U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   FORM 10-KSB
X ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005

__ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
    1934

For the transition period from                   to                  .
                               -----------------    -----------------
Commission File No. 1-07109

                               SERVOTRONICS, INC.
            ---------------------------------------------------------
           (Name of small business issuer as specified in its charter)

           Delaware                                              16-0837866
-------------------------------                           ----------------------
(State or other jurisdiction of                              (I. R. S. Employer
 incorporation or organization)                              Identification No.)

  1110 Maple Street, Elma, New York                                 14059
--------------------------------------                         -------------
(Address of principal executive offices)                         (Zip Code)

                           Issuer's telephone number:
                                  716-655-5990
           Securities registered pursuant to Section 12(b) of the Act:

                                                       Name of each exchange on
     Title of each class                                  which registered
     -------------------                               -----------------------

Common Stock, $.20 par value                            American Stock Exchange

Securities registered pursuant to Section 12(g) of the Act:  None

     Check  whether  the issuer is not  required  to file  reports  pursuant  to
Section 13 or 15(d) of the Exchange Act.
                                                                            ----

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.Yes X . No  .
                                                                     ---    ---

     Check  if  disclosure  of  delinquent  filers  in  response  to Item 405 of
Regulation  S-B is not  contained  in  this  form,  and no  disclosure  will  be
contained,  to the best of the  registrant's  knowledge,  in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. X
                                     ---

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined in Rule 12b-2 of the Exchange Act).                   Yes        No  X.
                                                                  ----     ----
     Issuer's revenues for its most recent fiscal year: $23,126,000

     As of March 27, 2006 the aggregate  market value of the voting common stock
held by non-affiliates of the registrant was $14,617,768.22 based on the average
of sales prices reported by the American Stock Exchange on that day.

     As of March 27, 2006 the number of $.20 par value common shares outstanding
was 2,481,752.

                       DOCUMENTS INCORPORATED BY REFERENCE
     Document                                               Part of Form 10-KSB
     --------                                               -------------------
2006 Proxy Statement                                             Part III

     Transitional Small Business Disclosure Format.           Yes     .  No  X.
                                                                  ----     ----

                                TABLE OF CONTENTS

PART I

Item 1.     Description of Business............................................3

Item 2.     Description of Properties..........................................7

Item 3.     Legal Proceedings..................................................7

Item 4.     Submission of Matters to a Vote of Security Holders................8

PART II

Item 5.     Market for Registrant's Common Equity, Related Stockholder
              Matters and Issuer Purchases of Equity Securities................8

Item 6.     Management's Discussion and Analysis or Plan of Operation..........9

Item 7.     Financial Statements..............................................15

Item 8.     Changes in and Disagreements With Accountants on
              Accounting and Financial Disclosure.............................15

Item 8A.    Controls and Procedures...........................................16

Item 8B.    Other Information.................................................16

PART III

Item 9.     Directors, Executive Officers, Promoters and Control Persons;
              Compliance with Section 16(a) of the Exchange Act...............17

Item 10.    Executive Compensation............................................17

Item 11.    Security Ownership of Certain Beneficial Owners and
              Management and Related Stockholder Matters......................17

Item 12.    Certain Relationships and Related Transactions....................17

Item 13.    Exhibits..........................................................18

Item 14.    Principal Accountant Fees and Services............................23

Signatures....................................................................24

Consolidated Financial Statements.........................................F1-F21

                                       -2-

                                     PART I
                                     ------


Item 1.  Description of Business
------   -----------------------

General
-------

     Servotronics,  Inc. and its subsidiaries  (collectively the "Registrant" or
the "Company")  design,  manufacture  and market  advanced  technology  products
consisting  primarily of control components and consumer products  consisting of
knives and various types of cutlery.

     The  Registrant  was  incorporated  in New  York  in  1959.  In  1972,  the
Registrant was merged into a wholly-owned subsidiary organized under the laws of
the State of Delaware,  thereby changing the Registrant's state of incorporation
from New York to Delaware.

Products
--------

     Advanced Technology Products
     ----------------------------

     The Registrant designs, manufactures and markets a variety of servo-control
components  which  convert an  electrical  current  into a  mechanical  force or
movement and other  related  products.  The principal  servo-control  components
produced include torque motors,  electromagnetic  actuators,  hydraulic  valves,
pneumatic  valves and similar  devices,  all of which  perform the same  general
function.  These are sold  principally  to the  commercial  aerospace,  missile,
aircraft and government related industries.

     To fill most of its orders  for  components,  the  Registrant  must  either
modify a standard  model or design a new item in order to satisfy the customer's
particular  requirements.  The Registrant also produces unique products based on
specifications  provided  by  its  customers.   The  Registrant  produces  under
long-term contracts and other types of orders.

     The  Registrant  also produces  metallic  seals of various  cross-sectional
configurations.  These seals fit between two surfaces, usually metal, to produce
a more secure and leak-proof joint. The Registrant  manufactures  these seals to
close  tolerances from standard and special alloy steels.  Ductile  coatings are
often applied to the seals in order to increase their effectiveness.

     From time to time,  the  Registrant has also produced other products of its
own and/or of a given design to meet customers' requirements.


                                      -3-

     Consumer Products
     -----------------

     The  Registrant  designs,  manufactures  and  sells a  variety  of  cutlery
products.  These products  include a wide range of kitchen knives such as steak,
carving,  bread,  butcher  and paring  knives for  household  use and for use in
restaurants,  institutions and private  industry,  and pocket and other types of
knives for hunting,  fishing and camping.  The Registrant sells cutlery products
to the U.S.  Government and related  agencies.  These products include machetes,
bayonets  and other types of knives that are  primarily  for  military  use. The
Registrant  also  produces  and  markets  other  cutlery  items  such as various
specialty  tools,  putty knives,  linoleum  sheet cutters and field knives.  The
Registrant manufactures its cutlery products from stainless or high carbon steel
in  numerous  styles,  designs,  models  and  sizes.  Substantially  all  of the
Registrant's  commercial cutlery related products are intended for the medium to
premium priced markets.

     The Registrant sells many of its cutlery products under its own brand names
including "Old Hickory" and "Queen."

Sales, Marketing and Distribution
---------------------------------

     Advanced Technology Products
     ----------------------------

     The Registrant's  advanced  technology products are marketed throughout the
United States and are  essentially  non-seasonal  in nature.  These products are
sold to the United States Government,  government prime contractors,  government
subcontractors, commercial manufacturers and end users. Sales are made primarily
by the Registrant's professional staff and field engineering representatives.

     During the  Registrant's  last fiscal  year,  sales of advanced  technology
products  pursuant  to  subcontracts  with prime or  subcontractors  for various
branches of the United States Government or pursuant to prime contracts directly
with the government  accounted for approximately  23% of the Registrant's  total
revenues as compared to 22% in 2004. In 2005 and 2004,  the Registrant had sales
of advanced  technology  products to two customers  (including  their respective
subsidiaries  and/or  divisions)  that each exceeded 10% of  Registrant's  total
revenues.  No other single customer  represented  more than 10% of the Company's
revenues in 2005 or 2004.

     The Registrant's  prime contracts and  subcontracts  with the United States
Government are subject to termination for the convenience of the Government.  In
the event of such termination,  the Registrant is ordinarily entitled to receive
payment for its costs and profits on work done prior to  termination.  Since the
inception of the Registrant's business, less than 1% of its Government contracts
have been terminated for convenience.

                                      -4-

     Consumer Products
     -----------------

     The  Registrant's  consumer  products  are marketed  throughout  the United
States.  Consumer  sales  are  moderately  seasonal.   Sales  are  to  hardware,
supermarket,   variety,   department,   discount,  gift  and  drug  stores.  The
Registrant's   Consumer   Products   Group  also  sells  its  cutlery   products
(principally machetes,  bayonets, survival knives and kitchen knives) to various
branches of the United States  Government which accounted for  approximately 16%
of the  Registrant's  total sales in 2005 as  compared to 23% in 2004.  No other
single customer represented more than 10% of the Company's revenues in 2005. The
Registrant  sells its  products  through  its own sales  personnel  and  through
independent manufacturers' representatives.

Business Segments
-----------------

     Business  segment  information is presented in Note 10 of the  accompanying
consolidated financial statements.

Intellectual Properties
-----------------------

     The Company has rights under certain copyrights,  trademarks,  patents, and
registered domain names. In the view of management, the Registrant's competitive
position is not dependent on patent protection.

Research Activities
-------------------

     The amount spent by the Registrant in research and  development  activities
during its 2005 and 2004 fiscal years was not significant.

Environmental Compliance
------------------------

     The Registrant does not anticipate that the cost of compliance with current
environmental laws will be material.

Manufacturing
-------------

     The Registrant  manufactures its consumer  products in  Franklinville,  New
York and Titusville,  Pennsylvania and its advanced technology products in Elma,
New York.

Raw Materials and Other Supplies
--------------------------------

     The  Registrant  purchases  raw materials  and certain  components  for its
products from outside vendors.  The Registrant is not generally dependent upon a
single  source  of  supply  for  any  raw  material  or  component  used  in its
operations.


                                      -5-

Competition
-----------

     Although  no  reliable  industry  statistics  are  available  to enable the
Registrant  to determine  accurately  its  relative  competitive  position  with
respect to any of its products, the Registrant believes that it is a significant
factor with respect to certain of its servo-control components. The Registrant's
share of the overall cutlery market is not significant.

     The Registrant  encounters active  competition with respect to its products
from  numerous  companies,  many of which are  larger in terms of  manufacturing
capacity,   financial  resources  and  marketing  organization.   Its  principal
competitors vary depending upon the customer and/or the products  involved.  The
Registrant  believes that it competes primarily with more than 20 companies with
respect  to its  consumer  products,  in  addition  to foreign  imports.  To the
Registrant's knowledge, its principal competitors with regard to cutlery include
World Kitchen,  Inc., Tramontina,  Inc.,  Dexter-Russell Inc., W. R. Case & Sons
Cutlery Company, Lifetime Hoan Corp., Gerber and Camillus Cutlery Company.

     The Registrant has many different competitors with respect to servo-control
components  because  of the  nature of that  business  and the fact  that  these
products also face competition from other types of control  components which, at
times, can accomplish the desired result.

     The  Registrant  markets most of its products  throughout the United States
and to a lesser extent in selected foreign markets. The Registrant believes that
it competes in marketing its consumer products  primarily on the basis of price,
quality  and  delivery,  and its  control  products  primarily  on the  basis of
operating  performance,  adherence to rigid specifications,  quality,  price and
delivery.

Employees
---------

     The Registrant,  at December 31, 2005, had  approximately  245 employees of
which  approximately  230 are  full  time;  189 in  Western  New  York and 41 in
Pennsylvania.  In excess of 83% of its  employees  are  engaged  in  production,
inspection,  packaging  or  shipping  activities.  The  balance  are  engaged in
executive, engineering, administrative, clerical or sales capacities.


