Table of Contents

 

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-K

 

x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2015

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 0-15950

 

FIRST BUSEY CORPORATION

(Exact name of registrant as specified in its charter)

 

Nevada

 

37-1078406

(State or other jurisdiction of incorporation of organization)

 

(I.R.S. Employer Identification No.)

 

 

100 W. University Avenue

Champaign, Illinois  61820

(Address of principal executive offices)  (Zip code)

 

 

Registrant’s telephone number, including area code   (217) 365-4544

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Name of each exchange
on which registered

Common Stock ($0.001 par value)

 

The NASDAQ Stock Market LLC

 

Securities registered pursuant to Section 12(g) of the Act:  None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Yes o                    No x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes o                    Nox

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x                    No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x                    No o

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer o (Do not check if a smaller reporting company)

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes o                    No x

 

The aggregate market value of the voting and non-voting common equity held by non-affiliates on the last business day of the registrant’s most recently completed second fiscal quarter was $507.3 million, determined using a per share closing price for the registrant’s common stock on that date of $19.71, as quoted on The Nasdaq Global Select Market.

 

As of March 8, 2016, there were 28,694,852 shares of the registrant’s common stock, $0.001 par value, outstanding.

 

 

 



Table of Contents

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of the definitive Proxy Statement for the 2016 Annual Meeting of Stockholders of First Busey Corporation to be held May 24, 2016, are incorporated by reference in this Form 10-K in response to Part III.

 

2



Table of Contents

 

(This page intentionally left blank)

 

3



Table of Contents

 

FIRST BUSEY CORPORATION

Form 10-K Annual Report

Table of Contents

 

Part I

 

 

 

 

 

Item 1

Business

5

Item 1A

Risk Factors

19

Item 1B

Unresolved Staff Comments

29

Item 2

Properties

29

Item 3

Legal Proceedings

29

Item 4

Mine Safety Disclosures

29

 

 

 

Part II

 

 

 

 

 

Item 5

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities  

30

Item 6

Selected Financial Data

32

Item 7

Management’s Discussion and Analysis of Financial Condition and Results of Operations

33

Item 7A

Quantitative and Qualitative Disclosures About Market Risk

52

Item 8

Financial Statements and Supplementary Data

53

Item 9

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

53

Item 9A

Controls and Procedures

53

Item 9B

Other Information

56

 

 

 

Part III

 

 

 

 

 

Item 10

Directors, Executive Officers and Corporate Governance

56

Item 11

Executive Compensation

56

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

56

Item 13

Certain Relationships and Related Transactions, and Director Independence

57

Item 14

Principal Accountant Fees and Services

57

 

 

 

Part IV

 

 

 

 

 

Item 15

Exhibits and Financial Statement Schedules

59

 

4



Table of Contents

 

Part I

 

Item 1. Business

 

Introduction

 

First Busey Corporation (“First Busey” or the “Company”), a Nevada Corporation, is a $4.0 billion financial holding company which was initially organized as a bank holding company in 1980.  First Busey conducts a broad range of financial services through its banking and non-banking subsidiaries at multiple locations in Illinois, Florida, Indiana and Missouri.  First Busey has one wholly-owned bank subsidiary, Busey Bank (“Busey Bank” or the “Bank”), which has locations in Illinois, Indiana and Florida.  First Busey is headquartered in Champaign, Illinois, and its common stock is traded on The Nasdaq Global Select Market under the symbol “BUSE.”

 

On January 8, 2015, First Busey acquired Herget Financial Corp. (“Herget Financial”), headquartered in Pekin, Illinois and its wholly-owned bank subsidiary, Herget Bank, National Association (“Herget Bank”).  First Busey operated Herget Bank as a separate banking subsidiary from January 9, 2015 until March 13, 2015, when it was merged with and into Busey Bank.  At that time, Herget Bank’s branches in Pekin, Illinois became branches of Busey Bank.  The operating results of Herget Financial are included with the Company’s results of operations since the date of acquisition. See “Note 2 —Acquisitions” in the Notes to the Consolidated Financial Statements for further information relating to this acquisition.

 

On May 20, 2015, the Company’s stockholders approved a resolution to authorize the board of directors to implement a reverse stock split of the Company’s common stock at a ratio of one-for-three (the “Reverse Stock Split”).  On August 17, 2015, the board of directors authorized the Reverse Stock Split, which became effective on September 8, 2015.  All share and per share information has been restated for all prior periods presented in this Annual Report on Form 10-K to give retroactive effect to the Reverse Stock Split.

 

On December 3, 2015, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Pulaski Financial Corp., a Missouri corporation (“Pulaski”), pursuant to which Pulaski will merge into First Busey, with First Busey as the surviving corporation (the “Merger”). It is anticipated that Pulaski Bank, National Association, Pulaski’s wholly-owned bank subsidiary (“Pulaski Bank”), will be merged with and into Busey Bank, at a date following the completion of the holding company merger.  At the time of the bank merger, Pulaski Bank’s branches will become branches of Busey Bank.  As of December 31, 2015, Pulaski had total consolidated assets of $1.65 billion, total loans of $1.41 billion and total deposits of $1.21 billion.  The Federal Reserve Bank of Chicago has approved the Merger and it is anticipated to be completed in the first half of 2016, subject to the satisfaction of customary closing conditions in the Merger Agreement and the approval of the stockholders of both Pulaski and First Busey.  See “Note 2 —Acquisitions” in the Notes to the Consolidated Financial Statements for further information relating to this acquisition.

 

Subsidiaries of First Busey

 

First Busey conducts the business of banking and related services through the Bank, asset management, brokerage and fiduciary services through Busey Wealth Management, Inc. (“Busey Wealth Management”) and Trevett Capital Partners (“Trevett”), and retail payment processing through FirsTech, Inc. (“FirsTech”).

 

The Bank is an Illinois state-chartered bank organized in 1868 with its headquarters in Champaign, Illinois.  The Bank has 28 locations in Illinois, six in southwest Florida and one in Indianapolis, Indiana.

 

The Bank offers a full range of diversified financial products and services for consumers and businesses, including innovative online and mobile banking capabilities to conveniently serve our customers’ needs.  Services include commercial, agricultural and real estate loans, and retail banking services, including home equity lines of credit, residential real estate and consumer loans, customary types of demand and savings deposits, money transfers, safe deposit services, and IRA, Keogh and other fiduciary services through our branch, ATM and technology-based networks.  In addition, our professional farm management and brokerage services are entrusted to care and maximize value for landowners of prime farmland in Illinois.

 

The Bank’s principal sources of income are interest and fees on loans and investments and service fees.  Its principal expenses are interest paid on deposits and general operating expenses.  The Bank’s primary markets are downstate Illinois, southwest Florida, and central Indiana.

 

5



Table of Contents

 

The Bank’s loan portfolio is comprised of commercial, commercial real estate, real estate construction, retail real estate, and retail other.  As of December 31, 2015, commercial loans comprised approximately 24.9%, commercial real estate comprised approximately 45.8%, real estate construction lending comprised approximately 3.6%, retail real estate comprised approximately 25.1% and retail other loans comprised approximately 0.6%.

 

Trevett, operating as a division of the Bank, is a private wealth management boutique created to serve clientele in southwest Florida through a highly tenured team of sophisticated wealth management professionals.  Trevett builds upon our established presence in Florida and the broad capabilities of our existing Wealth Management operation to provide concierge service and tailored solutions for the accumulation and preservation of capital and generational legacies.

 

Busey Wealth Management, which is headquartered in Champaign, Illinois, provides asset management, investment and fiduciary services to individuals, businesses and foundations through its subsidiary, Busey Trust Company.  As of December 31, 2015, Busey Trust Company had $5.1 billion in assets under care.  For individuals, Busey Trust Company provides investment management, trust and estate advisory services and financial planning.  For businesses, it provides investment management, business succession planning and employee retirement plan services.  For foundations, Busey Trust Company provides investment management, investment strategy consulting and fiduciary services.

 

Brokerage related services are offered by Busey Investment Services, a division of Busey Trust Company, through a third-party arrangement with Raymond James Financial Services.

 

FirsTech, which has offices in Decatur, Illinois and Clayton, Missouri, offers the following pay processing solutions: walk-in payment processing for payments delivered by customers to retail pay agents; online bill payment solutions for payments made by customers on a billing company’s website; customer service payments for payments accepted over the telephone; direct debit services; electronic concentration of payments delivered by the Automated Clearing House network; money management software and credit card networks; and lockbox remittance processing of payments delivered by mail. FirsTech had approximately 3,000 agent locations in 36 states as of December 31, 2015.

 

First Busey Corporation also has various other subsidiaries that are not significant to the consolidated entity.

 

The Company’s operations are managed along three operating segments consisting of Banking, Remittance Processing and Wealth Management.  See “Note 23 — Operating Segments and Related Information” in the Notes to the Consolidated Financial Statements for an analysis of segment operations.

 

Economic Conditions of Markets

 

Our primary markets, which are generally in micro-urban communities in downstate Illinois, are distinct from the smaller rural populations of Illinois and have strong industrial, academic or healthcare employment bases.  Our primary downstate Illinois markets of Champaign, Macon, McLean and Peoria counties are anchored by several strong, familiar and stable organizations.

 

Champaign County is home to the University of Illinois — Urbana/Champaign (“U of I”), the University’s primary campus.  U of I has in excess of 44,000 students.  Additionally, Champaign County healthcare providers serve a significant area of downstate Illinois and western Indiana.  Macon County is home to the North American headquarters for Archer Daniels Midland (“ADM”), a Fortune 100 company and one of the largest agricultural processors in the world.  ADM’s presence in Macon County supports many derivative businesses in the agricultural processing arena.  Additionally, Macon County is home to Millikin University, and its healthcare providers serve a significant role in the market.  McLean County is home to State Farm, Country Financial, Illinois State University and Illinois Wesleyan University.  State Farm, a Fortune 100 company, is the largest employer in McLean County, and Country Financial and the universities provide additional stability to a growing area of downstate Illinois.  Peoria County is home to Caterpillar, a Fortune 100 company, and Bradley University, in addition to a large healthcare presence serving much of the western portion of downstate Illinois.  Caterpillar announced significant restructuring and cost cutting initiatives that began in the third quarter of 2015 and while no substantial direct exposure exists, we will continue to monitor the potential impact to the surrounding community and our customers.  The institutions noted above, coupled with a large agricultural sector, anchor the communities in which they are located, and have provided a comparatively stable foundation for housing, employment and small business.

 

6



Table of Contents

 

The State of Illinois, where the largest portion of the Company’s customer base is located, continues to be one of the most troubled of any state in the United States with pension under-funding, a current budget impasse, continued budget deficits and a declining credit outlook.  Additionally, the Company is located in markets with significant universities and healthcare companies, which rely heavily on state funding and contracts.  A temporary income tax increase passed in 2011 began phasing out in 2015, which may affect the State’s revenue.  Payment lapses by the State of Illinois to its vendors and government sponsored entities may have negative effects on our primary market areas.

 

During 2015, downward pressure on commodity prices were muted in many areas by above average yields of corn and soybeans in local markets in Illinois.  Loans to finance agricultural production and other loans to farmers do not represent a significant portion of our total loan portfolio, with balances of $60.6 million or approximately 2.3% of total loans as of December 31, 2015.  Additionally, loans secured by farmland totaled $131.3 million or approximately 5.0% of total loans for the same period.   The financial condition of these customers and the agriculture base in our communities is monitored by management on an ongoing basis as appropriate for prudent risk management.

 

The Company has one banking center in the Indianapolis, Indiana area, which is the most populous city of Indiana with a diverse economy.  Many large corporations are headquartered in Indianapolis and it is the host to numerous conventions and sporting events annually.

 

The Company has six banking centers in southwest Florida.  Southwest Florida has shown continuing signs of improvement in areas such as job growth and the housing market over the last few years.

 

Competition

 

The Bank competes actively with national and state banks, savings and loan associations and credit unions for deposits and loans mainly in downstate Illinois (primarily Champaign, Ford, Livingston, Macon, McLean, Peoria, and Shelby counties), southwest Florida (primarily Charlotte, Lee and Sarasota counties), and central Indiana (primarily Hamilton and Marion counties).  In addition, First Busey and its non-bank subsidiaries compete with other financial institutions, including asset management and trust companies, security broker/dealers, personal loan companies, insurance companies, finance companies, leasing companies, mortgage companies, remittance processing companies, and certain governmental agencies, all of which actively engage in marketing various types of loans, deposit accounts, and other products and services.  The Bank competes for real estate and other loans primarily on the basis of the interest rates and loan fees it charges, the types of loans it originates and the quality of services it provides to borrowers.

 

The Bank faces substantial competition in attracting deposits from other commercial banks, savings institutions, money market and mutual funds, credit unions, insurance agencies, brokerage firms, and other investment vehicles.  The ability of the Bank to attract and retain deposits depends on its ability to provide investment opportunities that satisfy the requirements of investors as to rate of return, liquidity, risk and other factors.  The Bank attracts a significant amount of deposits through its branch offices, primarily from the communities in which those branch offices are located; therefore, competition for those deposits is principally from other commercial banks, savings institutions, and credit unions located in the same communities.  The Bank competes for these deposits by offering a variety of deposit accounts at competitive rates, high-quality customer service, convenient business hours, internet and mobile banking, and convenient branch locations with interbranch deposit and withdrawal privileges at each.

 

Based on information obtained from FDIC Summary of Deposits dated June 30, 2015, First Busey ranked in the top ten in total deposits in eight Illinois counties: first in Champaign County; fourth in Ford County; eighth in Livingston County; second in Macon County; fifth in McLean County; ninth in Peoria County; second in Shelby County; and third in Tazewell County.  Customers for banking services are generally influenced by convenience, quality of service, personal contacts, price of services and availability of products.  Although the market share of First Busey varies in different markets, First Busey believes that it effectively competes with other banks, thrifts and financial institutions in the relevant market areas.

 

Supervision, Regulation and Other Factors

 

General

 

Institutions insured by the Federal Deposit Insurance Corporation (the “FDIC”), like the Bank, as well as their holding companies and their affiliates, are extensively regulated under federal and state law.  As a result, First Busey’s growth and earnings performance may be affected not only by management decisions and general economic conditions, but also by the requirements of federal and state statutes and by the regulations and policies of various bank regulatory agencies, including the Illinois Department of Financial and Professional Regulation (the “DFPR”), the Board of Governors of the Federal Reserve System (the “Federal Reserve”), the FDIC, the Office of the Comptroller of the Currency (the “OCC”) (upon the anticipated acquisition of Pulaski Bank) and the Bureau of Consumer Financial Protection (the “CFPB”).

 

7



Table of Contents

 

Furthermore, taxation laws administered by the Internal Revenue Service and state taxing authorities, accounting rules developed by the Financial Accounting Standards Board (“FASB”), securities laws administered by the Securities and Exchange Commission (the “SEC”) and state securities authorities, and anti-money laundering laws enforced by the U.S. Department of the Treasury (the “Treasury”) have an impact on the business of First Busey and the Bank.

 

The effect of these statutes, regulations, regulatory policies and accounting rules are significant to the operations and results of First Busey and the Bank, and the nature and extent of future legislative, regulatory or other changes affecting financial institutions are impossible to predict with any certainty.

 

Federal and state banking laws impose a comprehensive system of supervision, regulation and enforcement on the operations of FDIC-insured institutions, their holding companies and affiliates that is intended primarily for the protection of the FDIC-insured deposits and depositors of banks, rather than stockholders. These federal and state laws, and the regulations of the bank regulatory agencies issued under them, affect, among other things, the scope of First Busey’s business, the kinds and amounts of investments they may make, bank reserve requirements, capital levels relative to assets, the nature and amount of collateral for loans, the establishment of branches, First Busey’s ability to merge, consolidate and acquire, dealings with insiders and affiliates and the Bank’s payment of dividends. In the last several years, First Busey and the Bank have experienced heightened regulatory requirements and scrutiny following the global financial crisis and as a result of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”). Although the reforms primarily targeted systemically important financial service providers, their influence filtered down in varying degrees to community banks over time, and the reforms have caused First Busey’s compliance and risk management processes, and the costs thereof, to increase.

 

This supervisory and regulatory framework subjects FDIC-insured institutions and their holding companies to regular examination by their respective regulatory agencies, which results in examination reports and ratings that are not publicly available and that can impact the conduct and growth of their business. These examinations consider not only compliance with applicable laws and regulations, but also capital levels, asset quality and risk, management ability and performance, earnings, liquidity, and various other factors. The regulatory agencies generally have broad discretion to impose restrictions and limitations on the operations of a regulated entity where the agencies determine, among other things, that such operations are unsafe or unsound, fail to comply with applicable law or are otherwise inconsistent with laws and regulations or with the supervisory policies of these agencies.

 

The following is a summary of the material elements of the supervisory and regulatory framework applicable to First Busey and the Bank, beginning with a discussion of the continuing regulatory emphasis on capital levels.  It does not describe all of the statutes, regulations and regulatory policies that apply, nor does it restate all of the requirements of those that are described. The descriptions are qualified in their entirety by reference to the particular statutory and regulatory provision.

 

Regulatory Emphasis on Capital

 

Regulatory capital represents the net assets of a banking organization available to absorb losses. Because of the risks attendant to their business, FDIC-insured institutions are generally required to hold more capital than other businesses, which directly affects First Busey’s earnings capabilities. Although capital has historically been one of the key measures of the financial health of  banks, its role became fundamentally more important in the wake of the global financial crisis, as the banking regulators recognized that the amount and quality of capital held by banks prior to the crisis was insufficient to absorb losses during periods of severe stress.  Certain provisions of the Dodd-Frank Act and Basel III, discussed below, establish strengthened capital standards for banking organizations, require more capital to be held in the form of common stock and disallow certain funds from being included in capital determinations. These standards represent regulatory capital requirements that are meaningfully more stringent than those in place previously.

 

Minimum Required Capital Levels

 

Bank holding companies have historically had to comply with less stringent capital standards than their bank subsidiaries and have been able to raise capital with hybrid instruments such as trust preferred securities. The Dodd-Frank Act mandated that the Federal Reserve establish minimum capital levels for holding companies on a consolidated basis as stringent as those required for FDIC-insured institutions. As a consequence, the components of holding company permanent capital known as “Tier 1 Capital” were restricted to those capital instruments that were considered Tier 1 Capital for FDIC-insured institutions. A result of this change is that the proceeds of hybrid instruments, such as trust preferred securities, are being excluded from Tier 1 Capital over a phase-out period. However, if such securities were issued prior to May 19, 2010 by bank holding companies with less than $15 billion of assets, they may be retained, subject to certain restrictions.

 

8



Table of Contents

 

Because First Busey has assets of less than $15 billion, First Busey is able to maintain its trust preferred proceeds as Tier 1 Capital but First Busey has to comply with new capital mandates in other respects and will not be able to raise Tier 1 Capital in the future through the issuance of trust preferred securities.

 

The capital standards for First Busey and the Bank changed on January 1, 2015 to add the requirements of Basel III, discussed below. The minimum capital standards effective prior to and including December 31, 2014 were:

 

·                  A leverage requirement, consisting of a minimum ratio of Tier 1 Capital to total adjusted average quarterly assets of 3% for the most highly-rated banks with a minimum requirement of at least 4% for all others, and

 

·                  A risk-based capital requirement, consisting of a minimum ratio of Total Capital to total risk-weighted assets of 8% and a minimum ratio of Tier 1 Capital to total risk-weighted assets of 4%.

 

For these purposes, Tier 1 Capital consisted primarily of common stock, noncumulative perpetual preferred stock and related surplus less intangible assets (other than certain loan servicing rights and purchased credit card relationships). Total Capital consisted primarily of Tier 1 Capital plus Tier 2 Capital, which included other non-permanent capital items, such as certain other debt and equity instruments that do not qualify as Tier 1 Capital, and the Bank’s allowance for loan losses, subject to a limitation of 1.25% of risk-weighted assets. Further, risk-weighted assets for the purpose of the risk-weighted ratio calculations were balance sheet assets and off-balance sheet exposures to which required risk weightings of 0% to 100% were applied.

 

The Basel International Capital Accords

 

The risk-based capital guidelines described above are based upon the 1988 capital accord known as “Basel I” adopted by the international Basel Committee on Banking Supervision, a committee of central banks and bank supervisors, as implemented by the U.S. federal banking regulators on an interagency basis. In 2008, the banking agencies collaboratively began to phase-in capital standards based on a second capital accord, referred to as “Basel II,” for large or “core” international banks (generally defined for U.S. purposes as having total assets of $250 billion or more, or consolidated foreign exposures of $10 billion or more).  On September 12, 2010, the Group of Governors and Heads of Supervision, the oversight body of the Basel Committee on Banking Supervision, announced agreement on a strengthened set of capital requirements for banking organizations around the world, known as Basel III, to address deficiencies recognized in connection with the global financial crisis.  Because of Dodd-Frank Act requirements, Basel III essentially layers a new set of capital standards on the previously existing Basel I standards.

 

The Basel III Rule

 

In July 2013, the U.S. federal banking agencies approved the implementation of the Basel III regulatory capital reforms in pertinent part, and, at the same time, promulgated rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rule”).  In contrast to capital requirements historically, which were in the form of guidelines, Basel III was released in the form of regulations by each of the regulatory agencies. The Basel III Rule is applicable to all banking organizations that are subject to minimum capital requirements, including federal and state banks and savings and loan associations, as well as to bank and savings and loan holding companies, other than “small bank holding companies” (generally bank holding companies with consolidated assets of less than $1 billion which are not publically traded companies).

 

The Basel III Rule not only increased most of the required minimum capital ratios effective January 1, 2015, but it introduced the concept of Common Equity Tier 1 Capital, which consists primarily of common stock, related surplus (net of treasury stock), retained earnings, and Common Equity Tier 1 minority interests subject to certain regulatory adjustments. The Basel III Rule also expanded the definition of capital by establishing more stringent criteria that instruments must meet to be considered Additional Tier 1 Capital (Tier 1 Capital in addition to Common Equity) and Tier 2 Capital.  A number of instruments that qualified as Tier 1 Capital do not qualify, or their qualifications will change. For example,  noncumulative perpetual preferred stock, which qualified as simple Tier 1 Capital, does not qualify as Common Equity Tier 1 Capital, but qualifies as Additional Tier 1 Capital. The Basel III Rule also constrained the inclusion of minority interests, mortgage-servicing assets, and deferred tax assets in capital and requires deductions from Common Equity Tier 1 Capital in the event that such assets exceed a certain percentage of a banking organization’s Common Equity Tier 1 Capital.

 

The Basel III Rule requires minimum capital ratios beginning January 1, 2015, as follows:

 

·                 A new ratio of minimum Common Equity Tier 1 Capital equal to 4.5% of risk-weighted assets;

 

·                 An increase in the minimum required amount of Tier 1 Capital to 6% of risk-weighted assets;

 

·                 A continuation of the current minimum required amount of Total Capital (Tier 1 plus Tier 2) at 8% of risk-weighted assets; and

 

·                 A minimum leverage ratio of Tier 1 Capital to total quarterly adjusted average assets equal to 4% in all circumstances.

 

9



Table of Contents

 

Not only did the capital requirements change but the risk weightings (or their methodologies) for bank assets that are used to determine the capital ratios changed as well. For nearly every class of assets, the Basel III Rule requires a more complex, detailed and calibrated assessment of credit risk and calculation of risk weightings.

 

Banking organizations (except for large, internationally active banking organizations) became subject to the new rules on January 1, 2015.  However, there are separate phase-in/phase-out periods for: (i) the capital conservation buffer; (ii) regulatory capital adjustments and deductions; (iii) nonqualifying capital instruments; and (iv) changes to the Prompt Corrective Action rules. The phase-in periods commenced on January 1, 2016 and extend until 2019.

 

Well-Capitalized Requirements

 

The ratios described above are minimum standards in order for banking organizations to be considered “adequately capitalized” under the Prompt Corrective Action rules discussed below. Bank regulatory agencies uniformly encourage banking organizations to hold more capital and be “well-capitalized” and, to that end, federal law and regulations provide various incentives for such organizations to maintain regulatory capital at levels in excess of minimum regulatory requirements. For example, a banking organization that is well-capitalized may: (i) qualify for exemptions from prior notice or application requirements otherwise applicable to certain types of activities; (ii) qualify for expedited processing of other required notices or applications; and (iii) accept, roll-over or renew brokered deposits. Higher capital levels could also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. Moreover, the Federal Reserve’s capital guidelines contemplate that additional capital may be required to take adequate account of, among other things, interest rate risk, or the risks posed by concentrations of credit, nontraditional activities or securities trading activities. Further, any banking organization experiencing or anticipating significant growth would be expected to maintain capital ratios, including tangible capital positions (i.e., Tier 1 Capital less all intangible assets), well above the minimum levels.

 

Under the capital regulations of the FDIC and Federal Reserve, in order to be well-capitalized, a banking organization must maintain:

 

·                  A new Common Equity Tier 1 Capital ratio to risk-weighted assets of 6.5% or more;

 

·                  A minimum ratio of Tier 1 Capital to total risk-weighted assets of 8% (6% under Basel I);

 

·                  A minimum ratio of Total Capital to total risk-weighted assets of 10% (the same as Basel I); and

 

·                  A leverage ratio of Tier 1 Capital to total quarterly adjusted average assets of 5% or greater.

 

In addition, banking organizations that seek the freedom to make capital distributions (including for dividends and repurchases of stock) and pay discretionary bonuses to executive officers without restriction must also maintain 2.5% in Common Equity Tier 1 attributable to a capital conservation buffer to be phased in over three years beginning in 2016. The purpose of the conservation buffer is to ensure that banking organizations maintain a buffer of capital that can be used to absorb losses during periods of financial and economic stress. Factoring in the fully phased-in conservation buffer increases the minimum ratios depicted above to:

 

·                  Common Equity Tier 1 Capital ratio to risk-weighted assets of 7%,

 

·                  Tier 1 Capital to total risk-weighted assets of 8.5%; and

 

·                  Total Capital to total risk-weighted assets of 10.5%.

 

It is possible under the Basel III Rule to be well-capitalized while remaining out of compliance with the capital conservation buffer. As of December 31, 2015: (i) the Bank was not subject to a directive from the FDIC to increase its capital and (ii) the Bank was well-capitalized, as defined by FDIC regulations.  As of December 31, 2015, First Busey had regulatory capital in excess of the Federal Reserve’s requirements and met the Basel III Rule requirements to be well-capitalized.

 

Prompt Corrective Action

 

An FDIC-insured institution’s capital plays an important role in connection with regulatory enforcement as well. Federal law provides the federal banking regulators with broad power to take “prompt corrective action” to resolve the problems of undercapitalized institutions.  The extent of the regulators’ powers depends on whether the institution in question is “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” or “critically undercapitalized,” in each case as defined by regulation.  Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers include: (i) requiring the institution to submit a capital restoration plan; (ii) limiting the institution’s asset growth and restricting its activities; (iii) requiring the institution to issue additional capital stock (including additional voting stock) or to sell itself; (iv) restricting transactions between the institution and its affiliates; (v) restricting the interest rate that the institution may pay on deposits; (vi) ordering a new election of directors of the institution; (vii) requiring dismissal of senior executive officers or directors; (viii) prohibiting the institution from accepting deposits from correspondent banks; (ix) requiring the institution to divest certain subsidiaries; (x) prohibiting the payment of principal or interest on subordinated debt; and (xi) ultimately, appointing a receiver for the institution.

 

10



Table of Contents

 

Regulation and Supervision of First Busey

 

General

 

First Busey, as the sole stockholder of the Bank, is a bank holding company. It will also be the sole stockholder of Pulaski Bank when that acquisition is consummated.  As a bank holding company, First Busey is registered with, and subject to regulation by, the Federal Reserve under the Bank Holding Company Act of 1956, as amended (the “BHCA”).  First Busey is legally obligated to act as a source of financial and managerial strength to its bank subsidiaries and to commit resources to support its banks in circumstances where it might not otherwise do so. First Busey is subject to periodic examination by the Federal Reserve and is required to file with the Federal Reserve periodic reports of its operations and such additional information regarding its operations as the Federal Reserve may require.

 

Acquisitions, Activities and Change in Control

 

The primary purpose of a bank holding company is to control and manage banks. The BHCA generally requires the prior approval of the Federal Reserve for any merger involving a bank holding company or any acquisition by a bank holding company of another bank or bank holding company.  Subject to certain conditions (including deposit concentration limits established by the BHCA), the Federal Reserve may allow a bank holding company to acquire banks located in any state of the United States. In approving interstate acquisitions, the Federal Reserve is required to give effect to applicable state law limitations on the aggregate amount of deposits that may be held by the acquiring bank holding company and its FDIC-insured institution affiliates in the state in which the target bank is located (provided that those limits do not discriminate against out-of-state institutions or their holding companies) and state laws that require that the target bank have been in existence for a minimum period of time (not to exceed five years) before being acquired by an out-of-state bank holding company.  Furthermore, in accordance with the Dodd-Frank Act, bank holding companies must be well-capitalized and well-managed in order to effect interstate mergers or acquisitions.  For a discussion of the capital requirements, see “Regulatory Emphasis on Capital” above.

 

The BHCA generally prohibits First Busey from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to banks and their subsidiaries.  This general prohibition is subject to a number of exceptions. The principal exception allows bank holding companies to engage in, and to own shares of companies engaged in, certain businesses found by the Federal Reserve prior to November 11, 1999 to be “so closely related to banking ... as to be a proper incident thereto.”  This authority would permit First Busey to engage in a variety of banking-related businesses, including the ownership and operation of a savings association, or any entity engaged in consumer finance, equipment leasing, the operation of a computer service bureau (including software development) and mortgage banking and brokerage services. The BHCA does not place territorial restrictions on the domestic activities of nonbank subsidiaries of bank holding companies.

 

Additionally, bank holding companies that meet certain eligibility requirements prescribed by the BHCA and elect to operate as financial holding companies may engage in, or own shares in companies engaged in, a wider range of nonbanking activities, including securities and insurance underwriting and sales, merchant banking and any other activity that the Federal Reserve, in consultation with the Secretary of the Treasury, determines by regulation or order is financial in nature or incidental to any such financial activity or that the Federal Reserve determines by order to be complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of FDIC-insured institutions or the financial system generally. First Busey has elected to be, and continues to operate as, a financial holding company.

 

Federal law also prohibits any person or company from acquiring “control” of an FDIC-insured depository institution or its holding company without prior notice to the appropriate federal bank regulator.  “Control” is conclusively presumed to exist upon the acquisition of 25% or more of the outstanding voting securities of a bank or bank holding company, but may arise under certain circumstances between 10% and 24.99% ownership.

 

Capital Requirements

 

Bank holding companies are required to maintain capital in accordance with Federal Reserve capital adequacy requirements, as impacted by the Dodd-Frank Act and Basel III.  For a discussion of capital requirements, see “—Regulatory Emphasis on Capital” above.

 

SBLF Redemption

 

Under the Small Business Jobs Act of 2010, the Treasury established a Small Business Lending Fund (the “SBLF”), a $30 billion fund that encouraged lending to small businesses by providing capital to qualified community banks with assets of less than $10 billion.

