SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                  FORM 10-QSB/A
                                 Amendment No. 1

 X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
    ACT OF 1934 For the quarterly period ended June 30, 2005


    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
--  EXCHANGE ACT OF 1934

    For the transition period from                      to 
                                  ---------------------   ---------------------
  Commission File No. 1 - 07109

                               SERVOTRONICS, INC.
--------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)


            Delaware                                            16-0837866
            --------                                            ----------
(State or other jurisdiction of                               (IRS Employer
 incorporation or organization)                             Identification No.)


                  1110 Maple Street, Elma, New York 14059-0300
                  --------------------------------------------
                    (Address of principal executive offices)

                                  716-655-5990
                                  ------------
                (Issuer's telephone number, including area code)


     Checkwhether  the  issuer  (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days. Yes X  No 
                                                                       --    --

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date.  

          Class                                 Outstanding at August 31, 2005
----------------------------              -------------------------------------
Common Stock, $.20 par value                            2,492,901


Transitional Small Business Disclosure Format (Check one):
       Yes       ;    No      X  
           ------          ------


                                      -1-




                                                          INDEX


                PART I. FINANCIAL INFORMATION                                                                       Page No.
                                                                                                                    --------

                                                                                                            
      Item 1.   Financial Statements (Unaudited)

                a) Independent Accountants' Report                                                                    3

                b)  Consolidated balance sheet, June 30, 2005                                                         4

                c) Consolidated statement of operations for the three and six months ended
                    June 30, 2005 and 2004                                                                            5

                d) Consolidated statement of cash flows for the six months ended
                    June 30, 2005 and 2004                                                                            6

                e)  Notes to consolidated financial statements                                                        7

      Item 2.   Management's Discussion and Analysis or Plan of Operation                                            11

      Item 3.   Controls and Procedures                                                                              13

                PART II. OTHER INFORMATION

      Item 6.   Exhibits                                                                                             14

                Signatures                                                                                           15


                                      -2-

                                EXPLANATORY NOTE

     Due to the  circumstances  described  in Part I, Item 3 regarding  internal
control  procedures  and  deficiencies  relating to payroll  disbursements,  our
predecessor independent registered public accounting firm was unable to complete
a review of the  interim  unaudited  financial  statements  included in the Form
10-QSB for the quarter ended June 30, 2005 that was  previously  filed on August
22, 2005. The accompanying financial statements filed with this amended 10-QSB/A
now comply with the  requirements of Item 310(b) of Regulation S-B as it relates
to interim financial  statements.  This form 10-QSB/A contains no changes in the
financial  statements from the previously filed 10-QSB for period ended June 30,
2005.

                                     PART I.
                              FINANCIAL INFORMATION

Item 1.  FINANCIAL STATEMENTS (UNAUDITED)
------   --------------------------------

             Report of Independent Registered Public Accounting Firm

To the Board of Directors and Shareholders
Servotronics, Inc.

We have reviewed the accompanying balance sheet of Servotronics, Inc. as of June
30, 2005 and the related consolidated  statement of operations for the three and
six month periods ended June 30, 2005, and the related consolidated statement of
cash  flows for the six months  ended June 30,  2005.  These  interim  financial
statements are the responsibility of the Company's management.

We conducted our review in accordance  with standards  established by the Public
Company  Accounting  Oversight Board. A review of interim financial  information
consists  principally  of applying  analytical  procedures to financial data and
making inquiries of persons responsible for financial and accounting matters. It
is  substantially  less in scope than an audit  conducted in accordance with the
standards of the Public Company  Accounting  Oversight  Board,  the objective of
which is the  expression of an opinion  regarding the financial  statements as a
whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the  accompanying  financial  statements  in order  for them to be in
conformity with accounting principles generally accepted in the United States of
America.


/s/Freed Maxick & Battaglia, CPAs, P.C.