                                   -6-

Item 2.  Description of Properties
------   -------------------------

     The  Registrant's  executive  offices are located on premises leased by the
Registrant  at 1110 Maple  Street,  Elma,  a suburb of  Buffalo,  New York.  The
Registrant owns and/or leases real property as set forth in the following table:



                                                                        Number of
                                                Principal              buildings and           Approx.
                             Approx.             product                 type of             floor area
  Location                   acreage          manufactured             construction          (sq. feet)
  -----------------------------------------------------------------------------------------------------
                                                                                   
  Elma, New York             38.4                Advanced           1-concrete block/            82,000
                                                technology               steel
                                                products

  Franklinville,             12.7           Cutlery products        1-tile/wood
    New York                                                        1 concrete/metal
                                                                    1 concrete block            154,000

  Titusville,
    Pennsylvania               .4           Cutlery products        2-brick                      25,000


     In Elma, New York, the Registrant leases  approximately  38.4 acres of land
and a  facility  from a  local  industrial  development  agency.  The  lease  is
accounted  for as a capital  lease and entitles the  Registrant  to purchase the
property for a nominal amount.

     See the consolidated  financial  statements,  including Note 8 thereto, for
further information with respect to the Registrant's lease commitments.

     The  Registrant  possesses  modern  precision   manufacturing  and  testing
equipment suitable for the development, manufacture, assembly and testing of its
advanced  technology  products.  The Registrant uses  computer-aided  technology
throughout its processes,  procedures, designs, manufacturing and administrative
functions.  The  Registrant  designs and makes  substantially  all of the tools,
dies, jigs and specialized testing equipment necessary for the production of the
advanced  technology  products.  The  Registrant  also  possesses  automatic and
semi-automatic  grinders,  tumblers,  presses and miscellaneous  metal finishing
machinery and equipment for use in the manufacture of consumer products.

Item 3.  Legal Proceedings
------   -----------------

     There are no legal  proceedings which are material to the Company currently
pending  by or  against  the  Company  other than  ordinary  routine  litigation
incidental to the business which is not expected to materially  adversely affect
the business or earnings of the Company.

                                      -7-

Item 4.  Submission of Matters to a Vote of Security Holders
------   ---------------------------------------------------

     Not applicable.

PART II

Item 5.  Market for Common Equity, Related Stockholder Matters and Small
------   ---------------------------------------------------------------
         Business Issuer Purchases of Equity Securities
         ----------------------------------------------

    (a)  Price range of common stock
         ---------------------------

         The  following  table  shows the range of high and low  prices  for the
         Registrant's  common stock as reported by the American  Stock  Exchange
         for 2005 and 2004.
                                                          High             Low
                                                          ----             ---

          2005
                  Fourth Quarter                      $   4.75         $  3.85
                  Third Quarter                           5.05            4.10
                  Second Quarter                          5.00            4.10
                  First Quarter                           5.00            4.41

          2004
                  Fourth Quarter                      $   4.99         $  3.70
                  Third Quarter                           5.90            3.50
                  Second Quarter                          4.98            2.72
                  First Quarter                           3.54            2.75

    (b)  Approximate number of holders of common stock
         ---------------------------------------------

                  Title                                    Approximate number of
                   of                                      record holders (as of
                  class                                     December 31, 2005)
                  -----                                     ------------------

         Common Stock, $.20 par value per share                     605

    (c)  Dividends on common stock
         -------------------------

         No cash dividends were paid in 2005 or 2004.

    (d)  Securities Authorized for Issuance Under Equity Compensation Plans
         ------------------------------------------------------------------


                                                                                              Number of securities
                                   Number of securities                                      remaining available for
                                     to be issued upon             Weighted-average           future issuance under
                                  exercise of outstanding          exercise price of           equity compensation
                                     options, warrants           outstanding options,      plans (excluding securities
                                        and rights                warrants and rights       reflected in column (a))
         Plan category                      (a)                           (b)                          (c)
         -------------           -------------------------       ---------------------    --------------------------
                                                                                             
Equity compensation
  plans approved by
  security holders                         333,000                       $3.503                       17,000

Equity compensation
  plans not approved
  by security holders                      180,900                       $6.072                       16,300
                                           -------                                                    ------

Total                                      513,900                       $4.407                       33,300
                                           =======                                                    ======


                                      -8-

    (e)  Company Re-purchases of Equity Securities

         During 2005,  the Company did not purchase any shares of  Servotronics,
         Inc. common stock.  In January 2006, the Board of Directors  authorized
         the  purchase  of up to  250,000  shares of the  Company's  outstanding
         common  stock.  The shares may be  purchased  in the open  market or in
         privately negotiated transactions; and at times and in amounts that the
         Company deems appropriate.

Item 6.  Management's Discussion and Analysis or Plan of Operation
------   ---------------------------------------------------------

Management Discussion
---------------------

     During the years ended  December 31, 2005 and 2004,  approximately  39% and
45%  respectively  of the Company's  revenues were derived from  contracts  with
agencies  of  the  U.S.   Government  or  their  prime   contractors  and  their
subcontractors.   Sales  of  products  sold  for  government  applications  have
decreased a net of approximately  $560,000 when comparing the results of 2005 to
2004  as the  result  of  the  previously  reported  scheduled  completion  of a
significant  order to the Consumer  Products Group (CPG).  The Company  believes
that  government  involvement in military  operations  overseas will continue to
have a direct  impact on the financial  results in both the Advanced  Technology
and Consumer Products markets.  While the Company remains optimistic in relation
to these opportunities,  it recognizes that sales to the government are affected
by defense  budgets,  the foreign  policies of the U.S. and other  nations,  the
level of military  operations and other factors and, as such, it is difficult to
predict  the  impact on  future  financial  results.  The  Company's  commercial
business is affected by such factors as uncertainties in today's global economy,
global competition, the vitality and ability of the commercial aviation industry
to purchase new aircraft,  market demand and  acceptance  both for the Company's
products and its customers' products which incorporate Company-made components.

     See also Note 10 to the consolidated  financial  statements for information
concerning business segment operating results.

Results of Operations - Year 2005 as Compared to 2004
-----------------------------------------------------

     The  following  table sets forth for the period  indicated  the  percentage
relationship of certain items in the consolidated statement of operations to net
revenues and the period to period dollar and percentage  increase or decrease of
such items as compared to the indicated prior period.


                                       -9-



                                                                                          Period to        Period to
                                                               Relationship to             period            period
                                                                net revenues             $ increase        % increase
                                                                 year ended              (decrease)        (decrease)
                                                                December 31,             year ended        year ended
                                                             2005         2004            2005-2004         2005-2004
                                                             ----         ----            ---------         ---------
Net revenues and other income:
                                                                                                  
   Advanced technology products                              59.8%        51.3%           $ 2,480             21.8%
   Consumer products                                         40.2         48.7             (1,467)           (13.6)
                                                             ----         ----            ---------         ---------
                                                            100.0        100.0              1,013              4.6

Cost of goods sold, exclusive of depreciation                73.7         73.9                703              4.3
                                                             ----         ----            ---------         ---------
Gross profit                                                 26.3         26.1                310              5.4
                                                             ----         ----            ---------         ---------
Selling, general and administrative                          16.5         17.1                 15              0.4

Interest                                                      1.0          0.7                 74             46.0

Depreciation and amortization                                 2.9          3.0                 24              3.7

Insurance proceeds, net                                      (3.4)          -                 795               -
                                                             ----         ----            ---------         ---------

                                                             17.0         20.8                682             50.1

Income before income tax provision                            9.3          5.3                992             85.3

Income tax provision                                          3.4          2.0                363             84.6
                                                             ----         ----            ---------         ---------
Net income                                                    5.9%         3.3%           $   629             85.7%
                                                             ====         ====            =========         =========


     Revenues increased by approximately  $1,013,000 or 4.6% with an increase in
net  income  of  $629,000  or 85.7%.  The  increase  in  revenues  is  primarily
attributed  to an increase in  government  and  commercial  shipments as well as
price increases under certain  long-term  agreements at the Advanced  Technology
Group (ATG)  partially  off-set by a decrease  in  government  shipments  at the
Consumer Products Group as a result of the aforementioned  scheduled  completion
of a significant government order.

     Gross margins for the twelve month period ended December 31, 2005 increased
5.4%  when   compared  to  the  same  period  in  2004   primarily  due  to  the
aforementioned price increases offset by increased costs associated with certain
retirement  obligations (See Note 5 Consolidated  Financial  Statements).  Other
factors  affecting  margins  include  the  mix of  products  sold.  The  Company
continues to incur costs associated with prototype and preproduction  activities
that are expensed in the period incurred.

     Selling,  general and administrative  (SG&A) costs increased  approximately
0.4% when  compared  to the same period in 2004.  The  increase in SG&A costs is
attributed to an increase in  administrative  and professional  costs as well as
increase  in costs  attributed  to  expanded  marketing  and sales  efforts  and
continuing   compliance-related   costs  under  federal   securities   laws  and
regulations applicable to registrant companies.

                                      -10-

     Interest  expense  increased  for the year  ended  December  31,  2005 when
compared to the same period in 2004. Although average debt outstanding was lower
and will  continue to decline as the Company  continues  to repay its  scheduled
debt  obligations,  the  increase in interest  expense was  primarily  due to an
increase in market driven  interest rates.  See also Note 4 to the  consolidated
financial statements for information on long-term debt.

     Depreciation and amortization expense increased  approximately 3.7% for the
year ended  December  31,  2005 when  compared to the same period in 2004 due to
variable estimated useful lives of depreciable  property as identified in Note 1
to the consolidated financial statements.

     In December  2005,  the Company  received  $1,000,000,  equal to the policy
limit,  from its insurance  carrier in partial  recovery of a  defalcation  by a
former  employee.  As of December 31, 2005, the Company  incurred  approximately
$205,000 in  professional,  legal and related costs associated with the recovery
and the Company continues to seek additional restitution.

     The Company's  effective  tax rate was 37% in 2005 and 2004.  The effective
tax rate in both years  reflects  state income taxes,  permanent  non-deductible
expenditures  and  the  tax  benefit  for  extraterritorial  sales  as  well  as
manufacturing deductions allowable under the American Jobs Creation Act of 2004.
See  also  Note 6 to  the  consolidated  financial  statements  for  information
concerning income tax rates.

     Net income increased  $629,000 after the  aforementioned  increase in costs
associated with certain  retirement  obligations.  The increase in net income is
primarily  attributed to the net after tax insurance  proceeds of  approximately
$500,000 and the  increase in gross  profits  generated  from  approximately  $1
million increase in net revenues for 2005.

Results of Operations - Year 2004 as Compared to 2003
-----------------------------------------------------

     The  Company's  consolidated  results  of  operations  for the  year  ended
December  31, 2004 showed an  approximate  $4,539,000  or 25.8%  increase in net
revenues with an increase in income before taxes of approximately  $757,000. The
increase in revenues is primarily attributed to increased government shipments.

     Gross profit increased 28.0% for the twelve month period ended December 31,
2004.  The  variation  in gross  profit can be  attributed  to  several  factors
including  year-to-year  variations in the previously  discussed front-end costs
associated  with new  products and changes in design on existing  products.  The
timing of such costs  directly  contributes  to the  fluctuation in gross profit

                                      -11-

from  period to period as these  costs are  expensed as they occur and, as such,
are not matched to their future revenues and benefits.  As previously  reported,
while 2004 revenues from Consumer Products Group's  combination combat knife and
bayonet increased, a substantial amount of front-end costs associated with these
revenues were  expensed in prior  periods.  The Company  continues to incur such
costs on an ongoing  basis  associated  with  products for both the ATG and CPG.
Another  factor  contributing  to the  increase in gross profit for the reported
period is product mix.

