today's global economy and global  competition,  and difficulty in predicting
defense appropriations, the vitality of the commercial aviation industry and its
ability to purchase new aircraft,  the  willingness and ability of the Company's
customers to fund long-term purchase programs,  and market demand and acceptance
both for the Company's  products and its customers'  products which  incorporate
Company-made components. The success of the Company also depends upon the trends
of  the  economy,  including  interest  rates,  income  tax  laws,  governmental
regulation,  legislation,  population  changes and those risk factors  discussed
elsewhere in this Form 10-QSB. Readers are cautioned not to place undue reliance
on forward-looking  statements,  which reflect management's  analysis only as of
the date hereof.  The Company  assumes no obligation  to update  forward-looking
statements.

                                     - 16 -


                                   SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934,
the  Registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

Date: November 13, 2006




                                    SERVOTRONICS, INC.

                      By:  /s/ Dr. Nicholas D. Trbovich, Chief Executive Officer
                           -----------------------------------------------------
                           Dr. Nicholas D. Trbovich
                           Chief Executive Officer

                      By:  /s/ Cari L. Jaroslawsky, Chief Financial Officer
                           -----------------------------------------------------
                           Cari L. Jaroslawsky
                           Chief Financial Officer



                                     - 17 -