Buffalo, New York
September 29, 2005

                                       -3-




                       SERVOTRONICS, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
                     ($000's omitted except per share data)
                                   (Unaudited)
                                                                                                    June 30, 2005
                                                                                                    -------------
Assets
Current assets:
                                                                                                        
  Cash                                                                                            $      2,770
  Accounts receivable                                                                                    3,588
  Inventories                                                                                            6,435
  Prepaid income taxes                                                                                      14
  Deferred income taxes                                                                                    471
  Other assets                                                                                           1,267
                                                                                                  ------------

     Total current assets                                                                               14,545
                                                                                                  ------------

Property, plant and equipment, net                                                                       6,407

Other non-current assets                                                                                   554
                                                                                                  ------------
                                                                                                  $     21,506
                                                                                                  ============
Liabilities and Shareholders' Equity
Current liabilities:
  Current portion of long-term debt                                                               $        381
  Accounts payable                                                                                         707
  Accrued employee compensation and benefit costs                                                          855
  Other accrued liabilities                                                                                115
  Accrued income taxes                                                                                      65
                                                                                                  ------------

     Total current liabilities                                                                           2,123
                                                                                                  ------------

Long-term debt                                                                                           5,294

Deferred income taxes                                                                                      434

Other non-current liability                                                                                304

Shareholders' equity:
  Common stock, par value $.20; authorized
  4,000,000 shares; Issued 2,614,506 shares                                                                523
  Capital in excess of par value                                                                        13,033
  Retained earnings                                                                                      2,575
  Accumulated other comprehensive loss                                                                    (125)
                                                                                                  -------------

                                                                                                        16,006
  Employee stock ownership trust commitment                                                             (2,135)
  Treasury stock, at cost 121,605 shares                                                                  (520)
                                                                                                  -------------

Total shareholders' equity                                                                              13,351
                                                                                                  ------------
                                                                                                  $     21,506
                                                                                                  ============

 See notes to consolidated financial statements and independent accountant's report
                                       -4-






                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF OPERATIONS
                     ($000's omitted except per share data)
                                   (Unaudited)


                                                          Three Months Ended                 Six Months Ended
                                                               June 30,                          June 30,
                                                          2005           2004            2005               2004
                                                       ---------       ---------       ---------         ----------

                                                                                                    
Net revenues                                           $   6,136       $   5,640       $  11,819         $   10,968

Costs and expenses:
   Cost of goods sold, exclusive of depreciation           4,617           4,145           8,867              8,142
   Selling, general and administrative                       990             951           1,996              1,832
   Interest                                                   48              36              96                 72
   Depreciation and amortization                             170             165             337                327
                                                       ---------       ---------       ---------         ----------

                                                           5,825           5,297          11,296             10,373
                                                       ---------       ---------       ---------         ----------

Income before income taxes                                   311             343             523                595

Income tax provision                                         116             128             194                222
                                                       ---------       ---------       ---------         ----------

Net income                                             $     195       $     215       $     329         $      373
                                                       =========       =========       =========         ==========


Income Per Share:
Basic
-----
Net income per share                                   $    0.09       $    0.11       $    0.16         $     0.18
                                                       =========       =========       =========         ==========
Diluted
-------
Net income per share                                   $    0.09       $    0.10       $    0.15         $     0.18
                                                       =========       =========       =========         ==========



 See notes to consolidated financial statements and independent accountant's report
                                       -5-






                       SERVOTRONICS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                ($000's omitted)
                                   (Unaudited)

                                                                                          Six Months Ended
                                                                                              June 30,
                                                                                        2005            2004
                                                                                        ----            ----

Cash flows related to operating activities:
                                                                                                   
   Net income                                                                       $     329      $     373
   Adjustments to reconcile net income to net
        cash provided by operating activities -
   Depreciation and amortization                                                          337            327
Change in assets and liabilities -
        Accounts receivable                                                              (254)          (748)
        Inventories                                                                       406             25
        Prepaid income taxes                                                              (14)            -
        Other assets                                                                      277            214
        Other current assets                                                              (17)             3
        Accounts payable                                                                  (88)           277
        Accrued employee compensation & benefit costs                                      50            162
        Accrued income taxes                                                               (2)            63
        Other accrued liabilities                                                         (37)           121
                                                                                    ----------     ---------

Net cash provided by operating activities                                                 987            817
                                                                                    ---------      ---------

Cash flows related to investing activities:
   Capital expenditures - property, plant &
       equipment                                                                         (217)          (213)
                                                                                    ----------     ----------

Net cash used in investing activities                                                    (217)          (213)
                                                                                    ----------     ----------

Cash flows related to financing activities:
   Principal payments on long-term debt                                                  (106)          (202)
                                                                                    ----------     ----------

Net cash used in financing activities                                                    (106)          (202)
                                                                                    ----------     ----------

Net increase in cash                                                                      664            402

Cash at beginning of period                                                             2,106          1,506
                                                                                    ---------      ---------

Cash at end of period                                                               $   2,770      $   1,908
                                                                                    =========      =========



 See notes to consolidated financial statements and independent accountant's report
                                       -6-


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
               ($000 omitted in tables except for per share data)

1.   Basis of presentation
     ---------------------

     The consolidated financial statements include the accounts of Servotronics,
Inc. (the "Company") and its majority owned subsidiaries.