     Selling,  general and administrative  (SG&A) costs increased  approximately
15.8% when  compared to the same period in 2003.  The  increase in SG&A costs is
attributed to increased marketing and sales efforts of the ATG and CPG, however,
the most significant  impact has been increased costs for professional  services
and corporate  governance  necessitated by the  Sarbanes-Oxley  Act. The Company
estimates that it has incurred in excess of $200,000 on related expenses in 2004
and expects to incur significant expenses in the future.

     Interest expense  remained  consistent for the year ended December 31, 2004
when  compared to the same period in 2003.  Despite the  decrease in the average
outstanding balances on institutional debt, average market driven interest rates
increased when comparing the twelve month period ending December 31, 2004 to the
same period of 2003. See also Note 4 to the  consolidated  financial  statements
for information on long-term debt.

     Depreciation and amortization expense decreased  approximately 2.1% for the
year ended  December  31,  2004 when  compared to the same period in 2003 due to
variable estimated useful lives of depreciable  property as identified in Note 1
to the consolidated financial statements.

     The Company's  effective  tax rate was 37% in 2004 and 2003.  The effective
tax rate in both years  reflects  state income taxes,  permanent  non-deductible
expenditures  and the tax benefit on certain  foreign sales.  See also Note 6 to
the  consolidated  financial  statements for information  concerning  income tax
rates.

Liquidity and Capital Resources
-------------------------------

     The  Company's  primary  liquidity and capital  requirements  relate to the
working  capital  needs;  primarily  inventory,  accounts  receivable,   capital
investments   in   facilities,   machinery,   tools/dies   and   equipment   and
principal/interest  payments on indebtedness.  At December 31, 2005, the Company
has  approximately  $4.6  million  in  cash  on  hand  and  working  capital  of
approximately $13 million.

     The Company's  primary sources of liquidity in 2005 have been from positive
cash flows from operations. For fiscal 2005, the Company generated approximately
$3.3 million in cash flow from  operations,  an increase of  approximately  $2.2
million over fiscal 2004. The increase was primarily  funded through an increase
in net  income  as  discussed  above  and a lower  use of  cash to fund  working
capital.

                                      -12-

     During the year ended December 31, 2005, the Company  expended  $421,000 on
capital expenditures as compared to $622,000 in 2004.

     At  December  31,  2005,  there are no  material  commitments  for  capital
expenditures.

     The  Company  also has a  $1,000,000  line of credit  on which  there is no
balance  outstanding  at December 31, 2005.  This will be used to fund cash flow
required for operations if needed.

       Principal maturities of long-term debt are as follows: 2006 - $382,000,
     2007 - $386,000, 2008 - $387,000, 2009 - $539,000, 2010 - $321,000 and
thereafter - $3,383,000.

     In  January  of 2006,  the  Company's  Board of  Directors  authorized  the
purchase by the Company of up to 250,000  shares of its common stock in the open
market  or in  privately  negotiated  transactions.  As of March 27,  2006,  the
Company has  purchased  or committed  to purchase  77,757  shares for a total of
$679,300 under this program.

Off Balance Sheet Arrangements
------------------------------

     None.

Critical Accounting Policies
----------------------------

     The Company  prepares its consolidated  financial  statements in accordance
with accounting  principles  generally  accepted in the United States of America
(GAAP).  As such,  we are  required to make  certain  estimates,  judgments  and
assumptions  that the Company believes are reasonable based upon the information
available. These estimates and assumptions affect the reported amounts of assets
and liabilities as of the date of the consolidated  financial statements and the
reported amounts of revenues and expenses during the periods  presented.  Actual
results  could  differ   significantly  from  those  estimates  under  different
assumptions and conditions.  The Company believes that the following  discussion
addresses our most critical accounting  policies,  which are those that are most
important to the portrayal of our financial  condition and results of operations
and which require our most difficult and subjective judgments, often as a result
of the need to make  estimates  about the effect of matters that are  inherently
uncertain.  Notes 1 and 7 to the accompanying  consolidated financial statements
include a summary of the significant accounting policies used in the preparation
of the consolidated financial statements.

                                      -13-

New Accounting Pronouncements
-----------------------------

     Management reviewed recent accounting pronouncements and has not determined
the effect these  pronouncements will have on Financial  Statement results.  See
Notes 1 and 7 to the accompanying  consolidated financial statements for further
discussion of new accounting pronouncements.

Revenue Recognition
-------------------

     Revenues are recognized as servies are rendered or as units are shipped and
at the designated  FOB point  consistent  with the transfer of title,  risks and
rewards of ownership.  Such purchase  orders  generally  include  specific terms
relative  to  quantity,  item  description,   specifications,   price,  customer
responsibility for in-process costs, delivery schedule,  shipping point, payment
and other standard terms and conditions of purchase and may provide for progress
payments based on in-process costs as they are incurred.

Inventories
-----------

     Inventories  are  stated at the lower of  standard  cost or net  realizable
value.  Cost  includes  all cost  incurred to bring each  product to its present
location and condition,  which approximates  actual cost (first-in,  first-out).
Market  provisions  in  respect to net  realizable  value and  obsolescence  are
applied to the gross value of the inventory.  Pre-production  and start-up costs
are expensed as incurred.

Employee Benefit Plans
----------------------

     As discussed in Note 5 to the financial statements,  the Company provides a
range of benefits to its employees and retired employees,  including pension and
post retirement  benefits.  The Company records annual amounts relating to these
plans based on calculations  specified by GAAP, which includes various actuarial
assumptions,  such as discount rates, assumed rates of return on plan assets and
health care cost trend rates. The Company believes that the assumptions utilized
in recording its obligations under its plans are reasonable based on advice from
its actuaries.

Use of Estimates
----------------

       The preparation of the consolidated financial statements in conformity
with GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Such estimates include,
but are not limited to, reserves and allowances for inventories and trade
receivables. Actual results could differ from those estimates.

                                      -14-

Item 7.  Financial Statements
------   --------------------

     The financial  statements of the Registrant which are included in this Form
10-KSB  Annual Report are described in the  accompanying  Index to  Consolidated
Financial Statements on Page F1.

Item 8.  Changes in and Disagreements with Accountants on Accounting and
------   ----------------------------------------------------------------
         Financial Disclosure
         --------------------

     As  previously  disclosed  on Form 8-K,  on  September  7, 2005,  the Audit
Committee of the Company's Board of Directors terminated  PricewaterhouseCoopers
LLP ("PWC") as the Company's independent  registered public accounting firm. The
audit reports of PWC on the Company's  consolidated  financial  statements as of
and for the two most recent fiscal years ended December 31, 2004 did not contain
any adverse opinion or disclaimer of opinion,  nor were these opinions  modified
as to uncertainty,  audit scope or accounting  principles.  During the Company's
two fiscal years ended  December 31, 2004 and through  September 7, 2005,  there
were no  disagreements  between the Company and PWC on any matters of accounting
principles or practices,  financial statement  disclosure,  or auditing scope or
procedure,  which  disagreements,  if not resolved to the  satisfaction  of PWC,
would  have  caused  it to  make  a  reference  to  the  subject  matter  of the
disagreement in connection with its audit report which did not occur.

     The  Company  provided  PWC  with a copy of its  Form  8-K  disclosure  and
requested that PWC furnish the Company with a letter addressed to the Securities
and  Exchange   Commission   stating  whether  PWC  agreed  with  the  Company's
statements.  PWC agreed that there were no disagreements,  and issued the letter
which is incorporated by reference as Exhibit 16.1 to this Form 10-KSB.

     In  connection  with  obtaining  consent from PWC to the inclusion of their
audit  report  dated  March 31,  2005 in this  Form  10-KSB  for the year  ended
December 31, 2004,  the Company  agreed to indemnify PWC against any legal costs
and expenses incurred by PWC in the successful  defense of any legal action that
arises as a result of such  inclusion.  Such  indemnification  will be void if a
court finds PWC liable for professional  malpractice.  As stated in the Division
of  Corporate  Finance's  Accountant  Disclosure  Rules and  Practices  Training
Manual, the Securities and Exchange  Commission does not object to a domestic or
foreign registrant's  indemnification of predecessor auditors for costs incurred
in successful defense of claims.

                                      -15-

     On September 7, 2005, the Audit Committee engaged Freed Maxick & Battaglia,
CPAs, P.C.,  effective September 8, 2005, to serve as the Company's  independent
registered public accounting firm for the fiscal year ending December 31, 2005.

Item 8A. Controls and Procedures
-------  -----------------------

     (i) Disclosure Controls and Procedures

     The Company  carried out an evaluation  under the  supervision and with the
participation of its management, including the Company's Chief Executive Officer
("CEO")  and  Chief  Financial  Officer  ("CFO"),  of the  effectiveness  of the
Company's disclosure controls and procedures as of December 31, 2005. Based upon
that  evaluation,  the CEO and  CFO  concluded  that  the  Company's  disclosure
controls and  procedures  are effective in timely  alerting them to the material
information relating to the Company (or the Company's consolidated subsidiaries)
required to be included in the  Company's  periodic  filings with the SEC,  such
that the  information  relating to the Company,  required to be disclosed in SEC
reports (i) is recorded,  processed,  summarized  and  reported  within the time
periods  specified  in  SEC  rules  and  forms,  and  (ii)  is  accumulated  and
communicated  to the  Company's  management,  including  the  CEO  and  CFO,  as
appropriate to allow timely decisions regarding required disclosure.

     (ii)Changes in Internal Controls

     The Company  reviewed its internal control policy and procedures and during
the period  ended  December  31, 2005 it developed  and  implemented  additional
measures designed to insure that information is recorded, processed,  summarized
and reported accurately.  These measures include additional  procedures relative
to the review and  reconciliation  of bank  statements for payroll and operating
accounts.

Item 8B. Other Information
-------  -----------------

     None.

                                      -16-

                                    PART III
                                    --------

Item 9.  Directors, Executive Officers, Promoters and Control Persons;
------   --------------------------------------------------------------
         Compliance with Section 16(a) of the Exchange Act
         -------------------------------------------------

     Information regarding directors and executive officers of the Registrant is
incorporated herein by reference to the information included in the Registrant's
definitive  proxy  statement if it is filed with the Commission  within 120 days
after the end of the  Registrant's  2005 fiscal year or such information will be
included by amendment to this form 10-KSB.

Code of Ethics
--------------

     The Company has adopted a Code of Ethics and Business  Conduct that applies
to all  directors,  officers  and  employees  of the  Company as required by the
listing  standards of the American Stock Exchange.  The Code is available on the
Company's website at www.servotronics.com and the Company intends to disclose on
this website any amendment to the Code.  Waivers under the Code, if any, will be
disclosed under the rules of the SEC and the American Stock Exchange.

Item 10. Executive Compensation
-------  ----------------------

     Information  regarding  executive  compensation is  incorporated  herein by
reference  to the  information  included in the  Registrant's  definitive  proxy
statement  if it is filed with the  Commission  within 120 days after the end of
the  Registrant's  2005  fiscal  year or such  information  will be  included by
amendment to this form 10-KSB.