 

11



Table of Contents

 

First Busey applied for the SBLF program, was accepted, and on August 25, 2011, entered into a Securities Purchase Agreement with the Treasury, pursuant to which it issued and sold to the Treasury 72,664 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series C, having a liquidation preference of $1,000 per share, for aggregate proceeds of $72.7 million. First Busey redeemed the shares on December 18, 2015 and exited the SBLF program.

 

Dividend Payments

 

First Busey’s ability to pay dividends to its stockholders may be affected by both general corporate law considerations and the policies of the Federal Reserve applicable to bank holding companies. As a Nevada corporation, First Busey is subject to the limitations of Nevada law, which allows First Busey to pay dividends unless, after such dividend, (i) First Busey would not be able to pay its debts as they become due in the usual course of business or (ii) First Busey’s total assets would be less than the sum of its total liabilities plus any amount that would be needed, if First Busey were to be dissolved at the time of the dividend payment, to satisfy the preferential rights upon dissolution of stockholders whose rights are superior to the rights of the stockholders receiving the distribution.

 

As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should eliminate, defer or significantly reduce dividends to stockholders if: (i) its net income available to stockholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) the prospective rate of earnings retention is inconsistent with its capital needs and overall current and prospective financial condition; or (iii) it will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. The Federal Reserve also possesses enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations. Among these powers is the ability to proscribe the payment of dividends by banks and bank holding companies. In addition, under the Basel III Rule, institutions that seek the freedom to pay dividends will have to maintain 2.5% in Common Equity Tier 1 attributable to the capital conservation buffer to be phased in over three years beginning in 2016. See “—Regulatory Emphasis on Capital” above.

 

Monetary Policy

 

The monetary policy of the Federal Reserve has a significant effect on the operating results of financial or bank holding companies and their subsidiaries. Among the tools available to the Federal Reserve to affect the money supply are open market transactions in U.S. government securities, changes in the discount rate on bank borrowings and changes in reserve requirements against bank deposits. These means are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may affect interest rates charged on loans or paid on deposits.

 

Federal Securities Regulation

 

First Busey’s common stock is registered with the SEC under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  Consequently, First Busey is subject to the information, proxy solicitation, insider trading and other restrictions and requirements of the SEC under the Exchange Act.

 

Corporate Governance

 

The Dodd-Frank Act addressed many investor protection, corporate governance and executive compensation matters that affect most U.S. publicly traded companies. The Dodd-Frank Act increased stockholder influence over boards of directors by requiring companies to give stockholders a non-binding vote on executive compensation and so-called “golden parachute” payments, and authorized the SEC to promulgate rules that would allow stockholders to nominate and solicit voters for their own candidates using a company’s proxy materials. The legislation also directed the Federal Reserve to promulgate rules prohibiting excessive compensation paid to executives of bank holding companies, regardless of whether such companies are publicly traded.

 

Regulation and Supervision of the Bank

 

General

 

The Bank is an Illinois-chartered bank. As an Illinois-chartered FDIC-insured bank, the Bank is subject to the examination, supervision, reporting and enforcement requirements of the DFPR, the chartering authority for Illinois banks, and the FDIC, designated by federal law as the primary federal regulator of insured state banks that, like the Bank, are not members of the Federal Reserve System (“nonmember banks”). Pulaski Bank, as a national bank, will add the OCC as a bank regulatory agency for that bank upon its anticipated acquisition until the time Pulaski Bank is merged with and into the Bank. The deposit accounts of the Bank and Pulaski Bank are insured by the FDIC’s Deposit Insurance Fund (“DIF”) to the maximum extent provided under federal law and FDIC regulations. Except as otherwise indicated, Pulaski Bank is subject to virtually the same regulatory system as the Bank and the discussion below will be equally applicable to it as a subsidiary of First Busey upon acquisition, which is subject to the satisfaction of customary closing conditions and the approval of the appropriate regulatory authorities.

 

12



Table of Contents

 

Deposit Insurance

 

FDIC-insured institutions are required to pay deposit insurance premium assessments to the FDIC.  The FDIC has adopted a risk-based assessment system whereby FDIC-insured institutions pay insurance premiums at rates based on their risk classification.  An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern the institution poses to the regulators.   For deposit insurance assessment purposes, an FDIC-insured institution is placed in one of four risk categories each quarter. An institution’s assessment is determined by multiplying its assessment rate by its assessment base. The total base assessment rates range from 2.5 basis points to 45 basis points. The assessment base is calculated using average consolidated total assets minus average tangible equity. At least semi-annually, the FDIC will update its loss and income projections for the DIF and, if needed, will increase or decrease the assessment rates, following notice and comment on proposed rulemaking.

 

Amendments to the Federal Deposit Insurance Act revised the assessment base against which an FDIC-insured institution’s deposit insurance premiums paid to the DIF are calculated to be its average consolidated total assets less its average tangible equity. This change shifted the burden of deposit insurance premiums toward those large depository institutions that rely on funding sources other than U.S. deposits.  Additionally, the Dodd-Frank Act altered the minimum designated reserve ratio of the DIF, increasing the minimum from 1.15% to 1.35% of the estimated amount of total insured deposits and eliminating the requirement that the FDIC pay dividends to FDIC-insured institutions. In lieu of dividends, the FDIC has adopted progressively lower assessment rate schedules that will take effect when the reserve ratio exceeds 1.15%, 2%, and 2.5%. As a consequence, premiums will decrease once the 1.15% threshold is exceeded. The FDIC has until September 30, 2020 to meet the 1.35% reserve ratio target. Several of these provisions could increase the Bank’s FDIC deposit insurance premiums.  The Dodd-Frank Act also permanently established the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per insured depositor.

 

FICO Assessments

 

In addition to paying basic deposit insurance assessments, FDIC-insured institutions must pay Financing Corporation (“FICO”) assessments.  FICO is a mixed-ownership governmental corporation chartered by the former Federal Home Loan Bank Board pursuant to the Competitive Equality Banking Act of 1987 to function as a financing vehicle for the recapitalization of the former Federal Savings and Loan Insurance Corporation.  FICO issued 30-year noncallable bonds of approximately $8.1 billion that mature in 2017 through 2019.  FICO’s authority to issue bonds ended on December 12, 1991. Since 1996, federal legislation has required that all FDIC-insured institutions pay assessments to cover interest payments on FICO’s outstanding obligations.  The FICO assessment rate is adjusted quarterly and for the fourth quarter of 2015 was 0.60 basis points (60 cents per $100 dollars of assessable deposits).

 

Supervisory Assessments

 

All Illinois banks are required to pay supervisory assessments to the DFPR to fund the operations of that agency and national banks pay supervisory assessments to the OCC. The amount of the assessment is calculated on the basis of the Bank’s total assets. During the year ended December 31, 2015, the Bank paid supervisory assessments to the DFPR totaling $0.3 million.

 

Capital Requirements

 

Banks are generally required to maintain capital levels in excess of other businesses.  For a discussion of capital requirements, see “—Regulatory Emphasis on Capital” above.

 

Liquidity Requirements

 

Liquidity is a measure of the ability and ease with which assets may be converted to cash. Liquid assets are those that can be converted to cash quickly if needed to meet financial obligations. To remain viable, FDIC-insured institutions must have enough liquid assets to meet their near-term obligations, such as withdrawals by depositors. Because the global financial crisis was in part a liquidity crisis, Basel III also includes a liquidity framework that requires FDIC-insured institutions to measure their liquidity against specific liquidity tests. One test, referred to as the Liquidity Coverage Ratio (“LCR”), is designed to ensure that the institution has an adequate stock of unencumbered high-quality liquid assets that can be converted easily and immediately in private markets into cash to meet  liquidity needs for a 30-calendar day liquidity stress scenario. The other test, known as the Net Stable Funding Ratio, is designed to promote more medium- and long-term funding of the assets and activities of institutions over a one-year horizon. These tests provide an incentive for institutions to increase their holdings in Treasury securities and other sovereign debt as a component of assets, increase the use of long-term debt as a funding source and rely on stable funding like core deposits (in lieu of brokered deposits).

 

13



Table of Contents

 

In addition to liquidity guidelines already in place, the U.S. bank regulatory agencies implemented the Basel III LCR in September 2014, which requires large financial firms to hold levels of liquid assets sufficient to protect against constraints on their funding during times of financial turmoil. While the LCR only applies to the largest banking organizations in the country, certain elements are expected to filter down to all FDIC-insured institutions. The Bank continues to monitor regulatory developments with consideration for potential applicability to financial institutions below the current regulatory thresholds.

 

Stress Testing

 

A stress test is an analysis or simulation designed to determine the ability of a given FDIC-insured institution to deal with an economic crisis. In October 2012, U.S. bank regulators unveiled new rules mandated by the Dodd-Frank Act that require the largest U.S. banks to undergo stress tests twice per year, once internally and once conducted by the regulators, and began recommending portfolio stress testing as a sound risk management practice for community banks. Although stress tests are not officially required for banks with less than $10 billion in assets, they have become part of annual regulatory exams even for banks small enough to be officially exempted from the process. The FDIC now recommends stress testing as means to identify and quantify loan portfolio risk and the Bank is reviewing this process.

 

Dividend Payments

 

The primary source of funds for First Busey is dividends from the Bank. Under the Illinois Banking Act, the Bank generally may not pay dividends in excess of its net profit. Notwithstanding the availability of funds for dividends, the FDIC and the DFPR may prohibit the payment of dividends by the Bank if either or both determine such payment would constitute an unsafe or unsound practice. In addition, under the Basel III Rule, institutions that seek the freedom to pay dividends will have to maintain 2.5% in Common Equity Tier 1 attributable to the capital conservation buffer to be phased in over three years beginning in 2016. See “Regulatory Emphasis on Capital” above.  As described above, the Bank exceeded its minimum capital requirements under applicable guidelines as of December 31, 2015.  However, as of December 31, 2015, the Bank was in a retained deficit position and no amount was available to be paid as dividends by the Bank. With prior approval from its regulators, however, an Illinois state-chartered bank in this situation may be able to reduce its capital stock, by amending its charter to decrease the authorized number of shares, and then make a subsequent distribution to its holding company.  Using this approach, and with the approval of its regulators, Busey Bank distributed $50.0 million to the Company on January 22, 2013, distributed $60.0 million to the Company on October 22, 2014 and distributed $60.0 million to the Company on December 8, 2015.  The Company will continue to evaluate the appropriateness of future capital distributions.

 

State Bank Investments and Activities

 

The Bank is permitted to make investments and engage in activities directly or through subsidiaries as authorized by Illinois law. However, under federal law and FDIC regulations, FDIC-insured state banks are prohibited, subject to certain exceptions, from making or retaining equity investments of a type, or in an amount, that are not permissible for a national bank. Federal law and FDIC regulations also prohibit FDIC-insured state banks and their subsidiaries, subject to certain exceptions, from engaging as principal in any activity that is not permitted for a national bank unless the Bank meets, and continues to meet, its minimum regulatory capital requirements and the FDIC determines that the activity would not pose a significant risk to the DIF. These restrictions have not had, and are not currently expected to have, a material impact on the operations of the Bank.

 

Insider Transactions

 

FDIC-insured banks are subject to certain restrictions imposed by federal law on “covered transactions” between the bank and its “affiliates.” First Busey is an affiliate of the Bank for purposes of these restrictions, and covered transactions subject to the restrictions include extensions of credit to First Busey, investments in the stock or other securities of First Busey and the acceptance of the stock or other securities of First Busey as collateral for loans made by the Bank.  The Dodd-Frank Act enhanced the requirements for certain transactions with affiliates, including an expansion of the definition of “covered transactions” and an increase in the amount of time for which collateral requirements regarding covered transactions must be maintained.

 

Limitations and reporting requirements are also placed on extensions of credit by the Bank to its directors and officers, to directors and officers of First Busey and its subsidiaries, to principal stockholders of First Busey and to “related interests” of such directors, officers and principal stockholders.  In addition, federal law and regulations may affect the terms upon which any person who is a director or officer of First Busey or the Bank, or a principal stockholder of First Busey, may obtain credit from banks with which the Bank maintains a correspondent relationship.

 

Safety and Soundness Standards/Risk Management

 

The federal banking agencies have adopted guidelines that establish operational and managerial standards to promote the safety and soundness of FDIC-insured institutions. The guidelines set forth standards for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, asset quality and earnings.

 

14



Table of Contents

 

In general, the safety and soundness guidelines prescribe the goals to be achieved in each area, and each institution is responsible for establishing its own procedures to achieve those goals.  If an institution fails to comply with any of the standards set forth in the guidelines, the FDIC-insured institution’s primary federal regulator may require the institution to submit a plan for achieving and maintaining compliance. If an FDIC-insured institution fails to submit an acceptable compliance plan, or fails in any material respect to implement a compliance plan that has been accepted by its primary federal regulator, the regulator is required to issue an order directing the institution to cure the deficiency. Until the deficiency cited in the regulator’s order is cured, the regulator may restrict the FDIC-insured institution’s rate of growth, require the FDIC-insured institution to increase its capital, restrict the rates the institution pays on deposits or require the institution to take any action the regulator deems appropriate under the circumstances. Noncompliance with the standards established by the safety and soundness guidelines may also constitute grounds for other enforcement action by the federal bank regulatory agencies, including cease and desist orders and civil money penalty assessments.

 

During the past decade, the bank regulatory agencies have increasingly emphasized the importance of sound risk management processes and strong internal controls when evaluating the activities of the FDIC-insured institutions they supervise.  Properly managing risks has been identified as critical to the conduct of safe and sound banking activities and has become even more important as new technologies, product innovation, and the size and speed of financial transactions have changed the nature of banking markets.  The agencies have identified a spectrum of risks facing a banking institution including, but not limited to, credit, market, liquidity, operational, legal, and reputational risk. In particular, recent regulatory pronouncements have focused on operational risk, which arises from the potential that inadequate information systems, operational problems, breaches in internal controls, fraud, or unforeseen catastrophes will result in unexpected losses. New products and services, third-party risk management and cybersecurity are critical sources of operational risk that FDIC-insured institutions are expected to address in the current environment. The Bank is expected to have active board and senior management oversight; adequate policies, procedures, and limits; adequate risk measurement, monitoring, and management information systems; and comprehensive internal controls.

 

Branching Authority

 

Illinois banks, such as the Bank, have the authority under Illinois law to establish branches anywhere in the State of Illinois, subject to receipt of all required regulatory approvals. Federal law permits state and national banks to merge with banks in other states subject to: (i) regulatory approval; (ii) federal and state deposit concentration limits; and (iii) state law limitations requiring the merging bank to have been in existence for a minimum period of time (not to exceed five years) prior to the merger.  The establishment of new interstate branches has historically been permitted only in those states the laws of which expressly authorize such expansion. The Dodd-Frank Act permits well-capitalized and well-managed banks to establish new interstate branches or the acquisition of individual branches of a bank in another state (rather than the acquisition of an out-of-state bank in its entirety) without impediments.

 

Transaction Account Reserves

 

Federal Reserve regulations require FDIC-insured institutions to maintain reserves against their transaction accounts (primarily NOW and regular checking accounts). For 2016: the first $15.2 million of otherwise reservable balances are exempt from reserves and have no reserve requirement; for transaction accounts aggregating more than $15.2 million to $110.2 million, the reserve requirement is 3% of total transaction accounts; and for net transaction accounts in excess of $110.2 million, the reserve requirement is 3% up to $110.2 million plus 10% of the aggregate amount of total transaction accounts in excess of $110.2 million.  These reserve requirements are subject to annual adjustment by the Federal Reserve.

 

Federal Home Loan Bank Membership

 

The Bank is a member of the Federal Home Loan Bank of Chicago (the “FHLB”), which serves as a central credit facility for its members. The FHLB is funded primarily from proceeds from the sale of obligations of the FHLB system. It makes loans to member banks in the form of FHLB advances. All advances from the FHLB are required to be fully collateralized as determined by the FHLB.

 

Community Reinvestment Act Requirements

 

The Community Reinvestment Act requires FDIC-insured banks to have a continuing and affirmative obligation in a safe and sound manner to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods.  Federal regulators regularly assess the Bank’s record of meeting the credit needs of its communities. Applications for additional acquisitions would be affected by the evaluation of the Bank’s effectiveness in meeting its Community Reinvestment Act requirements.

 

Anti-Money Laundering

 

The Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the “USA Patriot Act”), along with anti-money laundering and bank secrecy laws (“AML-BSA”), are designed to deny terrorists and criminals the ability to obtain access to the U.S. financial system and has significant implications for

 

15



Table of Contents

 

FDIC-insured institutions, brokers, dealers and other businesses involved in the transfer of money. The laws mandate financial services companies to have policies and procedures with respect to measures designed to address any or all of the following matters: (i) customer identification and ongoing due diligence programs; (ii) money laundering; (iii) terrorist financing; (iv) identifying and reporting suspicious activities and currency transactions; (v) currency crimes; and (vi) cooperation among FDIC-insured institutions and law enforcement authorities.

 

Concentrations in Commercial Real Estate

 

Concentration risk exists when FDIC-insured institutions deploy too many assets to any one industry or segment. A concentration in commercial real estate is one example of regulatory concern. The interagency Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices guidance (“CRE Guidance”) provides supervisory criteria, including the following numerical indicators, to assist bank examiners in identifying banks with potentially significant commercial real estate loan concentrations that may warrant greater supervisory scrutiny: (i) commercial real estate loans exceeding 300% of capital and increasing 50% or more in the preceding three years; or (ii) construction and land development loans exceeding 100% of capital. The CRE Guidance does not limit banks’ levels of commercial real estate lending activities, but rather guides institutions in developing risk management practices and levels of capital that are commensurate with the level and nature of their commercial real estate concentrations. On December 18, 2015, the federal banking agencies issued a statement to reinforce prudent risk-management practices related to CRE lending, having observed substantial growth in many CRE asset and lending markets, increased competitive pressures, rising CRE concentrations in banks, and an easing of CRE underwriting standards. The federal bank agencies reminded FDIC-insured institutions to maintain underwriting discipline and exercise prudent risk-management practices to identify, measure, monitor, and manage the risks arising from CRE lending. In addition, FDIC-insured institutions must maintain capital commensurate with the level and nature of their CRE concentration risk.  Based on the Bank’s loan portfolio as of December 31, 2015, the Bank does not exceed these guidelines.

 

Consumer Financial Services

 

The historical structure of federal consumer protection regulation applicable to all providers of consumer financial products and services changed significantly on July 21, 2011, when the CFPB commenced operations to supervise and enforce consumer protection laws. The CFPB has broad rulemaking authority for a wide range of consumer protection laws that apply to all providers of consumer products and services, including the Bank, as well as the authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over providers with more than $10 billion in assets. FDIC-insured institutions with $10 billion or less in assets, like the Bank, continue to be examined by their applicable bank regulators.

 

Because residential mortgages were a significant factor contributing to the global financial crisis, many new rules issued by the CFPB and required by the Dodd-Frank Act address mortgage and mortgage-related products, their underwriting, origination, servicing and sales. The Dodd-Frank Act significantly expanded underwriting requirements applicable to loans secured by 1-4 family residential real property and augmented federal law combating predatory lending practices. In addition to numerous disclosure requirements, the Dodd-Frank Act imposed new standards for mortgage loan originations on all lenders, including all FDIC-insured institutions, in an effort to strongly encourage lenders to verify a borrower’s “ability to repay,” while also establishing a presumption of compliance for certain “qualified mortgages.” In addition, the Dodd-Frank Act generally required lenders or securitizers to retain an economic interest in the credit risk relating to loans that the lender sells, and other asset-backed securities that the securitizer issues, if the loans have not complied with the ability-to-repay standards. First Busey does not currently expect the CFPB’s rules to have a significant impact on its operations, except for higher compliance costs.

 

Busey Wealth Management

 

Busey Wealth Management is an Illinois corporation that operates under a certificate of authority to exercise trust powers issued by the DFPR. As such, Busey Wealth Management is subject to the examination, supervision, reporting and enforcement requirements established for trust companies by the DFPR. Additionally, because Busey Wealth Management is a wholly-owned subsidiary of First Busey, the Federal Reserve, as the primary federal regulator of First Busey, has the authority to conduct such examinations of Busey Wealth Management as the Federal Reserve deems necessary. Busey Wealth Management is required to maintain capital at the level determined by the DFPR to be necessary for the safe and sound operation of Busey Wealth Management. Like Busey Bank, Busey Wealth Management is required to pay supervisory assessments to the DFPR, which, for the year ended December 31, 2015, were insignificant.

 

16



Table of Contents

 

Employees

 

As of December 31, 2015, First Busey and its subsidiaries had a total of 795 employees (full-time equivalents).

 

Executive Officers

 

Following is a description of the business experience for at least the past five years of our executive officers.

 

Van A. Dukeman.  Mr. Dukeman, age 57, has served as a Director, Chief Executive Officer and President of First Busey since August 2007. Effective February 28, 2009 through March 31, 2010, Mr. Dukeman also served as the Chief Executive Officer and President of the Bank.  Prior to August 2007, Mr. Dukeman served as a Director, Chief Executive Officer and President of Main Street Trust, Inc. (“Main Street Trust”) until its merger with First Busey.

 

Curt A. Anderson.  Mr. Anderson, age 60, was appointed Interim President and Chief Executive Officer of Busey Wealth Management in February 2016.  Prior to that appointment, he had served as Executive Vice President and Senior Managing Director at Busey Wealth Management.

 

Robin N. Elliott.  Mr. Elliott, age 39, was appointed Chief Operating Officer in February 2016.  He will continue to serve as Chief Financial Officer of First Busey, which was effective on January 1, 2014, as the Company conducts a search to fill the Chief Financial Officer role.  Mr. Elliott had previously served as Director of the Business Banking Group of the Bank since November 2011.  Prior to that appointment, he had served as Director of Finance & Treasury since joining the organization in 2006.

 

Barbara J. Harrington.  Mrs. Harrington, age 56, has served as Chief Risk Officer of First Busey since March 2010, prior to which she had served as Chief Financial Officer of First Busey since March 1999.  She also served as Controller and Senior Vice President of the Bank from December 1994 to March 1999, and has served in various financial and accounting positions since joining the organization in 1991.

 

Howard F. Mooney II.  Mr. Mooney, age 51, has served as President and Chief Executive Officer of FirsTech Inc., our payment processing subsidiary, since 2000.  In addition, Mr. Mooney has served as Chief Information Officer of First Busey since January 1, 2014.  Prior to our August 2007 merger, FirsTech was a subsidiary of Main Street Trust.

 

Robert F. Plecki, Jr.  Mr. Plecki, age 55, has served as Chief Credit Officer of First Busey since March 2010.  Mr. Plecki previously served as President & Chief Executive Officer of Busey Wealth Management from October 2013 until February 2016 and Chief Operating Officer of First Busey from October 2012 until February 2016.  Prior to March 2010, he had served as Executive Vice President of our southwest Florida market since early 2009.  Prior to that he served as Executive Vice President of our Champaign-Urbana market following First Busey’s merger with Main Street Trust in 2007, and, prior to the merger, had served as President of Main Street Bank & Trust Retail Banking since 2004.

 

John J. Powers.  Mr. Powers, age 60, has served as General Counsel of First Busey since December 2011.  Prior to that, he was a shareholder of Meyer Capel, P.C., a law firm based in Champaign, Illinois, since 1998.

 

Amy L. Randolph.  Mrs. Randolph, age 41, was appointed Executive Vice President and Chief Brand Officer in March 2014.  Prior to that appointment, she served as Executive Vice President of Growth Strategies.

 

Christopher M. Shroyer.  Mr. Shroyer, age 50, has served as President and Chief Executive Officer of the Bank since March 2010, prior to which he had served as Executive Vice President of our East Region since early 2009.  Prior to 2009, he served as Executive Vice President of our Decatur market following First Busey’s merger with Main Street Trust in 2007, and, prior to the merger, had served as Executive Vice President of Main Street Bank & Trust Commercial Banking since 2004.

 

17



Table of Contents

 

Securities and Exchange Commission Reporting and Other Information

 

First Busey’s web site address is www.busey.com.  We make available on this web site our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments thereto, as soon as reasonably practicable after such reports are filed or furnished with the SEC, and in any event, on the same day as such filing with the SEC. Reference to this web site does not constitute incorporation by reference of the information contained on the web site and should not be considered part of this document.

 

First Busey has adopted a code of ethics applicable to our employees, officers, and directors.  The text of this code of ethics may be found under “Investor Relations” on our website.

 

Special Cautionary Note Regarding Forward-Looking Statements

 

Certain statements contained in or incorporated by reference into this Annual Report on Form 10-K that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act. These forward-looking statements are covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. These statements, which are based on certain assumptions and estimates and describe our future plans, strategies and expectations, can generally be identified by the use of the words may,” “will,” “should,” “could,” “would,” “goal,” “plan,” “potential,” “estimate,” “project,” “believe,” “intend,” “anticipate,” “expect,” “target,” “aim” and similar expressions. These forward-looking statements include statements relating to our projected growth, anticipated future financial performance, financial condition, credit quality and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, our business and growth strategies and any other statements that are not historical facts.

 

These forward-looking statements are subject to significant risks, assumptions and uncertainties, and could be affected by many factors. Factors that could have a material adverse effect on our financial condition, results of operations and future prospects can be found under Item 1A ‘‘Risk Factors’’ in this Annual Report on Form 10-K and elsewhere in our periodic and current reports filed with the SEC. These factors include, but are not limited to, the following:

 

· the strength of the local and national economy;

· changes in state and federal laws, regulations and governmental policies concerning First Busey’s general business (including the impact of the Dodd-Frank Act and the extensive regulations to be promulgated thereunder, as well as the Basel III Rules);

· changes in interest rates and prepayment rates of First Busey’s assets;

· increased competition in the financial services sector and the inability to attract new customers;

· changes in technology and the ability to develop and maintain secure and reliable electronic systems;

· the loss of key executives or employees;

· changes in consumer spending;

· unexpected results of acquisitions (including the planned acquisition of Pulaski), which may include failure to realize the anticipated benefits of the acquisition, possible termination of the Merger Agreement causing the acquisition to not be completed and the possibility that the transaction costs may be greater than anticipated;

· unexpected outcomes of existing or new litigation involving First Busey;

· the economic impact of any future terrorist threats or attacks;

· the economic impact of exceptional weather occurrences such as tornadoes, hurricanes, floods, and blizzards;

· changes in accounting policies and practices; and

· other factors and risks described under ‘‘Risk Factors’’ herein.

 

Because of those risks and other uncertainties, our actual future results, performance or achievement, or industry results, may be materially different from the results indicated by these forward-looking statements. In addition, our past results of operations are not necessarily indicative of our future results.

 

You should not place undue reliance on any forward-looking statements, which speak only as of the dates on which they were made. We are not undertaking an obligation to update these forward-looking statements, even though circumstances may change in the future, except as required under federal securities law. We qualify all of our forward-looking statements by these cautionary statements.

 

18



Table of Contents

 

Item 1A. Risk Factors

 

This section highlights the risks management believes could adversely affect our financial performance. Additional possible risks that could affect the Company adversely and cannot be predicted may arise at any time. Other risks that are immaterial at this time may also have an adverse impact on our future financial condition.

 

Economic and Market Risks

 

Conditions in the financial market and economic conditions, including conditions in the states in which it operates, generally may adversely affect the Company’s business.

 

In 2008 and 2009, the United States’ economy faced a severe economic crisis, including a major recession from which it is still recovering. Many businesses and local governments continue to experience financial difficulty and while reflecting improvement, unemployment levels in certain sectors remain elevated.  There can be no assurances that these conditions will continue to improve.  In addition, factors such as ongoing federal budget negotiations, political differences at the federal levels of the U.S. government, actions taken by the Federal Reserve System, the level of U.S. debt and global economic influences could all have destabilizing effects on financial markets and produce heightened levels of volatility.

 

The Company’s general financial performance is highly dependent upon the business environment in the markets where it operates and in particular, the ability of borrowers to pay interest on and repay principal of outstanding loans and the value of collateral securing those loans, as well as demand for loans and other products and services it offers. A favorable business environment is generally characterized by, among other factors, economic growth, efficient capital markets, low inflation, low unemployment, high business and investor confidence, and strong business earnings. Unfavorable or uncertain economic and market conditions can be caused by declines in economic growth, business activity or investor or business confidence; limitations on the availability or increases in the cost of credit and capital; increases in inflation or interest rates; high unemployment, natural disasters; or a combination of these or other factors.

 

For several years, the economic environment had been adverse for many households and businesses in the United States and worldwide. While economic conditions have improved since the recession, there can be no assurance that this improvement will continue. Economic pressures on consumers and uncertainty regarding continuing economic improvement may result in changes in consumer and business spending, borrowing, and savings habits. Such conditions could adversely affect the credit quality of the Company’s loans and our financial condition and results of operations.

 

The Company’s financial performance is also affected by the condition of the markets it conducts business in. The financial condition of the State of Illinois, in which the largest portion of the Company’s customer base resides, is among the most troubled of any state in the United States with credit downgrade concerns, pension under-funding, a current budget impasse, budget deficits and political standoffs.  State budget restructuring to improve its financial condition may have negative financial effects on local governments and businesses, their employees, and directly and indirectly the Company’s customers.  Conversely, a lack of state budget restructuring to achieve budget balance and growing debt burden may also have negative financial effects on local governments and businesses, their employees, and directly and indirectly the Company’s customers.

 

The Company is located in markets with significant university and healthcare presence, which rely heavily on state funding and contracts.  Payment delays by the State of Illinois to its vendors and government sponsored entities may have significant, negative effects on the Company’s primary market areas, which could in turn adversely affect its financial condition and results of operations.  In addition, adverse changes in agribusiness and capital goods exports could materially adversely affect its downstate Illinois markets, which are heavily reliant upon these industries.  In addition, continued population outflow from the State of Illinois could affect the Company’s ability to attract and retain customers.

 

Further, southwest Florida was particularly impacted by the downturn in economic conditions in recent years.  Although recovering, another decline in economic conditions in Florida, particularly within the Company’s primary market area, could adversely affect its business in that market.  Another downturn in Illinois and Florida markets could result in a decrease in demand for products and services, an increase in loan delinquencies and defaults, high or increased levels of problem assets and foreclosures and reduced wealth management fees resulting from lower asset values.

 

19



Table of Contents

 

Market volatility and changes in interest rates could have an adverse effect on the Company.

 

In certain recent periods, the capital and credit markets experienced heightened volatility and disruption.  In some cases, the markets produced downward pressure on stock prices and credit availability for certain issuers without regard to those issuers’ underlying financial condition or performance. If the capital and credit markets experience these heightened levels of disruption and volatility again, both the Company and its customers’ ability to maintain or access capital could be adversely affected which could have an impact on the Company’s business, financial condition and results of operations.