     The  accompanying  unaudited  consolidated  financial  statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States for interim  financial  information  and with the  instructions to
Form 10-QSB and Item 310 of Regulation S-B. Accordingly, they do not include all
of the information  and footnotes  required by accounting  principles  generally
accepted in the United States for complete financial statements.

     The accompanying financial statements reflect all adjustments which are, in
the opinion of management, necessary for a fair statement of the results for the
interim  periods  presented.  All such  adjustments  are of a  normal  recurring
nature.  Operating  results  for the six  months  ended  June  30,  2005 are not
necessarily  indicative  of the results  that may be expected for the year ended
December 31, 2005. The financial  statements  should be read in conjunction with
the annual report and the notes thereto.

2.   Summary of risk factors and significant accounting policies 
     ------------------------------------------------------------
Risk factors
------------

     The aviation and aerospace  industries as well as markets for the Company's
consumer products are facing new and evolving  challenges on a global basis. The
success  of the  Company  depends  upon the  trends  of the  economy,  including
interest rates, income tax laws, governmental regulation, legislation, and other
risk factors.  In addition,  uncertainties  in today's  global  economy,  global
competition, the effect of terrorism, difficulty in predicting defense and other
government appropriations,  the vitality of the commercial aviation industry and
its  ability to  purchase  new  aircraft,  the  willingness  and  ability of the
Company's customers to fund long-term purchase programs,  volatile market demand
and the continued  market  acceptance of the Company's  advanced  technology and
cutlery  products  make it difficult  to predict the impact on future  financial
results. 

Revenue recognition
-------------------

     The  Company's  revenues  are  recognized  when the  risks and  rewards  of
ownership and title to the product are  transferred to the customer as units are
shipped and as terms and conditions of purchase orders are met.

3.   Inventories
     -----------
                                                                 June 30, 2005
                                                                 -------------
       Raw materials and common parts                              $   3,271
       Work-in-process                                                 2,457
       Finished goods                                                    955
                                                                   ---------
                                                                       6,683
       Less common parts expected to be used after one year             (248)
                                                                  ----------
                                                                   $   6,435
                                                                   =========

     Inventories  are  stated at the lower of  standard  cost or net  realizable
value.  Cost  includes  all cost  incurred to bring each  product to its present
location and condition,  which approximates  actual cost (first-in,  first-out).
Market  provisions  in  respect of net  realizable  value and  obsolescence  are
applied to the gross value of the inventory.  Pre-production  and start-up costs
are expensed as incurred.

                                      -7-

4.   Property, plant and equipment
     -----------------------------

                                                                 June 30, 2005
                                                                 -------------
       Land                                                        $      25
       Buildings                                                       6,487
       Machinery, equipment and tooling                               10,563
                                                                    --------
                                                                      17,075
       Less accumulated depreciation                                (10,668)
                                                                  ----------
                                                                   $   6,407
                                                                   =========


     Property, plant and equipment includes land and building under a $5,000,000
capital  lease  which can be  purchased  for a nominal  amount at the end of the
lease  term.  As of June 30,  2005,  accumulated  amortization  on the  building
amounted to  approximately  $1,450,000.  The  associated  current and  long-term
liabilities  are  discussed  in  footnote  5  to  the   consolidated   financial
statements.  The  Company  believes  that it  maintains  property  and  casualty
insurance  in  amounts  adequate  for the  risk and  nature  of its  assets  and
operations and which are generally customary in its industry.