Item 11. Security Ownership of Certain Beneficial Owners and Management and
-------  -------------------------------------------------------------------
         Related Stockholder Matters
         ---------------------------

     Information  regarding  security ownership of certain beneficial owners and
management is incorporated  herein by reference to the  information  included in
the  Registrant's  definitive proxy statement if it is filed with the Commission
within  120 days  after the end of the  Registrant's  2005  fiscal  year or such
information will be included by amendment to this form 10-KSB.

     Also  incorporated  by reference is the  information in the table under the
heading  "Securities  Authorized for Issuance Under Equity  Compensation  Plans"
included in Item 5 of this Form 10-KSB.

Item 12. Certain Relationships and Related Transactions
-------  ----------------------------------------------

     Information  regarding certain  relationships  and related  transactions is
incorporated herein by reference to the information included in the Registrant's
definitive  proxy  statement if it is filed with the Commission  within 120 days
after the end of the  Registrant's  2005 fiscal year or such information will be
included by amendment to this form 10-KSB.


                                      -17-


Item 13. Exhibits
-------  --------


          (a)      Exhibits
                   --------

                   Exhibit
                   -------
                   number                  Presentation                          Reference
                   ------                  ------------                          ---------
                                                                      
                    3(A)(1)          Certificate of Incorporation           Exhibit 3(A)(1) to 1996
                                                                               Form 10-KSB*

                    3(A)(2)          Amendments to Certificate              Exhibit 3(A)(2) to 1996
                                        of Incorporation dated                 Form 10-KSB*
                                        August 27, 1984

                    3(A)(3)          Certificate of designation             Exhibit 4(A) to 1987
                                        regarding Series I                     Form 10-K*
                                        preferred stock

                    3(A)(4)          Amendments to Certificate              Exhibit 3(A)(4) to 1998
                                        of Incorporation dated                 Form 10-KSB*
                                        June 30, 1998

                    3(B)             By-laws                                Exhibit 3(B) to 1986
                                                                               Form 10-K*

                    4.1(A)           First amended and restated             Exhibit 4(A) to 1993
                                        term loan agreement with               Form 10-KSB*
                                        Fleet Bank of New York
                                        dated October 4, 1993

                    4.1(B)           Second amended and restated            Exhibit 4.1(B) to 1999
                                        term loan agreement with               Form 10-KSB*
                                        Fleet Bank of New York
                                        dated February 26, 1999

                    4.1(C)           First amendment to second              Exhibit 4.1(C) to 1999
                                        amended and restated term              Form 10-KSB*
                                        loan agreement with
                                        Fleet Bank of New York
                                        dated December 17, 1999

                    4.1(D)           Second amendment to a second           Exhibit 4.1(D) to 2004
                                        amended and restated term              Form 10-KSB*
                                        loan agreement with
                                        Fleet National Bank
                                        dated December 20, 2004


         --------------------------------------------------------------
              *Incorporated herein by reference (File No. 1-07109)
       **Indicates management contract or compensatory plan or arrangement

                                      -18-



                   Exhibit
                   -------
                   number                  Presentation                          Reference
                   ------                  ------------                          ---------
                                                                      
                    4.2(A)           Letter of Credit Reimbursement         Exhibit 4(B)(1) to
                                        Agreement with Fleet Bank              1994 10-KSB*
                                        dated December 1, 1994

                    4.2(B)           First Amendment and                    Exhibit 4.2(B) to 1999
                                        Extension to Letter of                 Form 10-KSB*
                                        Credit and Reimbursement
                                        Agreement with Fleet Bank
                                        of New York dated as of
                                        December 17, 1999

                    4.2(C)           Second Amendment and                   Exhibit 4.2(C) to 2004
                                        Extension to Letter of                 Form 10-KSB*
                                        Credit and Reimbursement
                                        Agreement originally dated
                                        December 1, 1994, with
                                        Fleet National Bank, dated as
                                        of December 20, 2004

                    4.3              Agency Mortgage and Security           Exhibit 4(B)(2) to
                                        Agreement dated as of                  1994 10-KSB*
                                        December 1, 1994 from the
                                        Registrant and its subsidiaries

                    4.4              Guaranty Agreement dated as            Exhibit 4(B)(3) to
                                        of December 1, 1994 from               1994 10-KSB*
                                        the Registrant and its
                                        subsidiaries to the Erie
                                        County Industrial
                                        Development Agency
                                        ("ECIDA"), Norwest Bank
                                        Minnesota, N.A., as Trustee,
                                        and Fleet Bank

                    4.5              Shareholder Rights Plan                Exhibit 4 to Form
                                        dated as of August 27,                 8-K filed August 27,
                                        2002                                   2002*

                    10(A)(1)          Employment contract for               Exhibit 10(A)(1) to Form
                                      Dr. Nicholas D. Trbovich,                8-K filed August 18,
                                        Chief Executive Officer                2005**



         --------------------------------------------------------------
              *Incorporated herein by reference (File No. 1-07109)
       **Indicates management contract or compensatory plan or arrangement

                                      -19-



                   Exhibit
                   -------
                   number                  Presentation                          Reference
                   ------                  ------------                          ---------
                                                                      
                    10(A)(4)          Employment contract for               Exhibit 10(A)(1) to Form
                                        Nicholas D. Trbovich, Jr.              8-K filed August 18,
                                        Vice President                         2005**

                    10(B)             Form of Indemnification               Exhibit 10(E) to 1986
                                        Agreement between the                  Form 10-K*
                                        Registrant and each of
                                        its Directors and Officers**

                    10(C)(1)          Loan agreement between                Exhibit 10(C)(1)
                                        the Company and its                    to 1991 Form 10-K*
                                        employee stock ownership
                                        trust, as amended

                    10(C)(2)          Stock purchase agreement              Exhibit 10(D)(2) to
                                        between the Company                    1988 Form 10-K*
                                        and its employee
                                        stock ownership trust

                    10(D)(1)(a)       1989 Employees Stock                  Exhibit A to Form 8:
                                        Option Plan**                          Amendment No. 1 to
                                                                               1988 Form 10-K*

                    10(D)(1)(b)       Amendment to 1989                     Exhibit 10(D)(1)(b) to 1990
                                        Employees Stock Option                 Form 10-K*
                                        Plan**

                    10(D)(1)(c)       Amendment No. 2 to 1989               Exhibit 10(D)(1)(d) to 1991
                                        Employees Stock Option                 Form 10-K*
                                        Plan**

                    10(D)(1)(d)       2000 Employees Stock                  Exhibit 10(D)(1)(a) to 2000
                                        Option Plan**                          Form 10-KSB*


                    10(D)(2)          Stock Option Agreement                Exhibit 10(D)(2) to 1998
                                        for Donald W. Hedges                   Form 10-KSB*
                                        dated March 24, 1998**


         --------------------------------------------------------------
              *Incorporated herein by reference (File No. 1-07109)
       **Indicates management contract or compensatory plan or arrangement

                                      -20-



                   Exhibit
                   -------
                   number                  Presentation                          Reference
                   ------                  ------------                          ---------
                                                                      
                    10(D)(2)(a)       Stock Option Agreement                Exhibit 10(D)(2)(a) to 2000
                                        for Donald W. Hedges                   Form 10-KSB*
                                        dated July 7, 2000**

                    10(D)(3)(b)       Stock Option Agreement                Exhibit 10(D)(3)(b) to 1998
                                        for Nicholas D.                        Form 10-KSB*
                                        Trbovich dated
                                        March 24, 1998**

                    10(D)(3)(c)       Stock Option Agreement                Exhibit 10(D)(3)(c) to 2000
                                        for Nicholas D.                        Form 10-KSB*
                                        Trbovich dated
                                        July 7, 2000**

                    10(D)(4)          Stock Option Agreement                Exhibit 10(D)(4) to 1998
                                        for William H. Duerig                  Form 10-KSB*
                                        dated March 24, 1998**

                    10(D)(4)(a)       Stock Option Agreement                Exhibit 10(D)(4)(a) to 2000
                                        for William H. Duerig                  Form 10-KSB*
                                        dated July 7, 2000**

                    10(D)(9)          Land Lease Agreement                  Exhibit 10(D)(9) to 1992
                                        between TSV, Inc.                      Form 10-KSB*
                                        (wholly-owned subsidiary
                                        of the Registrant) and the
                                        ECIDA dated as of May 1,
                                        1992, and Corporate
                                        Guaranty of the Registrant
                                        dated as of May 1, 1992

                    10(D)(10)         Amendment to Land Lease               Exhibit 10(D) (11) to 1993
                                        Agreement and Interim                  Form 10-KSB*
                                        Lease Agreement dated
                                        November 19, 1992

                    10(D)(11)         Lease Agreement dated as of           Exhibit 10(D)(11) to
                                        December 1, 1994 between               1994 10-KSB*
                                        the Erie County Industrial
                                        Development Agency
                                        ("ECIDA") and TSV, Inc.

                    10(D)(12)         Sublease Agreement dated              Exhibit 10(D)(12) to
                                        as of December 1, 1994                 1994 10-KSB*
                                        between TSV, Inc. and
                                        the Registrant


         --------------------------------------------------------------
              *Incorporated herein by reference (File No. 1-07109)
       **Indicates management contract or compensatory plan or arrangement

                                      -21-



                   Exhibit
                   -------
                   number                  Presentation                          Reference
                   ------                  ------------                          ---------
                                                                      
                    10(D)(13)         2001 Long-Term Stock                  Appendix A to 2001
                                        Incentive Plan                         Proxy**

                    16               Letter from
                                        PricewaterhouseCoopers              Exhibit 16.1 to Form 8-K/A
                                        regarding dismissal                    filed September 21, 2005

                    21                Subsidiaries of the                   Filed herewith
                                        Registrant

                    23.1             Consent of Freed Maxick &              Filed herewith
                                        Battaglia, CPAs, P.C.

                    23.2             Consent of                             Filed herewith
                                        PricewaterhouseCoopers LLP

                    31.1              Certification of Chief Financial      Filed herewith
                                        Officer pursuant to
                                        Rule 13a-14 or 15d-14 of the
                                        Securities Exchange act of
                                        1934, as adopted pursuant to
                                        Section 302 of the Sarbanes-
                                        Oxley Act of 2002.

                    31.2              Certification of Chief Executive      Filed herewith
                                        Officer pursuant to
                                        Rule 13a-14 or 15d-14 of the
                                        Securities Exchange act of
                                        1934, as adopted pursuant to
                                        Section 302 of the Sarbanes-
                                        Oxley Act of 2002.

                    32.1              Certification of Chief Financial      Filed herewith
                                        Officer pursuant to 18 U.S.C.
                                        1350 as adopted pursuant to
                                        Section 906 of the Sarbanes-
                                        Oxley Act of 2002.

                  The Registrant hereby agrees that it will furnish to the
                  Securities and Exchange Commission upon request a copy of any
                  instrument defining the rights of holders of long-term debt
                  not filed herewith.


         --------------------------------------------------------------
              *Incorporated herein by reference (File No. 1-07109)
       **Indicates management contract or compensatory plan or arrangement

                                      -22-



                   Exhibit
                   -------
                   number                  Presentation                          Reference
                   ------                  ------------                          ---------
                                                                      
                    32.2              Certification of Chief Executive      Filed herewith
                                        Officer pursuant to 18 U.S.C.
                                        1350 as adopted pursuant to
                                        Section 906 of the Sarbanes-
                                        Oxley Act of 2002.