 

Changes in interest rates could affect the level of assets and liabilities held on the Company’s balance sheet and the revenue that the Company earns from net interest income, as earnings and profitability depend significantly on our net interest income. Net interest income represents the difference between interest income and fees earned on interest-earning assets such as loans and investment securities and interest expense incurred on interest-bearing liabilities such as deposits and borrowed funds. Interest rates are sensitive to many factors that are beyond the Company’s control, including general economic conditions and policies of various governmental and regulatory agencies, including the Federal Open Market Committee. Changes in monetary policy, including changes in interest rates, could influence not only the interest the Company receives on loans and investment securities and the amount of interest it pays on deposits and borrowings, but such changes could also affect the Company’s ability to originate loans and obtain deposits and the fair value of the Company’s financial assets and liabilities. If the interest rates paid on deposits and other borrowings increase at a faster rate than the interest rates received on loans and investment securities, the Company’s net interest income, and therefore earnings, could be adversely affected. Earnings could also be adversely affected if the interest rates received on loans and other investments fall more quickly than the interest rates paid on deposits and other borrowings. Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on the Company’s business, financial condition, and results of operation. Interest rates paid on deposit products declined significantly in recent years and while interest rates increased slightly in 2015 for the first time in nine years, future increases, if they occur, could create uncertainty in financial markets.  Such uncertainty or market fluctuations could negatively affect customer’s financial stability and ultimately, their ability to repay loan commitments.

 

The Company’s wealth management business may also be negatively impacted by changes in general economic conditions and the conditions in the financial and securities markets, which could affect the values of assets held under care.  Management contracts generally provide for fees payable for wealth management services based on the market value of assets under care. Because most of the Company’s contracts provide for a fee based on market values of securities, declines in securities prices may have an adverse effect on the Company’s results of operations from this business. Market declines and reductions in the value of customers’ wealth management accounts, could also result in the loss of wealth management customers, including those who are also banking customers.

 

The Company could recognize losses on securities held in its securities portfolio, particularly if interest rates increase or economic and market conditions deteriorate.

 

Factors beyond the Company’s control may significantly influence the fair value of securities in its portfolio and may cause potential adverse changes to the fair value of these securities. For example, fixed-rate securities acquired by the Company are generally subject to decreases in market value when interest rates rise. A change in the fair value of securities could cause an other-than-temporary impairment (“OTTI”) in future periods and result in realized losses. The process for determining whether impairment is an OTTI usually requires difficult, subjective judgments about the future financial performance of the issuer and any collateral underlying the security in order to assess the probability of receiving all contractual principal and interest payments on the security. Because of changing economic and market conditions affecting interest rates, the financial condition of issuers of the securities and the performance of the underlying collateral, we may recognize realized and/or unrealized losses in future periods, which could have an adverse effect on our financial condition and results of operations.

 

Downgrades in the credit ratings of one or more insurers that provide credit enhancements for the Company’s state and municipal securities portfolio may have an adverse impact on the market for and valuation of these types of securities.

 

The Company invests in tax-exempt state and local municipal securities, some of which are insured by monoline insurers. In recent years, several of these insurers have come under scrutiny by rating agencies. Even though management generally purchases municipal securities on the overall credit strength of the issuer, the reduction in the credit rating of an insurer may negatively impact the market for and valuation of the Company’s investment securities. A downgrade or a default by an issuer could adversely affect the Company’s liquidity, financial condition and results of operations.

 

20



Table of Contents

 

Regulatory and Legal Risks

 

Recent legislative and regulatory reforms applicable to the financial services industry, as well as heightened focus on particular regulations, may have a significant impact on the Company’s business, financial condition and results of operations.

 

The laws, regulations, rules, policies and regulatory interpretations governing the Company continue to evolve and may change significantly over time as Congress and various regulatory agencies react to adverse economic conditions or other matters. The global financial crisis of 2008-2009 served as a catalyst for a number of significant changes in the financial services industry, including the Dodd-Frank Act, which reformed the regulation of financial institutions in a comprehensive manner, and the Basel III regulatory capital reforms, which increases both the amount and quality of capital that financial institutions must hold.  The implementation of these provisions, as well as any other aspects of current or proposed regulatory or legislative changes to laws applicable to the financial industry, may impact the profitability of the Company’s business activities and may change certain business practices, including the ability to offer new products, obtain financing, attract deposits, make loans, and achieve satisfactory interest spreads, and could expose the Company to additional expense, including increased compliance costs.

 

These rule and regulatory changes may also require the Company to invest significant management attention and resources so as to make necessary changes to operations in order to comply.  Legislative and regulatory changes may limit our ability to promote our objectives through compensation and incentive programs and could materially and adversely affect our business, financial condition and results of operations. The Company’s management has reviewed the provisions of the Dodd-Frank Act, the Basel III Rules, and other regulatory mandated changes, many of which have become effective or are to be phased-in over the next several years, and assessed the probable impact on operations. However, the long-term cumulative effect of these changes on the financial services industry, in general, and the Company in particular, is uncertain at this time.

 

In addition to the expense and uncertainty related to increased regulation, the financial services industry is facing more intense scrutiny from regulatory agencies in the examination process and more aggressive enforcement of regulations on both the federal and state levels, particularly with respect to mortgage-related practices and other consumer compliance matters, and compliance with Bank Secrecy Act, anti-money laundering laws, and the USA Patriot Act, which focuses on money laundering in the form of terrorist financing.  Federal law grants substantial enforcement powers to financial services’ regulators including, among other things, the ability to assess significant civil or criminal monetary penalties, fines or restitution; to issue cease and desist orders; and to initiate injunctive actions against banking organizations.  These enforcement actions may be initiated for violations of laws or regulations and for unsafe or unsound practices.  If the Company were the subject of an enforcement action, it could have an adverse impact on the Company.

 

Credit and Lending Risks

 

Heightened credit risk associated with lending activities may result in insufficient loan loss provisions, which could have material adverse effect on the Company’s results of operations and financial condition.

 

There are risks in making any loan, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and cash flows available to service debt and risks resulting from economic and market conditions. The Company attempts to reduce its credit risk through loan application approval procedures, monitoring the concentration of loans within specific industries and geographic location, and periodic independent reviews of outstanding loans by its loan review and audit departments as well as external parties. However, while such procedures help reduce risks, they cannot be expected to completely eliminate the Company’s credit risks. Borrowers may experience difficulties in repaying their loans for any of a variety of reasons resulting in a rise in the level of nonperforming loans, charge-offs and delinquencies and/or a need for increases in the provision for loan losses.

 

The Company establishes an allowance for loan losses and maintains it at a level considered adequate by management to absorb probable loan losses based on a continual analysis of the Company’s portfolio and market environment. The allowance for loan losses represents the Company’s estimate of probable losses in the portfolio at each balance sheet date and is based upon other relevant information available. The allowance contains provisions for probable losses that have been identified relating to specific borrowing relationships, as well as probable losses inherent in the loan portfolio and credit undertakings that are not specifically identified. Changes to the allowance for loan losses, which are charged to earnings through the provision for loan losses, are determined based on a variety of factors, including an analysis of the loan portfolio, historical loss experience and an evaluation of current economic conditions in the relevant market areas. The actual amount of loan losses is affected by changes in economic, operating and other market conditions, which may be beyond the Company’s control, and such losses may exceed current estimates.

 

21



Table of Contents

 

Although management believes the allowance for loan losses is adequate to absorb losses on existing loans that may become uncollectible, management cannot guarantee that additional provisions for loan losses will not be required in the future.  Additional provision could be recorded, either as a result of management’s decision or as a requirement by regulators, to further supplement the allowance for loan losses, particularly if economic conditions unfold in a manner which differs significantly from what management currently expects. Additional provisions to the allowance for loan losses and loan losses in excess of the Company’s allowance for loan losses may adversely affect its business, financial condition and results of operations.

 

Non-performing assets take significant time to resolve and adversely affect the Company’s results of operations and financial condition, and could result in further losses in the future.

 

The Company’s non-performing assets adversely affect its net income in various ways. While the Company pays interest expense to fund non-performing assets, it does not record interest income on non-accrual loans or other real estate owned, thereby adversely affecting its income and returns on assets and equity, and its loan administration costs increase and the Company’s efficiency ratio is adversely affected. When the Company takes collateral in foreclosures and similar proceedings, it is required to mark the collateral to its then-fair market value, which, when compared to the outstanding balance of the loan, may result in a loss. These non-performing loans and other real estate owned also increase its risk profile and the capital its regulators believe is appropriate in light of such risks. The resolution of non-performing assets requires significant time commitments from management, which can be detrimental to the performance of their other responsibilities. The Company cannot guarantee that it will not experience increases in non-performing loans in the future, and its non-performing assets may result in further losses in the future.

 

Concentrations of credit and market risk could increase the potential for significant losses.

 

The Company may have higher credit risk, or experience higher credit losses, to the extent its loans are concentrated by loan type, industry segment, borrower type, or location of the borrower or collateral. A significant portion of the Company’s loan portfolio is made up of commercial and industrial loans and secured by real estate. Thus, deterioration in economic conditions or real estate values could result in higher credit costs and losses to the Company.

 

The Company’s commercial loans are primarily made based on the identified cash flow of the borrower and secondarily on the underlying collateral provided by the borrower. Most often, this collateral is accounts receivable, inventory, machinery or real estate. Credit support provided by the borrower for most of these loans and the probability of repayment is based on the liquidation of the pledged collateral and enforcement of a personal guarantee, which the Company requires whenever appropriate on commercial loans. As a result, in the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers. The collateral securing other loans may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business.  As a result of the larger average size of each commercial loan as well as collateral that is generally less readily-marketable, losses incurred on a small number of commercial loans could have a material adverse impact on the Company’s financial condition and results of operations.

 

A significant portion of the Company’s loans are collateralized by real estate. The market value of real estate can fluctuate significantly in a short period of time as a result of market conditions in the area in which the real estate is located. Adverse changes affecting real estate values and the liquidity of real estate in one or more markets could increase the credit risk associated with the Company’s loan portfolio, and could result in losses which would adversely affect profitability. Such changes especially affected the Company’s southwest Florida market in recent years during the financial crisis. Adverse changes in the economy affecting real estate values and liquidity generally, and in downstate Illinois and southwest Florida specifically, could significantly impair the value of property pledged as collateral on loans and affect the Company’s ability to sell the collateral upon foreclosure without a loss or additional losses. Collateral may have to be sold for less than the outstanding balance of the loan which would result in losses.

 

Credit risk associated with concentration of securities in the Company’s investment portfolio may increase the potential for loss.

 

The Company’s investment portfolio consists, in part, of securities issued by government or government sponsored agencies and non-government entities. A downturn in the financial condition of the issuers, the performance of the underlying collateral, or the financial condition of the individual mortgagors with the respect of the underlying securities could create results such as rating agency downgrades of the securities and default by issuers or individual mortgagors. Any of the foregoing factors could cause an other-than-temporary impairment in future periods and result in realized losses, which could adversely affect the Company’s financial condition and results of operations.

 

22



Table of Contents

 

Real estate construction, land acquisition and development loans are based upon estimates of costs and values associated with the complete project. These estimates may be inaccurate, and the Company may be exposed to significant losses on loans for these projects.

 

Construction, land acquisition, and development loans involve additional risks because funds are advanced upon the security of the project, which is of uncertain value prior to its completion, and costs may exceed realizable values in declining real estate markets. Because of the uncertainties inherent in estimating construction costs and the realizable market value of the completed project and the effects of governmental regulation on real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. As a result, construction loans often involve the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project and the ability of the borrower to sell or lease the property, rather than the ability of the borrower or guarantor to repay principal and interest. If the Company’s appraisal of the value of the completed project proves to be overstated or market values or rental rates decline, there may be inadequate security for the repayment of the loan upon completion of construction of the project. If the Company is forced to foreclose on a project prior to or at completion due to a default, there can be no assurance that it will be able to recover all of the unpaid balance of, and accrued interest on, the loan as well as related foreclosure and holding costs. In addition, the Company may be required to fund additional amounts to complete the project and may have to hold the property for an unspecified period of time while it attempts to dispose of it.

 

Capital and Liquidity Risks

 

The Company is required to maintain capital to meet regulatory requirements, and if it fails to maintain sufficient capital, whether as a result of losses, inability to raise additional capital or otherwise, its financial condition, liquidity, and results of operations, as well as its ability to maintain regulatory compliance would be adversely affected.

 

First Busey, the Bank and Busey Wealth Management must meet regulatory capital requirements and maintain sufficient liquidity. The Company’s ability to raise additional capital, when and if needed, will depend on conditions in the capital markets, economic conditions and a number of other factors, including investor perceptions regarding the banking industry and market condition, and governmental activities, many of which are outside the Company’s control, and on its financial condition and performance. Accordingly, the Company cannot guarantee that it will be able to raise additional capital if needed or on terms acceptable to the Company. If it fails to meet these capital and other regulatory requirements, its financial condition, liquidity and results of operations would be materially and adversely affected.

 

The Company’s failure to continue to maintain capital ratios in excess of the amounts necessary to be considered “well-capitalized” for bank regulatory purposes could affect customer confidence, its ability to grow, its costs of funds and FDIC insurance costs, its ability to pay dividends to its stockholders or on outstanding stock, its ability to make acquisitions, and its business, results of operations and financial condition. Furthermore, under FDIC rules, if the Company ceases to meet the requirements to be considered a “well-capitalized” institution for bank regulatory purposes, the interest rates it pays on deposits and its ability to accept, renew or rollover deposits, particularly brokered deposits, may be restricted.

 

Liquidity risks could affect operations and jeopardize the Company’s business, financial condition and results of operations.

 

Liquidity is essential to the Company’s business. An inability to raise funds through deposits, borrowings, the sale of loans and other sources could have a substantial negative effect on liquidity. The Company’s primary sources of funds consist of deposits and funds from sales of investment securities, investment maturities and sales, and cash from operations. Additional liquidity is available through repurchase agreements, brokered deposits, and the ability to borrow from the Federal Reserve Bank and the FHLB. Access to funding sources in amounts adequate to finance or capitalize the Company’s activities or on terms that are acceptable to the Company could be impaired by factors that affect it directly or the financial services industry or economy in general, such as disruptions in the financial markets or negative views and expectations about the prospects for the financial services industry.

 

During periods of economic turmoil, the financial services industry and the credit markets generally may be materially and adversely affected by significant declines in asset values and depressed levels of liquidity. These and other factors could negatively affect the Company’s ability to engage in routine funding and other transactions with other financial institutions, lead to market-wide liquidity problems, loss of depositor, creditor, and counterparty confidence which could lead to losses or defaults by the Company or by other institutions. Furthermore, regional and community banks generally have less access to the capital markets than do the national and super-regional banks because of their smaller size, limited analyst coverage, and lack of credit rating resulting from significant expense required to obtain it.

 

23



Table of Contents

 

Any decline in available funding and/or capital could adversely impact the Company’s ability to originate loans, invest in securities, meet its expenses, pay dividends to its stockholders, or meet deposit withdrawal demands, any of which could have a material adverse impact on its liquidity, business, financial condition and results of operations.

 

The soundness of other financial institutions could negatively affect the Company.

 

The Company’s ability to engage in routine funding and other transactions could be negatively affected by the actions and commercial soundness of other financial institutions.  Financial services institutions are interrelated as a result of trading, clearing, counterparty or other relationships.  Defaults by, or even rumors or questions about, one or more financial services institutions, or the financial services industry generally, have led to market-wide liquidity problems and losses of depositor, creditor and counterparty confidence and could lead to losses or defaults by the Company or by other institutions.  The Company could experience increases in deposits and assets as a result of the difficulties or failures of other banks, which would increase the funding needed to support its growth.

 

Competitive and Strategic Risks

 

The Company faces strong competition from financial service companies and other companies that offer banking and wealth management services, which could harm its business.

 

The Company currently conducts its banking operations primarily in downstate Illinois and southwest Florida. In addition, it currently offers fiduciary and wealth management services through Trevett Capital Partners and Busey Wealth Management, which account for an important portion of its noninterest income. Many competitors offer the same, or a wider variety of, banking and wealth management services within the Company’s market areas. These competitors include national banks, regional banks and other community banks. The Company also faces competition from many other types of financial institutions, including savings and loan institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other financial intermediaries. In addition, a number of out-of-state financial intermediaries have opened production offices or otherwise solicit deposits in the Company’s market areas. Also, technology and other changes have lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks. For example, customers can maintain funds that would have historically been held as bank deposits in brokerage accounts or mutual funds. Customers can also complete transactions such as paying bills and/or transferring funds directly without the assistance of banks. The process of eliminating banks as intermediaries, known as “disintermediation,” could result in the loss of fee income, as well as the loss of customer deposits and the related income generated from those deposits. Increased competition in the Company’s markets may result in reduced loans, deposits and commissions and brokers’ fees, as well as reduced net interest margin and profitability. Ultimately, the Company may not be able to compete successfully against current and future competitors. If the Company is unable to attract and retain banking and wealth management customers, it may be unable to grow its loan and deposit portfolios or its wealth management commissions, which could adversely affect its business, results of operations and financial condition.

 

First Busey may fail to realize the anticipated benefits of the Merger.

 

First Busey and Pulaski have operated and, until the completion of the Merger, will continue to operate, independently. The success of the Merger, including anticipated benefits and cost savings, will depend on, among other things, First Busey’s ability to combine the businesses of First Busey and Pulaski in a manner that permits growth opportunities, including, among other things, enhanced revenues and revenue synergies, an expanded market reach and operating efficiencies, and does not materially disrupt the existing customer relationships of First Busey or Pulaski nor result in decreased revenues due to any loss of customers. If First Busey is not able to successfully achieve these objectives, the anticipated benefits of the Merger may not be realized fully or at all or may take longer to realize than expected.  Moreover, First Busey will be exposed to potential asset and credit quality risks and unknown or contingent liabilities of Pulaski. If these issues or liabilities exceed its estimates, First Busey’s earnings and financial condition may be materially and adversely affected.  Failure to achieve the anticipated benefits of the Merger could result in increased costs, decreases in the amount of expected revenues and diversion of management’s time and energy and could have an adverse effect on the surviving corporation’s business, financial condition, operating results and prospects.

 

The Merger Agreement may be terminated in accordance with its terms and the Merger may not be completed.

 

The Merger Agreement is subject to a number of conditions which must be fulfilled in order to complete the Merger. Those conditions include: approval of the Merger Agreement and the transactions it contemplates by Pulaski and First Busey stockholders, absence of orders prohibiting completion of the Merger, approval of the issuance of First Busey common stock, as applicable, for listing on The NASDAQ Global Select Market, the accuracy of the representations and warranties by both parties (subject to the materiality standards set forth in the Merger Agreement) and the performance by both

 

24



Table of Contents

 

parties of their covenants and agreements, and the receipt by both parties of legal opinions from their respective tax counsels. These conditions to the closing of the Merger may not be fulfilled in a timely manner or at all, and, accordingly, the Merger may not be completed. In addition, the parties can mutually decide to terminate the Merger Agreement at any time, before or after stockholder approval, or First Busey or Pulaski may elect to terminate the Merger Agreement in certain other circumstances.

 

First Busey will incur transaction and integration costs in connection with the Merger.

 

First Busey has incurred and expects that it will incur significant, non-recurring costs in connection with consummating the Merger. In addition, First Busey will incur integration costs following the completion of the Merger as First Busey integrates the businesses of the two companies, including facilities and systems consolidation costs and employment-related costs. There can be no assurances that the expected benefits and efficiencies related to the integration of the businesses will be realized to offset these transaction and integration costs over time. First Busey may also incur additional costs to maintain employee morale and to retain key employees. First Busey will also incur significant legal, financial advisor, accounting, banking and consulting fees, fees relating to regulatory filings and notices, SEC filing fees, printing and mailing fees and other costs associated with the merger.

 

Accounting and Tax Risks

 

Financial statements are created, in part, by assumption and methods used by management, which, if incorrect, could cause unexpected losses in the future.

 

The Company’s financial performance is impacted by accounting principles, policies and guidelines. Some of these policies require the use of estimates and assumptions that may affect the value of assets or liabilities and financial results. Certain accounting policies are critical and require management to make difficult, subjective and complex judgments about matters that are inherently uncertain, and materially different amounts could be reported under different conditions or using different assumptions. If such estimates or assumptions underlying the Company’s financial statements are incorrect, it may experience material losses.

 

One such assumption and estimate is the valuation analysis of its goodwill. Although the Company’s analysis does not indicate impairments exist; it could be required to perform additional goodwill impairment assessments on at least an annual basis, and perhaps more frequently, which could result in further goodwill impairment charges. Any future goodwill impairment charge, on the current goodwill balance or future goodwill arising out of acquisitions, such as the anticipated acquisition of Pulaski set to occur in 2016, that the Company is required to take could have a material adverse effect on the results of operations by reducing net income or increasing net losses.

 

The Company is subject to changes in accounting principles, policies or guidelines.

 

Periodically, agencies such as the Financial Accounting Standards Board or the SEC change the financial accounting and reporting standards or the interpretation of those standards that govern the preparation of the Company’s financial statements. These changes are beyond the Company’s control, can be difficult to predict and could materially impact it reports its financial condition and results of operations. Changes in these standards are continuously occurring, and given recent economic conditions, more drastic changes may occur. The implementation of such changes could have a material adverse effect on the Company’s financial condition and results of operations.

 

The Company may not realize tax benefits which could adversely affect our results of operations.

 

At December 31, 2015, the Company had recorded $21.6 million in deferred tax assets.  Deferred tax assets are designed to reduce subsequent period’s income tax expense and arise, in part, as a result of net loss carry-overs, allowance for loan losses, stock-based compensation, and deferred compensation. Such items are recorded as assets when it is anticipated the asset will be used in future periods. Valuation allowance is established when it is unlikely the assets will be realized. Significant judgment by management about matters that are by nature uncertain is required to record a deferred tax asset and establish a valuation allowance.

 

In evaluating the need for a valuation allowance, the Company estimated future taxable income based on management forecasts and tax planning strategies that may be available to us. If future events differ significantly from our current forecasts, it may need to establish a valuation allowance against its net deferred tax assets, which would have a material adverse effect on its results of operations and financial condition. In addition, current portions of the net deferred tax assets relate to tax-effected state net operating loss carry-forward, the utilization of which may be further limited in the event of certain material changes in its ownership.

 

25



Table of Contents

 

In addition, changes in ownership could further limit the Company’s realization of deferred tax assets. The ultimate realization of deferred tax asset is dependent upon the generation of future taxable income during the periods prior to the expiration of the related net operating losses and the limitation of Section 382 of the Internal Revenue Code. Section 382 of the Code contains rules that limit the ability of a company that undergoes an ownership change to utilize its net operating loss carry-forwards and certain built-in losses recognized in years after the ownership change. The Company anticipates issuing a significant amount of common stock in connection with the acquisition of Pulaski.  While this will not affect an ownership change under Section 382, it may make it more likely that an ownership change under Section 382 will occur in the future.  If the Company undergoes an ownership change for purposes of Section 382 as a result of future transactions involving its common stock, its ability to use any of our net operating loss carry-forwards, tax credit carry-forwards or net unrealized built-in losses at the time of ownership change would be subject to the limitations of Section 382 on its use against future taxable income. The limitation may affect the amount of the Company’s deferred income tax asset and, depending on the limitation, a portion of its built-in losses, any net operating loss carry-forwards or tax credit carry-forwards could expire before it would be able to use them. This could adversely affect the Company’s financial position, results of operations and cash flow.

 

Operational Risks

 

The Company relies on the integrity of its operating systems and employees, and those of third parties and certain failures of such systems or error by such employees or customers could materially and adversely affect the Company’s operations.

 

Communications and information systems are essential to conduct the Company’s business, as it uses such systems to manage customer transactions and relationships, the general ledger, and deposits, loans, and investments.  However, the computer systems and network infrastructure the Company uses could be vulnerable to unforeseen problems as operations are dependent upon the protection of computer equipment against damage from physical theft, fire, power loss, telecommunications failure or a similar catastrophic event, as well as from security breaches, cybersecurity attacks, viruses and other disruptive problems caused by hackers.

 

In addition, the Company outsources certain processing functions to third-party providers.  If  third-party providers encounter difficulties or if the Company has difficulty in communicating with them, the ability to adequately process and account for customer transactions may be affected and business operations may be adversely impacted.  If third-party providers are unable to meet service expectations, experience system or processing failure, or incur disruptions affecting operations, results could adversely impact the Company. The Company follows certain due diligence procedures in reviewing and vetting its third-parties, however, it cannot control their actions.

 

Although the Company has procedures in place to prevent or limit the effects of any of these potential problems and intends to continue to implement security technology and establish operational procedures to prevent such occurrences, technology-related disruptions, failures and cybersecurity risks are a constant threat, both for the Company and for the third-parties it works with.  Therefore, it cannot guarantee that these measures will be successful.  Any failure, interruption in, or breach in security of, its computer systems and network infrastructure, as well as those of its customers engaging in internet banking activities or electronic funds transfers, could damage its reputation, result in a loss of customer business, subject it to additional regulatory scrutiny, or expose it to civil litigation and possible financial liability, any of which could have a material adverse effect on its financial condition and results of operations.

 

Similarly, the Company is reliant upon its employees. Such dependencies create risks for potential losses resulting from employee errors, breakdowns in process or control, failures to properly execute change management, negligence, or a number of other factors outside the Company’s control. It The Company maintains a system of internal controls and insurance coverage to mitigate operational risks, including data processing system failures and errors, customer or employee fraud and other disruptions which might impact its business. In addition, Internal Audit routinely reviews operations and high risk areas for error, deficient controls, and failure to adhere to policy.

 

Potential legal actions, fines and civil money penalties could arise as results of an operational deficiency or as a result of noncompliance with applicable regulatory standards, adverse business decisions or their implementation, and customer attrition due to potential negative publicity.

 

A breach in the security of the Company’s systems could disrupt its businesses, result in the disclosure of confidential information, damage its reputation and create significant financial and legal exposure for the Company.

 

Although the Company devotes significant resources to maintain and regularly upgrade systems and processes designed to protect the security of its computer systems, software, networks and other technology assets, these measures do

 

26



Table of Contents

 

not provide absolute security. In fact, several financial services institutions, retailers and other companies have reported breaches in the security of their websites or other systems, some of which have involved sophisticated and targeted attacks intended to obtain unauthorized access to confidential information, destroy data, disable or degrade service, or sabotage systems, often through the introduction of computer viruses or malware, cyber-attacks and other means. Some companies in the United States have experienced well-publicized attacks from technically sophisticated and well-resourced third-parties that were intended to disrupt normal business activities by making internet banking systems inaccessible to customers for extended periods. These “denial-of-service” attacks may not have breached data security systems, but require substantial resources to defend, and may affect customer satisfaction and behavior. Furthermore, even if not directed at the Company, attacks on financial or other institutions important to the overall functioning of the financial system could adversely affect, directly or indirectly, aspects of the Company’s businesses.

 

Threats to security also exist in the processing of customer information through various other third-parties, their personnel, and their use of subcontractors.  Furthermore, advances in computer capabilities, new discoveries in the field of cryptography or other developments could result in a compromise or breach of the algorithms the Company and its third-party service providers use to encrypt and protect customer transaction data.  Such cyber incidents may go undetected for a period of time.

 

The Company also faces risks related to cyber-attacks and other security breaches in connection with credit card and debit card transactions that typically involve the transmission of sensitive information regarding the Company’s customers through various third-parties, including merchant acquiring banks, payment processors, payment card networks and its processors. Because card transactions involve third-parties and environments such as the point of sale that the Company does not control or secure, future security breaches or cyber-attacks affecting any of these third-parties could impact the Company through no fault of its own, and in some cases it may have exposure and suffer losses for breaches or attacks relating to them.  Further cyber-attacks or other breaches in the future, whether affecting the Company or others, could intensify consumer concern and regulatory focus and result in reduced use of payment cards and increased costs, all of which could have a material adverse effect on the Company’s business.

 

Penetration or circumvention of the Company’s security systems could result in serious negative consequences for the Company, including significant disruption of the Company’s operations, misappropriation of confidential information of the Company or that of its customers, or damage to computers or system of the Company and those of its customers and counterparties, and could result in violations of applicable privacy and other laws, financial loss to the Company or its customers, loss of confidence in the Company’s security measures, customer dissatisfaction, significant litigation exposure and harm to the Company’s reputation, all of which would adversely affect  the Company.

 

These risks have increased for all financial institutions as new technologies, the use of the Internet and telecommunications technologies, including mobile devices, to conduct financial and other business transactions and the increased sophistication and activities of organized crime, perpetrators of fraud, hackers, terrorists and others. Despite the Company’s efforts to prevent or limit the effects of potential threats, it is possible  that the Company may not be able to anticipate or implement effective preventative measures against all security breaches of these types, especially because the techniques used change frequently or are not recognized until launched, and because security-related attacks can originate from a wide variety of sources, including organized crime, hackers, terrorists, activists, and other external parties, including parties sponsored by hostile foreign governments. Those parties may also attempt to fraudulently induce employees, customers, third-party service providers or other users of the Company’s systems to disclose sensitive information in order to gain access to the Company’s data or that of its customers. These risks may increase in the future as the Company increases its mobile payments, internet-based product offerings, and expand its internal usage of web-based products and applications.

 

Customer or employee fraud may affect operations, result in significant financial loss, and have an adverse impact on the Company’s reputation.

 

Misconduct could subject the Company to financial losses or regulatory sanctions and seriously harm its reputation. Misconduct by employees and customers could include hiding unauthorized activities, improper or unauthorized activities or improper use of confidential information. It is not possible to prevent all errors and misconduct, and the precautions the Company takes to prevent and detect this activity may not be effective in all cases.

 

Customer or other outsiders may also attempt to perpetuate fraud or scams in the form of identity theft, money laundering, fraudulent or altered deposits, or use of counterfeit instruments, as a few examples.  The Company also faces fraud risk associated with the origination of loans, including the intentional misstatement of information in property appraisals or other underwriting documentation provided to it by customers or by third-parties.  Customers may expose the Company to certain fraud risks associated with the compromise of their computing systems or accounts, as well.

 

27



Table of Contents

 

Should the Company’s internal controls fail to prevent or detect an occurrence, or if any resulting loss is not insured or exceeds applicable insurance limits, such failures could adversely affect its business, results of operations and financial condition. Both the number and sophistication level of attempted fraudulent transactions are increasing.  Should our internal controls fail to prevent or detect an occurrence of fraud, or if any resulting loss is not insured or exceeds applicable insurance limits, it could have a material adverse effect on the Company’s business, results of operations and financial condition.

 

The Company’s ability to attract and retain management and key personnel may affect future growth and earnings and legislation imposing new compensation restrictions could adversely affect its ability to do so.

 

Much of the Company’s success and growth has been influenced strongly by its ability to attract and retain management experienced in banking and financial services and familiar with the communities in its market areas. The Company’s ability to retain executive officers, current management teams, lending and retail banking officers, and administrative staff of its subsidiaries continues to be important to the successful implementation of its strategy.  Also critical is the Company’s ability to attract and retain qualified staff with the appropriate level of experience and knowledge about its market areas so as to implement its community-based operating strategy. The unexpected loss of services of key personnel, or the inability to recruit and retain qualified personnel in the future, could have an adverse effect on the Company’s business, financial condition, and results of operation.

 

Damage resulting from negative publicity could harm the Company’s reputation and adversely impact its business and financial condition.