5.   Long-term debt
     --------------


                                                                                                 June 30, 2005
                                                                                                 --------------

                                                                                             
     Industrial Development Revenue Bonds; secured by a 
         letter of credit from a bank with interest payable monthly 
         at a floating rate (2.48% at June 30, 2005)                                               $ 4,150
     Term loan  payable to a  financial  institution  
         interest  at LIBOR plus 2% (5.10%  at
         June  30,  2005);   quarterly  principal  payments  of  
         $17,500 commencing January 1, 2005; payable in full 
         in the fourth quarter of 2009                                                                 465
     Term loan payable to a financial institution
         interest at LIBOR plus 2% (5.39% at June 30, 2005)
         quarterly principal payments of $26,786 through the
         fourth quarter of 2011                                                                        697
     Secured term loan payable to a government agency,
         monthly payments of approximately $1,455 with
         interest waived payable through second quarter of 2012                                        154
     Secured term loan payable to a government agency
         monthly payments of $1,950 including interest
         fixed at 3% payable through fourth quarter of 2015                                            209
                                                                                                 ----------
                                                                                                     5,675
     Less current portion                                                                             (381)
                                                                                                 ----------
                                                                                                   $ 5,294
                                                                                                 ==========


     Industrial  Development Revenue Bonds were issued by a government agency to
finance  the  construction  of the  Company's  headquarters/Advanced  Technology
facility.  Annual sinking fund payments of $170,000  commenced  December 1, 2000
and continue  through 2013,  with a final payment of $2,620,000  due December 1,
2014.  The Company has agreed to reimburse the issuer of the letter of credit if
there are draws on that letter of credit.  The Company pays the letter of credit
bank an annual fee of 1% of the amount secured  thereby and pays the remarketing
agent for the bonds an annual fee of .25% of the principal  amount  outstanding.
The  Company's  interest  under the facility  capital  lease has been pledged to
secure its obligations to the government agency, the bank and the bondholders.

                                       -8-

     The  Company  also has a  $1,000,000  line of credit on which  there was no
balance outstanding at June 30, 2005.



6.   Common shareholders' equity
     ---------------------------


                                  Common stock                                                             
                                  ------------                                                             Accumulated
                             Number           Capital in                                                      other
                            of shares          excess of Retained              Treasury   Comprehensive   comprehensive
                             issued   Amount   par value earnings     ESOP       stock       income           loss
                             -------------------------------------------------------------------------------------

                                                                                    
Balance December
    31, 2004                2,614,506  $523    $13,033    $2,246   ($ 2,135)  ($   520)                      ($125)
                            =========  ====    =======     =====    =======    =======                        =====
Comprehensive income
   Net income                   -       -         -       $  329      -          -           $ 329             -
                                                                                             -----
Comprehensive income            -       -         -         -         -          -           $ 329             -  
                           ----------  ----    ------     ------   --------   --------       =====            ----
Balance June 30, 2005       2,614,506  $523    $13,033    $2,575   ($ 2,135)  ($   520)                      ($125)
                            =========  ====    =======    ======    ========   ========                       =====


Earnings per share
------------------

     Basic  earnings  per share are  computed  by dividing  net  earnings by the
weighted  average  number of  shares  outstanding  during  the  period.  Diluted
earnings per share are computed by dividing net earnings by the weighted average
number of shares  outstanding  during  the  period  plus the number of shares of
common stock that would be issued  assuming  all  contingently  issuable  shares
having a dilutive effect on earnings per share were outstanding for the period.




                                                            Three Months Ended             Six Months Ended
                                                                 June 30,                      June 30,
                                                          2005             2004         2005              2004
                                                          ----             ----         ----              ----

                                                                                               
  Net income                                            $  195               215       $  329            $ 373
                                                        ======            ======       ======            =====
  Weighted average common shares
     outstanding (basic)                                 2,071             2,048        2,071            2,048
  Incremental shares from assumed
     conversions of stock options                           65                52           69               32
  Weighted average common
     shares outstanding (diluted)                        2,136             2,100        2,140            2,080

    Basic
    -----
    Net income per share                                $  0.09           $ 0.11       $ 0.16            $ 0.18
                                                        =======           ======       ======            ======
    Diluted
    -------
    Net income per share                                $  0.09           $ 0.10       $ 0.15            $ 0.18
                                                        =======           ======       ======            ======


7.   Business segments
     -----------------

     The Company operates in two business  segments,  Advanced  Technology Group
(ATG) and Consumer Products Group (CPG). The Company's  reportable  segments are
strategic  business  units that  offer  different  products  and  services.  The
segments  are  composed of  separate  corporations  and are managed  separately.
Operations   in  ATG  involve  the  design,   manufacture,   and   marketing  of
servo-control components (i.e., control valves, actuators,  etc.) for government
and commercial  industrial  applications.  CPG's operations  involve the design,
manufacture and marketing of a variety of cutlery  products for use by consumers
and  government  agencies.  The Company  derives its primary  sales revenue from
domestic customers,  although a significant portion of finished products are for
foreign end use.