Item 14. Principal Accountant Fees and Services
-------  --------------------------------------

     Information   regarding   principal   accountant   fees  and   services  is
incorporated herein by reference to the information included in the Registrant's
definitive  proxy  statement if it is filed with the Commission  within 120 days
after the end of the  Registrant's  2005 fiscal year or such information will be
included by amendment to this Form 10-KSB.

                           FORWARD-LOOKING STATEMENTS

In  addition to  historical  information,  certain  sections of this Form 10-KSB
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those pertaining to the Company's capital  resources and  profitability.
Forward-looking statements involve numerous risks and uncertainties. The Company
derives a material  portion of its revenues from  contracts with agencies of the
U.S. Government or their prime contractors.  The Company's business is performed
under fixed price contracts and the following  factors,  among others  discussed
herein,  could cause actual results and future events to differ  materially from
those set forth or contemplated in the forward-looking statements: uncertainties
in today's global economy, global competition,  difficulty in predicting defense
appropriations, the vitality of the commercial aviation industry and its ability
to purchase new aircraft, the willingness and ability of the Company's customers
to fund long-term  purchase  programs and market demand and acceptance  both for
the  Company's   products  and  its  customers'   products   which   incorporate
Company-made components. The success of the Company also depends upon the trends
of  the  economy,  including  interest  rates,  income  tax  laws,  governmental
regulation,  legislation,  population  changes and those risk factors  discussed
elsewhere in this Form 10-KSB. Readers are cautioned not to place undue reliance
on forward-looking  statements,  which reflect management's analysis only as the
date  hereof.  The  Company  assumes  no  obligation  to update  forward-looking
statements.


                                      -23-

                                            SIGNATURES

     In accordance  with Section 13 or 15(d) of the  Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

SERVOTRONICS, INC.


March 28, 2006                        By    /s/ Nicholas D. Trbovich, President
                                            -----------------------------------
                                            Nicholas D. Trbovich
                                            President, Chief Executive Officer
                                            and Chairman of the Board

     In accordance  with the  Securities  Exchange Act of 1934,  this report has
been signed below by the following  persons on behalf of the  Registrant  and in
the capacities and on the dates indicated.



/s/ Nicholas D. Trbovich         President, Chief Executive       March 28, 2006
------------------------         Officer, Chairman of the
Nicholas D. Trbovich             Board and Director


/s/ Cari L. Jaroslawsky          Chief Financial Officer,         March 28, 2006
-----------------------          Treasurer
Cari L. Jaroslawsky


/s/ Donald W. Hedges             Director                         March 28, 2006
--------------------
Donald W. Hedges


/s/ William H. Duerig            Director                         March 28, 2006
---------------------
William H. Duerig


/s/ Nicholas D. Trbovich Jr.     Director                         March 28, 2006
---------------------------
Nicholas D. Trbovich Jr.

                                      -24-


                       SERVOTRONICS, INC. AND SUBSIDIARIES
                       -----------------------------------

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------


                                                                          Page
                                                                          ----

Reports of Independent Registered Public Accounting Firms                  F2

Consolidated balance sheet at December 31, 2005                            F4

Consolidated statement of operations for the years ended
   December 31, 2005 and 2004                                              F5

Consolidated statement of cash flows for the years ended
   December 31, 2005 and 2004                                              F6

Notes to consolidated financial statements                                F7-F21


Consolidated  financial  statement  schedules  are omitted  because they are not
applicable or the required  information is shown in the  consolidated  financial
statements or the notes thereto.


                                      -F1-

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



To the Board of Directors
Servotronics, Inc. and Subsidiaries

We have  audited  the  consolidated  balance  sheet of  Servotronics,  Inc.  and
Subsidiaries   (the  "Company")  as  of  December  31,  2005,  and  the  related
consolidated  statements of  operations  and cash flows for the year then ended.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audit. The consolidated  financial statements of the Company for the year
ended  December 31, 2004 were audited by other auditors whose report dated March
31, 2005 expressed an unqualified opinion on those statements.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements  are free of material  misstatement.  The Company is not  required to
have,  nor were we engaged to perform,  an audit of its  internal  control  over
financial reporting.  Our audit included  consideration of internal control over
financial  reporting  as  a  basis  for  designing  audit  procedures  that  are
appropriate  in the  circumstances,  but not for the  purpose of  expressing  an
opinion on the  effectiveness  of the Company's  internal control over financial
reporting. Accordingly, we express no such opinion. An audit includes examining,
on a  test  basis,  evidence  supporting  the  amounts  and  disclosures  in the
financial statements. An audit also includes assessing the accounting principles
used and  significant  estimates made by  management,  as well as evaluating the
overall financial statement  presentation.  We believe that our audit provided a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of Servotronics,  Inc.
and  Subsidiaries  as of December 31, 2005, and the results of their  operations
and their cash flows for the year then ended, in conformity with U.S.  generally
accepted accounting principles.

/s/ Freed Maxick & Battaglia, CPAs, P.C.
Buffalo, New York
March 28, 2006


                                      -F2-

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Shareholders of
Servotronics, Inc. and Subsidiaries:

In our opinion, the consolidated statements of operations and cash flows for the
year  ended  December  31,  2004  appearing  on  pages  F-5  through  F-6 of the
Servotronics,   Inc.  2005  Annual  Report  to   Shareholders   which  has  been
incorporated by reference in this Form 10-KSB,  present fairly,  in all material
respects, the results of operations and cash flows of Servotronics, Inc. and its
subsidiaries for the year ended December 31, 2004, in conformity with accounting
principles  generally accepted in the United States of America.  These financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.  We conducted our audit of these  statements  in accordance  with the
standards of the Public  Company  Accounting  Oversight  Board (United  States).
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the  amounts  and  disclosures  in  the  financial  statements,   assessing  the
accounting  principles  used and significant  estimates made by management,  and
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.



     PricewaterhouseCoopers LLP

     Buffalo, New York
     March 31, 2005

                                      -F3-



                       SERVOTRONICS, INC. AND SUBSIDIARIES
                       -----------------------------------
                           CONSOLIDATED BALANCE SHEET
                           --------------------------
                ($000's omitted except share and per share data)

                                                                                                   December 31,
Assets                                                                                                 2005
                                                                                                  ------------
Current assets:
                                                                                               
  Cash                                                                                            $      4,637
  Accounts receivable                                                                                    3,775
  Inventories                                                                                            6,558
  Deferred income taxes                                                                                    391
  Other assets                                                                                             930
                                                                                                  ------------

     Total current assets                                                                               16,291

Property, plant and equipment, net                                                                       6,270

Other non-current assets                                                                                   648
                                                                                                  ------------

                                                                                                  $     23,209
                                                                                                  ============
Liabilities and Shareholders' Equity
Current liabilities:
  Current portion of long-term debt                                                               $        382
  Accounts payable                                                                                         890
  Accrued employee compensation and benefit costs                                                        1,116
  Accrued income taxes                                                                                     329
  Other accrued liabilities                                                                                279
                                                                                                  ------------
     Total current liabilities                                                                           2,996
Long-term debt                                                                                           5,016
Deferred income taxes                                                                                      386
Other non-current liabilities                                                                              386
Shareholders' equity:
  Common stock, par value $.20; authorized
    4,000,000 shares; issued 2,614,506 shares                                                              523
  Capital in excess of par value                                                                        13,033
  Retained earnings                                                                                      3,609
  Accumulated other comprehensive loss                                                                    (186)
                                                                                                  -------------

                                                                                                        16,979

  Employee stock ownership trust commitment                                                             (2,034)
  Treasury stock, at cost 121,605 shares                                                                  (520)
                                                                                                  -------------

     Total shareholders' equity                                                                         14,425
                                                                                                  ------------

                                                                                                  $     23,209
                                                                                                  ============

                 See notes to consolidated financial statements
                                      -F4-




                       SERVOTRONICS, INC. AND SUBSIDIARIES
                       -----------------------------------
                      CONSOLIDATED STATEMENT OF OPERATIONS
                      ------------------------------------
                     ($000's omitted except per share data)

                                                                                               Year Ended
                                                                                              December 31,
                                                                                          2005              2004
                                                                                          ----              ----
                                                                                                   
Net revenues                                                                          $   23,126         $   22,113

Costs, expenses and other:
   Cost of goods sold, exclusive of depreciation                                          17,047             16,344
   Selling, general and administrative                                                     3,805              3,790
   Interest                                                                                  235                161
   Depreciation and amortization                                                             679                655
   Insurance proceeds, net (Note 11)                                                       (795)               -
                                                                                      ----------         ----------

                                                                                          20,971             20,950
                                                                                      ----------         ----------

Income before income tax provision                                                         2,155              1,163

Income tax provision                                                                         792                429
                                                                                      ----------         ----------

Net income                                                                            $    1,363         $      734
                                                                                      ==========         ==========

Income per share:

Basic
-----
Net income per share                                                                   $    0.66         $     0.36
                                                                                       =========         ==========

Diluted
-------
Net income per share                                                                   $    0.64         $     0.35
                                                                                       =========         ==========


                 See notes to consolidated financial statements
                                      -F5-




                       SERVOTRONICS, INC. AND SUBSIDIARIES
                       -----------------------------------
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                      ------------------------------------
                                ($000's omitted)

                                                                                             Year Ended
                                                                                            December 31,
                                                                                          2005            2004
                                                                                          ----            ----
Cash flows related to operating activities:
                                                                                               
   Net income                                                                         $   1,363      $     734
   Adjustments to reconcile net income to net
        cash provided by operating activities -
   Depreciation and amortization                                                            679            655
   Deferred income taxes                                                                    (39)           (16)
Change in assets and liabilities -
        Accounts receivable                                                                (441)          (846)
        Inventories                                                                         283            (31)
        Prepaid income taxes                                                                 -              73
        Other assets                                                                        614             42
        Other non-current assets                                                           (111)            13
        Accounts payable                                                                     95            246
        Accrued employee compensation and benefit costs                                     311             73
        Other accrued liabilities                                                           127            (23)
        Accrued income tax                                                                  262             67
        Other non-current liabilities                                                        90             27
        Employee stock ownership trust payment                                              101            101
                                                                                      ---------      ---------
Net cash provided by operating activities                                                 3,334          1,115
                                                                                      ---------      ---------
Cash flows related to investing activities:
  Capital expenditures - property, plant &
       equipment                                                                           (421)          (622)
                                                                                      ----------     ----------
Net cash used in investing activities                                                      (421)          (622)
                                                                                      ----------     ----------
Cash flows related to financing activities:
   Proceeds from demand loan                                                                  -            572
   Proceeds from long-term debt issuance                                                      -            750
   Payments on demand loan                                                                    -           (572)
   Principal payments on long-term debt                                                    (382)          (643)
                                                                                      ----------     ----------
Net cash provided by (used in) provided by financing activities                            (382)           107
                                                                                      ----------     ---------
Net increase in cash                                                                      2,531            600

Cash at beginning of year                                                                 2,106          1,506
                                                                                      ---------      ---------
Cash at end of year                                                                   $   4,637      $   2,106
                                                                                      =========      =========

Supplemental disclosures:
-------------------------
   Income taxes paid                                                                  $     419        $   306
                                                                                      =========        =======
   Interest paid                                                                      $     222        $   153
                                                                                      =========        =======


                 See notes to consolidated financial statements
                                      -F6-


                       SERVOTRONICS, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.        Summary of significant accounting policies
          ------------------------------------------

          Principles of consolidation
          ---------------------------

          The  consolidated   financial   statements  include  the  accounts  of
          Servotronics, Inc. and its wholly-owned subsidiaries (the "Company").