 

The Company’s ability to attract and maintain customers, investors, and employees is contingent upon maintaining trust. Negative public opinion could result from the Company’s actual or alleged conduct in a number of activities, including, but not limited to, employee misconduct, a failure or perceived failure to deliver appropriate standards of service and quality or to treat customers fairly, faulty lending practices, compliance failures, security breaches, corporate governance, sharing or inadequate protection of customer information, failure to comply with laws or regulations, and actions taken by government regulators and community organizations in response to that conduct. The results of such actual or alleged misconduct could include customer dissatisfaction, inability to attract potential acquisition prospects, litigation, and heightened regulatory scrutiny, all of which could lead to lost revenue, higher operating costs and harm to the Company’s reputation. No assurance can be made, despite the cost or efforts made by the Company to address the issues arising from reputational harm, that results could not adversely affect the Company’s business, financial condition, and results of operations.

 

Severe weather, natural disasters, acts of terrorism or war or other adverse external events could significantly impact the Company’s business.

 

Severe weather, natural disasters, acts of terrorism or war and other adverse external events could have a significant impact on the Company’s ability to conduct business. In addition, such events could affect the stability of the Company’s deposit base; impair the ability of borrowers to repay outstanding loans, impair the value of collateral securing loans, cause significant property damage, result in loss of revenue and/or cause the Company to incur additional expenses. The occurrence of any such event in the future could have a material adverse effect on the Company’s business, which in turn, could have a material adverse effect on the financial condition and results of operation.

 

The Company’s framework for managing risks may not be effective in mitigating risk and loss.

 

The Company’s risk management framework seeks to mitigate risk and loss. It has established processes and procedures intended to identify, measure, monitor, report, and analyze the types of risk to which it is subject, compliance risk and reputational risk, among others. However, as with any risk management framework, there are inherent limitations.  Risks may exist, or emerge in the future, that have not been appropriately identified or anticipated. The Company’s ability to successfully identify and manage the risks it faces is an important factor that can significantly impact results. If its risk management framework proves ineffective, the Company could suffer unexpected losses and could be materially adversely affected.

 

28



Table of Contents

 

Item 1B.  Unresolved Staff Comments

 

None.

 

Item 2. Properties

 

First Busey’s headquarters are located at 100 West University Avenue, Champaign, Illinois. The Busey Bank and Busey Wealth Management headquarters are also located at 100 West University Avenue, Champaign, Illinois.  FirsTech’s headquarters are located at 130 North Water Street, Decatur, Illinois. These facilities, which are owned by the Company, house the executive and primary administrative offices of each respective entity. The Company also owns or leases other facilities, such as branches of Busey Bank,  within its primary market areas of downstate Illinois, Indianapolis, Indiana and southwest Florida.

 

First Busey and its subsidiaries own or lease all of the real property and/or buildings on which each respective entity is located. The Company considers its properties to be suitable and adequate for its present needs.

 

Item 3. Legal Proceedings

 

Two putative class action lawsuits have been filed in the Circuit Court of the County of St. Louis, Missouri. The lawsuits name as defendants the members of Pulaski’s board of directors, Pulaski and First Busey.  Demand for jury trial has been made. The lawsuits allege breaches of fiduciary duty due to the process leading to the proposed merger of Pulaski and First Busey, potential conflicts of interest, inadequate merger consideration, the terms of the merger agreement, and the failure to disclose allegedly material information related to the proposed merger. The lawsuits also allege that First Busey aided and abetted the breach of fiduciary duty. The relief sought includes class certification, declaratory relief, an injunction against the merger, rescission or rescissory damages if the merger is consummated, costs and attorney’s fees. On March 4, 2016, the plaintiff in one of the actions filed a notice voluntarily dismissing First Busey from the lawsuit.  First Busey remains a defendant in the second action.  Pulaski and First Busey each believes that the factual allegations in the complaints are without merit and intends to defend vigorously against these allegations.

 

In addition, as part of the ordinary course of business, First Busey and its subsidiaries are parties to litigation that is incidental to their regular business activities.

 

Other than described above, there is no material pending litigation, other than ordinary routine litigation incidental to its business, in which First Busey or any of its subsidiaries is involved or of which any of their property is the subject.  Furthermore, there is no pending legal proceeding that is adverse to First Busey in which any director, officer or affiliate of First Busey, or any associate of any such director or officer, is a party, or has a material interest.

 

Item 4.  Mine Safety Disclosures

 

Not applicable.

 

29



Table of Contents

 

Part II

 

Item 5.  Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

Common Stock Prices and Dividends

 

The following table presents for the periods indicated the high and low sales price for First Busey common stock as reported on The Nasdaq Global Select Market.  Prices have been adjusted to reflect the Company’s September 8, 2015 one-for-three reverse stock split.

 

 

 

2015

 

2014

 

Market Prices of Common Stock

 

High

 

Low

 

High

 

Low

 

First Quarter

 

$

20.58

 

$

17.91

 

$

18.69

 

$

14.13

 

Second Quarter

 

$

20.52

 

$

18.18

 

$

17.91

 

$

16.11

 

Third Quarter

 

$

20.83

 

$

17.77

 

$

18.00

 

$

16.23

 

Fourth Quarter

 

$

22.59

 

$

18.65

 

$

20.22

 

$

16.38

 

 

During 2015 and 2014, First Busey declared cash dividends per share of common stock as follows:

 

 

 

2015

 

2014

 

January

 

$

0.15

 

$

0.12

 

April

 

$

0.15

 

$

0.15

 

July

 

$

0.15

 

$

0.15

 

October

 

$

0.17

 

$

0.15

 

 

The Company’s board of directors and management are currently committed to continue paying regular cash dividends; however, no guarantee can be given with respect to future dividends, as they are dependent on certain regulatory restrictions, future earnings, capital requirements and financial condition of the Company and its subsidiaries.

 

As of March 8, 2016, First Busey Corporation had 28,694,852 shares of common stock outstanding held by 812 holders of record.  Additionally, there are an estimated 4,980 beneficial holders whose stock was held in street name by brokerage houses and nominees as of that date.

 

Stock Repurchases

 

On February 3, 2015, First Busey’s board of directors authorized the Company to repurchase up to an aggregate of 666,667 shares of its common stock.  The repurchase plan has no expiration date and replaced the prior repurchase plan that was originally approved in 2008.  There were no purchases made by or on behalf of First Busey of shares of its common stock during the quarter ended December 31, 2015.  At December 31, 2015, the Company had 333,334 shares that may yet be purchased under the plan.

 

30



Table of Contents

 

Performance Graph

 

The following graph compares First Busey’s performance, as measured by the change in price of its common stock plus reinvested dividends, with the NASDAQ Composite and the SNL Midwest Bank Index for the five years ended December 31, 2015.

 

First Busey Corporation
Stock Price Performance

 

 

Index

 

12/31/10

 

12/31/11

 

12/31/12

 

12/31/13

 

12/31/14

 

12/31/15

 

First Busey Corporation

 

$

100.00

 

$

109.84

 

$

107.30

 

$

137.25

 

$

159.21

 

$

173.64

 

NASDAQ Composite

 

100.00

 

99.21

 

116.81

 

163.72

 

188.00

 

201.36

 

SNL Midwest Bank Index

 

100.00

 

94.46

 

113.69

 

155.65

 

169.21

 

171.78

 

 

The banks in the SNL Midwest Bank Index represent all publicly traded banks, thrifts or financial service companies located in Iowa, Illinois, Indiana, Kansas, Kentucky, Michigan, Minnesota, Missouri, North Dakota, Nebraska, Ohio, South Dakota and Wisconsin.

 

31



Table of Contents

 

Item 6.  Selected Financial Data

 

Selected Consolidated Financial Information

 

The following selected financial data, adjusted to reflect the Reverse Stock Split, as of year-end and for each of the five years in the period ended December 31, 2015, have been derived from First Busey’s audited Consolidated Financial Statements and the results of operations for each period.  This financial data should be read in conjunction with the Consolidated Financial Statements and the related Notes to the Consolidated Financial Statements included in this Annual Report.

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(dollars in thousands, except per share data)

 

Balance Sheet Items

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

$

834,838

 

$

759,065

 

$

841,310

 

$

1,001,497

 

$

831,749

 

Securities held to maturity

 

49,832

 

2,373

 

834

 

 

 

Gross loans, including loans held for sale

 

2,637,090

 

2,415,690

 

2,295,300

 

2,073,110

 

2,051,344

 

Allowance for loan losses

 

47,487

 

47,453

 

47,567

 

48,012

 

58,506

 

Total assets

 

3,998,976

 

3,665,607

 

3,539,575

 

3,618,056

 

3,402,122

 

Tangible assets(1)

 

3,966,034

 

3,638,234

 

3,509,318

 

3,584,667

 

3,365,418

 

Total deposits

 

3,289,106

 

2,900,848

 

2,869,138

 

2,980,292

 

2,763,454

 

Short-term debt(2)

 

172,972

 

198,893

 

172,348

 

139,024

 

127,867

 

Long-term debt

 

80,000

 

50,000

 

 

7,000

 

19,417

 

Junior subordinated debt owed to unconsolidated trusts

 

55,000

 

55,000

 

55,000

 

55,000

 

55,000

 

Stockholders’ equity

 

373,186

 

433,639

 

415,364

 

408,797

 

409,267

 

Common stockholders’ equity

 

373,186

 

360,975

 

342,700

 

336,133

 

336,603

 

Tangible common stockholders’ equity(3)

 

343,211

 

336,271

 

316,351

 

307,976

 

306,495

 

Results of Operations

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

118,022

 

$

108,075

 

$

108,696

 

$

116,916

 

$

132,819

 

Interest expense

 

6,207

 

6,499

 

8,631

 

14,770

 

22,426

 

Net interest income

 

111,815

 

101,576

 

100,065

 

102,146

 

110,393

 

Provision for loan losses

 

1,600

 

2,000

 

7,500

 

16,500

 

20,000

 

Net income available for common stockholders

 

38,306

 

32,047

 

25,093

 

18,724

 

24,531

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings

 

$

1.32

 

$

1.10

 

$

0.86

 

$

0.65

 

$

0.86

 

Cash dividends

 

0.62

 

0.57

 

0.36

 

0.72

 

0.48

 

Book value(4)

 

13.01

 

12.47

 

11.84

 

11.63

 

11.66

 

Tangible book value(5)

 

11.86

 

11.52

 

10.80

 

10.48

 

10.39

 

Closing stock price

 

20.63

 

19.53

 

17.40

 

13.95

 

15.00

 

Other Information

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

0.98

%

0.91

%

0.71

%

0.53

%

0.71

%

Return on average common equity

 

10.41

%

9.11

%

7.39

%

5.49

%

7.66

%

Net interest margin(6)

 

3.10

%

3.15

%

3.15

%

3.24

%

3.52

%

Equity to assets ratio(7)

 

9.39

%

9.94

%

9.61

%

9.74

%

9.22

%

Dividend payout ratio(8)

 

46.97

%

51.82

%

41.86

%

110.77

%

55.81

%

 


(1)Total assets less goodwill and intangible assets.

(2)Includes federal funds purchased, securities sold under agreements to repurchase, and short-term borrowings.

(3)Common equity less tax effected goodwill and intangible assets.

(4)Total common equity divided by shares outstanding as of period end.

(5)Total common equity less goodwill and intangible assets divided by shares outstanding as of period end.

(6)Tax-equivalent net interest income divided by average earning assets.

(7)Average common equity divided by average total assets.

(8)Ratio calculated using only common stock.

 

32



Table of Contents

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following is management’s discussion and analysis of the financial condition as of December 31, 2015 and 2014 and results of operations for the years ended December 31, 2015, 2014, and 2013 of First Busey and subsidiaries.  It should be read in conjunction with “Item 1. Business,” “Item 6. Selected Financial Data,” the Consolidated Financial Statements and the related Notes to the Consolidated Financial Statements included in this Annual Report.

 

Critical Accounting Estimates

 

Critical accounting estimates are those that are critical to the portrayal and understanding of First Busey’s financial condition and results of operations and require management to make assumptions that are difficult, subjective or complex.  These estimates involve judgments, estimates and uncertainties that are susceptible to change.  In the event that different assumptions or conditions were to prevail, and depending on the severity of such changes, the possibility of a materially different financial condition or materially different results of operations is a reasonable likelihood.

 

First Busey’s significant accounting policies are described in “Note 1 — Significant Accounting Policies” in the Notes to the Consolidated Financial Statements.  The majority of these accounting policies do not require management to make difficult, subjective or complex judgments or estimates or the variability of the estimates is not material.  However, the following policies could be deemed critical:

 

Fair Value of Investment Securities. Securities are classified as held to maturity when First Busey has the ability and management has the positive intent to hold those securities to maturity.  Accordingly, they are stated at cost, adjusted for amortization of premiums and accretion of discounts. First Busey had $49.8 million of securities classified as held to maturity at December 31, 2015.  First Busey had no securities classified as trading at December 31, 2015.  Securities are classified as available for sale when First Busey may decide to sell those securities due to changes in market interest rates, liquidity needs, changes in yields on alternative investments, and for other reasons.  They are carried at fair value with unrealized gains and losses, net of taxes, reported in other comprehensive income.  As of December 31, 2015, First Busey had $834.8 million of securities classified as available for sale.  For equity securities, unadjusted quoted prices in active markets for identical assets are utilized to determine fair value at the measurement date.  For all other securities, we obtain fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.   Due to the limited nature of the market for certain securities, the fair value and potential sale proceeds could be materially different in the event of a sale.

 

Realized securities gains or losses are reported in security gains (losses), net in the Consolidated Statements of Income. The cost of securities sold is based on the specific identification method. Declines in the fair value of securities below their amortized cost are evaluated to determine whether they are temporary or OTTI.  If the Company (a) has the intent to sell a debt security or (b) will more likely than not be required to sell the debt security before its anticipated recovery, then the Company recognizes the entire unrealized loss in earnings as an OTTI loss.  If neither of these conditions are met, the Company evaluates whether a credit loss exists.  The impairment is separated into the amount of the total impairment related to the credit loss and the amount of total impairment related to all other factors.  The amount of the total OTTI related to the credit loss is recognized in earnings, and the amount related to all other factors is recognized in other comprehensive income.

 

The Company also evaluates whether the decline in fair value of an equity security is temporary or OTTI.  In determining whether an unrealized loss on an equity security is temporary or OTTI, management considers various factors including the magnitude and duration of the impairment, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to hold the equity security to forecasted recovery.

 

Allowance for Loan Losses. First Busey has established an allowance for loan losses which represents its estimate of the probable losses inherent in the loan portfolio as of the date of the financial statements and reduces the total loans outstanding by an estimate of uncollectible loans.  Loans deemed uncollectible are charged against and reduce the allowance.  A provision for loan losses is charged to current expense.  This provision acts to replenish the allowance for loan losses and to maintain the allowance at a level that management deems adequate.

 

33



Table of Contents

 

To determine the adequacy of the allowance for loan losses, a formal analysis is completed quarterly to assess the risk within the loan portfolio.  This assessment is reviewed by senior management of Busey Bank and the Company.  The analysis includes a review of historical performance, dollar amount and trends of past due loans, dollar amount and trends in non-performing loans, certain impaired loans, and loans identified as sensitive assets.  Sensitive assets include non-accrual loans, past-due loans, loans on First Busey’s watch loan reports and other loans identified as having probable potential for loss.

 

The allowance consists of specific and general components.  The specific component considers loans that are classified as impaired.  For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying amount of that loan.  The general component covers non-classified loans and classified loans not considered impaired, and is based on historical loss experience adjusted for qualitative factors.  Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss experience.

 

A loan is considered to be impaired when, based on current information and events, it is probable First Busey will not be able to collect all principal and interest amounts due according to the contractual terms of the loan agreement.  When a loan becomes impaired, management generally calculates the impairment based on the present value of expected future cash flows discounted at the loan’s effective interest rate.  If the loan is collateral dependent, the fair value of the collateral is used to measure the amount of impairment.  The amount of impairment and any subsequent changes are recorded through a charge to the provision for loan losses.  For collateral dependent loans, First Busey has determined the required allowance on these loans based upon the estimated fair value, net of selling costs, of the applicable collateral.  The required allowance or actual losses on these impaired loans could differ significantly if the ultimate fair value of the collateral is significantly different from the fair value estimates used by First Busey in estimating such potential losses.

 

Deferred Taxes.  We have maintained significant net deferred tax assets for deductible temporary differences, the largest of which relates to the allowance for loan losses. For income tax return purposes, only actual charge-offs are deductible, not the provision for loan losses. Under generally accepted accounting principles (“GAAP”), a valuation allowance is required to be recognized if it is more likely than not that the deferred tax asset will not be realized. The determination of the recoverability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, the forecasts of future income, applicable tax planning strategies, and assessments of the current and future economic and business conditions. We consider both positive and negative evidence regarding the ultimate recoverability of our deferred tax assets. Positive evidence includes available tax planning strategies and the probability that taxable income will continue to be generated in future periods, as it was in periods since March 31, 2010, while negative evidence includes a cumulative loss in 2009 and 2008 and certain business and economic trends. We evaluated the recoverability of our net deferred tax assets and established a valuation allowance for certain state net operating loss and credit carryforwards that are not expected to be fully realized. Management believes that it is more likely than not that the other deferred tax assets included in the accompanying Consolidated Financial Statements will be fully realized. We determined that no valuation allowance was required for any other deferred tax assets as of December 31, 2015, although there is no guarantee that those assets will be recognizable in future periods.

 

We assess the likelihood that any deferred tax assets will be realized through the reduction of taxes in future periods and establish a valuation allowance for those assets for which recovery is not more likely than not. In making this assessment, we must make judgments and estimates regarding the ability to realize the asset through the future reversal of existing taxable temporary differences, future taxable income, and the possible application of future tax planning strategies.

 

34



Table of Contents

 

Executive Summary

 

Operating Results

(in thousands, except per share data)

 

 

 

Year Ended December 31:

 

 

 

2015

 

2014

 

Net income by subsidiary:

 

 

 

 

 

Consolidated

 

$

39,006

 

$

32,774

 

Busey Bank

 

36,169

 

30,764

 

FirsTech

 

1,709

 

1,227

 

Busey Wealth Management

 

4,578

 

4,681

 

Consolidated earnings per share, fully-diluted

 

$

1.32

 

$

1.10

 

 

Operating Performance

 

First Busey Corporation’s net income for the year ended December 31, 2015 was $39.0 million and net income available to common stockholders was $38.3 million, or $1.32 per fully-diluted common share, compared to net income of  $32.8 million and net income available to common stockholders of $32.0 million, or $1.10 per fully-diluted common share, for the year ended December 31, 2014.  On January 8, 2015, the Company completed its acquisition of Herget Financial, which impacted year-to-date net income by $1.0 million in one-time expenses, occurring primarily in the first quarter of 2015.  Further, the Company undertook initiatives to refine its branch network and restructure various internal teams during the first quarter of 2015, resulting in $0.7 million of fixed asset impairments and $0.3 million in other corporate restructuring costs.

 

Following an extensive analysis of both customer needs and stockholder value, we consolidated three full service branches on July 30, 2015 and consolidated one additional branch on December 1, 2015.  As we successfully service many emerging customer preferences through enhanced digital and telephone support, we have also modified hours where appropriate in our remaining thirty-five branch network to better match patterns of customer usage and added online scheduling capabilities. Our streamlined retail network will continue as a dynamic funding source with a relationship-driven focus to help our customers and communities flourish.

 

On December 3, 2015, the Company entered into a Merger Agreement with Pulaski, pursuant to which Pulaski will merge into First Busey, with First Busey as the surviving corporation.  It is anticipated that Pulaski Bank, Pulaski’s wholly-owned bank subsidiary, will be merged with and into Busey Bank, at a date following the completion of the holding company merger.  At the time of the bank merger, Pulaski Bank’s branches will become branches of Busey Bank.  The Federal Reserve Bank of Chicago has approved the Merger and it is anticipated to be completed in the first half of 2016, subject to the satisfaction of customary closing conditions in the Merger Agreement and the approval of the stockholders of both Pulaski and First Busey.  The merger with Pulaski will allow the Company to significantly expand its geographic presence through a premier St. Louis banking franchise with an almost 100-year history and a strong regional mortgage presence.  As of December 31, 2015, Pulaski had total consolidated assets of $1.65 billion, total loans of $1.41 billion and total deposits of $1.21 billion.

 

Significant operating performance items were:

 

·                  Net interest income for the year ended December 31, 2015 was $111.8 million compared to $101.6 million for year ended December 31, 2014.  2015 net interest income included a net interest recovery on non-accrual loans of $0.9 million.  The Federal Open Market Committee announced that effective December 17, 2015 the federal funds rate increased from 0.25% to 0.50%.  The Company expects this increase in interest rates to be modestly favorable to net interest income in the next year.

·                  The net interest margin for the year ended December 31, 2015 decreased to 3.10% compared to 3.15% for the year ended December 31, 2014.

·                  The efficiency ratio for the year ended December 31, 2015 improved to 62.84% from 65.11% for the same period of 2014.  During 2015, various actions were undertaken to shape the future, trimming certain areas where sensible and adding in others with a continuing commitment to deliver optimal value to our stockholders.  Following the anticipated Merger with Pulaski, one time charges relating to the integration of Pulaski may have a negative impact on the efficiency ratio in 2016.

·                  FirsTech’s net income for the year ended December 31, 2015 of $1.7 million increased from $1.2 million for the year ended December 31, 2014, primarily due to growth in electronic processing revenues, including online and mobile services.  FirsTech offers sophisticated payment processing capabilities and adds important diversity to our revenue stream while widening our array of service offerings to larger commercial clients.

 

35



Table of Contents

 

·                  Busey Wealth Management’s net income for the year ended December 31, 2015 was $4.6 million compared to $4.7 million for the year ended December 31, 2014.  The Company believes the boutique services offered to ultra- high net worth clients by Trevett Capital Partners within its suite of wealth services broadens the Company’s business base and enhances its ability to develop revenue sources in future years.  In addition, our professional farm management and brokerage services are entrusted to care and maximize value for landowners of prime farmland in Illinois.

·                  Revenues from trust fees, commissions and brokers’ fees, and remittance processing activities represented 53.4% of the Company’s non-interest income for the year ended December 31, 2015, providing a balance to revenue from traditional banking activities.  Trust fees and commission and brokers’ fees increased to $23.5 million for the year ended December 31, 2015 compared to $22.3 million for the year ended December 31, 2014.  Remittance processing revenue increased to $11.1 million for the year ended December 31, 2015 compared to $9.4 million, up 18.0%, for the year ended December 31, 2014.

 

Asset Quality

 

While much internal focus has been directed toward growth, the Company’s remains committed to credit quality.  The December 31, 2015 asset metrics reflect the post combination results of acquiring Herget.  As of December 31, 2015, the Company reported non-performing loans of $12.8 million compared to $9.0 million as of December 31, 2014.  Non-performing assets as a percentage of total loans and non-performing assets continued to be low at 0.51% at December 31, 2015.  With a continued commitment to the quality of assets and the strength of our balance sheet, near-term loan losses are expected to remain generally low.  Asset quality metrics can be generally influenced by market-specific economic conditions beyond the control of the Company, and specific measures may fluctuate from quarter to quarter.  The key metrics are as follows:

 

 

 

As of and for the Year Ended

 

 

 

December 31,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

Gross loans

 

$

2,637,090

 

$

2,415,690

 

Non-performing loans

 

 

 

 

 

Non-accrual loans

 

12,748

 

9,000

 

Loans 90+ days past due

 

15

 

10

 

Non-performing loans, segregated by geography

 

 

 

 

 

Illinois/ Indiana

 

11,732

 

5,309

 

Florida

 

1,031

 

3,701

 

Loans 30-89 days past due

 

3,282

 

1,819

 

Other non-performing assets

 

783

 

216

 

Non-performing assets to total loans and non-performing assets

 

0.51

%

0.38

%

Allowance as a percentage of non-performing loans

 

372.07

%

526.67

%

Allowance for loan losses to loans

 

1.80

%

1.96

%

 

Results of Operation — Three Years Ended December 31, 2015

 

Net Interest Income

 

Net interest income is the difference between interest income and fees earned on earning assets and interest expense incurred on interest-bearing liabilities.  Interest rate levels and volume fluctuations within earning assets and interest-bearing liabilities impact net interest income.  Net interest margin is tax-equivalent net interest income as a percent of average earning assets.

 

Certain assets with tax favorable treatment are evaluated on a tax-equivalent basis.  Tax-equivalent basis assumes a federal income tax rate of 35%.  Tax favorable assets generally have lower contractual pre-tax yields than fully taxable assets.  A tax-equivalent analysis is performed by adding the tax savings to the earnings on tax favorable assets.  After factoring in the tax favorable effects of these assets, the yields may be more appropriately evaluated against alternative earning assets.  In addition to yield, various other risks are factored into the evaluation process.

 

The following tables show our consolidated average balance sheets, detailing the major categories of assets and liabilities, the interest income earned on interest-earning assets, the interest expense paid for the interest-bearing liabilities, and the related interest rates for the periods shown.  The tables also show, for the periods indicated, a summary of the changes in interest earned and interest expense resulting from changes in volume and rates for the major components of interest-earning assets and interest-bearing liabilities.  All average information is provided on a daily average basis.

 

36



Table of Contents

 

Average Balance Sheets and Interest Rates

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate

 

Average
Balance

 

Income/
Expense

 

Yield/
Rate

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing bank deposits

 

$

237,819

 

$

622

 

0.26

%

$

160,948

 

$

411

 

0.26

%

$

194,508

 

$

483

 

0.25

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government obligations

 

220,848

 

2,580

 

1.17

%

274,062

 

3,491

 

1.27

%

420,049

 

5,644

 

1.34

%

Obligations of states and political Subdivisions(1)

 

238,129

 

6,574

 

2.76

%

245,218

 

6,495

 

2.65

%

287,928

 

7,699

 

2.67

%

Other securities

 

447,333

 

9,625

 

2.15

%

308,925

 

7,036

 

2.28

%

225,236

 

4,733

 

2.10

%

Loans(1), (2), (3)

 

2,532,459

 

100,803

 

3.98

%

2,301,358

 

92,659

 

4.03

%

2,126,536

 

92,498

 

4.35

%

Total interest-earning assets(1)

 

$

3,676,588

 

$

120,204

 

3.27

%

$

3,290,511

 

$

110,092

 

3.35

%

$

3,254,257

 

$

111,057

 

3.41

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

86,942

 

 

 

 

 

87,884

 

 

 

 

 

92,390

 

 

 

 

 

Premises and equipment

 

64,891

 

 

 

 

 

65,049

 

 

 

 

 

68,974

 

 

 

 

 

Allowance for loan losses

 

(47,756

)

 

 

 

 

(48,091

)

 

 

 

 

(48,239

)

 

 

 

 

Other assets

 

140,838

 

 

 

 

 

143,211

 

 

 

 

 

163,866

 

 

 

 

 

Total assets

 

$

3,921,503

 

 

 

 

 

$

3,538,564

 

 

 

 

 

$

3,531,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction deposits

 

$

83,953

 

$

113

 

0.13

%

$

48,431

 

$

27

 

0.06

%

$

49,049

 

$

30

 

0.06

%

Savings deposits

 

238,224

 

42

 

0.02

%

212,718

 

41

 

0.02

%

207,185

 

57

 

0.03

%

Money market deposits

 

1,628,234

 

2,014

 

0.12

%

1,480,738

 

1,722

 

0.12

%

1,474,222

 

1,779

 

0.12

%

Time deposits

 

500,296

 

2,587

 

0.52

%

537,415

 

3,333

 

0.62

%

633,534

 

5,233

 

0.83

%

Short-term borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

 

 

%

281

 

1

 

0.36

%

 

 

%

Repurchase agreements

 

179,662

 

182

 

0.10

%

148,452

 

185

 

0.12

%

137,777

 

186

 

0.14

%

Other

 

14

 

6

 

42.86

%

68

 

 

%

 

15

 

%

Long-term debt

 

52,145

 

46

 

0.09

%

9,271

 

7

 

0.08

%

2,290

 

125

 

5.46

%

Junior subordinated debt issued to unconsolidated trusts

 

55,000

 

1,217

 

2.21

%

55,000

 

1,183

 

2.15

%

55,000

 

1,206

 

2.19

%

Total interest-bearing liabilities

 

$

2,737,528

 

$

6,207

 

0.23

%

$

2,492,374

 

$

6,499

 

0.26

%

$

2,559,057

 

$

8,631

 

0.34

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread(1)

 

 

 

 

 

3.04

%

 

 

 

 

3.09

%

 

 

 

 

3.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

717,854

 

 

 

 

 

596,058

 

 

 

 

 

531,744

 

 

 

 

 

Other liabilities

 

28,168

 

 

 

 

 

25,655

 

 

 

 

 

28,356

 

 

 

 

 

Stockholders’ equity

 

437,953

 

 

 

 

 

424,477

 

 

 

 

 

412,091

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,921,503

 

 

 

 

 

$

3,538,564

 

 

 

 

 

$

3,531,248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income/earning assets(1)

 

$

3,676,588

 

$

120,204

 

3.27

%

$

3,290,511

 

$

110,092

 

3.35

%

$

3,254,257

 

$

111,057

 

3.41

%

Interest expense/earning assets

 

$

3,676,588

 

$

6,207

 

0.17

%

$

3,290,511

 

$

6,499

 

0.20

%

$

3,254,257

 

$

8,631

 

0.26

%

Net interest margin(1)

 

 

 

$

113,997

 

3.10

%

 

 

$

103,593

 

3.15

%

 

 

$

102,426

 

3.15

%

 


(1)On a tax-equivalent basis, assuming a federal income tax rate of 35%.

(2)Non-accrual loans have been included in average loans.

(3)Includes loan fee income of $2.2 million, $3.0 million and $2.8 million for 2015, 2014 and 2013, respectively.