                                      -9-





          Six Month                                Advanced                 Consumer
        Period Ended                              Technology                Products
        June 30, 2005                                Group                    Group                  Consolidated
        -------------                                -----                    -----                  ------------

                                                                                                  
Revenues from unaffiliated customers               $   6,364               $   5,455                $   11,819
                                                   =========               =========                ==========
Profit                                             $     973               $     351                $    1,324
                                                   =========               =========
Depreciation and amortization                                                                             (337)
Interest expense                                                                                           (96)
General corporate expense                                                                                 (368)
                                                                                                    -----------
Income before income taxes                                                                          $      523
                                                                                                    ==========


          Six Month                                Advanced                 Consumer
        Period Ended                              Technology                Products
        June 30, 2004                                Group                    Group                  Consolidated
        -------------                                -----                    -----                  ------------

Revenues from unaffiliated customers               $   5,329               $   5,639                $   10,968
                                                   =========               =========                ==========
Profit                                             $     782               $     476                $    1,258
                                                   =========               =========
Depreciation and amortization                                                                             (327)
Interest expense                                                                                           (72)
General corporate expense                                                                                 (264)
                                                                                                    -----------
Income before income taxes                                                                          $      595
                                                                                                    ==========


         Three Month                               Advanced                 Consumer
        Period Ended                              Technology                Products
        June 30, 2005                                Group                    Group                  Consolidated
        -------------                                -----                    -----                  ------------


Revenues from unaffiliated customers               $   3,494               $   2,642                $    6,136
                                                   =========               =========                ==========
Profit                                             $     560               $     153                $      713
                                                   =========               =========
Depreciation and amortization                                                                             (170)
Interest expense                                                                                           (48)
General corporate expense                                                                                 (184)
                                                                                                    -----------

Income before income taxes                                                                          $      311
                                                                                                    ==========


         Three Month                               Advanced                 Consumer
        Period Ended                              Technology                Products
        June 30, 2004                                Group                    Group                  Consolidated
        -------------                                -----                    -----                  ------------


Revenues from unaffiliated customers               $   2,658               $   2,982                $    5,640
                                                   =========               =========                ==========
Profit                                             $     384               $     292                $      676
                                                   =========               =========
Depreciation and amortization                                                                             (165)
Interest expense                                                                                           (36)
General corporate expense                                                                                 (132)
                                                                                                    -----------

Income before income taxes                                                                          $      343
                                                                                                    ==========



                                      -10-

Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
-------  ---------------------------------------------------------

     The  following  table sets forth for the period  indicated  the  percentage
relationship of certain items in the consolidated statement of operations to net
revenues,  and the percentage  increase or decrease of such items as compared to
the indicated prior period.



                                                       Relationship to   Period to      Relationship to    Period to
                                                        net revenues     period $        net revenues      period $
                                                     three months ended  increase      six months ended    increase
                                                          June 30,      (decrease)         June 30,       (decrease)
                                                    2005       2004        05-04      2005       2004        05-04
                                                    ----       ----        -----      ----       ----        -----
Net revenues
                                                                                            
   Advanced Technology Group                         56.9%      47.1%      31.5%       53.8%      48.6%     19.4%
   Consumer Products Group                           43.1%      52.9%     (11.4%)      46.2%      51.4%     (3.3%)
                                                     ----                              -----      -----
                                                    100.0%     100.0%       8.8%      100.0%     100.0%      7.8%
Cost of goods sold, exclusive of
   depreciation                                      75.2%      73.5%      11.4%       75.0%      74.2%      8.9%
                                                     ----       ----                   -----      -----
Gross profit                                         24.8%      26.5%       1.6%       25.0%      25.8%      4.5%
                                                     ----       ----                   -----      -----
Selling, general and administrative                  16.1%      16.9%       4.1%       16.9%      16.7%      9.0%
Interest                                              0.8%       0.6%      33.3%        0.8%       0.7%     33.3%
Depreciation and amortization                         2.8%       2.9%       3.0%        2.9%       3.0%      3.1%
                                                      ---        ---                    ----       ----
                                                     19.7%      20.4%       4.9%       20.6%      20.4%      8.9%
                                                     ----       ----                   -----      -----
Income before income taxes                            5.1%       6.1%      (9.3%)       4.4%       5.4%    (12.1%)
Income tax provision                                  1.9%       2.3%      (9.4%)       1.6%       2.0%    (12.6%)
                                                      ---        ---                    ----       ----
Net income                                            3.2%       3.8%      (9.3%)       2.8%       3.4%    (11.8%)
                                                      ===        ===                    ====       ====