          Cash and cash equivalents
          -------------------------

          The Company  considers  cash and cash  equivalents to include all cash
          accounts  and  short-term   investments  purchased  with  an  original
          maturity of three months or less.

          Revenue recognition
          -------------------

          Revenues  are  recognized  as  services  are  rendered or as units are
          shipped and at the designated FOB point  consistent  with the transfer
          of  title,  risks and  rewards  of  ownership.  Such  purchase  orders
          generally   include   specific  terms   relative  to  quantity,   item
          description,   specifications,   price,  customer  responsibility  for
          in-process costs, delivery schedule, shipping point, payment and other
          standard terms and conditions of purchase and may provide for progress
          payments based on in-process costs as they are incurred.

          Inventories
          -----------

          Inventories are stated at the lower of standard cost or net realizable
          value.  Cost  includes all cost  incurred to bring each product to its
          present  location  and  condition,   which  approximates  actual  cost
          (first-in,  first-out). Market provisions in respect of net realizable
          value  and  obsolescence  are  applied  to  the  gross  value  of  the
          inventory. Pre-production and start-up costs are expensed as incurred.

          Shipping and handling costs
          ---------------------------

          Shipping and handling  costs are  classified as a component of cost of
          goods sold.

          Property, plant and equipment
          -----------------------------

          Property, plant and equipment is carried at cost; expenditures for new
          facilities and equipment and expenditures which substantially increase
          the useful  lives of existing  plant and  equipment  are  capitalized;
          expenditures  for  maintenance  and repairs are  expensed as incurred.
          Upon  disposal  of  properties,   the  related  cost  and  accumulated
          depreciation  are removed from the respective  accounts and any profit
          or loss on disposition is included in income.

                                      -F7-

          Depreciation  is provided on the basis of  estimated  useful  lives of
          depreciable  properties,  primarily  by the  straight-line  method for
          financial  statement  purposes  and by  accelerated  methods  for  tax
          purposes.  Depreciation  expense  includes the amortization of capital
          lease assets. The estimated useful lives of depreciable properties are
          generally as follows:

                  Buildings and improvements                      5-39 years
                  Machinery and equipment                         5-15 years
                  Tooling                                         3-5 years

          Income taxes
          ------------

          The Company accounts for income taxes in accordance with SFAS No. 109,
          "Accounting  for Income Taxes".  SFAS No. 109 requires the recognition
          of deferred tax  liabilities  and assets for the  expected  future tax
          consequences of operating loss and credit  carryforwards and temporary
          differences  between the carrying  amounts and the tax bases of assets
          and liabilities.  The Company and its subsidiaries file a consolidated
          federal income tax return and separate state income tax returns.

          Employee stock ownership plan
          -----------------------------

          Contributions  to the employee  stock  ownership  plan are  determined
          annually by the Company according to plan formula.

          Impairment of long-lived assets
          -------------------------------

          The Company reviews  long-lived assets for impairment  whenever events
          or changes in business circumstances indicate that the carrying amount
          of the  assets  may not be fully  recoverable  based  on  undiscounted
          future operating cash flow analyses. If an impairment is determined to
          exist, any related  impairment loss is calculated based on fair value.
          Impairment  losses on assets to be disposed  of, if any,  are based on
          the estimated proceeds to be received, less costs of disposal.

          Use of estimates
          ----------------

          The preparation of the consolidated financial statements in conformity
          with accounting  principles generally accepted in the United States of
          America  requires  management to make estimates and  assumptions  that
          affect the reported  amounts of assets and  liabilities and disclosure
          of  contingent  assets and  liabilities  at the date of the  financial
          statements  and the reported  amounts of revenues and expenses  during
          the  reporting   period.   Actual  results  could  differ  from  those
          estimates.

                                      -F8-

          New accounting pronouncements
          -----------------------------

          During the year ended  December 31,  2005,  the  Financial  Accounting
          Standards Board (FASB) issued a revision to SFAS 123 entitled SFAS 123
          R -  "Share-Based  Payment",  requiring  companies to include the fair
          value of stock  options  granted  as an expense  in the  statement  of
          operations.  This  revision  will  become  effective  for the  Company
          commencing  January 1,  2006.  See Note 7 for the  expected  impact of
          recording the fair value of options granted.

          During the year ended  December  31,  2004,  the FASB issued SFAS 151,
          "Inventory  Costs".  This Statement  amends the guidance in Accounting
          Research  Bulletin (ARB) No. 43, Chapter 4,  "Inventory  Pricing",  to
          clarify the accounting for abnormal amounts of idle facility  expense,
          freight,  handling  costs,  and wasted material  (spoilage).  SFAS 151
          requires  that those items be  recognized  as  current-period  charges
          regardless  of  whether  they meet the  criterion  of  "abnormal".  In
          addition,  this Statement requires that allocation of fixed production
          overheads to the costs of conversion  be based on the normal  capacity
          of the production facilities. Statement 151 is effective for inventory
          costs incurred during fiscal years beginning after June 15, 2005, with
          earlier application  permitted in certain  circumstances.  The Company
          will adopt SFAS 151 effective  January 1, 2006 and does not expect the
          adoption  of this new  standard  to have a  significant  impact on the
          Company's financial statements.

          Risk Factors
          ------------

          The  aviation  and  aerospace  industries  as well as markets  for the
          Company's consumer products are facing new and evolving  challenges on
          a global basis.  The success of the Company depends upon the trends of
          the economy,  including interest rates, income tax laws,  governmental
          regulation,   legislation,   and  other  risk  factors.  In  addition,
          uncertainties  in today's global economy,  competition  from expanding
          manufacturing  capabilities and technical  sophistication  of low-cost
          developing  countries,  particularly in South and East Asia,  currency
          policies  in  relation  to the  U.S.  dollar  of  some  major  foreign
          exporting  countries so as to maintain or increase a pricing advantage
          of their exports  vis-a-vis  U.S.  manufactured  goods,  the effect of
          terrorism,  difficulty  in  predicting  defense  and other  government
          appropriations,  the vitality of the commercial  aviation industry and
          its ability to purchase new aircraft,  the  willingness and ability of
          the Company's customers to fund long-term purchase programs,  volatile
          market  demand and the  continued  market  acceptance of the Company's
          advanced  technology and cutlery products make it difficult to predict
          the impact on future financial results.

                                      -F9-

          Fair Value of Financial Instruments
          -----------------------------------

          The carrying amount of cash and cash equivalents, accounts receivable,
          inventories,  accounts  payable and accrued  expenses  are  reasonable
          estimates  of their fair value due to their short  maturity.  Based on
          variable interest rates and the borrowing rates currently available to
          the Company for loans  similar to its long-term  debt,  the fair value
          approximates its carrying amount.

2.        Inventories
          -----------

                                                              December 31, 2005
                                                              -----------------
                                                               ($000's omitted)

         Raw materials and common parts                            $    3,055
         Work-in-process                                                3,278
         Finished goods                                                   548
                                                                   ----------

                                                                        6,881
         Less: common parts expected to be used
             after one year (classified as long-term)                    (323)
                                                                   -----------

                                                                   $    6,558
                                                                   ===========

3.       Property, plant and equipment
         -----------------------------

                                                              December 31, 2005
                                                              -----------------
                                                               ($000's omitted)

         Land                                                     $       25
         Buildings                                                     6,537
         Machinery, equipment and tooling                             10,717
                                                                  ----------

                                                                      17,279
         Less accumulated depreciation and amortization              (11,009)
                                                                  -----------

                                                                  $    6,270
                                                                   ===========

          Property,  plant and  equipment  includes  land and  building  under a
          $5,000,000  capital lease which can be purchased for a nominal  amount
          at the end of the lease term.  As of December  31,  2005,  accumulated
          amortization on the building amounted to approximately $1,500,000. The
          associated current and long-term liabilities are discussed in footnote
          4 to the consolidated financial statements.  The Company believes that
          it maintains  property and casualty  insurance in amounts adequate for
          the risk and  nature  of its  assets  and  operations  and  which  are
          generally customary in its industry.

                                     -F10-




4.       Long-term debt                                                               December 31, 2005
         --------------                                                               -----------------
                                                                                      ($000's omitted)
                                                                                    
       Industrial Development Revenue Bonds; secured by an equivalent letter of
           credit from a bank with interest payable monthly
           at a floating rate (3.71% at December 31, 2005) (A)                          $    3,980

       Term loan payable to a financial institution; interest at LIBOR plus 2%
           (6.00% at December 31, 2005); quarterly principal payments of $17,500
           commencing January 1, 2005; payable in full
           in the fourth quarter of 2009                                                       430

       Term loan payable to a financial institution; interest at LIBOR plus 2%
           (6.41% at December 31, 2005); quarterly principal payments of $26,786
           through the fourth quarter of 2011                                                  643

         Secured term loan payable to a government agency;
              monthly payments of approximately $1,455 with
              interest waived payable through second quarter of 2012                           145

         Secured term loan payable to a government agency;
              monthly payments of $1,950 including interest
              fixed at 3% payable through fourth quarter of 2015                               200
                                                                                        ----------
                                                                                             5,398

       Less current portion                                                                   (382)
                                                                                        -----------
                                                                                        $    5,016
                                                                                        ===========


          (A)  The  Industrial  Development  Revenue  Bonds  were  issued  by  a
          government  agency  to  finance  the  construction  of  the  Company's
          headquarters/Advanced   Technology   facility.   Annual  sinking  fund
          payments of $170,000  commenced  December 1, 2000 and continue through
          2013,  with a final  payment of $2,620,000  due December 1, 2014.  The
          Company has agreed to reimburse  the issuer of the letter of credit if
          there are draws on that letter of credit.  The Company pays the letter
          of credit bank an annual fee of 1% of the amount  secured  thereby and
          pays the remarketing  agent for the bonds an annual fee of .25% of the
          principal  amount  outstanding.   The  Company's  interest  under  the
          facility  capital lease has been pledged to secure its  obligations to
          the government agency, the bank and the bondholders.

          Principal  maturities  of  long-term  debt  are  as  follows:  2006  -
          $382,000,  2007 - $386,000,  2008 - $387,000,  2009 - $539,000, 2010 -
          $321,000 and thereafter - $3,383,000.

                                     -F11-

          The Company also has a $1,000,000  line of credit on which there is no
          balance outstanding at December 31, 2005.

          Certain  lenders  require the Company to comply with debt covenants as
          described in the  specific  loan  documents,  including a debt service
          ratio. At December 31, 2005, the Company was in compliance with all of
          its debt covenants.