 

37



Table of Contents

 

Average Balance Sheets and Interest Rates (continued)

 

Changes in Net Interest Income:

 

 

 

Years Ended December 31, 2015, 2014, and 2013

 

 

 

Year 2015 vs. 2014 Change due to(1)

 

Year 2014 vs. 2013 Change due to(1)

 

 

 

Average
Volume

 

Average
Yield/Rate

 

Total
Change

 

Average
Volume

 

Average
Yield/Rate

 

Total
Change

 

 

 

(dollars in thousands)

 

Increase (decrease) in interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing bank deposits

 

$

201

 

$

10

 

$

211

 

$

(85

)

$

13

 

$

(72

)

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government obligations

 

(638

)

(273

)

(911

)

(1,873

)

(280

)

(2,153

)

Obligations of state and political subdivisions(2)

 

(191

)

270

 

79

 

(1,132

)

(72

)

(1,204

)

Other securities

 

2,997

 

(408

)

2,589

 

1,879

 

424

 

2,303

 

Loans(2)

 

9,209

 

(1,065

)

8,144

 

7,307

 

(7,146

)

161

 

Change in interest income(2)

 

$

11,578

 

$

(1,466

)

$

10,112

 

$

6,096

 

$

(7,061

)

$

(965

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase (decrease) in interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing transaction deposits

 

$

29

 

$

57

 

$

86

 

$

 

$

(3

)

$

(3

)

Savings deposits

 

5

 

(4

)

1

 

1

 

(17

)

(16

)

Money market deposits

 

178

 

114

 

292

 

8

 

(65

)

(57

)

Time deposits

 

(219

)

(527

)

(746

)

(719

)

(1,181

)

(1,900

)

Federal funds purchased

 

(1

)

 

(1

)

1

 

 

1

 

Repurchase agreements

 

35

 

(38

)

(3

)

14

 

(15

)

(1

)

Other short-term borrowings

 

 

6

 

6

 

(7

)

(8

)

(15

)

Long-term debt

 

38

 

1

 

39

 

97

 

(215

)

(118

)

Junior subordinated debt owed to unconsolidated trusts

 

 

34

 

34

 

 

(23

)

(23

)

Change in interest expense

 

$

65

 

$

(357

)

$

(292

)

$

(605

)

$

(1,527

)

$

(2,132

)

Increase (decrease) in net interest income(2)

 

$

11,513

 

$

(1,109

)

$

10,404

 

$

6,701

 

$

(5,534

)

$

1,167

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage increase in net interest income over prior period

 

 

 

 

 

10.0

%

 

 

 

 

1.1

%

 


(1)Changes due to both rate and volume have been allocated proportionally.

(2)On a tax-equivalent basis, assuming a federal income tax rate of 35%.

 

Earning Assets, Sources of Funds, and Net Interest Margin

 

Total average interest-earning assets increased $386.1 million, or 11.7%, to $3.68 billion in 2015, as compared to $3.29 billion in 2014. Total average interest-earning assets increased $36.3 million, or 1.1%, to $3.29 billion in 2014, as compared to $3.25 billion in 2013.  Average loans increased in 2015 and 2014 primarily due to our continued emphasis on organic commercial loan growth supplemented in 2015 by the Herget Financial acquisition; however, loans were added at lower yields than in 2013 due to the competitive lending environment.  Loans generally have notably higher yields compared to interest-bearing bank deposits and investment securities.  Our loan growth contributed to a positive effect on net interest margin which helped offset the downward pressure of a lower rate environment.

 

Total average interest-bearing liability balances increased $245.2 million, or 9.8%, to $2.74 billion in 2015, as compared to $2.49 billion in 2014.  Total average interest-bearing liability balances decreased $66.7 million, or 2.6%, to $2.49 billion in 2014, as compared to $2.56 billion in 2013.  Average noninterest-bearing deposits increased $121.8 million, or 20.4%, to $717.9 million in 2015, as compared to $596.1 million in 2014.  Average noninterest-bearing deposits increased $64.4 million, or 12.1%, to $596.1 million in 2014, as compared to $531.7 million in 2013.  Average non-interest bearing deposits represented 22.7% of total average deposits in 2015.  The Company remains strongly core deposit funded with total average deposits in 2015 representing 91.0% of total average liabilities, with solid liquidity and significant market share in the communities we serve.

 

Interest income, on a tax-equivalent basis, increased $10.1 million, or 9.2%, to $120.2 million in 2015, from $110.1 million in 2014. The interest income increase related primarily to the increase in loan volumes, as discussed above.  Interest income, on a tax-equivalent basis, decreased $1.0 million, or 0.9%, to $110.1 million in 2014, from $111.1 million in 2013. The interest income decline in 2014 related primarily to lower yields earned on assets in a low interest rate environment.

 

38



Table of Contents

 

Interest expense decreased during 2015 by $0.3 million, or 4.5%, to $6.2 million from $6.5 million in 2014.  Interest expense decreased during 2014 by $2.1 million, or 24.7%, to $6.5 million from $8.6 million in 2013.  The decreases in interest expense during the past two years were a result of favorable changes in funding mix and decreases in interest rates offered by the Company on certain deposit products as the interest rate environment remained low.

 

Net interest income, on a tax-equivalent basis, increased $10.4 million, or 10.0%, in 2015 as compared to 2014.  Net interest income, on a tax-equivalent basis, increased $1.2 million, or 1.14%, in 2014 as compared to 2013.  The Federal Open Market Committee announced that effective December 17, 2015, the federal funds rate increased from 0.25% to 0.50%.  The Company expects this increase in interest rates to be modestly favorable to net interest income in the next year.

 

Net interest margin, our net interest income expressed as a percentage of average earning assets stated on a tax-equivalent basis, decreased to 3.10% in 2015 compared to 3.15% in 2014 and 2013.  The net interest spread, which represents the difference between the average rate earned on earning assets and the average rate paid on interest-bearing liabilities, also on a tax-equivalent basis, was 3.04% in 2015 compared to 3.09% in 2014 and 3.07% in 2013.

 

The net interest margin discussion above is based upon annual results and average balances, which do not fully explain the trends of the net interest margin during the year.  The quarterly net interest margins are as follows:

 

 

 

2015

 

2014

 

2013

 

First Quarter

 

3.03

%

3.13

%

3.10

%

Second Quarter

 

3.05

%

3.13

%

3.17

%

Third Quarter

 

3.10

%

3.19

%

3.20

%

Fourth Quarter

 

3.23

%

3.13

%

3.12

%

 

We continued to experience downward pressure on our yield in interest-earning assets resulting from a protracted period of historically low rates and heightened competition for assets throughout the banking industry.  The development of a stronger asset mix from increased loan balances, while actively bringing down interest expense and optimizing funding costs, remains a focus.  We believe improvements in margin will be achieved through continued deployment of our liquid funds at higher yields as we redeploy cash into investment securities and loans.

 

Management attempts to mitigate the effects of an unpredictable interest-rate environment through effective portfolio management, prudent loan underwriting and operational efficiencies.

 

39



Table of Contents

 

Other Income

 

 

 

As of December 31,

 

(dollars in thousands)

 

2015

 

2014

 

$
Change

 

%
Change

 

2014

 

2013

 

$
Change

 

%
Change

 

Trust fees

 

$

20,363

 

$

19,559

 

$

804

 

4.1

%

$

19,559

 

$

18,521

 

$

1,038

 

5.6

%

Commissions and brokers’ fees, net

 

3,096

 

2,716

 

380

 

14.0

%

2,716

 

2,416

 

300

 

12.4

%

Remittance processing

 

11,120

 

9,421

 

1,699

 

18.0

%

9,421

 

8,354

 

1,067

 

12.8

%

Service charges on deposit accounts

 

12,600

 

12,038

 

562

 

4.7

%

12,038

 

11,947

 

91

 

0.8

%

Other service charges and fees

 

6,483

 

6,238

 

245

 

3.9

%

6,238

 

5,961

 

277

 

4.6

%

Gain on sales of loans

 

5,843

 

4,723

 

1,120

 

23.7

%

4,723

 

10,227

 

(5,504

)

(53.8

)%

Security gains, net

 

380

 

776

 

(396

)

(51.0

)%

776

 

553

 

223

 

40.3

%

Other

 

4,907

 

3,470

 

1,437

 

41.4

%

3,470

 

4,604

 

(1,134

)

(24.6

)%

Total other income

 

$

64,792

 

$

58,941

 

$

5,851

 

9.9

%

$

58,941

 

$

62,583

 

$

(3,642

)

(5.8

)%

 

Total other income of $64.8 million increased $5.9 million from $58.9 million in 2014.  Total other income of $58.9 million in 2014 decreased $3.7 million from $62.6 million in 2013.

 

Combined wealth management revenue, consisting of trust fees and commissions and broker’s fees, net, of $23.5 million in 2015 rose $1.2 million from $22.3 million in 2014 and 2014 income rose $1.4 million from $20.9 million in 2013. Growth in new assets under care (“AUC”), driven by our wealth management teams in 2015 and 2014, impacts fee income as wealth management revenues are typically correlated to levels of AUC.  Furthermore, the Company believes the boutique services offered by Trevett Capital Partners within its suite of wealth services broadens its business base and enhances its ability to further develop revenue sources. In addition, our professional farm management and brokerage services are entrusted to care and maximize value for landowners of prime farmland in Illinois.

 

Remittance processing revenue relates to our payment processing company, FirsTech.  FirsTech’s revenue of $11.1 million in 2015 increased 18.0% compared to $9.4 million in 2014 and revenue of $9.4 million in 2014 increased 12.8% compared to $8.4 million in 2013.  The increases were primarily due to growth in electronic processing revenues, including online and mobile services.  FirsTech adds important diversity to our revenue stream while widening our array of service offerings to larger commercial clients within our footprint and nationally.

 

Overall, service charges on deposit accounts combined with other service charges and fees increased to $19.1 million in 2015 as compared to $18.3 million in 2014 and increased in 2014 as compared to $17.9 million in 2013.  Evolving regulation, product changes and changing behaviors by our client base may impact the revenue derived from charges on deposit accounts.

 

Gain on sales of loans of $5.8 million in 2015 increased $1.1 million compared to $4.7 million in 2014.  Gain on sales of loans of $4.7 million in 2014 decreased $5.5 million compared to $10.2 million in 2013. Fluctuations in gain on sales of loans is predominantly based on residential mortgage activity.

 

Security gains, net, of $0.4 million in 2015 decreased compared to $0.8 million in 2014 but increased in 2014 compared to $0.6 million in 2013.  Security gains, net, vary based on the Company’s decisions around selling securities.

 

Other income of $4.9 million in 2015 increased as compared to $3.5 million in 2014 and decreased in 2014 as compared to $4.6 million in 2013.  The decrease in 2014 related to private equity investment losses and fluctuations across multiple revenue sources.

 

40



Table of Contents

 

Other Expense

 

 

 

As of December 31,

 

(dollars in thousands)

 

2015

 

2014

 


Change

 

%
Change

 

2014

 

2013

 


Change

 

%
Change

 

Compensation expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and wages

 

$

54,020

 

$

51,734

 

$

2,286

 

4.4

%

$

51,734

 

$

52,891

 

$

(1,157

)

(2.2

)%

Employee benefits

 

9,496

 

9,607

 

(111

)

(1.2

)%

9,607

 

10,922

 

(1,315

)

(12.0

)%

Total compensation expense

 

$

63,516

 

$

61,341

 

$

2,175

 

3.5

%

$

61,341

 

$

63,813

 

$

(2,472

)

(3.9

)%

Net occupancy expense of premises

 

$

8,704

 

$

8,462

 

$

242

 

2.9

%

$

8,462

 

$

8,489

 

$

(27

)

(0.3

)%

Furniture and equipment expenses

 

4,958

 

4,725

 

233

 

4.9

%

4,725

 

4,848

 

(123

)

(2.5

)%

Data processing

 

12,940

 

10,879

 

2,061

 

18.9

%

10,879

 

10,465

 

414

 

4.0

%

Amortization of intangible assets

 

3,192

 

2,884

 

308

 

10.7

%

2,884

 

3,132

 

(248

)

(7.9

)%

Regulatory expense

 

2,357

 

2,079

 

278

 

13.4

%

2,079

 

2,290

 

(211

)

(9.2

)%

Other

 

19,638

 

17,839

 

1,799

 

10.1

%

17,839

 

19,274

 

(1,435

)

(7.4

)%

Total other expense

 

$

115,305

 

$

108,209

 

$

7,096

 

6.6

%

$

108,209

 

$

112,311

 

$

(4,102

)

(3.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

$

20,696

 

$

17,534

 

$

3,162

 

18.0

%

$

17,534

 

$

14,111

 

$

3,423

 

24.3

%

Effective rate on income taxes

 

34.7

%

34.9

%

 

 

 

 

34.9

%

32.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency ratio

 

62.8

%

65.1

%

 

 

 

 

65.1

%

66.4

%

 

 

 

 

Full-time equivalent employees as of period-end

 

795

 

801

 

 

 

 

 

801

 

849

 

 

 

 

 

 

Total other expense of $115.3 million in 2015 increased by $7.1 million as compared to $108.2 million in 2014 but decreased by $4.1 million in 2014 as compared to $112.3 million in 2013.  In 2015, total other expense was influenced by the Herget Financial acquisition and other non-recurring expenses during the first quarter of 2015.  In 2014, the Company focused on cost control initiatives, which broadly reduced operating expenses.  We continue to examine all areas of the Company, seeking sensible opportunities to reduce cost and enhance efficiency.  Following the anticipated Merger with Pulaski, one time charges relating to the integration of Pulaski may have a negative impact on expenses in 2016.

 

Total compensation expense increased to $63.5 million in 2015 as compared to $61.3 million in 2014 but decreased in 2014 as compared to $63.8 million in 2013.  The 2015 increase over 2014 was due to higher commissions related to mortgage production, first quarter restructuring expenses, and an initial increase in the number of employees in connection with the Herget Financial acquisition.  Cost containment efforts and personnel reductions starting in 2013 contributed to positive expense trends from 2013 to 2014.

 

Combined net occupancy expense of premises and furniture and equipment expenses of $13.7 million in 2015 increased as compared to $13.2 million in 2014 but decreased in 2014 as compared to $13.3 million in 2013.  We continue to evaluate our operations for appropriate cost control measures while seeking improvements in service delivery to our customers.

 

Data processing expense increased 18.9% in 2015 to $12.9 million as compared to $10.9 million in 2014 and increased 4.0% in 2014 as compared to $10.5 million in 2013.  The increase was primarily due to non-recurring software conversion expenses related to the acquisition of Herget Financial.  A portion of the increase was also related to supporting new sources of revenue growth at FirsTech.  As the Company manages data processing expense, it continues to enhance its mobile and internet banking services and prioritize strategies to mitigate the risk from cybercriminals through the use of new technology, industry best practices and customer education.

 

Amortization of intangible assets increased in 2015 to $3.2 million as compared to $2.9 million in 2014 as a result of the January 8, 2015 Herget Financial acquisition.  Amortization of intangible assets decreased in 2014 as compared to $3.1 million in 2013.

 

41



Table of Contents

 

Regulatory expense increased 13.4% in 2015 to $2.4 million as compared to $2.1 million in 2014.  Regulatory expense decreased 9.2% in 2014 as compared to $2.3 million in 2013.  On January 21, 2016, the FDIC issued a Notice of Proposed Rulemaking (“NPR”) on proposed refinements to the deposit insurance assessment system for small insured depository institutions (generally, those institutions with less than $10 billion in total assets).  The NPR revised an NPR adopted by the board on June 16, 2015 in response to comments received.  The refinements would become operative the quarter after the reserve ratio of the Deposit Insurance Fund reaches 1.15%.  The Company projects that the proposal would be favorable to our annual cost of FDIC insurance.

 

Other expense of $19.6 million in 2015 increased $1.8 million as compared to $17.8 million in 2014 and decreased $1.5 million in 2014 as compared to $19.3 million in 2013.  The 2015 increase was the result of restructuring initiatives, which included $0.7 million in fixed asset impairments, $0.6 million of acquisition related expenses and $0.2 million in costs exploring other strategic growth opportunities.  The 2014 decrease was the result of actions taken starting in early 2013 for widespread reductions in expenses due to an enhanced emphasis on cost control.

 

The effective rate on income taxes, or income taxes divided by income before taxes, of 34.7%, 34.9% and 32.9% for the years ended December 31, 2015, 2014 and 2013, respectively, was lower than the combined federal and state statutory rate of approximately 40% due to fairly stable amounts of tax preferred interest income, such as municipal bond interest and bank owned life insurance income, accounting for a portion of our taxable income.  As taxable income increases, we expect our effective tax rate to increase.  Under current law, Illinois net operating loss carryover limitations expired in 2014 and the corporate income tax rate decreased as of January 1, 2015.  The Company continues to monitor evolving state tax legislation and its potential impact on operations on an ongoing basis.

 

The efficiency ratio represents total other expense, less amortization charges, as a percentage of tax-equivalent net interest income plus other income, less security gains and losses.  The efficiency ratio, which is a non-GAAP financial measure commonly used by management and the investment community in the banking industry, measures the amount of expense that is incurred to generate a dollar of revenue. The efficiency ratio improved in 2015 to 62.8% as compared to 65.1% in 2014 and 66.4% in 2013.  We will continue to examine appropriate avenues to improve efficiency, as a focus in future periods, with an emphasis on revenue growth.

 

Balance Sheet

 

Significant Balance Sheet Items
(dollars in thousands)

 

December 31,
2015

 

December 31,
2014

 

$ Change

 

% Change

 

Assets

 

 

 

 

 

 

 

 

 

Securities, including available for sale and held to maturity

 

$

884,670

 

$

761,438

 

$

123,232

 

16.2

%

Loans, net, including loans held for sale

 

2,589,603

 

2,368,237

 

221,366

 

9.3

%

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

3,998,976

 

$

3,665,607

 

$

333,369

 

9.1

%

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

881,685

 

$

666,607

 

$

215,078

 

32.3

%

Interest-bearing

 

2,407,421

 

2,234,241

 

173,180

 

7.8

%

Total deposits

 

$

3,289,106

 

$

2,900,848

 

$

388,258

 

13.4

%

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

$

172,972

 

$

198,893

 

$

(25,921

)

(13.0

)%

Long-term debt

 

80,000

 

50,000

 

30,000

 

60.0

%

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

$

3,625,790

 

$

3,231,968

 

$

393,822

 

12.2

%

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

$

373,186

 

$

433,639

 

$

(60,453

)

(13.9

)%

 

Total assets increased by $333.4 million, or 9.1%, to $4.00 billion at December 31, 2015, as compared to $3.67 billion at December 31, 2014.  Securities increased by $123.2 million, or 16.2%, at December 31, 2015, compared to December 31, 2014 as a result of the Herget Financial acquisition and deployment of cash into the securities portfolio.  Loans, net increased by $221.4 million, or 9.3%, at December 31, 2015, compared to December 31, 2014, impacted by organic growth and the benefit of loans obtained as part of the Herget Financial acquisition.

 

42



Table of Contents

 

Total liabilities increased by $393.8 million, or 12.2%, to $3.63 billion at December 31, 2015 compared to $3.23 billion at December 31, 2014.  Total deposits increased by $388.3 million, or 13.4%, at December 31, 2015, compared to December 31, 2014 as the Company remains strongly core deposit funded, with solid liquidity and significant market share in the communities it serves.  Securities sold under agreements to repurchase decreased $25.9 million, or 13.0%, due to fluctuations in customer balances.  The Company borrowed $30.0 million in 2015, in addition to $50.0 million in 2014, of long-term debt from the FHLB, which is at variable rates and prepayable, as part of its ongoing balance sheet strategy.

 

Stockholders’ equity decreased to $373.2 million at December 31, 2015, as compared to $433.6 million at December 31, 2014.  On December 18, 2015, the Company redeemed all of the 72,664 shares of its Senior Non-Cumulative Perpetual Preferred Stock, Series C, that had been issued to the United States Department of Treasury pursuant to the SBLF program.  The shares were redeemed at their liquidation value of $1,000 per share plus accrued and unpaid dividends to, but excluding December 18, 2015.  2015 earnings, partially offset by dividends paid on preferred and common stock also impacted stockholders’ equity.

 

Investment Securities

 

The Company has classified the majority of its investment securities as available for sale.  Securities available for sale are carried at fair value.  Securities held to maturity are carried at cost, adjusted for amortization of premiums and accretion of discounts.  As of December 31, 2015, the fair value of securities available for sale was $834.8 million and the amortized cost was $830.9 million.  There were $6.2 million of gross unrealized gains and $2.3 million of gross unrealized losses for a net unrealized gain of $3.9 million.  The unrealized gain, net of tax, of $2.3 million has been included in stockholders’ equity.  As of December 31, 2015, the cost of securities held to maturity was $49.8 million and the fair value was $50.3 million.

 

The composition of securities available for sale was as follows:

 

 

 

As of December 31,

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(dollars in thousands)

 

U.S. Treasury securities

 

$

65,191

 

$

50,606

 

$

102,640

 

$

104,656

 

$

46,035

 

Obligations of U.S. government corporations and agencies

 

132,605

 

167,010

 

257,411

 

370,194

 

349,031

 

Obligations of states and political subdivisions

 

178,612

 

220,161

 

272,152

 

280,288

 

154,437

 

Residential mortgage-backed securities

 

307,549

 

235,636

 

177,735

 

217,715

 

278,115

 

Corporate debt securities

 

148,805

 

79,307

 

25,506

 

24,714

 

2,583

 

Mutual funds and other equity securities

 

2,076

 

6,345

 

5,866

 

3,930

 

1,548

 

Fair value of securities available for sale

 

$

834,838

 

$

759,065

 

$

841,310

 

$

1,001,497

 

$

831,749

 

Amortized cost

 

$

830,935

 

$

749,364

 

$

833,735

 

$

978,477

 

$

809,439

 

Fair value as a percentage of amortized cost

 

100.47

%

101.29

%

100.91

%

102.35

%

102.76

%

 

The Company had $49.8 million, $2.4 million and $0.8 million of securities classified as held to maturity at December 31, 2015, 2014 and 2013, respectively.  There were no held to maturity securities in the prior years.  Held to maturity securities are primarily obligations of states and political subdivisions.  The increase in securities classified as held to maturity in 2015 primarily relates to the Herget Financial acquisition.

 

The primary purposes of the investment portfolio include providing a source of liquidity, providing collateral for pledging purposes against public monies and repurchase agreements, serving as a tool for interest rate risk positioning and providing a source of earnings by deploying funds which are not needed to fulfill loan demand, deposit redemptions or other liquidity purposes.  Pledged securities totaled $627.4 million, or 70.9% of total securities, and $536.2 million, or 70.4% of total securities at December 31, 2015 and 2014, respectively.

 

43



Table of Contents

 

The maturities, fair values and weighted average yields of securities available for sale and held to maturity as of December 31, 2015 were:

 

 

 

Due in 1 year or less

 

Due after 1 year
through 5 years

 

Due after 5 years
through 10 years

 

Due after
10 years

 

Available for sale(1) (2)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

 

 

(dollars in thousands)

 

U.S. Treasury securities

 

$

 

%

$

64,611

 

1.21

%

$

580

 

2.11

%

$

 

%

Obligations of U.S. government corporations and agencies

 

78,558

 

1.07

%

54,047

 

1.14

%

 

%

 

%

Obligations of states and political subdivisions(4)

 

37,933

 

2.51

%

109,178

 

2.22

%

28,924

 

5.05

%

2,577

 

5.32

%

Residential mortgage-backed securities

 

 

%

23,057

 

2.58

%

60,752

 

2.47

%

223,740

 

2.24

%

Corporate debt securities

 

529

 

2.28

%

144,968

 

2.35

%

3,308

 

2.75

%

 

%

Total

 

$

117,020

 

1.54

%

$

395,861

 

1.98

%

$

93,564

 

3.28

%

$

226,317

 

2.28

%

 

 

 

Due in 1 year or less

 

Due after 1 year
through 5 years

 

Due after 5 years
through 10 years

 

Due after
10 years

 

Held to maturity(1)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

Fair
Value

 

Weighted
Average
Yield(3)

 

 

 

(dollars in thousands)

 

Obligations of states and political subdivisions(4)

 

$

1,570

 

1.29

%

$

18,202

 

2.32

%

$

25,274

 

3.12

%

$

4,204

 

3.38

%

Commercial mortgage-backed securities

 

 

%

 

%

1,021

 

3.21

%

 

%

Total

 

$

1,570

 

1.29

%

$

18,202

 

2.32

%

$

26,295

 

3.12

%

$

4,204

 

3.38

%

 


(1) Securities are presented based upon final contractual maturity or pre-refunded date.

(2) Excludes mutual funds and other equity securities.

(3) Securities with floating rates are assumed to remain constant at their rates as of December 31, 2015.

(4) Weighted average yield calculated on a tax-equivalent basis, assuming a federal income tax rate of 35%.

 

Overall in 2015, the investment portfolio increased by 16.2% as a result of the Herget Financial acquisition and deployment of cash into the securities portfolio.  We consider many factors in determining the composition of our investment portfolio including, but not limited to, credit quality, duration, interest rate risk, liquidity, tax-equivalent yield, regulatory and overall portfolio allocation.  As of December 31, 2015, the Company did not have any non-U.S. Treasury securities or obligations of U.S. government corporations and agencies issued securities that exceeded 10% of the Company’s total stockholders’ equity.

 

Loan Portfolio

 

The composition of our loan portfolio as of the dates indicated was as follows:

 

 

 

As of December 31,

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(dollars in thousands)

 

Commercial

 

$

656,576

 

$

601,760

 

$

580,612

 

$

433,688

 

$

407,855

 

Commercial real estate

 

1,208,429

 

1,104,151

 

1,092,273

 

981,132

 

980,216

 

Real estate construction

 

96,568

 

107,054

 

78,855

 

86,101

 

104,865

 

Retail real estate

 

660,542

 

592,473

 

534,493

 

559,836

 

540,146

 

Retail other

 

14,975

 

10,252

 

9,067

 

12,353

 

18,262

 

Total gross loans

 

$

2,637,090

 

$

2,415,690

 

$

2,295,300

 

$

2,073,110

 

$

2,051,344

 

 

Total gross loans, including loans held for sale and deferred loan fees, before allowance for loan losses, increased 9.2% to $2.64 billion as of December 31, 2015 from $2.41 billion at December 31, 2014.  The growth was the result of organic growth and the addition of loans obtained as part of the Herget Financial acquisition.  Our focus over the past several years has been to grow loans through relationship banking rather than transactional banking.  Relationship banking implies a primary banking relationship with the borrower that includes, at minimum, an active deposit banking relationship in addition to the lending relationship.

 

44



Table of Contents

 

Geographic distributions of loans by category were as follows:

 

 

 

December 31, 2015

 

 

 

Illinois

 

Florida

 

Indiana

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$606,542

 

$

16,141

 

$

33,893

 

$

656,576

 

Commercial real estate

 

907,628

 

166,885

 

133,916

 

1,208,429

 

Real estate construction

 

47,466

 

15,032

 

34,070

 

96,568

 

Retail real estate

 

532,001

 

108,978

 

19,563

 

660,542

 

Retail other

 

14,125

 

850

 

 

14,975

 

Total gross loans

 

$

2,107,762

 

$

307,886

 

$

221,442

 

$

2,637,090

 

 

 

 

 

 

 

 

 

 

 

Less held for sale(1)

 

 

 

 

 

 

 

9,351

 

 

 

 

 

 

 

 

 

$

2,627,739

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

 

 

 

 

 

 

47,487

 

Net loans

 

 

 

 

 

 

 

$

2,580,252

 

 


(1)Loans held for sale are included in retail real estate.

 

 

 

December 31, 2014

 

 

 

Illinois

 

Florida

 

Indiana

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

554,779

 

$

16,739

 

$

30,242

 

$

601,760

 

Commercial real estate

 

811,034

 

171,243

 

121,874

 

1,104,151

 

Real estate construction

 

60,994

 

17,950

 

28,110

 

107,054

 

Retail real estate

 

473,171

 

106,658

 

12,644

 

592,473

 

Retail other

 

9,690

 

562

 

 

10,252

 

Total gross loans

 

$

1,909,668

 

$

313,152

 

$

192,870

 

$

2,415,690

 

 

 

 

 

 

 

 

 

 

 

Less held for sale(1)

 

 

 

 

 

 

 

10,400

 

 

 

 

 

 

 

 

 

$

2,405,290

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

 

 

 

 

 

 

47,453

 

Net loans

 

 

 

 

 

 

 

$

2,357,837

 

 


(1)Loans held for sale are included in retail real estate.

 

Total gross loans, as of December 31, 2015 increased $221.4 million from December 31, 2014; gross commercial balances (consisting of commercial, commercial real estate and real estate construction loans) increased $148.6 million from December 31, 2014.  As of December 31, 2015, gross retail real estate loans and retail other loans increased $72.8 million from December 31, 2014.  Achieving growth through organic means while maintaining our strong commitment to credit quality remains a focus, and was supplemented during the first quarter of 2015 by the Herget Financial acquisition.

 

Commitments under standby letters of credit, unused lines of credit and other conditionally approved credit lines totaled approximately $633.9 million and $581.9 million as of December 31, 2015 and 2014, respectively.

 

As illustrated by the tables above, we have a concentration of loans within commercial real estate. Generally, these loans are collateralized by assets of the borrowers.  The loans are expected to be repaid from cash flows from operations of the property or the borrower or from proceeds from the sale of selected assets of the borrowers.

 

45



Table of Contents

 

The following table sets forth remaining maturities of selected loans (excluding loan accretion and certain real estate-mortgage loans and installment loans to individuals) at December 31, 2015:

 

 

 

1 Year or Less

 

1 to 5 Years

 

Over 5 Years

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

383,088

 

$

204,550

 

$

69,085

 

$

656,723

 

Commercial real estate

 

198,748

 

789,998

 

220,755

 

1,209,501

 

Real estate construction

 

51,991

 

40,587

 

4,036

 

96,614

 

Total

 

$

633,827

 

$

1,035,135

 

$

293,876

 

$

1,962,838

 

 

 

 

 

 

 

 

 

 

 

Interest rate sensitivity of selected loans

 

 

 

 

 

 

 

 

 

Fixed rate

 

$

399,046

 

$

784,879

 

$

264,416

 

$

1,448,341

 

Adjustable rate

 

234,781

 

250,256

 

29,460

 

514,497

 

Total

 

$

633,827

 

$

1,035,135

 

$

293,876

 

$

1,962,838

 

 

Allowance for Loan Losses

 

The following table shows activity affecting the allowance for loan losses:

 

 

 

Years ended December 31,

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(dollars in thousands)

 

Average loans outstanding during period

 

$

2,532,459

 

$

2,301,358

 

$

2,126,536

 

$

2,014,797

 

$

2,173,408

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

47,453

 

$

47,567

 

$

48,012

 

$

58,506

 

$

76,038

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

(1,333

)

$

(1,990

)

$

(964

)

$

(4,422

)

$

(10,726

)

Commercial real estate

 

(1,462

)

(1,173

)

(3,904

)

(15,874

)

(14,298

)

Real estate construction

 

 

(726

)

(1,268

)

(2,219

)

(7,556

)

Retail real estate

 

(1,534

)

(3,052

)

(4,015

)

(6,910

)

(12,165

)

Retail other

 

(365

)

(430

)

(518

)

(638

)

(668

)

Total charge-offs

 

$

(4,694

)

$

(7,371

)

$

(10,669

)

$

(30,063

)

$

(45,413

)

Recoveries:

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

391

 

$

410

 

$

213

 

$

757

 

$

1,562

 

Commercial real estate

 

1,491

 

2,379

 

563

 

502

 

1,047

 

Real estate construction

 

284

 

1,612

 

706

 

598

 

1,268

 

Retail real estate

 

729

 

644

 

875

 

978

 

2,615

 

Retail other

 

233

 

212

 

367

 

234

 

1,389

 

Total recoveries

 

$

3,128

 

$

5,257

 

$

2,724

 

$

3,069

 

$

7,881

 

Net loans charged-off

 

$

(1,566

)

$

(2,114

)

$

(7,945

)

$

(26,994

)

$

(37,532

)

Provision for loan losses

 

$

1,600

 

$

2,000

 

$

7,500

 

$

16,500

 

$

20,000

 

Balance at end of period

 

$

47,487

 

$

47,453

 

$

47,567

 

$

48,012

 

$

58,506

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

0.06

%

0.09

%

0.37

%

1.34

%

1.73

%

Allowance for loan losses to total loans at period end

 

1.80

%

1.96

%

2.07

%

2.32

%

2.85

%

 

46



Table of Contents

 

Our allowance for loan losses was $47.5 million, or 1.80% of loans, and $47.5 million, or 1.96% of loans, at December 31, 2015 and 2014, respectively.  The following table sets forth the allowance for loan losses by loan categories as of December 31 for each of the years indicated:

 

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

Amount

 

% of
Loans
to Total
Loans

 

Amount

 

% of
Loans
to Total
Loans

 

Amount

 

% of
Loans
to Total
Loans

 

Amount

 

% of
Loans
to Total
Loans

 

Amount

 

% of
Loans
to Total
Loans

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

13,115

 

24.9

%

$

10,041

 

24.9

%

$

10,378

 

25.3

%

$

8,034

 

20.9

%

$

11,082

 

19.9

%

Commercial real estate

 

18,604

 

45.8

%

20,639

 

45.8

%

22,112

 

47.6

%

21,085

 

47.3

%

27,018

 

47.8

%

Real estate construction

 

1,763

 

3.6

%

2,795

 

4.4

%

3,708

 

3.4

%

4,842

 

4.2

%

7,288

 

5.1

%

Retail real estate

 

13,714

 

25.1

%

13,662

 

24.5

%

11,149

 

23.3

%

13,724

 

27.0

%

12,633

 

26.3

%

Retail other

 

291

 

0.6

%

316

 

0.4

%

220

 

0.4

%

327

 

0.6

%

485

 

0.9

%

Total

 

$

47,487

 

100.0

%

$

47,453

 

100.0

%

$

47,567

 

100.0

%

$

48,012

 

100.0

%

$

58,506

 

100.0

%

 

In 2015, we continued to see a decline in our net charge-offs related to improved borrower performance as well as continued recovery efforts.  As a portion of our allowance is based upon weighted historical charge-offs, the lesser amount of charge-offs in recent years are replacing years with significantly higher charge-offs in the historical data, causing the weighted historical average charge-off rate to decline.  Adjustments to increase qualitative factors were made during 2015 and 2014 to recognize perceived changing degrees of risk, offset decreasing quantitative factors and reflect management’s evaluation of risk.