Management Discussion
---------------------

     During  the six month  period  ended June 30,  2005 and for the  comparable
period ended June 30, 2004,  approximately  47% of the  Company's  revenues were
derived  from  contracts  with  agencies of the U.S.  Government  or their prime
contractors and their subcontractors.  Total government sales are anticipated to
decrease  in 2005 as a  result  of the  scheduled  completion  of a  significant
government order to the CPG as previously  reported.  The Company's  business is
performed under fixed price contracts.  Allocations of defense  expenditures and
government involvement in overseas military operations have had an impact on the
Company's financial results. Sales of products sold for government  applications
have  increased  approximately  9% for the six month  period ended June 30, 2005
compared  to the  corresponding  period  of  2004.  While  the  Company  remains
optimistic in relation to these  opportunities,  it recognizes that sales to the
government are affected by defense budgets, the foreign policies of the U.S. and
other nations,  the level of military operations and other factors and, as such,
it is difficult to predict the impact on future financial results. The Company's
commercial  business  is affected by such  factors as  uncertainties  in today's
global economy,  global competition,  the vitality and ability of the commercial
aviation  industry to purchase new aircraft,  market demand and acceptance  both
for  the  Company's  products  and its  customers'  products  which  incorporate
Company-made components.

Results of Operations
---------------------

     The Company's  consolidated  results of operations for the six month period
ended June 30,  2005  showed an  approximate  $851,000  or 7.8%  increase in net
revenues to $11,819,000 with a decrease in net income of  approximately  $44,000
or 11.8%  when  compared  to the same six month  period of 2004.  The  Company's
consolidated  results of  operations  for the three month  period ended June 30,
2005  showed  an  approximate  $496,000  or 8.8%  increase  in net  revenues  to
$6,136,000 with a decrease in net income of  approximately  $20,000 or 9.3% when
compared  to the same three  month  period of  2004.The  increase in revenues is
primarily  attributed to both  increased  government  shipments  and  commercial
shipments at the Advanced Technology Group.

                                      -11-

     Gross  profit  for the six and three  month  periods  ended  June 30,  2005
remained consistent as a percentage of sales when compared to the same period in
2004.  The  Company  continues  to incur costs  associated  with  prototype  and
preproduction  activities that are expensed in the period incurred.  These costs
as well as product  mix can  contribute  to  fluctuations  in gross  profit from
period to period.

     Selling,  general and administrative  (SG&A) costs increased  approximately
9.0% when compared to the same six month period in 2004 and  increased  4.1% for
the three month period ended June 30, 2005 when compared to the same three month
period in 2004.  The increase is primarily  attributable  to costs  incurred for
professional   services   and   corporate   governance   necessitated   by   the
Sarbanes-Oxley  Act as well as increased  marketing of the expanded sales effort
of the Company.  The Company  expects these costs to continue to be  significant
components of SG&A in the future.

     Interest  expense  increased  for the six months and quarter ended June 30,
2005 when  compared to the same period in 2004  primarily  due to an increase in
institutional debt and market driven interest rates.

     The  Company   continues   to  take   advantage  of  the  tax  benefit  for
extraterritorial  sales as well as the new  manufacturing  deductions  allowable
under  the  American  Jobs  Creation  Act of  2004,  which is  reflected  in the
effective tax rate of approximately 37%. 

Liquidity and Capital Resources
-------------------------------

     The  Company's  primary  liquidity and capital  requirements  relate to the
Company's  working  capital needs;  primarily  inventory,  accounts  receivable,
capital  investments  in  facilities,  machinery,  tools/dies  and equipment and
principal/interest  payments on indebtedness.  The Company's  primary sources of
liquidity in 2005 have been from positive cash flows from operations. These cash
flows  have been  positively  affected  by  efforts  in  inventory  control  and
satisfactory payment terms with suppliers and customers.