5.        Employee benefit plans
          ----------------------

          Employee stock ownership plan (ESOP)
          ------------------------------------

          Under the Company's ESOP adopted in 1985,  participating employees are
          awarded  shares of the  Company's  common  stock  based upon  eligible
          compensation and minimum service  requirements.  Upon inception of the
          ESOP,  the  Company  borrowed  $2,000,000  from a bank  and  lent  the
          proceeds to the trust established under the ESOP to purchase shares of
          the Company's  common stock.  The Company's loan to the trust is at an
          interest  rate  approximating  the prime rate and is  repayable to the
          Company over a 40-year term ending in December  2024.  During 1987 and
          1988, the Company  loaned an additional  $1,942,000 to the trust under
          terms similar to the Company's  original  loan.  Each year the Company
          makes  contributions  to the trust  which the plan's  trustees  use to
          repay the  principal and interest due the Company under the trust loan
          agreement.  Shares held by the trust are allocated in the aggregate to
          participating  employees  in  proportion  to the  amount  of the  loan
          repayment  made by the trust to the  Company.  Since  inception of the
          ESOP,  approximately 419,000 shares have been allocated,  exclusive of
          shares  distributed  to ESOP  participants.  At December  31, 2005 and
          2004,   approximately   397,000  and  422,000  shares,   respectively,
          purchased by the ESOP remain unallocated.

          Related compensation expense associated with the Company's ESOP, which
          is equal to the principal  reduction on the loans  receivable from the
          trust,  amounted to $101,000 in 2005 and 2004. Included as a reduction
          to  shareholders'   equity  is  the  employee  stock  ownership  trust
          commitment which represents the remaining indebtedness of the trust to
          the Company.  Employees are entitled to vote allocated  shares and the
          ESOP  trustees  are  entitled  to vote  unallocated  shares  and those
          allocated shares not voted by the employees.

          Defined benefit plan
          --------------------

          The Company has noncontributory  frozen defined benefit pension plans.
          Plan benefits are based on stated amounts for each year of service and
          funding is in accordance with statutory requirements. The Company uses

                                     -F12-

          a  measurement  date of  December 1 for its  pension  plans.  The plan
          assets consist of cash and cash equivalents.

          NARRATIVE DESCRIPTION OF DEVELOPMENT OF LONG-TERM RATE OF RETURN

          The Company uses  historical  performance  in the market  blended with
          consideration for inflation and a risk-free rate of return.

          NARRATIVE DESCRIPTION OF INVESTMENT POLICY STRATEGIES

          The Company seeks to maximize income,  growth of income, and long-term
          appreciation and preservation of capital.  The assets must be invested
          with care and  diligence  with the  overriding  prudent  man rule as a
          guide  to  investment  management.  The  Company  will,  as a  general
          guideline,  make occasional  disbursements and care is taken to ensure
          available funds.


                                                                                  December 1,
              MEASUREMENT DATE                                                2005             2004
                                                                              ----             ----
              CHANGE IN BENEFIT OBLIGATION
                                                                                      
                  Benefit obligation at prior measurement date             $437,926         $429,351
                  Interest cost                                              24,479           25,121
                  Actuarial (gain)/loss                                      96,907           15,482
                  Benefits paid (exclusive of settlements)                  (15,908)         (19,573)
                  Settlements                                               (17,139)         (12,455)
                                                                            --------         --------
                  Benefit obligation at current measurement date           $526,265         $437,926
                                                                           ========         ========
              CHANGE IN FAIR VALUE OF PLAN ASSETS
                  Plan assets at prior measurement date                    $364,636         $345,256
                  Actual return (net of investment expenses)                  4,119            2,523
                  Employer contributions                                     50,471           51,418
                  Benefits paid (exclusive of settlements)                  (15,908)         (19,573)
                  Settlements                                               (14,695)         (14,988)
                                                                            -------          -------
                  Plan assets at current measurement date                  $388,623         $364,636
                                                                           ========         ========
              FUNDED STATUS
                  Funded status                                           ($137,642)        ($73,290)
                  Unrecognized prior service cost                            45,874           47,435
                  Unrecognized net loss                                     295,269          197,831
                  Unrecognized net transition obligation                     44,458           59,278
                  Intangible asset                                          (90,332)        (106,713)
                  Accumulated other comprehensive income                   (295,269)        (197,831)
                                                                           --------         --------
                  Accrued pension cost                                    ($137,642)        ($73,290)
                                                                          =========         ========
              NET PERIODIC PENSION COST
                  Interest cost                                             $24,479          $25,121
                  Expected return on assets                                 (30,212)         (28,823)
                  Amortization of transition obligation                      14,820           14,820
                  Recognized loss                                            12,414            9,849
                  Amortization of prior service cost                          1,561            1,561
                  Recognized settlement loss                                 10,704            6,508
                                                                             ------            -----
                  Net periodic pension cost                                 $33,766          $29,036
                                                                            =======          =======


                                     -F13-




              WEIGHTED AVERAGE ASSUMPTIONS
                                                                                          
                  Discount rate prior measurement date                         5.75%            6.00%
                  Discount rate current measurement date                       5.75%            5.75%
                  Rate of compensation increase                                n/a              n/a
                  Long-term rate of return                                     8.00%            8.00%

        ADDITIONAL FINANCIAL STATEMENT DISCLOSURES FOR SFAS NO. 132 (R)
              PLAN ASSETS
                  Cash and cash equivalents                                  100.00%          100.00%
                                                                             ======           ======
              REQUIRED EMPLOYER CONTRIBUTIONS
                  Remaining Contributions for the 2004 Plan Year            $32,157          $11,855
                  Installments for the subsequent Plan Year                  61,014           38,616
                                                                             ------           ------
                  Total                                                     $93,171          $50,471
                                                                            =======          =======
              ACCUMULATED BENEFIT OBLIGATION
                  Projected benefit obligation (PBO)                       $526,265         $437,926
                  Accumulated benefit obligation (ABO)                     $526,265         $437,926
                  Plan assets                                              $388,623         $364,636
                  Excess of ABO over plan assets                           $137,642          $73,290
              ESTIMATED FUTURE BENEFIT PAYMENTS
                  First plan year                                           $23,349          $24,430
                  Second plan year                                          $27,915          $25,569
                  Third plan year                                           $27,116          $27,164
                  Fourth plan year                                          $28,469          $27,824
                  Fifth plan year                                           $29,956          $28,702
                  Sixth through tenth plan years                           $166,042         $147,998


          Other Postretirement Benefit Plans
          ----------------------------------

          The Company provides certain post retirement health and life insurance
          benefits for two executives of the Company.  Upon retirement and after
          attaining at least the age of 65, the Company will pay the annual cost
          of health insurance for the retired executives and dependents and will
          continue the Company  provided life  insurance in force at the time of
          retirement.  The retiree's health  insurance  benefits ceases upon the
          death of the retired  executive.  The  actuarially  calculated  future
          obligation  of the  benefits  at the date of  adoption of the plan was
          $128,675   and  is  being   amortized   into  expense  at  a  rate  of
          approximately  $17,000  per year.  Estimated  future  annual  expenses
          associated with the plan are immaterial.


                                     -F14-



6.       Income tax provision
         --------------------

          The provision  (benefit) for income taxes included in the consolidated
          statement of operations consists of the following:

                                                              2005       2004
                                                            -------     ------
                                                             ($000's omitted)

         Current:
           Federal income tax provision                     $   764     $  388
           State income tax provision                            67         57
                                                            -------     ------

                                                                831        445
         Deferred:
           Federal income tax (benefit)                         (61)       (13)
           State income tax provision (benefit)                  22         (3)
                                                            -------    --------

                                                                (39)       (16)

                                                            $   792    $   429
                                                            =======    =======

          The reconciliation of the difference  between the Company's  effective
          tax rate based upon the total income tax  provision  (benefit) and the
          federal statutory income tax rate is as follows:

                                                              2005       2004
                                                            -------     ------

         Federal statutory rate                                  34%        34%
         State income taxes (less federal effect)                 3%         3%
                                                               -----      -----
         Effective tax rate                                      37%        37%
                                                               =====      =====


          At December 31,  2005,  the  deferred  tax assets  (liabilities)  were
          comprised of the following:

                                                             ($000's omitted)

          Inventories                                              $     158
          Accrued employee compensation and benefit costs                213
          Operating loss and credit carryforwards                         52
          Minimum pension liability                                      126
          Other                                                            3
                                                                   ----------

          Total deferred tax assets                                      552

          Property, plant and equipment                                 (540)
          Other liabilities                                               (7)
                                                                   ----------

          Total deferred tax liabilities                                (547)
                                                                   ----------

          Net deferred tax asset                                   $       5
                                                                   =========

          At December  31,  2005,  the Company has New York State net  operating
          loss carryforwards of approximately  $279,000  (approximately a $9,000
          net tax benefit) that begin to expire in 2019.

                                      -F15-

          The  Company  also  has a State of  Pennsylvania  net  operating  loss
          carryforward of approximately $1,306,000  (approximately a $43,000 net
          tax benefit) that begins to expire in 2006.

7.        Common shareholders' equity
          ---------------------------



                                 Common stock
                             Number           Capital in                                      Other         Total
                            of shares          excess of Retained              Treasury   Comprehensive Shareholders
                             issued   Amount   par value earnings     ESOP       stock        Loss         Equity
                             ------------------------------------------------------------------------------------
                                                     ($000's omitted except share amounts)
Balance December
                                                                                  
    31, 2003               2,614,506   $523    $13,033    $1,516   ($ 2,236)  ($   520)     ($  107)      $ 12,209
                           =========   ====    =======    ======    ========   ========     ========      ========
Comprehensive income:
   Net income                  -        -        -           734       -         -             -          $    734
   Other comprehensive
    loss, net of tax
      Minimum pension
        liability adjustment   -        -        -            -        -         -            (18)             (18)
                                                                                                           -------
Total comprehensive income     -        -        -            -        -         -             -               716
Compensation expense           -        -        -            -       101        -             -               101
Other                          -        -        -           (4)       -         -             -                (4)
                            --------   ----    -------    -------    ------     ------      -------       ---------
Balance December
    31, 2004               2,614,506   $523    $13,033    $2,246   ($ 2,135)  ($   520)     ($  125)      $ 13,022
                           =========   ====    =======    ======    ========   ========     ========
Comprehensive income:
   Net income                  -        -        -         1,363       -         -             -          $  1,363
   Other comprehensive
    loss, net of tax
      Minimum pension
        liability adjustment   -        -        -           -          -        -            (61)             (61)
Total comprehensive income     -        -        -           -          -        -             -             1,302
Compensation expense           -        -        -           -         101       -             -               101
                            --------   ----    -------    ------     ------     ------      -------       --------
Balance December
    31, 2005               2,614,506   $523    $13,033    $3,609   ($ 2,034)  ($   520)     ($  186)      $ 14,425
                           =========   ====    =======    ======    ========   ========      =======      ========

          In January of 2006,  the Company's  Board of Directors  authorized the
          purchase by the Company of up to 250,000 shares of its common stock in
          the open market or in privately negotiated  transactions.  As of March
          27, 2006,  the Company has  purchased or committed to purchase  77,757
          shares for a total of $679,300 under this program.