 

Typically, when we move loans into non-accrual status, the loans are collateral dependent and charged down through the allowance for loan losses to the fair value of our interest in the underlying collateral less estimated costs to sell.  Our loan portfolio is collateralized primarily by real estate.

 

We continue to attempt to identify problem loan situations on a proactive basis.  Once problem loans are identified, adjustments to the provision for loan losses are made based upon all information available at that time.  The provision reflects management’s analysis of additional allowance for loan losses necessary to cover probable losses in our loan portfolio.

 

As of December 31, 2015, management believed the level of the allowance and coverage of non-performing loans to be appropriate based upon the information available.   However, additional losses may be identified in our loan portfolio as new information is obtained.  We may need to provide for additional loan losses in the future as management continues to identify potential problem loans and gains further information concerning existing problem loans.

 

Provision for Loan Losses

 

The provision for loan losses is a current charge against income and represents an amount which management believes is sufficient to maintain an appropriate allowance for known and probable losses in the loan portfolio.  In assessing the appropriateness of the allowance for loan losses, management considers the size and quality of the loan portfolio measured against prevailing economic conditions, regulatory guidelines, historical loan loss experience and credit quality of the portfolio.  When a determination is made by management to charge-off a loan balance, such write-off is charged against the allowance for loan losses.

 

As net charge-offs and non-performing loans trended lower, the provision for loan losses decreased to $1.6 million in 2015 compared to $2.0 million in 2014 and $7.5 million in 2013.

 

Sensitive assets include non-accrual loans, loans on our classified loan reports and other loans identified as having more than reasonable potential for loss.  Management reviews sensitive assets on at least a quarterly basis for changes in each applicable customer’s ability to pay and changes in valuation of underlying collateral in order to estimate probable losses.  The majority of these loans are being repaid in conformance with their contracts.

 

Non-performing Loans

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due.  Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.  Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

47



Table of Contents

 

The following table sets forth information concerning non-performing loans and performing restructured loans at December 31 for each year indicated:

 

 

 

2015

 

2014

 

2013

 

2012

 

2011

 

 

 

(dollars in thousands)

 

Non-accrual loans

 

$

12,748

 

$

9,000

 

$

17,164

 

$

25,104

 

$

38,340

 

Loans 90+ days past due and still accruing

 

15

 

10

 

195

 

256

 

173

 

Total non-performing loans

 

$

12,763

 

$

9,010

 

$

17,359

 

$

25,360

 

$

38,513

 

 

 

 

 

 

 

 

 

 

 

 

 

Repossessed assets

 

$

779

 

$

 

$

1,732

 

$

2,949

 

$

6,378

 

Other assets acquired in satisfaction of debts previously contracted

 

4

 

216

 

401

 

501

 

2,074

 

Total other real estate owned (“OREO”)

 

$

783

 

$

216

 

$

2,133

 

$

3,450

 

$

8,452

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-performing loans and OREO

 

$

13,546

 

$

9,226

 

$

19,492

 

$

28,810

 

$

46,965

 

Non-performing loans to loans, before allowance for loan losses

 

0.48

%

0.37

%

0.76

%

1.22

%

1.88

%

Non-performing loans and OREO to loans, before allowance for loan losses

 

0.51

%

0.38

%

0.85

%

1.39

%

2.28

%

Performing restructured loans not included above

 

$

8,830

 

$

11,866

 

$

11,891

 

$

22,051

 

$

33,637

 

 

Total non-performing loans and OREO were $13.5 million at December 31, 2015, compared to $9.2 million at December 31, 2014.  Asset quality metrics remain dependent upon market-specific economic conditions, and specific measures may fluctuate from quarter to quarter.  The 2015 totals reflect the post-combination results of acquiring Herget Financial.

 

Potential Problem Loans

 

Potential problem loans are those loans which are not categorized as impaired, restructured, non-accrual or 90+ days past due, but where current information indicates that the borrower may not be able to comply with present loan repayment terms.  Management assesses the potential for loss on such loans as it would with other problem loans and has considered the effect of any potential loss in determining its provision for probable loan losses.  Potential problem loans totaled $29.2 million at December 31, 2015, compared to $30.9 million at December 31, 2014.  We do not believe the potential losses associated with these potential problem loans will be as great as seen in the past.  Management continues to monitor these credits and anticipates that restructurings, guarantees, additional collateral or other planned actions will result in full repayment of the debts.  As of December 31, 2015, management identified no other loans that represent or result from trends or uncertainties which management reasonably expected to materially impact future operating results, liquidity or capital resources.  As of December 31, 2015, management was not aware of any information about any other credits which caused management to have serious doubts as to the ability of such borrower(s) to comply with the loan repayment terms.

 

48



Table of Contents

 

Deposits

 

As indicated in the following table, average noninterest-bearing deposits as a percentage of average total deposits increased to 22.7% for the year ended December 31, 2015, from 20.7% for the year ended December 31, 2014, and 18.3% for the year ended December 31, 2013.  We continue to focus on deepening our relationship value with customers, which, in turn, fosters deposit growth.  In addition, deposit growth was impacted in 2015 by the Herget Financial acquisition.

 

 

 

Year Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

 

 

Average
Balance

 

% Total

 

Average
Rate

 

Average
Balance

 

% Total

 

Average
Rate

 

Average
Balance

 

% Total

 

Average
Rate

 

Noninterest-bearing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

demand deposits

 

$

717,854

 

22.7

%

0.00

%

$

596,058

 

20.7

%

0.00

%

$

531,744

 

18.3

%

0.00

%

Interest-bearing demand

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deposits

 

83,953

 

2.6

%

0.13

%

48,431

 

1.7

%

0.06

%

49,049

 

1.7

%

0.06

%

Savings/Money Market

 

1,866,458

 

58.9

%

0.11

%

1,693,456

 

58.9

%

0.10

%

1,681,407

 

58.1

%

0.11

%

Time deposits

 

500,296

 

15.8

%

0.52

%

537,415

 

18.7

%

0.62

%

633,534

 

21.9

%

0.83

%

Total

 

$

3,168,561

 

100.0

%

0.15

%

$

2,875,360

 

100.0

%

0.18

%

$

2,895,734

 

100.0

%

0.25

%

 

At December 31, 2015, the ending balance of time deposits with a minimum denomination of $100,000 was approximately $128.1 million with the following maturities (dollars in thousands):

 

Under 3 months

 

$

23,539

 

3 to 6 months

 

23,066

 

6 to 12 months

 

35,597

 

Over 12 months

 

45,901

 

Total

 

$

128,103

 

 

The Company had reciprocal brokered time deposits of $0.4 million at December 31, 2015 included in the balance of time deposits with maturities in excess of 12 months.  The Company also had national certificates of deposit of $0.4 million at December 31, 2015 included in the balance of time deposits, with maturities of $0.3 million in 6 to 12 months and $0.1 million in excess of 12 months.

 

Federal Funds Purchased, Securities Sold Under Agreements to Repurchase and Other Short-term Borrowings

 

The following table sets forth the distribution of short-term borrowings and weighted average interest rates thereon as of December 31, 2015, 2014 and 2013. Securities sold under agreements to repurchase generally represent overnight borrowing transactions.  First Busey had no other categories of short-term borrowings outstanding as of December 31, 2015, 2014 and 2013; however, during 2014 the Company purchased federal funds and FHLB advances to test operational availability to access funds if needed.

 

Further, on November 20, 2015, the Company entered into a credit agreement to make available a revolving loan facility to the Company in the maximum principal amount of $20.0 million.  The loan has an annual interest rate of 2.50% plus the one-month LIBOR rate and has a maturity date of November 19, 2016.  The loan also bears a non-usage fee calculated based on the average daily principal balance of the loan outstanding during the prior fiscal quarter.  The Company had no outstanding amounts on its loan at December 31, 2015; however, during the fourth quarter of 2015 the Company tested operational availability to access funds if needed.

 

49



Table of Contents

 

Securities sold under agreements to
repurchase

 

December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Balance

 

$

172,972

 

$

198,893

 

$

172,348

 

Weighted average interest rate at end of period

 

0.18

%

0.14

%

0.13

%

Maximum outstanding at any month end

 

$

202,376

 

$

198,893

 

$

172,348

 

Average daily balance

 

$

179,662

 

$

148,452

 

$

137,777

 

Weighted average interest rate during period(1)

 

0.10

%

0.12

%

0.14

%

 


(1)The weighted average interest rate is computed by dividing total interest for the period by the average daily balance outstanding.

 

Liquidity

 

Liquidity management is the process by which we ensure that adequate liquid funds are available to meet the present and future cash flow obligations arising in the daily operations of our business.  These financial obligations consist of needs for funds to meet commitments to borrowers for extensions of credit, fund capital expenditures, honor withdrawals by customers, pay dividends to stockholders and pay operating expenses.  Our most liquid assets are cash and due from banks, interest-bearing bank deposits, and, if needed, federal funds sold.  The balances of these assets are dependent on the Company’s operating, investing, lending, and financing activities during any given period.  Average liquid assets are summarized in the table below:

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Cash and due from banks

 

$

86,942

 

$

87,884

 

$

92,390

 

Interest-bearing bank deposits

 

237,819

 

160,948

 

194,508

 

Total

 

$

324,761

 

$

248,832

 

$

286,898

 

Percent of average total assets

 

8.3

%

7.0

%

8.1

%

 

First Busey’s primary sources of funds consist of deposits, investment maturities and sales, loan principal repayments, and capital funds.  Additional liquidity is provided by repurchase agreements, the ability to borrow from the Federal Reserve and the FHLB, and brokered deposits.  Management intends to satisfy long-term liquidity needs primarily through retention of capital funds.

 

During 2015 and 2014, as part of our ongoing balance sheet strategy, the Company took on a modest level of long-term debt taking advantage of low interest rates and attractive funding options by executing $30.0 million and $50.0 million in FHLB discount note indexed advances, respectively.  The variable rate notes range in maturity from nineteen months to ten years with options to prepay at par prior to maturity.

 

As of December 31, 2015, management believed that adequate liquidity existed to meet all projected cash flow obligations.  We seek to achieve a satisfactory degree of liquidity by actively managing both assets and liabilities.  Asset management guides the proportion of liquid assets to total assets, while liability management monitors future funding requirements and prices liabilities accordingly.

 

The ability of the Company to pay cash dividends to its stockholders and to service its debt historically was dependent on the receipt of cash dividends from its subsidiaries.  Under applicable regulatory requirements, an Illinois state-chartered bank such as Busey Bank may not pay dividends in excess of its net profits.  Because Busey Bank has been in a retained earnings deficit position since 2009, it has not been able to pay dividends since that time.

 

With prior approval from its regulators, however, an Illinois state-chartered bank in this situation may be able to reduce its capital stock, by amending its charter to decrease the authorized number of shares, and then make a subsequent distribution to its holding company.  Using this approach, and with the approval of its regulators, Busey Bank distributed $50.0 million to the Company on January 22, 2013, distributed $60.0 million to the Company on October 22, 2014 and distributed $60.0 million to the Company on December 8, 2015.  The Company will continue to evaluate the appropriateness of future capital distributions.

 

50



Table of Contents

 

Off-Balance-Sheet Arrangements

 

The Bank routinely enters into commitments to extend credit in the normal course of its business.  As of December 31, 2015 and 2014, we had outstanding loan commitments including lines of credit of $618.6 million and $561.4 million, respectively. The balance of commitments to extend credit represents future cash requirements and some of these commitments may expire without being drawn upon.  We anticipate we will have sufficient funds available to meet current loan commitments, including loan applications received and in process prior to the issuance of firm commitments.

 

Contractual Obligations

 

We have entered into certain contractual obligations and other commitments.  Such obligations generally relate to funding of operations through deposits, debt issuance, and property and equipment leases.  The following table summarizes significant contractual obligations and other commitments as of December 31, 2015:

 

 

 

 

 

 

 

Junior

 

 

 

 

 

 

 

 

 

 

 

Subordinated

 

 

 

 

 

 

 

 

 

 

 

Debt Owed to

 

 

 

 

 

 

 

Certificates of

 

Operating

 

Unconsolidated

 

Long-term

 

 

 

 

 

Deposit

 

Leases

 

Trusts

 

Debt

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

2016

 

$

285,381

 

$

895

 

$

 

$

 

$

286,276

 

2017

 

98,672

 

726

 

 

30,000

 

129,398

 

2018

 

42,113

 

348

 

 

 

42,461

 

2019

 

17,958

 

231

 

 

20,000

 

38,189

 

2020

 

13,425

 

170

 

 

 

13,595

 

Thereafter

 

502

 

 

55,000

 

30,000

 

85,502

 

Total

 

$

458,051

 

$

2,370

 

$

55,000

 

$

80,000

 

$

595,421

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and standby letters of credit

 

 

 

 

 

$

633,876

 

 

Cash Flows

 

Net cash flows provided by operating activities totaled $61.5 million, $68.1 million and $98.2 million in 2015, 2014 and 2013, respectively. Significant items affecting the cash flows provided by operating activities include net income, depreciation and amortization expense, the provision for loan losses, deferred income taxes, gain on sales of loans, and activities related to the origination and sale of mortgage loans held for sale. Net cash provided by mortgage loan originations was $8.6 million in 2015, $8.2 million in 2014 and $36.4 million in 2013. Fluctuations in sales are primarily a function of changes in market rates for mortgage loans, which influence refinance activity.

 

Net cash used in investing activities was $134.2 million in 2015, $51.3 million in 2014, and $118.7 million in 2013. Significant activities affecting cash flows from investing activities are those activities associated with managing the Company’s investment and loan portfolios and cash received in acquisitions.  Due to the continued emphasis on growth, the Company experienced a net increase in loans of $118.4 million in 2015, $126.6 million in 2014 and $258.4 million in 2013.

 

Net cash provided by financing activities totaled $52.6 million in 2015 and $91.0 million in 2014 as compared to net cash used in financing activities of $99.1 million in 2013. Significant items affecting cash flows from financing activities are deposits, short-term borrowings, long-term debt, payment of dividends and proceeds and redemption from stock issuances. Deposits, which represent the Company’s primary funding source, increased by $146.4 million in 2015 and $31.7 million in 2014, and as such, drove the positive cash inflow from financing activities. In comparison, deposits shrank $111.2 million in 2013.  Securities sold under agreements to repurchase decreased $25.9 million in 2015, but increased $26.5 million in 2014 and $33.3 million in 2013.  In 2015 and 2014, the Company took on a modest level of long-term debt taking advantage of low interest rates and attractive funding options.  In 2015, the Company redeemed all of the 72,664 shares of its Series C Preferred Stock that had been issued to the Treasury pursuant to the SBLF program.

 

51



Table of Contents

 

Capital Resources

 

Our capital ratios are in excess of those required to be considered “well-capitalized” pursuant to applicable regulatory guidelines at both the consolidated level and at the Bank.  The Federal Reserve Board uses capital adequacy guidelines in its examination and regulation of bank holding companies and their subsidiary banks.  Risk-based capital ratios are established by allocating assets and certain off-balance-sheet commitments into risk-weighted categories.  These balances are then multiplied by the factor appropriate for that risk-weighted category.  The guidelines require bank holding companies and their subsidiary banks to maintain a total capital to total risk-weighted asset ratio of not less than 8.00%, Tier 1 capital to total risk-weighted asset ratio of not less than 6.00%, Common Equity Tier 1 capital to total risk-weighted asset ratio of not less than 4.50% and a Tier 1 leverage ratio of not less than 4.00%.  As of December 31, 2015, we had a total capital to total risk-weighted asset ratio of 14.55%, a Tier 1 capital to risk-weighted asset ratio of 13.29%, Common Equity Tier 1 capital to risk-weighted asset ratio of 11.52% and a Tier 1 leverage ratio of 10.13%; the Bank had ratios of 13.45%, 12.19%, 12.19% and 9.32%, respectively.

 

Redemption of Preferred Stock Under the Small Business Lending Fund

 

On August 25, 2011, the Company entered into the Purchase Agreement with the Treasury, pursuant to which the Company issued and sold to the Treasury 72,664 shares of its Series C Preferred Stock, having a liquidation preference of $1,000 per share, for aggregate proceeds of $72,664,000.  On December 18, 2015, the Company redeemed all of the 72,664 shares of its Series C Preferred Stock that had been issued to the Treasury pursuant to the SBLF program.  The shares were redeemed at their liquidation value of $1,000 per share plus accrued and unpaid dividends to, but excluding December 18, 2015.  The redemption was approved by the Company’s primary federal regulator and terminates the Company’s participation in the SBLF program.  Before redemption, the Series C Preferred Stock qualified as Tier 1 capital for the Company. Non-cumulative dividends were payable quarterly on the Series C Preferred Stock, which began October 1, 2011.

 

CPP Warrant

 

In connection with the Company’s participation in the Capital Purchase Program (“CPP”), the Company issued to Treasury a warrant to purchase 382,555 shares of the Company’s common stock.  Subsequent to the date of the Company’s participation in the CPP, it raised additional capital through a public offering of common stock and, as a result of that offering, the number of shares of common stock subject to the warrant were reduced by 50% to 191,278.  On November 23, 2011 the Treasury completed an auction to sell its warrant in a private transaction. At December 31, 2015, this warrant to purchase 191,278 shares of the Company’s common stock, at an exercise price of $39.21, remained outstanding.

 

New Accounting Pronouncements

 

The Company reviews new accounting standards as issued.  Information relating to accounting pronouncements issued and applicable to the Company in 2015 appears in “Note 1 — Significant Accounting Policies” in the Notes to the Consolidated Financial Statements.  The Company has not identified any other standards that it believes merit further discussion.

 

Effects of Inflation

 

The effect of inflation on a financial institution differs significantly from the effect on an industrial company.  While a financial institution’s operating expenses, particularly salary and employee benefits, are affected by general inflation, the asset and liability structure of a financial institution consists largely of monetary items.  Monetary items, such as cash, loans and deposits, are those assets and liabilities which are or will be converted into a fixed number of dollars regardless of changes in prices.  As a result, changes in interest rates have a more significant impact on a financial institution’s performance than does general inflation.  For additional information regarding interest rates and changes in net interest income see Average Balance Sheets and Interest Rates and Item 7A.  Quantitative and Qualitative Disclosures About Market Risk.

 

Item 7A.  Quantitative and Qualitative Disclosures about Market Risk

 

Market risk is the risk of changes in asset values due to movements in underlying market rates and prices.  Interest rate risk is the risk to earnings and capital arising from movements in interest rates.  Interest rate risk is the most significant market risk affecting First Busey as other types of market risk, such as foreign currency exchange rate risk and commodity price risk, have minimal impact or do not arise in the normal course of First Busey’s business activities.

 

The Bank has an asset-liability committee which meets at least quarterly to review current market conditions and attempts to structure the Bank’s balance sheet to ensure stable net interest income despite potential changes in interest rates with all other variables constant.

 

52



Table of Contents

 

As interest rate changes do not impact all categories of assets and liabilities equally or simultaneously, the asset-liability committee primarily relies on balance sheet and income simulation analysis to determine the potential impact of changes in market interest rates on net interest income.  In these standard simulation models, the balance sheet is projected over a year-one time horizon and a year-two time horizon, and net interest income is calculated under current market rates and then assuming permanent instantaneous shifts of +/-100, +/-200, +/-300 and +/-400 basis points.  Management measures such changes assuming immediate and sustained shifts in the federal funds rate and other market rate indices and the corresponding shifts in other non-market rate indices based on their historical changes relative to changes in the federal funds rate and other market indices.  The model assumes assets and liabilities remain constant at the measurement date balances.  The model uses repricing frequency on all variable-rate assets and liabilities.  Prepayment speeds on loans have been adjusted to incorporate expected prepayment speeds in both a declining and rising rate environment.  As of December 31, 2015 and 2014, due to the current low interest rate environment, a downward adjustment in federal fund rates was not meaningful.

 

Utilizing this measurement concept, the interest rate risk of First Busey due to an immediate and sustained change in interest rates, expressed as a change in net interest income as a percentage of the net interest income calculated in the constant base model, was as follows:

 

 

 

Year-One: Basis Point Changes

 

 

 

-400

 

-300

 

-200

 

-100

 

+100

 

+200

 

+300

 

+400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

NA

 

NA

 

NA

 

NA

 

(0.01

)%

(0.33

)%

(1.00

)%

(1.93

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

NA

 

NA

 

NA

 

NA

 

(2.47

)%

(5.10

)%

(8.09

)%

(11.35

)%

 

 

 

Year-Two: Basis Point Changes

 

 

 

-400

 

-300

 

-200

 

-100

 

+100

 

+200

 

+300

 

+400

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

NA

 

NA

 

NA

 

NA

 

3.04

%

5.58

%

7.59

%

8.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

NA

 

NA

 

NA

 

NA

 

0.46

%

0.43

%

(0.17

)%

(1.31

)%

 

The risk is monitored and managed within approved policy limits.  The calculation of potential effects of hypothetical interest rate changes was based on numerous assumptions and should not be relied upon as indicative of actual results.  Actual results will differ from simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and management strategies.  The above results do not take into account any management action to mitigate potential risk.

 

Item 8.  Financial Statements and Supplementary Data

 

The financial statements are presented beginning on page 65, and incorporated herein by reference.

 

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

Not applicable.

 

Item 9A.  Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

An evaluation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) was carried out as of December 31, 2015, under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of December 31, 2015, our disclosure controls and procedures were effective in ensuring that the information we are required to disclose in the reports we file or submit under the Exchange Act was (i) accumulated and communicated to our management (including the Chief Executive Officer and Chief Financial Officer) to allow timely decisions regarding required disclosure, and (ii) recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

 

53



Table of Contents

 

Management’s Report on Internal Control Over Financial Reporting

 

First Busey’s management is responsible for establishing and maintaining adequate internal control over financial reporting.  The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s Consolidated Financial Statements for external reporting purposes in accordance with U.S. generally accepted accounting principles.

 

As of December 31, 2015, management assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”) in 2013.  Based on this assessment, management determined that the Company maintained effective internal control over financial reporting as of December 31, 2015, based on the COSO criteria.

 

RSM US LLP, an independent registered public accounting firm that audited the Consolidated Financial Statements of the Company included in this Annual Report on Form 10-K, has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015.  The report, which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2015, is included in this Item under the heading “Report of Independent Registered Public Accounting Firm on Internal Control over Financial Reporting.

 

54



Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON

INTERNAL CONTROL OVER FINANCIAL REPORTING

 

To the Board of Directors and Stockholders of First Busey Corporation

 

We have audited First Busey Corporation’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. First Busey Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (a) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (b) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (c) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company’s assets that could have a material effect on the Consolidated Financial Statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, First Busey Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Consolidated Financial Statements of First Busey Corporation and subsidiaries and our report dated March 8, 2016, expressed an unqualified opinion.

 

/s/ RSM US LLP

 

Champaign, Illinois

March 8, 2016

 

55



Table of Contents

 

Changes in Internal Control Over Financial Reporting

 

During the quarter ended December 31, 2015, no change occurred in our internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Item 9B.  Other information

 

None.

 

Part III

 

Item 10.  Directors, Executive Officers and Corporate Governance

 

(a) Directors of the Registrant and Corporate Governance. Information required by this Item is incorporated herein by reference to First Busey’s Proxy Statement for its 2016 Annual Meeting of Stockholders to be filed with the SEC within 120 days of First Busey’s fiscal year-end under the captions “Proposal 1: Election of Directors,” “Section 16(a) Beneficial Ownership Reporting Compliance,” and “Corporate Governance and Board of Directors Matters.”

 

(b) Executive Officers of the Registrant. The information required by this item is incorporated herein by reference to Part I, Item I of this Form 10-K under the caption “Executive Officers.”

 

Item 11.  Executive Compensation

 

The information required by this Item is incorporated herein by reference to First Busey’s Proxy Statement for its 2016 Annual Meeting of Stockholders to be filed with the SEC within 120 days of First Busey’s fiscal year-end under the captions “Director Compensation,” “Compensation Discussion and Analysis,” “Executive Management Compensation and Succession Committee Report,” “Compensation of Named Executive Officers,” and “Executive Management Compensation and Succession Committee Interlocks and Insider Participation.”

 

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

Stock Incentive Plans

 

The following table discloses the number of outstanding options, warrants and rights granted by First Busey to participants in equity compensation plans, as well as the number of securities remaining available for future issuance under these plans as of December 31, 2015. The table provides this information separately for equity compensation plans that have and have not been approved by security holders.  Additional information regarding stock incentive plans is presented in “Note 18 — Stock Incentive Plans” in the Notes to the Consolidated Financial Statements included pursuant to Item 8.

 

Plan Category

 

(a)
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights

 

(b)
Weighted-
average
exercise price of
outstanding
options,
warrants and
rights

 

(c)
Number of
securities
remaining for
future issuance
under equity
compensation
plans (excluding
securities
reflected in
column (a))

 

Equity compensation plans approved by stockholders

 

96,568

 

$

43.64

 

1,245,632

 

Equity compensation plans not approved by stockholders

 

 

 

 

Total

 

96,568

 

$

43.64

 

1,245,632

 

 

Other information required by Item 12 is incorporated herein by reference to First Busey’s Proxy Statement for its 2016 Annual Meeting of Stockholders to be filed with the SEC within 120 days of First Busey’s fiscal year-end under the caption “Stock Ownership of Certain Beneficial Owners and Management.”

 

56



Table of Contents

 

Item 13.  Certain Relationships and Related Transactions, and Director Independence

 

The information required by this Item is incorporated herein by reference to First Busey’s Proxy Statement for its 2016 Annual Meeting of Stockholders to be filed with the SEC within 120 days of First Busey’s fiscal year-end under the captions “Certain Relationships and Related-Person Transactions” and “Corporate Governance and Board of Directors Matters.”

 

Item 14.  Principal Accountant Fees and Services

 

The information required by this Item is incorporated herein by reference to First Busey’s Proxy Statement for its 2016 Annual Meeting of Stockholders to be filed with the SEC within 120 days of First Busey’s fiscal year-end under the caption “Audit and Related Fees.”

 

57



Table of Contents

 

First Busey Corporation Index to Financial Statements

 

 

Page

Report of Independent Registered Public Accounting Firm

64

Consolidated Balance Sheets

65

Consolidated Statements of Income

66

Consolidated Statements of Comprehensive Income

67

Consolidated Statements of Stockholders’ Equity

68

Consolidated Statements of Cash Flows

71

Notes to Consolidated Financial Statements

73

 

58



Table of Contents

 

Part IV

 

Item 15.  Exhibits and Financial Statement Schedules

 

Exhibits

 

A list of exhibits to this Form 10-K is set forth on the Exhibit Index immediately following the signature page hereto and is incorporated into this report by reference.  Our Consolidated Financial Statements can be found immediately following the Exhibit Index.

 

Stockholders may obtain a copy of any of the exhibits by writing to First Busey Corporation, Corporate Secretary, at 100 W. University, Champaign, IL  61820, or by visiting the SEC’s EDGAR database at http://www.sec.gov.  The Company’s SEC file number is 0-15950.

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date: March 8, 2016

 

 

 

FIRST BUSEY CORPORATION

 

BY

/s/ VAN A. DUKEMAN

 

Van A. Dukeman

 

President and Chief Executive Officer

 

(Principal Executive Officer)

 

 

 

BY

/s/ ROBIN N. ELLIOTT

 

Robin N. Elliott

 

Chief Financial Officer

 

(Principal Financial Officer)

 

 

 

BY

/s/ SUSAN K. MILLER

 

Susan K. Miller

 

Deputy Chief Financial Officer and

 

Chief Accounting Officer

 

(Principal Accounting Officer)

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

/s/ VAN A. DUKEMAN

 

President and Chief Executive Officer; Director

 

March 8, 2016

Van A. Dukeman

 

(Principal Executive Officer)

 

 

 

 

 

 

 

/s/ ROBIN N. ELLIOTT

 

Chief Financial Officer

 

March 8, 2016

Robin N. Elliott

 

(Principal Financial Officer)

 

 

 

 

 

 

 

/s/ SUSAN K. MILLER

 

Deputy Chief Financial Officer and Chief

 

March 8, 2016

Susan K. Miller

 

Accounting Officer

 

 

 

 

(Principal Accounting Officer)

 

 

 

 

 

 

 

/s/ GREGORY B. LYKINS

 

Chairman

 

March 8, 2016

Gregory B. Lykins

 

 

 

 

 

 

 

 

 

/s/ JOSEPH M. AMBROSE

 

Director

 

March 8, 2016

Joseph M. Ambrose

 

 

 

 

 

 

 

 

 

/s/ DAVID J. DOWNEY

 

Director

 

March 8, 2016

David J. Downey

 

 

 

 

 

59



Table of Contents

 

Signature

 

Title

 

Date

/s/ STEPHEN V. KING

 

Director

 

March 8, 2016

Stephen V. King

 

 

 

 

 

 

 

 

 

/s/ E. PHILLIPS KNOX

 

Director

 

March 8, 2016

E.Phillips Knox

 

 

 

 

 

 

 

 

 

/s/ V. B. LEISTER, JR.