     As of  June  30,  2005  there  are  no  material  commitments  for  capital
expenditures.

     The  Company  also has a  $1,000,000  line of credit on which  there was no
balance outstanding at June 30, 2005.

Item 3.  CONTROLS AND PROCEDURES
-------  -----------------------

     (a) EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES.  As of June 30, 2005,
we carried out an evaluation under the supervision and with the participation of
our management,  including our Chief Executive Officer ("CEO") and Interim Chief
Financial Officer ("ICFO"),  of the effectiveness of our disclosure controls and
procedures.  Based upon that evaluation, the CEO and ICFO concluded that as more
fully  described  below,  as of June  30,  2005,  our  disclosure  controls  and
procedures   were  not  effective  in  timely  alerting  them  to  the  material
information relating to the Company (or the Company's consolidated subsidiaries)
required to be  included in our  periodic  filings  with the SEC,  such that the
information relating to the Company, required to be disclosed in SEC reports (i)
is  recorded,  processed,  summarized  and  reported  within  the  time  periods
specified in SEC rules and forms,  and (ii) is accumulated  and  communicated to
the Company's  management,  including our CEO and ICFO, as  appropriate to allow
timely decisions regarding required disclosure.

     (b) CHANGES IN INTERNAL  CONTROL OVER  FINANCIAL  REPORTING.  Other than as
described below, there has been no change in our internal control over financial
reporting  that occurred  during the fiscal quarter ended June 30, 2005 that has
materially affected, or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

                                      -12-

     (c) IDENTIFIED CONTROLS AND PROCEDURE WEAKNESSES FOR PAYROLL DISBURSEMENTS.
As previously reported the Company discovered certain unauthorized disbursements
by a senior  finance  officer and reported  this  discovery  to all  appropriate
parties  including the Company's  Attorney,  the Audit Committee,  the Company's
Independent  Auditors,  the  SEC,  the AMEX and the  District  Attorney  of Erie
County, New York. An investigation was immediately initiated and is continuing.

     Although the Company has not yet received a definitive investigation report
it appears that such unauthorized disbursements by this individual have occurred
over a period of 22 1/2 years and amounts to, on average, approximately $107,000
per  year  after  tax,  for a total of  approximately  $2,400,000  after  tax or
$4,000,000  before tax.  The above  amounts  were  expensed as incurred  and the
associated tax benefits were received. Therefore, all future restitution, net of
recovery costs,  will be reflected as additional income in the time periods they
are received. The subject individual,  through his attorney, has offered to make
restitution to the extent  possible.  The Company has a $1,000,000  crime policy
with a $10,000  deductible.  The  individual  is no longer  an  employee  of the
Company and, to date, has cooperated with the investigation.  At this stage, the
Company cannot reliably forecast its total net recovery.

     We are currently not aware of any other weaknesses in our internal controls
and procedures,  other than the weakness  relative to payroll  disbursements  as
described above. In connection with this investigation,  we will perform further
evaluation and implement the appropriate  remedial action.  Notwithstanding  the
weakness in our  controls  and  procedures  relative  to payroll  disbursements,
management  believes  that the  information  contained  in this  Form  10-QSB/A,
including the financial  statements  contained herein,  present, in all material
respects,  our financial  condition and results of operations as of the dates so
indicated.

     We are only in the initial phases of establishing  compliance under Section
404 of the  Sarbanes-Oxley  Act, which now will not be effective for our Company
until our  fiscal  year  ending  December  31,  2007.  We  anticipate  expending
significant  additional  resources to evaluate and maintain appropriate controls
and  procedures  and to prepare the  required  financial  and other  information
during the process of establishing our Section 404  Sarbanes-Oxley  controls and
procedures.

     (d) LIMITATIONS ON THE EFFECTIVENESS OF INTERNAL CONTROLS.  Our management,
including  the CEO and ICFO,  does not expect that our  disclosure  controls and
procedures or our internal  control over financial  reporting  will  necessarily
prevent all fraud and material error. An internal control system,  no matter how
well  conceived  and  operated,  can  provide  only  reasonable,  not  absolute,
assurance that the objectives of the control system are met. Further, the design
of the control system must reflect the fact that there are resource constraints,
and the benefits of controls must be considered relative to their costs. Because
of the inherent  limitations in all control  systems,  no evaluation of controls
can provide  absolute  assurance that all control issues and instances of fraud,
if any,  within the  Company  have been  detected.  These  inherent  limitations
include the realities that judgments in decision-making  can be faulty, and that
breakdowns can occur because of simple error or mistake. Additionally,  controls
can be circumvented by the individual acts of some persons,  by collusion of two
or more people, or by management override of the internal control. The design of
any system of controls also is based in part upon certain  assumptions about the
likelihood of future events,  and there can be no assurance that any design will
succeed in achieving  its stated goals under all  potential  future  conditions.
Over time,  control  may  become  inadequate  because of changes in  conditions,
and/or the degree of compliance with the policies or procedures may change.