          Earnings per share
          ------------------

          Basic  earnings  per share is computed by dividing net earnings by the
          weighted  average  number of shares  outstanding  during  the  period.
          Diluted earnings per share is computed by dividing net earnings by the
          weighted average number of shares  outstanding  during the period plus
          the number of shares of common stock that would be issued assuming all
          contingently  issuable shares having a dilutive effect on earnings per
          share were outstanding for the period. Incremental shares from assumed
          conversions  are  calculated  as the  number of shares  that  would be
          issued,  net of the number of shares  that could be  purchased  in the
          marketplace with the cash received upon stock option exercise.

                                     -F16-


                                                             Year Ended
                                                            December 31,
                                                          2005         2004
                                                       --------     --------
                                                           ($000's omitted)
                                                       except per share data)

       Net income                                      $  1,363     $    734
                                                       ========     ========

       Weighted average common shares
          outstanding (basic)                             2,075        2,052
       Incremental shares from assumed
          conversions of stock options                       64           46
       Weighted average common
          shares outstanding (diluted)                    2,139        2,098

       Basic
       -----
       Net income per share                            $   0.66       $  0.36
                                                       ========       =======

       Diluted
       -------
       Net income per share                            $   0.64       $  0.35
                                                       ========       =======



          Other comprehensive loss
          ------------------------

          The minimum pension liability of $186,000  ($125,000 - 2004), which is
          shown net of deferred  income taxes of $109,000  ($73,000 - 2004),  is
          the only component of other comprehensive loss.

          Stock options
          -------------

          Under  the   Servotronics,   Inc.  2000  Employee  Stock  Option  Plan
          authorized  by the Board of  Directors  and the 2001  Long-Term  Stock
          Incentive   Plan   authorized  by  the  Board  of  Directors  and  the
          Shareholders, and other separate agreements authorized by the Board of
          Directors,  the Company has granted  non-qualified  options to certain
          Directors  and  Officers.  The Company  applies APB Opinion No. 25 and
          related interpretations in accounting for these Plans and the separate
          option  agreements.  Accordingly,  no  compensation  expense  has been
          charged to earnings in 2005 or prior  years as stock  options  granted
          have an exercise price equal to the market price on the date of grant.
          At December 31,  2005,  33,300  shares of common stock were  available
          under these plans. Options granted under these plans have durations of
          ten years and vesting periods  ranging from immediate  vesting to four
          (4) years.


                                     -F17-

          A summary of the status of options granted under all employee plans is
          presented below:


                                                                              Weighted
                                                                               Average
                                                              Options         Exercise
                                                            Outstanding       Price ($)

                                                                         
            Outstanding as of December 31, 2003                464,200           4.01
            Granted in 2004                                       -                -
            Exercised in 2004                                     -                -
            Forfeited in 2004                                     -                -

            Outstanding as of December 31, 2004                464,200           4.01
            Granted in 2005                                     80,000           4.70
            Exercised in 2005                                     -                -
            Forfeited in 2005                                   30,300           4.34
                                                                ------           ----

            Outstanding as of December 31, 2005                513,900           4.41
                                                               =======           ====

          The following tables summarize  information about options  outstanding
          at December 31, 2005:

                                                    Remaining
                        Exercise       Number      Contractual        Options
                       Prices ($)    Outstanding      Life          Exercisable
                       --------------------------------------------------------
                           8.50           87,200      2 years           87,200
                           3.8125         93,700      5 years           93,700
                           4.38          117,000      6 years          117,000
                           2.045         136,000      8 years          133,000
                           4.70           80,000     10 years           80,000
                                          ------                        ------

            Total                        513,900                       510,900
                                         =======                       =======

          The Company has adopted  the  disclosure-only  provisions  of SFAS No.
          123,  "Accounting for Stock-Based  Compensation".  If the compensation
          cost for these plans had been  determined  based on the  Black-Scholes
          calculated  values at the grant dates for awards  consistent  with the
          method  prescribed by SFAS No. 123, the pro forma effects on the years
          ended December 31, 2005 and 2004 are as follows:


                                     -F18-

                                                        2005              2004
                                                        ----              ----

                     Net income:
                     As reported                    $1,363,000          $734,000
                     Pro forma                      $1,171,778          $703,781


                     Earnings per common share:
                     As reported - basic               $0.66              $0.36
                     As reported - diluted             $0.64              $0.35
                     Pro forma - basic                 $0.56              $0.34
                     Pro forma - diluted               $0.55              $0.34

          There  were  80,000  options  granted  in 2005.  There were no options
          granted in 2004. The Black-Scholes  calculated  estimated value of the
          options granted in 2005 was $3.095.  The assumptions used to calculate
          this value  include a risk-free  interest  rate of 4.39%,  an expected
          term of 10 years,  a  dividend  yield of zero and an  annual  standard
          deviation  (volatility)  factor of  49.6%.  The  Black-Scholes  option
          pricing model was  developed  for use in  estimating  values of traded
          options that have no vesting  restrictions and are fully transferable.
          In  addition,   option  pricing  models  require  the  use  of  highly
          subjective assumptions, including the expected stock price volatility.
          Because  the  Company's   stock  options  are   restricted   and  have
          characteristics  significantly different from those of traded options,
          and  because  changes in the  subjective  assumptions  can  materially
          affect the calculated  estimated  values, in the Company's opinion the
          existing models do not necessarily  provide a reliable  measure of the
          value of the Company's stock options.  The estimated value  calculated
          by  the  Black-Scholes   methodology  is  hypothetical  and  does  not
          represent an actual  tangible  Company  expense or an actual  tangible
          monetary  transfer to the optionee.  Further,  for the reasons  stated
          above (among others) and especially  because of the volatility  factor
          used in the Black-Scholes calculations for the Company's 2005 options,
          the  derived  estimated  value  may  be,  in  the  Company's  opinion,
          substantially  higher  than the  value  which  may be  realized  in an
          arms-length   transaction   under  the  above   stated  and   existing
          conditions.

          Shareholders' rights plan
          -------------------------

          During 2002, the Company's Board of Directors  adopted a shareholders'
          rights plan (the "Rights Plan") and simultaneously declared a dividend
          distribution of one Right for each outstanding  share of the Company's
          common stock  outstanding at August 28, 2002. The Rights Plan replaced
          a previous shareholder right plan that was adopted in 1992 and expired
          on August 28,  2002.  The Rights do not become  exercisable  until the

                                     -F19-

          earlier of (i) the date of the Company's  public  announcement  that a
          person or affiliated  group other than Dr. Nicholas D. Trbovich or the
          ESOP trust (an "Acquiring Person") has acquired, or obtained the right
          to  acquire,  beneficial  ownership  of 25% or more  of the  Company's
          common  stock  (excluding  shares  held by the ESOP trust) or (ii) ten
          business days following the  commencement of a tender offer that would
          result in a person or affiliated group becoming an Acquiring Person.

          The exercise  price of a Right has been  established  at $32.00.  Once
          exercisable,  each Right  would  entitle  the holder to  purchase  one
          one-hundredth  of a share of Series A Junior  Participating  Preferred
          Stock. In the event that any person becomes an Acquiring Person,  each
          Right would  entitle  any holder  other than the  Acquiring  Person to
          purchase  common  stock or other  securities  of the Company  having a
          value equal to three times the exercise price.  The Board of Directors
          has the  discretion  in such  event to  exchange  two shares of common
          stock or two  one-hundredths  of a share of  preferred  stock for each
          Right held by any holder other than the Acquiring Person.

8.        Commitments
          -----------

          The Company  leases  certain  equipment  pursuant to  operating  lease
          arrangements. Total rental expense in 2005 and 2004 and future minimum
          payments under such leases are not significant.

9.        Litigation
          ----------

          There are no legal  proceedings  which  are  material  to the  Company
          currently  pending  by or against  the  Company  other  than  ordinary
          routine litigation incidental to the business which is not expected to
          materially adversely affect the business or earnings of the Company.

10.       Business segments
          -----------------

          The Company  operates in two business  segments,  Advanced  Technology
          Group  (ATG)  and  Consumer   Products  Group  (CPG).   The  Company's
          reportable  segments are strategic business units that offer different
          products  and   services.   The  segments  are  composed  of  separate
          corporations and are managed separately. Operations in ATG involve the
          design, manufacture,  and marketing of servo-control components (i.e.,
          torque  motors,  control  valves,  actuators,  etc.)  for  government,
          commercial and industrial  applications.  CPG's operations involve the
          design, manufacture and marketing of a variety of cutlery products for
          use by consumers  and  government  agencies.  The Company  derives its
          primary sales revenue from domestic customers,  although a significant
          portion of finished products are for foreign end use.


                                     -F20-

          Information  regarding the Company's  operations in these  segments is
          summarized as follows ($000's omitted):


                                                 Advanced Technology      Consumer Products
                                                        Group                   Group               Consolidated
                                                        -----                   -----               ------------
                                                     Year ended              Year ended              Year ended
                                                    December 31,            December 31,            December 31,
                                                   2005       2004         2005       2004           2005       2004
                                                   ----       ----         ----       ----           ----       ----

                                                                                           
       Revenues from unaffiliated customers      $13,834    $11,354      $  9,292   $ 10,759     $  23,126   $ 22,113
                                                 =======    =======      ========   ========     =========   ========

       Profit                                    $ 2,974    $ 1,844      $     48   $    871     $   3,022   $  2,715
                                                 =======    =======      =========  ========

       Depreciation and amortization             $  (508)   $  (506)     $   (171)  $   (149)         (679)      (655)
                                                 ========   ========     =========  =========

       Interest expense                                                                               (235)      (161)

       Insurance proceeds, net                                                                         795       -

       General corporate expense                                                                      (748)      (736)
                                                                                                 ----------  ---------

       Income before income taxes                                                                $   2,155   $  1,163
                                                                                                 =========   ========

     Identifiable assets                         $16,046    $14,519      $  7,163   $  6,841     $  23,209   $ 21,360
                                                 =======    =======      ========   ========     =========   ========

    Capital expenditures                         $   192    $   302      $    229   $    320     $     421   $    622
                                                 =======    =======      ========   ========     =========   ========

          The  Company  engages in a  significant  amount of  business  with the
          United States  Government  through sales to its prime  contractors and
          otherwise.  Such contracts by the Advanced  Technology Group accounted
          for revenues of  approximately  $5,600,000  in 2005 and  $4,800,000 in
          2004.  Similar  contracts by the Consumer Products Group accounted for
          revenues of  approximately  $3,800,000 in 2005 and $5,100,000 in 2004.
          Sales  of  advanced  technology  products  to  one  prime  contractor,
          including  various  divisions  and  subsidiaries  of a  common  parent
          company,  amounted to  approximately  13% in 2005 and 14% in 2004. The
          Company  also  had  sales  to  another   customer   that  amounted  to
          approximately  18% of total revenues in 2005 and 17% in 2004. No other
          single customer represented more than 10% of the Company's revenues in
          any of these years.

11.       Insurance proceeds
          ------------------
          As  previously  reported,  in December of 2005,  the Company  received
          $1,000,000,  equal to the policy limit,  from its insurance carrier in
          partial recovery of a defalcation by a former employee. As of December
          31, 2005, the Company incurred approximately $205,000 in professional,
          legal and related costs  associated  with the recovery and the Company
          continues to seek additional restitution.


                                     -F21-