 

Director

 

March 8, 2016

V. B. Leister, Jr.

 

 

 

 

 

 

 

 

 

/s/ AUGUST C. MEYER, JR.

 

Director

 

March 8, 2016

August C. Meyer, Jr.

 

 

 

 

 

 

 

 

 

/s/ GEORGE T. SHAPLAND

 

Director

 

March 8, 2016

George T. Shapland

 

 

 

 

 

 

 

 

 

/s/ THOMAS G. SLOAN

 

Director

 

March 8, 2016

Thomas G. Sloan

 

 

 

 

 

 

 

 

 

/s/ JON D. STEWART

 

Director

 

March 8, 2016

Jon D. Stewart

 

 

 

 

 

 

 

 

 

/s/ PHYLLIS M. WISE

 

Director

 

March 8, 2016

Phyllis M. Wise

 

 

 

 

 

Exhibit Index

 

Exhibit
Number

 

Description of Exhibit

 

 

 

2.1

 

Agreement and Plan of Merger, dated December 3, 2015, by and among First Busey Corporation and Pulaski Financial Corp. (filed as Exhibit 2.1 to First Busey’s Form 8-K dated December 3, 2015, filed with the Commission on December 3, 2015 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

3.1

 

Amended and Restated Articles of Incorporation of First Busey Corporation, together with: (i) the Certificate of Amendment to Articles of Incorporation, dated July 31, 2007; (ii) the Certificate of Amendment to Articles of Incorporation, dated December 3, 2009; (iii) the Certificate of Amendment to Articles of Incorporation, dated May 21, 2010; (iv) the Certificate of Designation for Senior Non-Cumulative Perpetual Preferred Stock, Series C, dated August 23, 2011; and (v) the Certificate of Change Pursuant to Nevada Revised Statutes Section 78.209, dated September 8, 2015, (filed as Exhibit 3.1 to First Busey’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, filed with the Commission on November 6, 2015 (commission File No. 0-15950), and incorporated herein by reference)

 

 

 

3.2

 

First Busey Corporation Amended and Restated By-Laws (filed as Exhibit 3.1 to First Busey’s Form 8-K dated November 18, 2008, filed with the Commission on November 24, 2008 (Commission File No. 0-15950), and incorporated herein by reference)

 

 

 

4.1

 

Warrant to Purchase Common Stock, dated March 6, 2009 (filed as Exhibit 4.2 to First Busey’s Form 8-K dated March 4, 2009, filed with the Commission on March 9, 2009 (Commission File No. 0-15950), and incorporated herein by reference)

 

 

 

10.1

 

First Busey Corporation Profit Sharing Plan and Trust (filed as Exhibit 10.3 to First Busey’s Registration Statement on Form S-1 (Registration No. 33-13973), and incorporated herein by reference)

 

 

 

10.2

 

First Busey Corporation Employee Stock Ownership Plan (filed as Exhibit 10.7 to First Busey’s Annual Report on Form 10-K for the fiscal year ended December 31, 1988 (Registration No. 2-66201), and incorporated herein by reference)

 

 

 

 

60



Table of Contents

 

10.3

 

First Busey Corporation 1999 Stock Option Plan (filed as Appendix B to First Busey’s definitive proxy statement filed with the Commission on March 25, 1999 (Commission File No. 0-15950), and incorporated herein by reference)

 

 

 

10.4

 

First Busey Corporation 2004 Stock Option Plan (filed as Annex D to First Busey’s definitive proxy statement filed with the Commission on March 12, 2004 (Commission File No. 0-15950), and incorporated herein by reference)

 

 

 

10.5

 

Employment agreement between First Busey Corporation and Barbara J. Harrington, dated September 20, 2006 (filed as Exhibit 99.6 to First Busey’s Form 8-K dated September 20, 2006, filed with the Commission on September 21, 2006 (Commission File No. 0-15950), and incorporated by reference herein)

 

 

 

10.6

 

Employment agreement by and between Main Street Trust, Inc. and Gregory B. Lykins (filed as Exhibit 10.1 to Main Street Trust, Inc.’s Form 10-K for the year ended December 31, 2011, filed with the Commission on March 29, 2002 (Commission File No. 000-30031), and incorporated by reference herein)

 

 

 

10.7

 

Employment agreement by and between Main Street Trust, Inc. and Van A. Dukeman (filed as Exhibit 10.2 to Main Street Trust, Inc.’s Form 10-K for the year ended December 31, 2011, filed with the Commission on March 29, 2002 (Commission File No. 000-30031), and incorporated by reference herein)

 

 

 

10.8

 

Main Street Trust, Inc. 2000 Stock Incentive Plan (filed as Exhibit 10.1 to Main Street Trust, Inc.’s Form S-8 filed on November 29, 2000 (Commission File No. 333-50890), and incorporated by reference herein)

 

 

 

10.9

 

Employment agreement by and between First National Bank of Decatur and Christopher M. Shroyer (filed as Exhibit 10.5 to Main Street Trust, Inc.’s Form 10-K for the year ended December 31, 2002, filed with the Commission on March 24, 2003 (Commission File No. 000-30031), and incorporated by reference herein)

 

 

 

10.10

 

Employment agreement by and between BankIllinois Financial Corporation and Robert F. Plecki (filed as Exhibit 10.6 to Main Street Trust, Inc.’s Form 10-K for the year ended December 31, 2003, filed with the Commission on March 15, 2004 (Commission File No. 000-30031), and incorporated by reference herein)

 

 

 

10.11

 

Letter agreement between Main Street Trust, Inc. and Gregory B. Lykins, dated September 20, 2006 (filed as Exhibit 99.1 to Main Street Trust, Inc.’s Form 8-K dated September 20, 2006, filed on September 21, 2006 (Commission File No. 000-30031), and incorporated by reference herein)

 

 

 

10.12

 

Letter agreement between Main Street Trust, Inc. and Van A. Dukeman, dated September 20, 2006 (filed as Exhibit 99.2 to Main Street Trust, Inc.’s Form 8-K dated September 20, 2006, filed on September 21, 2006 (Commission File No. 000-30031), and incorporated by reference herein)

 

 

 

10.13

 

Van A. Dukeman Addendum to Employment Agreement (filed as Exhibit 10.1 to First Busey’s Form 10-Q for the quarter ended March 31, 2010, filed with the Commission on May 13, 2010 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.14

 

Barbara J. Harrington Addendum to Employment Agreement (filed as Exhibit 10.3 to First Busey’s Form 10-Q for the quarter ended March 31, 2010, filed with the Commission on May 13, 2010 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.15

 

Robert F. Plecki, Jr. Addendum to Employment Agreement (filed as Exhibit 10.4 to First Busey’s Form 10-Q for the quarter ended March 31, 2010, filed with the Commission on May 13, 2010 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.16

 

Christopher M. Shroyer Addendum to Employment Agreement (filed as Exhibit 10.5 to First Busey’s Form 10-Q for the quarter ended March 31, 2010, filed with the Commission on May 13, 2010 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

 

61



Table of Contents

 

10.17

 

Securities Purchase Agreement, dated August 25, 2011, between First Busey and the Secretary of the Treasury, with respect to the issuance and sale of the Warrant to Purchase Common Stock (filed as Exhibit 10.1 to First Busey’s Form 8-K dated August 25, 2011, filed with the Commission on August 25, 2011 (Commission File No. 0-15950), and incorporated herein by reference)

 

 

 

10.18

 

Van A. Dukeman First Amendment to Employment Agreement (filed as Exhibit 10.1 to First Busey’s Form 10-Q for the quarter ended March 31, 2012, filed with the Commission on May 8, 2012 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.19

 

Employment agreement by and between Main Street Trust, Inc. and Christopher M. Shroyer (filed as Exhibit 10.2 to First Busey’s Form 10-Q for the quarter ended March 31, 2012, filed with the Commission on May 8, 2012 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.20

 

Christopher M. Shroyer First Amendment to Employment Agreement (filed as Exhibit 10.3 to First Busey’s Form 10-Q for the quarter ended March 31, 2012, filed with the Commission on May 8, 2012 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.21

 

Employment agreement by and between Main Street Trust, Inc. and Robert F. Plecki (filed as Exhibit 10.4 to First Busey’s Form 10-Q for the quarter ended March 31, 2012, filed with the Commission on May 8, 2012 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.22

 

Robert F. Plecki First Amendment to Employment Agreement (filed as Exhibit 10.5 to First Busey’s Form 10-Q for the quarter ended March 31, 2012, filed with the Commission on May 8, 2012 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.23

 

2010 Equity Incentive Plan (filed as Appendix C to First Busey’s definitive proxy statement filed with the Commission on April 2, 2015 (Commission No. 0-15950). and incorporated herein by reference)

 

 

 

10.24

 

Employment Agreement by and among First Busey Corporation, Busey Bank and John J. Powers (filed as Exhibit 10.1 to First Busey’s Form 10-Q for the quarter ended March 31, 2013, filed with the Commission on May 9, 2013 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.25

 

Employment Agreement by and among First Busey Corporation, Busey Bank and Robin Elliott (filed as Exhibit 10.1 to Form 8-K dated May 22, 2014, filed with the Commission on May 27, 2014 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.26

 

Employment Agreement by and among First Busey Corporation, FirsTech Inc. and Howard Mooney (filed as Exhibit 10.1 to First Busey’s Form 10-Q for the quarter ended March 31, 2015, filed with the Commission on May 8, 2015 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

10.27

 

Credit Agreement between First Busey Corporation and U.S. Bank National Association dated as of November 20, 2015 (filed as Exhibit 10.1 to Form 8-K dated November 20, 2015, filed with the Commission on November 25, 2015 (Commission No. 0-15950), and incorporated herein by reference)

 

 

 

*21.1

 

List of Subsidiaries of First Busey Corporation

 

 

 

*23.1

 

Consent of RSM US LLP

 

 

 

*31.1

 

Certification of Principal Executive Officer

 

 

 

*31.2

 

Certification of Principal Financial Officer

 

 

 

*32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, from First Busey’s Chief Executive Officer

 

 

 

*32.2

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, from First Busey’s Chief Financial Officer

 

 

 

 

62



Table of Contents

 

*101

 

Interactive Data File

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets at December 31, 2015 and December 31, 2014; (ii) Consolidated Statements of Income for the years ended December 31, 2015, December 31, 2014 and December 31, 2013; (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2015, December 31, 2014 and December 31, 2013; (iv)  Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2015, December 31, 2014 and December 31, 2013; (v) Consolidated Statements of Cash Flows for the years ended December 31, 2015, December 31, 2014 and December 31, 2013; and (vi) Notes to Consolidated Financial Statements.

 

 

 


 

 

* Filed herewith

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

 

CONSOLIDATED FINANCIAL STATEMENTS

 

DECEMBER 31, 2015, 2014, AND 2013

 

CONTENTS

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

64

CONSOLIDATED FINANCIAL STATEMENTS

 

Consolidated Balance Sheets

65

Consolidated Statements of Income

66

Consolidated Statements of Comprehensive Income

67

Consolidated Statements of Stockholders’ Equity

68

Consolidated Statements of Cash Flows

71

Notes to Consolidated Financial Statements

73

 

63



Table of Contents

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and Stockholders of First Busey Corporation

 

We have audited the accompanying consolidated balance sheets of First Busey Corporation and subsidiaries (the “Company”) as of December 31, 2015 and 2014, and the related consolidated statements of income, comprehensive income, stockholders’ equity, and cash flows for each of the three years in the period ended December 31, 2015.  These financial statements are the responsibility of the Company’s management.  Our responsibility is to express an opinion on these financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States).  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the Consolidated Financial Statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2015 and 2014, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2015, in conformity with United States generally accepted accounting principles.

 

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Company’s internal control over financial reporting as of December 31, 2015, based on criteria established in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 8, 2016 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 

/s/ RSM US LLP

 

 

 

Champaign, Illinois

 

March 8, 2016

 

 

64



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2015 and 2014

 

 

 

2015

 

2014

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

Cash and due from banks (interest-bearing 2015 $250,404; 2014 $243,769)

 

$

319,280

 

$

339,438

 

Securities available for sale, at fair value

 

834,838

 

759,065

 

Securities held to maturity, at amortized cost

 

49,832

 

2,373

 

Loans held for sale

 

9,351

 

10,400

 

Loans (net of allowance for loan losses 2015 $47,487; 2014 $47,453)

 

2,580,252

 

2,357,837

 

Premises and equipment, net

 

63,088

 

63,974

 

Goodwill

 

25,510

 

20,686

 

Other intangible assets, net

 

7,432

 

6,687

 

Cash surrender value of bank owned life insurance

 

43,103

 

41,470

 

Deferred tax assets, net

 

21,638

 

22,173

 

Other assets

 

44,652

 

41,504

 

Total assets

 

$

3,998,976

 

$

3,665,607

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Liabilities

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing

 

$

881,685

 

$

666,607

 

Interest-bearing

 

2,407,421

 

2,234,241

 

Total deposits

 

3,289,106

 

2,900,848

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

172,972

 

198,893

 

Long-term debt

 

80,000

 

50,000

 

Junior subordinated debt owed to unconsolidated trusts

 

55,000

 

55,000

 

Other liabilities

 

28,712

 

27,227

 

Total liabilities

 

$

3,625,790

 

$

3,231,968

 

 

 

 

 

 

 

Commitments and contingencies (see Note 20 - Commitments, Contingencies and Credit Risk)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

Series C Preferred stock, $.001 par value, 2014 72,664 shares authorized, issued and outstanding, $1,000.00 liquidation value

 

$

 

$

72,664

 

Common stock, $.001 par value, authorized 66,666,667 shares; issued 29,427,738 shares

 

29

 

29

 

Surplus

 

591,053

 

593,746

 

Retained earnings (deficit)

 

(190,265

)

(210,384

)

Accumulated other comprehensive income

 

2,340

 

5,817

 

Total stockholders’ equity before treasury stock

 

403,157

 

461,872

 

Common stock shares held in treasury at cost — 2015 732,887; 2014 475,441

 

(29,971

)

(28,233

)

Total stockholders’ equity

 

373,186

 

433,639

 

Total liabilities and stockholders’ equity

 

$

3,998,976

 

$

3,665,607

 

 

See accompanying Notes to Consolidated Financial Statements.

 

65



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2015, 2014 and 2013

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands, except per share amounts)

 

Interest income:

 

 

 

 

 

 

 

Interest and fees on loans

 

$

100,395

 

$

92,395

 

$

92,233

 

Interest and dividends on investment securities:

 

 

 

 

 

 

 

Taxable interest income

 

14,330

 

12,427

 

12,570

 

Non-taxable interest income

 

3,297

 

3,253

 

3,893

 

Total interest income

 

118,022

 

108,075

 

108,696

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

Deposits

 

4,756

 

5,123

 

7,099

 

Federal funds purchased and securities sold under agreements to repurchase

 

182

 

186

 

186

 

Short-term borrowings

 

6

 

 

15

 

Long-term debt

 

46

 

7

 

125

 

Junior subordinated debt owed to unconsolidated trusts

 

1,217

 

1,183

 

1,206

 

Total interest expense

 

6,207

 

6,499

 

8,631

 

Net interest income

 

111,815

 

101,576

 

100,065

 

Provision for loan losses

 

1,600

 

2,000

 

7,500

 

Net interest income after provision for loan losses

 

110,215

 

99,576

 

92,565

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

Trust fees

 

20,363

 

19,559

 

18,521

 

Commissions and brokers’ fees, net

 

3,096

 

2,716

 

2,416

 

Remittance processing

 

11,120

 

9,421

 

8,354

 

Service charges on deposit accounts

 

12,600

 

12,038

 

11,947

 

Other service charges and fees

 

6,483

 

6,238

 

5,961

 

Gain on sales of loans

 

5,843

 

4,723

 

10,227

 

Security gains, net

 

380

 

776

 

553

 

Other

 

4,907

 

3,470

 

4,604

 

Total other income

 

64,792

 

58,941

 

62,583

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

Salaries and wages

 

54,020

 

51,734

 

52,891

 

Employee benefits

 

9,496

 

9,607

 

10,922

 

Net occupancy expense of premises

 

8,704

 

8,462

 

8,489

 

Furniture and equipment expenses

 

4,958

 

4,725

 

4,848

 

Data processing

 

12,940

 

10,879

 

10,465

 

Amortization of intangible assets

 

3,192

 

2,884

 

3,132

 

Regulatory expense

 

2,357

 

2,079

 

2,290

 

Other

 

19,638

 

17,839

 

19,274

 

Total other expense

 

115,305

 

108,209

 

112,311

 

Income before income taxes

 

59,702

 

50,308

 

42,837

 

Income taxes

 

20,696

 

17,534

 

14,111

 

Net income

 

$

39,006

 

$

32,774

 

$

28,726

 

Preferred stock dividends

 

700

 

727

 

3,633

 

Net income available for common stockholders

 

$

38,306

 

$

32,047

 

$

25,093

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

1.32

 

$

1.11

 

$

0.87

 

Diluted earnings per common share

 

$

1.32

 

$

1.10

 

$

0.86

 

 

See accompanying Notes to Consolidated Financial Statements.

 

66



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2015, 2014 and 2013

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Net income

 

$

39,006

 

$

32,774

 

$

28,726

 

Other comprehensive (loss) income, before tax:

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

Unrealized net (losses) gains on securities:

 

 

 

 

 

 

 

Unrealized net holding (losses) gains arising during period

 

(5,418

)

2,902

 

(14,892

)

Reclassification adjustment for (gains) included in net income

 

(380

)

(776

)

(553

)

Other comprehensive (loss) income, before tax

 

(5,798

)

2,126

 

(15,445

)

Income tax (benefit) expense related to items of other comprehensive income

 

(2,321

)

765

 

(6,359

)

Other comprehensive (loss) income, net of tax

 

(3,477

)

1,361

 

(9,086

)

Comprehensive income

 

$

35,529

 

$

34,135

 

$

19,640

 

 

See accompanying Notes to Consolidated Financial Statements.

 

67



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Years Ended December 31, 2015, 2014, and 2013

 

(dollars in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

Other

 

 

 

 

 

 

 

Preferred

 

Common

 

 

 

Earnings

 

Comprehensive

 

Treasury

 

 

 

 

 

Stock

 

Stock

 

Surplus

 

(Deficit)

 

Income

 

Stock

 

Total

 

Balance, December 31, 2012

 

$

72,664

 

$

29

 

$

594,470

 

$

(240,321

)

$

13,542

 

$

(31,587

)

$

408,797

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

28,726

 

 

 

28,726

 

Other comprehensive loss

 

 

 

 

 

(9,086

)

 

(9,086

)

Issuance of 7,498 shares of treasury stock for employee stock purchase plan

 

 

 

(288

)

 

 

394

 

106

 

Net issuance of 37,004 shares of treasury stock for restricted stock unit vesting and related tax benefit

 

 

 

(2,145

)

 

 

1,927

 

(218

)

Cash dividends common stock at $0.36 per share

 

 

 

 

(10,407

)

 

 

(10,407

)

Stock dividend equivalents restricted stock units at $0.36 per share

 

 

 

87

 

(87

)

 

 

 

Stock based employee compensation

 

 

 

1,079

 

 

 

 

1,079

 

Preferred stock dividends

 

 

 

 

(3,633

)

 

 

(3,633

)

Balance, December 31, 2013

 

$

72,664

 

$

29

 

$

593,203

 

$

(225,722

)

$

4,456

 

$

(29,266

)

$

415,364

 

 

See accompanying Notes to Consolidated Financial Statements.

 

68



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (continued)

Years Ended December 31, 2015, 2014, and 2013

 

(dollars in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

Other

 

 

 

 

 

 

 

Preferred

 

Common

 

 

 

Earnings

 

Comprehensive

 

Treasury

 

 

 

 

 

Stock

 

Stock

 

Surplus

 

(Deficit)

 

Income

 

Stock

 

Total

 

Balance, December 31, 2013

 

$

72,664

 

$

29

 

$

593,203

 

$

(225,722

)

$

4,456

 

$

(29,266

)

$

415,364

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

32,774

 

 

 

32,774

 

Other comprehensive income

 

 

 

 

 

1,361

 

 

1,361

 

Issuance of 12,612 shares of treasury stock for employee stock purchase plan

 

 

 

(481

)

 

 

692

 

211

 

Net issuance of 6,206 shares of treasury stock for restricted stock unit vesting and related tax benefit

 

 

 

(375

)

 

 

341

 

(34

)

Cash dividends common stock at $0.57 per share

 

 

 

 

(16,497

)

 

 

(16,497

)

Stock dividend equivalents restricted stock units at $0.57 per share

 

 

 

212

 

(212

)

 

 

 

Stock based employee compensation

 

 

 

1,187

 

 

 

 

1,187

 

Preferred stock dividends

 

 

 

 

(727

)

 

 

(727

)

Balance, December 31, 2014

 

$

72,664

 

$

29

 

$

593,746

 

$

(210,384

)

$

5,817

 

$

(28,233

)

$

433,639

 

 

See accompanying Notes to Consolidated Financial Statements.

 

69



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (continued)

Years Ended December 31, 2015, 2014, and 2013

 

(dollars in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

Retained

 

Other

 

 

 

 

 

 

 

Preferred

 

Common

 

 

 

Earnings

 

Comprehensive

 

Treasury

 

 

 

 

 

Stock

 

Stock

 

Surplus

 

(Deficit)

 

Income

 

Stock

 

Total

 

Balance, December 31, 2014

 

$

72,664

 

$

29

 

$

593,746

 

$

(210,384

)

$

5,817

 

$

(28,233

)

$

433,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

39,006

 

 

 

39,006

 

Other comprehensive loss

 

 

 

 

 

(3,477

)

 

(3,477

)

Issuance of 15,292 shares of treasury stock for employee stock purchase plan

 

 

 

(590

)

 

 

881

 

291

 

Net issuance of 59,983 shares of treasury stock for restricted stock unit vesting and related tax benefit

 

 

 

(3,784

)

 

 

3,643

 

(141

)

Issuance of 612 shares of treasury stock

 

 

 

 

 

 

34

 

34

 

Cash dividends common stock at $0.62 per share

 

 

 

 

(17,919

)

 

 

(17,919

)

Stock dividend equivalents restricted stock units at $0.62 per share

 

 

 

268

 

(268

)

 

 

 

Stock based employee compensation

 

 

 

1,418

 

 

 

 

1,418

 

Preferred stock dividends

 

 

 

 

(700

)

 

 

(700

)

Purchase of 333,333 shares of treasury stock

 

 

 

 

 

 

(6,296

)

(6,296

)

Cash paid in lieu of fractional shares in reverse stock split

 

 

 

(5

)

 

 

 

(5

)

Redemption of SBLF

 

(72,664

)

 

 

 

 

 

(72,664

)

Balance, December 31, 2015

 

$

 

$

29

 

$

591,053

 

$

(190,265

)

$

2,340

 

$

(29,971

)

$

373,186

 

 

See accompanying Notes to Consolidated Financial Statements.

 

70



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2015, 2014 and 2013

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

Net income

 

$

39,006

 

$

32,774

 

$

28,726

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Stock-based and non-cash compensation

 

1,418

 

1,187

 

1,079

 

Depreciation

 

5,697

 

5,572

 

5,466

 

Amortization of intangible assets

 

3,192

 

2,884

 

3,132

 

Premises and equipment impairment

 

670

 

 

 

Provision for loan losses

 

1,600

 

2,000

 

7,500

 

Provision for deferred income taxes

 

2,985

 

12,715

 

10,110

 

Amortization of security premiums and discounts, net

 

8,360

 

7,305

 

8,744

 

Accretion of premiums and discounts on loans, net

 

(1,476

)

 

 

Net security gains

 

(380

)

(776

)

(553

)

Gain on sales of loans, net

 

(5,843

)

(4,723

)

(10,227

)

Increase in cash surrender value of bank owned life insurance

 

(1,454

)

(796

)

(1,189

)

Net losses (gains) on disposition of premises and equipment

 

355

 

(19

)

(533

)

Increase (decrease) in deferred compensation

 

201

 

363

 

(49

)

Change in assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

(137

)

2,112

 

9,620

 

Decrease in other liabilities

 

(1,329

)

(650

)

(63

)

Net cash provided by operating activities before activities for loans originated for sale

 

$

52,865

 

$

59,948

 

$

61,763

 

 

 

 

 

 

 

 

 

Loans originated for sale

 

(267,737

)

(222,976

)

(450,226

)

Proceeds from sales of loans

 

276,377

 

231,139

 

486,616

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

61,505

 

$

68,111

 

$

98,153

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities Securities:

 

 

 

 

 

 

 

Purchases of securities classified available for sale

 

(235,291

)

(182,123

)

(83,718

)

Purchases of securities classified held to maturity

 

(16,287

)

(1,026

)

(839

)

Proceeds from sales of securities classified available for sale

 

25,068

 

74,113

 

16,365

 

Proceeds from maturities of securities classified available for sale

 

200,780

 

185,329

 

203,908

 

Proceeds from maturities of securities classified held to maturity

 

480

 

10

 

 

Net increase in loans

 

(118,398

)

(126,604

)

(258,366

)

Purchases of premises and equipment

 

(4,114

)

(3,778

)

(2,549

)

Proceeds from disposition of premises and equipment

 

312

 

78

 

2,856

 

Proceeds from sale of OREO properties

 

1,090

 

2,739

 

3,645

 

Net cash received in acquisitions

 

12,114

 

 

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

$

(134,246

)

$

(51,262

)

$

(118,698

)

 

(continued)

 

71



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

Years Ended December 31, 2015, 2014 and 2013

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

Net decrease in certificates of deposit

 

$

(86,574

)

$

(86,300

)

$

(108,828

)

Net increase (decrease) in demand deposits, money market and savings accounts

 

232,931

 

118,010

 

(2,326

)

Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase

 

(25,921

)

26,545

 

33,324

 

Principal payments on long-term debt

 

 

 

(7,000

)

Proceeds from long-term debt

 

30,000

 

50,000

 

 

Value of shares surrendered upon vesting of restricted stock units to cover tax obligations

 

(269

)

(45

)

(237

)

Redemption of SBLF preferred stock

 

(72,664

)

 

 

Cash dividends paid

 

(18,619

)

(17,224

)

(14,040

)

Cash payment for fractional shares related to reverse stock split

 

(5

)

 

 

Purchase of treasury stock

 

(6,296

)

 

 

 

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

52,583

 

90,986

 

(99,107

)

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and due from banks

 

(20,158

)

107,835

 

(119,652

)

Cash and due from banks, beginning

 

339,438

 

231,603

 

351,255

 

 

 

 

 

 

 

 

 

Cash and due from banks, ending

 

$

319,280

 

$

339,438

 

$

231,603

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

Cash Payments for:

 

 

 

 

 

 

 

Interest

 

$

6,282

 

$

6,665

 

$

9,086

 

Income taxes

 

17,170

 

6,395

 

4,749

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing Activities:

 

 

 

 

 

 

 

Other real estate acquired in settlement of loans

 

1,251

 

660

 

2,068

 

 

See accompanying Notes to Consolidated Financial Statements.

 

72



Table of Contents

 

FIRST BUSEY CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1.  Significant Accounting Policies

 

Description of business

 

First Busey Corporation is a Nevada corporation and a financial holding company. The Company’s subsidiaries provide retail and commercial banking services, remittance processing, and offer a full range of financial products and services, including depository, lending, security brokerage services, investment management and fiduciary services, to individual, corporate, institutional and governmental customers through its locations in Illinois, Indianapolis, Indiana and southwest Florida.  The Company and its subsidiaries are subject to competition from other financial institutions and non-financial institutions providing financial products and services.  The Company and its subsidiaries are also subject to the regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.

 

All share and per share information has been restated for all prior periods presented in this Annual Report on Form 10-K to give retroactive effect to the Reverse Stock Split.

 

The significant accounting and reporting policies for the Company and its subsidiaries follow:

 

Basis of consolidation

 

The Consolidated Financial Statements include the accounts of the Company and its subsidiaries: Busey Bank and its wholly-owned subsidiary FirsTech, Inc.; and Busey Wealth Management, Inc. and its wholly-owned subsidiaries Busey Trust Company and Busey Capital Management, Inc.  The Company and its subsidiaries maintain various LLCs that hold specific assets for risk mitigation purposes and are consolidated into these financial statements.  All significant intercompany balances and transactions have been eliminated in consolidation.

 

The Consolidated Financial Statements also exclude the following wholly-owned variable interest entities:  First Busey Statutory Trust II, First Busey Statutory Trust III and First Busey Statutory Trust IV because the Company is not the primary beneficiary.

 

The Consolidated Financial Statements of the Company have been prepared in conformity with GAAP and conform to predominant practice within the banking industry.

 

Use of estimates

 

In preparing the accompanying Consolidated Financial Statements in conformity with GAAP, the Company’s management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses for the reporting period.  Actual results could differ from those estimates.  Material estimates which are particularly susceptible to significant change in the near-term relate to the fair value of investment securities, the determination of the allowance for loan losses and the ability to realize its deferred tax assets.

 

Comprehensive income

 

Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income.  Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).

 

Trust assets

 

Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit at the Company’s bank subsidiary, are not assets of the Company and, accordingly, are not included in the accompanying Consolidated Financial Statements.  Busey Trust Company had assets under care of $5.1 billion and $5.2 billion at December 31, 2015 and 2014, respectively.

 

73



Table of Contents

 

Cash flows

 

For purposes of the consolidated statement of cash flows, cash and due from banks includes cash on hand and amounts due from banks.  Cash flows from federal funds purchased and sold, short-term borrowings, and securities sold under agreements to repurchase are reported net, since their original maturities are less than three months.  Cash flows from loans and deposits are also reported net.

 

Securities

 

Securities classified as held to maturity are those debt securities that the Company intends to hold to maturity.  Securities held to maturity are carried at cost, adjusted for amortization of premiums and accretion of discounts.

 

Securities classified as available for sale are those debt securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, and marketable equity securities.  Any decision to sell a security classified as available for sale would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations and other similar factors.  Securities available for sale are carried at fair value, with temporary unrealized gains and losses excluded from earnings and reported in other comprehensive income.

 

Declines in the fair value of debt securities below their amortized cost are evaluated to determine whether they are temporary or OTTI.  If the Company (a) has the intent to sell a debt security or (b) more likely than not will be required to sell the debt security before its anticipated recovery, then the Company recognizes the entire unrealized loss in earnings as an OTTI loss.  If neither of these conditions are met, the Company evaluates whether a credit loss exists.  The impairment is separated into (x) the amount of the total impairment related to the credit loss and (y) the amount of total impairment related to all other factors.  The amount of the total OTTI related to the credit loss is recognized in earnings and the amount related to all other factors is recognized in other comprehensive income.

 

The Company also evaluates whether the decline in fair value of an equity security is temporary or OTTI.  In determining whether an unrealized loss on an equity security is temporary or OTTI, management considers various factors, including the magnitude and duration of the impairment, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to hold the equity security to forecasted recovery.