                                      -13-


                                     PART II

                                OTHER INFORMATION

Item 6.  EXHIBITS

          10(A)(1) Employment  contract  for Dr.  Nicholas  D.  Trbovich,  Chief
                   Executive  Officer  (Incorporated  by  reference  to  Exhibit
                   10(A)(1) to the Company's current report on Form 8-K filed on
                   August 18, 2005).

          10(A)(4) Employment  contract  for  Nicholas D.  Trbovich,  Jr.,  Vice
                   President  (Incorporated  by reference to Exhibit 10(A)(4) to
                   the Company's  current report on Form 8-K filed on August 18,
                   2005).

          31.1     Certification of Interim Chief Financial  Officer pursuant to
                   Rule 13a-14 or 15d-14 of the Securities Exchange act of 1934,
                   as adopted pursuant to Section 302 of the  Sarbanes-Oxley Act
                   of 2002.

          31.2     Certification  of Chief  Executive  Officer  pursuant to Rule
                   13a-14 or 15d-14 of the  Securities  Exchange act of 1934, as
                   adopted pursuant to Section 302 of the  Sarbanes-Oxley Act of
                   2002.

          32.1     Certification of Interim Chief Financial  Officer pursuant to
                   18 U.S.C.  1350 as adopted  pursuant  to  Section  906 of the
                   Sarbanes-Oxley Act of 2002.

          32.2     Certification  of  Chief  Executive  Officer  pursuant  to 18
                   U.S.C.  1350  as  adopted  pursuant  to  Section  906  of the
                   Sarbanes-Oxley Act of 2002.


                           FORWARD-LOOKING STATEMENTS
In addition to historical  information,  certain  sections of this Form 10-QSB/A
contain  forward-looking  statements  within the  meaning of Section  27A of the
Securities Act of 1933 and Section 21E of the  Securities  Exchange Act of 1934,
such as those pertaining to the Company's capital  resources and  profitability.
Forward-looking statements involve numerous risks and uncertainties. The Company
derives a material  portion of its revenues from  contracts with agencies of the
U.S. Government or their prime contractors.  The Company's business is performed
under fixed price contracts and the following  factors,  among others  discussed
herein,  could cause actual results and future events to differ  materially from
those set forth or contemplated in the forward-looking statements: uncertainties
in today's global economy and global  competition,  and difficulty in predicting
defense appropriations, the vitality of the commercial aviation industry and its
ability to purchase new aircraft,  the  willingness and ability of the Company's
customers to fund long-term purchase programs,  and market demand and acceptance
both for the Company's  products and its customers'  products which  incorporate
Company-made components. The success of the Company also depends upon the trends
of  the  economy,  including  interest  rates,  income  tax  laws,  governmental
regulation,  legislation,  population  changes and those risk factors  discussed
elsewhere  in this Form  10-QSB/A.  Readers  are  cautioned  not to place  undue
reliance on forward-looking statements, which reflect management's analysis only
as  of  the  date  hereof.   The  Company   assumes  no   obligation  to  update
forward-looking statements.

                                      -14-


                                   SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934,
the  Registrant  has  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

Date: September 29, 2005




                SERVOTRONICS, INC.

                By:  /s/ Dr. Nicholas D. Trbovich, Chief Executive Officer
                   ------------------------------------------------------------
                         Dr. Nicholas D. Trbovich
                         Chief Executive Officer

                By:  /s/ Cari L. Jaroslawsky, Interim Chief Financial Officer
                   ------------------------------------------------------------
                         Cari L. Jaroslawsky
                         Interim Chief Financial Officer (effective 8/9/2005)

                By:  /s/ Raymond C. Zielinski, Vice President                
                   ------------------------------------------------------------
                         Raymond C. Zielinski
                         Vice President


                                      -15-