 

Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities.  Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.

 

Loans held for sale

 

Loans held for sale are those loans the Company has the intent to sell in the foreseeable future.  They consist of mortgage loans conforming to established guidelines and held for sale to investors and the secondary mortgage market.  Loans held for sale are carried at the lower of aggregate cost or estimated fair value, as determined by aggregate outstanding commitments from investors or current investor yield requirements.  Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.  Gains and losses on sales of loans are recognized at settlement dates and are determined by the difference between the sales proceeds and the carrying amount of the loans after allocating cost to servicing rights retained.

 

The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments).  Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives.  To avoid interest rate risk, the Company also enters into mortgage loan sales commitments at the time it makes the interest rate lock commitment.  Accordingly, such commitments along with any related fees received from potential borrowers are recorded at fair value, with changes in fair value recorded in the net gain or loss on sale of mortgage loans.  Fair value is based on the change in estimated fair value of the underlying mortgage loan.  The fair value is subject to change primarily due to changes in interest rates and is considered immaterial to the Consolidated Financial Statements.

 

74



Table of Contents

 

Loan servicing

 

Servicing assets are recognized as separate assets when rights are acquired or retained through the sale of mortgage loans.  Mortgage servicing rights are initially recorded at fair value.  Fair value is based on a valuation model that calculates the present value of estimated future net servicing income.  Capitalized servicing rights are reported in other assets and are amortized into other income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

 

Mortgage servicing rights are periodically evaluated for impairment based on the fair value of those rights as compared to book value.  Fair values are estimated using discounted cash flows based on current expected future prepayment rates.  For purposes of measuring impairment, the rights must be stratified by one or more predominant risk characteristics of the underlying loans.  The Company stratifies its capitalized mortgage servicing rights based on the type of the underlying loans.  The amount of impairment recognized is the amount, if any, by which the amortized cost of the rights for each stratum exceeds its fair value.  If the Company later determines that all or a portion of the impairment no longer exists for a particular group of loans, a reduction of the allowance may be recorded as an increase to income.  The Company had no impairment recorded at December 31, 2015 and 2014.

 

Servicing fee income is recorded for fees earned for servicing loans.  The fees are based on a contractual percentage of the outstanding principal and are recorded as income when earned.  The amortization of mortgage servicing rights is netted against loan servicing fee income.

 

Loans

 

Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at the principal balance outstanding, net of purchase premiums and discounts, charge-offs, the allowance for loan losses, and any deferred origination fees or costs on loans.

 

Retail loan origination fees, net of certain direct loan origination costs, are deferred and the net amount is amortized as an adjustment of the related loan’s yield.  The Company is generally amortizing these amounts over the contractual life.  However, for long-term, fixed-rate residential mortgages, the Company has anticipated prepayments and assumes an estimated economic life of five years or less. Material commercial loan origination fees are amortized over the life of the loan which is usually a term of three years or less.  Commitment fees and costs are generally based upon a percentage of a customer’s maximum line of credit or fees related to standby letters of credit and are recognized as collected.

 

Interest income is accrued daily on the outstanding balances.  Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.  Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due.  Past due status is based on the contractual terms of the loan.

 

Interest accrued in the current year but not collected for loans that are placed on non-accrual status or charged-off is reversed against interest income.  Interest accrued during the prior year but not collected for loans that are placed on non-accrual status or charged-off is charged against the allowance for loan losses.  The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status.  Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Purchased credit-impaired loans

 

In conjunction with business combinations, the Company purchases loans, some of which have shown evidence of credit deterioration since origination.  These purchased credit-impaired (“PCI”) loans are recorded at fair value at acquisition date, factoring in credit losses expected to be incurred over the life of the loan. Accordingly, the seller’s allowance for loan losses is not carried over or recorded as of the acquisition date.

 

PCI loans are reviewed individually or aggregated into pools of loans based on common risk characteristics.  The Company estimates the amount and timing of expected cash flows and the excess of the cash flows expected to be collected over the recorded investment, if material, is considered to be the accretable yield and is recognized as interest income over the life. The excess of the contractual cash flows over the cash flows expected to be collected is considered to be the nonaccretable difference.

 

75



Table of Contents

 

Over the life, expected cash flows continue to be estimated and any increases in expected cash flows over those expected at purchase date in excess of fair value that are significant and probable are adjusted through the accretable yield on a prospective basis. Any subsequent decreases in expected cash flows over those expected at purchase date that are probable are recognized by recording an allowance for loan losses.

 

Allowance for loan losses

 

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings.  Loan losses are charged against the allowance for loan losses when management believes the uncollectibility of the loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.

 

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions.  This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

 

In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses, and may require the Company to make additions to the allowance based on their judgment about information available to them at the time of their examinations.

 

The allowance consists of specific and general components.  The specific component considers loans that are classified as impaired.  For such loans that are classified as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying amount of that loan.  The general component covers non-classified loans and classified loans not considered impaired, and is based on historical loss experience adjusted for qualitative factors.  Other adjustments may be made to the allowance for pools of loans after an assessment of internal or external influences on credit quality that are not fully reflected in the historical loss experience.

 

Premises and equipment

 

Land is stated at cost less accumulated depreciation of depreciable land improvements.  Premises and equipment are stated at cost less accumulated depreciation.  Depreciation is computed principally by the straight-line method over the estimated useful lives of the assets.  The estimated useful lives for premises and equipment are:

 

Asset Description

 

Estimated Useful Life

Buildings and improvements

 

3 – 40 years

Furniture and equipment

 

3 – 10 years

 

Long-lived assets

 

Long-lived assets, including premises and equipment and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.  An impairment loss would be recognized when estimated undiscounted future cash flows from operations of the asset are less than the carrying value of the asset.  The cash flows used for this analysis are those directly associated with and that are expected to arise as a direct result of the use and eventual disposition of the asset.  An impairment loss would be measured by the amount by which the carrying value of the asset exceeds its fair value.

 

Other real estate owned

 

OREO represents properties acquired through foreclosure or other proceedings in settlement of loans.  OREO is held for sale and is recorded at the date of foreclosure at the fair value of the properties less estimated costs of disposal, which establishes a new cost basis.  Any adjustment to fair value at the time of transfer to OREO is charged to the allowance for loan losses.  Property is evaluated regularly to ensure the recorded amount is supported by its current fair value, and valuation allowances to reduce the carrying amount to fair value less estimated costs to dispose are recorded as necessary.  Revenue, expense, gains and losses from the operations of foreclosed assets are included in operations.

 

76



Table of Contents

 

Goodwill

 

Goodwill represents the excess of the cost of a business acquired over the fair value of the new assets acquired.  Goodwill is not amortized, but is subject to at least annual impairment assessments.  The Company has established December 31 as the annual impairment assessment date.  Accounting standards allow for goodwill to be tested for impairment by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value.  If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value.   The Company estimates the fair value of its reporting units as of the measurement date utilizing valuation methodologies including the comparable transactions approach and the control premium approach.  Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value. There was no impairment determined at December 31, 2015 and 2014.  It is possible the Company will evaluate its goodwill for impairment on a more frequent basis than annually.  Future evaluations may result in impairment.  See Note 9 — Goodwill and Other Intangible Assets for further discussion.

 

Cash surrender value of bank-owned life insurance

 

The Company has purchased life insurance policies on certain executives and senior officers.  Life insurance is recorded at its cash surrender value.

 

ASC Topic 715, “Compensation—Retirement Benefits” requires an employer to recognize a liability for post-employment benefits promised to an employee based on an arrangement between an employer and an employee. In an endorsement split-dollar arrangement, the employer owns and controls the policy, and the employer and employee split the life insurance policy’s cash surrender value and/or death benefits. If the employer agrees to maintain a life insurance policy during the employee’s retirement, the present value of the cost of maintaining the insurance policy would be accrued over the employee’s active service period. Similarly, if the employer agrees to provide the employee with a death benefit, the present value of the death benefit would be accrued over the employee’s active service period.  The Company has an accrued liability, included in other liabilities, for this arrangement.

 

Transfers of financial assets

 

Transfers of financial assets are accounted for as sales only when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when: (1) the assets have been isolated from the Company, (2) the transferee obtains the right to pledge or exchange the assets it received, and no condition both constrains the transferee from taking advantage of its right to pledge or exchange and provides more than a modest benefit to the transferor, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.

 

Income taxes

 

The Company is subject to income taxes in the U.S. federal and various state jurisdictions.  The Company and its subsidiaries file consolidated federal and state income tax returns with each subsidiary computing its taxes on a separate entity basis.  Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply.  With few exceptions, the Company is no longer subject to U.S. federal, state or local tax examinations by tax authorities for the years before 2011.  The provision for income taxes is based on income as reported in the Consolidated Financial Statements.

 

The Company has maintained significant net deferred tax assets for deductible temporary differences, the largest of which relates to the allowance for loan losses. For income tax return purposes, only actual charge-offs are deductible, not the provision for loan losses. Under GAAP, a valuation allowance is required to be recognized if it is more likely than not that the deferred tax assets will not be realized. The determination of the recoverability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, the forecasts of future income, applicable tax planning strategies, and assessments of the current and future economic and business conditions. The Company considers both positive and negative evidence regarding the ultimate recoverability of its deferred tax assets. Positive evidence includes available tax planning strategies and the probability that taxable income will continue to be generated in future periods, as it was in periods since March 31, 2010, while negative evidence includes a cumulative loss in 2009 and 2008 and certain business and economic trends.

 

77



Table of Contents

 

The Company evaluated the recoverability of its net deferred tax assets and established a valuation allowance for certain state net operating loss and credit carryforwards that are not expected to be fully realized. Management believes that it is more likely than not that the other deferred tax assets included in the accompanying Consolidated Financial Statements will be fully realized. The Company determined that no valuation allowance was required for any other deferred tax assets as of December 31, 2015, although there is no guarantee that those assets will be recognizable in future periods.

 

Positions taken in tax returns may be subject to challenge upon examination by the taxing authorities. Uncertain tax positions are initially recognized in the Financial Statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts.  When applicable, the Company recognizes interest accrued related to unrecognized tax benefits and penalties in operating expenses.  The Company had no accruals for payments of interest and penalties at December 31, 2015 and 2014.

 

At December 31, 2015, the Company was not under examination by any tax authority.

 

Treasury Stock

 

Treasury stock acquired is recorded at cost.  Treasury stock issued is valued based on the “first-in, first-out” method.  Gains and losses on issuance are recorded as increases or decreases to surplus.

 

Stock-based employee compensation

 

During the second quarter of 2010, the Company adopted the First Busey Corporation 2010 Equity Incentive Plan (“2010 Equity Plan”), which was approved at the annual stockholders meeting on May 19, 2010.  During the second quarter of 2015, the Company adopted an amendment to revise some technical terms to the 2010 Equity Plan, which was approved at the annual stockholders meeting on May 20, 2015.  The Company will no longer make any additional grants under prior plans.

 

The Company’s equity incentive plans are designed to encourage ownership of its common stock by its employees and directors, to provide additional incentive for them to promote the success of the Company’s business, and to attract and retain talented personnel. All of the Company’s employees and directors and those of its subsidiaries are eligible to receive awards under the plans. See Note 18 — Stock Incentive Plans for further discussion.

 

The Company calculates the compensation cost of its non-vested stock awards (restricted stock units) based on the Company’s stock price on the grant date multiplied by the number of units granted. This cost is recorded over a specified requisite service period (i.e. vesting period) ranging from one to five years. As the units cliff vest and are subject only to a service condition, the cost is recorded using straight-line amortization. No compensation cost is recognized for unvested awards that are forfeited.

 

Segment disclosure

 

Operating segments are components of a business that (i) engage in business activities from which it may earn revenues and incur expenses; (ii) have operating results that are reviewed regularly by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance; and (iii) for which discrete financial information is available. The Company’s operations are managed along three operating segments consisting of Banking, Remittance Processing and Wealth Management.

 

Business Combinations

 

Business combinations are accounted for under ASC 805, Business Combinations, using the acquisition method of accounting. The acquisition method of accounting requires an acquirer to recognize the assets acquired and the liabilities assumed at the acquisition date measured at their fair values as of that date. To determine the fair values, the Company may rely on third party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques. Under the acquisition method of accounting, the Company will identify the acquirer and the closing date and apply applicable recognition principles.

 

78



Table of Contents

 

On January 8, 2015, First Busey completed its acquisition of Herget Financial, headquartered in Pekin, Illinois.  The operating results of Herget Financial are included with the Company’s results of operations since the date of acquisition.  On December 3, 2015, the Company entered into a Merger Agreement with Pulaski.  The Merger is anticipated to be completed in the first half of 2016, and is subject to the satisfaction of customary closing conditions in the Merger Agreement and the approval of the appropriate regulatory authorities and of the stockholders of both Pulaski and First Busey.  See “Note 2 —Acquisitions” in the Notes to the Consolidated Financial Statements for further information relating to these acquisitions.

 

Acquisition related costs are costs the Company incurs to effect a business combination.  Those costs may include legal, accounting, valuation, other professional or consulting fees, system conversions and marketing costs. The Company will account for acquisition related costs as expenses in the periods in which the costs are incurred and the services are received.  Costs that the Company expects, but is not obligated to incur in the future, to effect its plan to exit an activity of an acquiree or to terminate the employment of an acquiree’s employees are not liabilities at the acquisition date. Instead, the Company will recognize these costs in its post-combination financial statements in accordance with other applicable accounting guidance.

 

Derivative Financial Instruments

 

The Company enters into derivative financial instruments as part of its foreign currency risk management strategies.  These derivative financial instruments consist of foreign currency forward contracts to accommodate the business needs of its customers.  The derivative instruments are recorded on the balance sheet, as either an asset or liability, at their fair value.  For derivative instruments not accounted for as hedges, changes in fair value are recognized in other income.

 

Earnings per share

 

Basic earnings per share are computed by dividing net income available to common stockholders for the period by the weighted average number of common shares outstanding, which include deferred stock units that are vested but not delivered.

 

Diluted earnings per common share is computed using the treasury stock method and reflects the potential dilution that could occur if the Company’s outstanding stock options were exercised and restricted stock units were vested.  Stock options and restricted stock units for which the exercise or the grant price exceeds the average market price over the period have an anti-dilutive effect and are excluded from the calculation.  At December 31, 2015, 61,568 outstanding options and 191,278 warrants were anti-dilutive and excluded from the calculation of common stock equivalents.  At December 31, 2014, 152,543 outstanding options, 191,278 warrants, and 117,992 restricted stock units were anti-dilutive and excluded from the calculation of common stock equivalents.

 

Earnings per common share, adjusted to reflect the Reverse Stock Split, have been computed as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(in thousands, except per share data)

 

Net income available to common stockholders

 

$

38,306

 

$

32,047

 

$

25,093

 

Shares:

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

28,928

 

28,969

 

28,921

 

Dilutive effect of outstanding options, warrants and restricted stock units as determined by the application of the treasury stock method

 

175

 

128

 

100

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, as adjusted for diluted earnings per share calculation

 

29,103

 

29,097

 

29,021

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

1.32

 

$

1.11

 

$

0.87

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

1.32

 

$

1.10

 

$

0.86

 

 

79



Table of Contents

 

Reclassifications

 

Reclassifications have been made to certain prior year account balances, with no effect on net income or stockholders’ equity, to be consistent with the classifications adopted as of and for the year ended December 31, 2015.

 

Subsequent events

 

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date the Consolidated Financial Statements included in this Annual Report on Form 10-K were issued.  There were no significant subsequent events for the year ended December 31, 2015 through the filing date of these Consolidated Financial Statements.

 

Impact of new financial accounting standards

 

Accounting Standards Update (“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606).”  ASU 2014-09 outlines a single model for companies to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 will require that companies recognize revenue based on the value of transferred goods or services as they occur in the contract and will also require additional disclosures.  The new authoritative guidance was originally effective for reporting periods after December 15, 2016.   In August 2015, ASU 2015-14, “Revenue from Contracts with Customers (Topic 606)” was issued to delay the effective date of ASU 2014-09 by one year.  The Company is evaluating the impact this guidance will have on its consolidated financial statements and related disclosures.

 

ASU 2015-16,  “Simplifying the Accounting for Measurement-Period Adjustments (Topic 805): Business Combinations.”  ASU 2015-16 replaces the requirement that an acquirer in a business combination account for measurement period adjustments retrospectively with a requirement that an acquirer recognize adjustments to the provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined.  ASU 2015-16 is effective for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. The guidance is to be applied prospectively to adjustments to provisional amounts that occur after the effective date of the guidance, with earlier application permitted for financial statements that have not been issued.  The guidance is not expected to have a significant impact on the Company’s financial statements.

 

ASU 2016-01, “Financial Instruments — Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities.”  ASU 2016-01 is intended to improve the recognition and measurement of financial instruments by, among other things, requiring: equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income; public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; separate presentation of financial assets and financial liabilities by measurement category and form of financial assets on the balance sheet or the accompanying notes to the financial statements; eliminating the requirement for public business entities to disclose the method and significant assumptions used to estimate the fair value that is to be required to be disclosed for financial instruments measured at amortized cost on the balance sheet; and requiring an entity to present separately in other comprehensive income the portion of the total change in fair value of a liability resulting from the change in the instrument-specific credit risk when the organization has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. ASU 2016-01 will be effective on January 1, 2018 and the Company is evaluating the impact this guidance will have on its consolidated financial statements and related disclosures.

 

Note 2.  Acquisitions

 

Pulaski

 

On December 3, 2015, the Company entered into a Merger Agreement with Pulaski, pursuant to which Pulaski will merge into First Busey, with First Busey as the surviving corporation.  It is anticipated that Pulaski Bank will be merged with and into Busey Bank, at a date following the completion of the holding company merger.  At the time of the bank merger, Pulaski Bank’s branches will become branches of Busey Bank.  The Federal Reserve Bank of Chicago has approved the Merger and it is anticipated to be completed in the first half of 2016, subject to the satisfaction of customary closing conditions in the Merger Agreement and the approval of the stockholders of both Pulaski and First Busey.  As of December 31, 2015, Pulaski had total consolidated assets of $1.65 billion, total loans of $1.41 billion and total deposits of $1.21 billion.

 

80



Table of Contents

 

The merger with Pulaski will allow the Company to significantly expand its geographic presence through a premier St. Louis banking franchise with an almost 100-year history and a strong regional mortgage presence.  By acquiring organizations with a similar philosophy in markets which complement the Company’s existing customer base, it intends to expand its franchise through balanced, integrated growth strategies that generate value.  During 2015, First Busey incurred $0.4 million of acquisition expenses related to the planned acquisition of Pulaski, comprised primarily of legal and consulting costs. Please reference Amendment No. 1 to the Company’s Registration Statement on Form S-4, which includes a joint proxy statement/prospectus, filed on February 1, 2016, for additional information regarding our pending acquisition of Pulaski.

 

Herget Financial

 

On January 8, 2015, First Busey acquired Herget Financial, headquartered in Pekin, Illinois and its wholly-owned bank subsidiary, Herget Bank.  First Busey operated Herget Bank as a separate banking subsidiary from January 9, 2015 until March 13, 2015, when it was merged with and into Busey Bank.  At that time, Herget Bank’s branches became branches of Busey Bank.  The operating results of Herget Financial are included with the Company’s results of operations since the date of acquisition.

 

The acquisition of Herget Financial allowed First Busey to further increase its presence in the Pekin and greater Peoria market.  Additionally, Herget Financial held a dominant deposit market position in its community and offered trust, estate and asset management services, as well as competitive commercial loan and mortgage offerings, all of which complement First Busey’s offerings. First Busey acquired 100% of Herget Financial’s outstanding common stock for aggregate cash consideration of $34.1 million, which was funded through internal sources.  Each holder of Herget Financial common stock received $588.00 per share in cash.

 

During the twelve months ended December 31, 2015, expenses related to the acquisition of Herget Financial totaled $1.0 million.  Additionally, during 2014, the Company incurred $0.4 million of acquisition expenses related to this transaction.   The expenses were comprised primarily of system conversion, restructuring, legal, consulting, regulatory and marketing costs, all of which are reported as a component of other expense in the accompanying Consolidated Financial Statements.

 

This transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on the date of acquisition.  Fair values were subject to refinement for up to one year after the closing date of January 8, 2015 as additional information regarding the closing date fair values became available; however, the Company did not make any adjustments.

 

The following table provides an assessment of Herget Financial’s assets purchased and liabilities assumed (dollars in thousands):

 

Cash and due from banks

 

$

46,214

 

Securities

 

111,760

 

Loans held for sale

 

1,933

 

Loans

 

105,207

 

Premises and equipment

 

2,034

 

Goodwill

 

4,824

 

Other intangible assets

 

3,937

 

Other assets

 

2,931

 

Deposits

 

241,901

 

Other liabilities

 

2,839

 

 

The loans acquired in this transaction were recorded at fair value with no carryover of any existing allowance for loan losses.  Loans that were not deemed to be credit impaired at acquisition were accounted for under FASB ASC 310-20, Receivables-Nonrefundable Fees and Other Costs and were subsequently considered as part of the Company’s determination for the adequacy of the allowance for loan losses.  PCI loans, loans with evidence of credit quality deterioration, were accounted for under FASB ASC 310-30, Receivables — Loans and Debt Securities Acquired with Deteriorated Credit Quality.  The fair value of the acquired performing loans totaled $103.7 million and the fair value of the PCI loans totaled $1.5 million.  The other intangible assets acquired in this transaction will be amortized using an accelerated method over 10 years.

 

81



Table of Contents

 

Note 3.  Cash and Due from Banks

 

The Bank is required to maintain certain cash reserve balances with the Federal Reserve Bank of Chicago, which may be offset by cash on hand. The required reserve balances as of December 31, 2015 and 2014 were approximately $14.6 million and $12.3 million, respectively.

 

The Company maintains its cash in deposit accounts which, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. Management believes the Company is not exposed to any significant credit risk on cash and cash equivalents.

 

Note 4.  Securities

 

The amortized cost, unrealized gains and losses and fair values of securities are summarized as follows:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

December 31, 2015:

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(dollars in thousands)

 

Available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

65,003

 

$

189

 

$

(1

)

$

65,191

 

Obligations of U.S. government corporations and agencies

 

132,547

 

211

 

(153

)

132,605

 

Obligations of states and political subdivisions

 

176,764

 

2,154

 

(306

)

178,612

 

Residential mortgage-backed securities

 

304,978

 

2,922

 

(351

)

307,549

 

Corporate debt securities

 

150,001

 

307

 

(1,503

)

148,805

 

Total debt securities

 

829,293

 

5,783

 

(2,314

)

832,762

 

Mutual funds and other equity securities

 

1,642

 

434

 

 

2,076

 

Total

 

$

830,935

 

$

6,217

 

$

(2,314

)

$

834,838

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

48,835

 

$

449

 

$

(34

)

$

49,250

 

Commercial mortgage-backed securities

 

997

 

24

 

 

1,021

 

Total

 

$

49,832

 

$

473

 

$

(34

)

$

50,271

 

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

December 31, 2014:

 

Cost

 

Gains

 

Losses

 

Value

 

 

 

(dollars in thousands)

 

Available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

50,280

 

$

328

 

$

(2

)

$

50,606

 

Obligations of U.S. government corporations and agencies

 

166,207

 

981

 

(178

)

167,010

 

Obligations of states and political subdivisions

 

218,250

 

2,672

 

(761

)

220,161

 

Residential mortgage-backed securities

 

230,596

 

5,062

 

(22

)

235,636

 

Corporate debt securities

 

79,087

 

296

 

(76

)

79,307

 

Total debt securities

 

744,420

 

9,339

 

(1,039

)

752,720

 

Mutual funds and other equity securities

 

4,944

 

1,401

 

 

6,345

 

Total

 

$

749,364

 

$

10,740

 

$

(1,039

)

$

759,065

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

1,359

 

$

15

 

$

(3

)

$

1,371

 

Commercial mortgage-backed securities

 

1,014

 

40

 

 

1,054

 

Total

 

$

2,373

 

$

55

 

$

(3

)

$

2,425

 

 

82



Table of Contents

 

The amortized cost and fair value of debt securities as of December 31, 2015, by contractual maturity or pre-refunded date, are shown below.  Mutual funds and other equity securities do not have stated maturity dates and therefore are not included in the following maturity summary.  Mortgages underlying the residential mortgage-backed securities may be called or prepaid; therefore, actual maturities could differ from the contractual maturities. All mortgage-backed securities were issued by U.S. government agencies and corporations.

 

 

 

Available for sale

 

Held to maturity

 

 

 

Amortized

 

Fair

 

Amortized

 

Fair

 

 

 

Cost

 

Value

 

Cost

 

Value

 

 

 

(dollars in thousands)

 

(dollars in thousands)

 

Due in one year or less

 

$

116,620

 

$

117,020

 

$

1,569

 

$

1,570

 

Due after one year through five years

 

396,132

 

395,861

 

18,107

 

18,202

 

Due after five years through ten years

 

91,047

 

93,564

 

26,002

 

26,295

 

Due after ten years

 

225,494

 

226,317

 

4,154

 

4,204

 

Total

 

$

829,293

 

$

832,762

 

$

49,832

 

$

50,271

 

 

Realized gains and losses related to sales of securities available for sale are summarized as follows:

 

 

 

For the Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Gross security gains

 

$

401

 

$

807

 

$

599

 

Gross security (losses)

 

(21

)

(31

)

(46

)

 

 

 

 

 

 

 

 

Net security gains

 

$

380

 

$

776

 

$

553

 

 

The tax provision for these net realized gains and losses was $0.1 million for the year ended December 31, 2015, $0.3 million for the year ended December 31, 2014, and $0.2 million for the year ended December 31, 2013.

 

Investment securities with carrying amounts of $627.4 million and $536.2 million on December 31, 2015 and 2014, respectively, were pledged as collateral for public deposits, securities sold under agreements to repurchase and for other purposes as required or permitted by law.

 

83



Table of Contents

 

Information pertaining to securities with gross unrealized losses at December 31, 2015 and 2014 aggregated by investment category and length of time that individual securities have been in a continuous loss position follows:

 

 

 

Continuous unrealized
losses existing for less than
12 months, gross

 

Continuous unrealized
losses existing for greater
than 12 months, gross

 

Total, gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

December 31, 2015:

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

(dollars in thousands)

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

364

 

$

(1

)

$

 

$

 

 

$

364

 

$

(1

)

Obligations of U.S. government corporations and agencies

 

52,154

 

(153

)

 

 

 

52,154

 

(153

)

Obligations of states and political subdivisions

 

40,026

 

(159

)

11,419

 

(147

)

51,445

 

(306

)

Residential mortgage-backed Securities

 

93,608

 

(351

)

 

 

93,608

 

(351

)

Corporate debt securities

 

99,148

 

(1,503

)

 

 

99,148

 

(1,503

)

Total temporarily impaired Securities

 

$

285,300

 

$

(2,167

)

$

11,419

 

$

(147

)

$

296,719

 

$

(2,314

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions(1)

 

$

8,451

 

$

(34

)

$

91

 

$

 

$

8,542

 

$

(34

)

Total temporarily impaired Securities

 

$

8,451

 

$

(34

)

$

91

 

$

 

$

8,542

 

$

(34

)

 


(1)Unrealized losses existing for greater than 12 months, gross, was less than one thousand dollars.

 

 

 

Continuous unrealized
losses existing for less than
12 months, gross

 

Continuous unrealized
losses existing for greater
than 12 months, gross

 

Total, gross

 

 

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

Fair

 

Unrealized

 

December 31, 2014:

 

Value

 

Losses

 

Value

 

Losses

 

Value

 

Losses

 

 

 

(dollars in thousands)

 

Available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

$

 

$

366

 

$

(2

)

$

366

 

$

(2

)

Obligations of U.S. government corporations and agencies

 

 

 

25,118

 

(178

)

25,118

 

(178

)

Obligations of states and political subdivisions

 

40,385

 

(140

)

40,201

 

(621

)

80,586

 

(761

)

Residential mortgage-backed securities

 

10,630

 

(22

)

 

 

10,630

 

(22

)

Corporate debt securities

 

16,400

 

(72

)

213

 

(4

)

16,613

 

(76

)

Total temporarily impaired Securities

 

$

67,415

 

$

(234

)

$

65,898

 

$

(805

)

$

133,313

 

$

(1,039

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

 

$

534

 

$

(3

)

$

 

$

 

$

534

 

$

(3

)

Total temporarily impaired Securities

 

$

534

 

$

(3

)

$

 

$

 

$

534

 

$

(3

)

 

Securities are periodically evaluated for OTTI.   The total number of securities in the investment portfolio in an unrealized loss position as of December 31, 2015 was 203, and represented a loss of 0.8% of the aggregate carrying value. As of December 31, 2015, the Company does not intend to sell the securities in the table above and it is more likely than not that the Company will recover the amortized cost prior to being required to sell the securities.  Full collection of the amounts due according to the contractual terms of the securities is expected; therefore, the Company does not consider these investments to be OTTI at December 31, 2015.

 

84



Table of Contents

 

The Company had available for sale obligations of state and political subdivisions with a fair value of $178.6 million and $220.2 million as of December 31, 2015 and 2014, respectively.  In addition, the Company had held to maturity obligations of state and political subdivisions with a fair value of $49.3 million and $1.4 million at December 31, 2015 and 2014, respectively.

 

As of December 31, 2015, the fair value of the Company’s obligations of state and political subdivisions portfolio was comprised of $193.4 million of general obligation bonds and $34.3 million of revenue bonds issued by 278 issuers, primarily consisting of states, counties, cities, towns, villages and school districts.  The Company held investments in general obligation bonds in 29 states (including the District of Columbia), including seven states in which the aggregate fair value exceeded $5.0 million.  The Company held investments in revenue bonds in 17 states, including two states where the aggregate fair value exceeded $5.0 million.

 

As of December 31, 2014, the Company’s obligations of state and political subdivisions portfolio was comprised of $183.7 million of general obligation bonds and $37.9 million of revenue bonds issued by 220 issuers, primarily consisting of states, counties, cities, towns, villages and school districts.  The Company held investments in general obligation bonds in 23 states (including the District of Columbia), including seven states in which the aggregate fair value exceeded $5.0 million.  The Company held investments in revenue bonds in 15 states, including two states where the aggregate fair value exceeded $5.0 million.

 

The amortized cost and fair values of the Company’s portfolio of general obligation bonds are summarized in the following tables by the issuers’ state:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

December 31, 2015:

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

U.S. State

 

 

 

Illinois

 

77

 

$

64,455

 

$

65,557

 

$

851

 

Wisconsin

 

36

 

30,889

 

31,079

 

863

 

Michigan

 

39

 

27,923

 

28,339

 

727

 

Pennsylvania

 

10

 

12,601

 

12,650

 

1,265

 

Texas

 

18

 

12,117

 

12,165

 

676

 

Ohio

 

10

 

10,723

 

10,705

 

1,071

 

Iowa

 

3

 

5,550

 

5,571

 

1,857

 

Other

 

48

 

26,938

 

27,375

 

570

 

Total general obligations bonds

 

241

 

$

191,196

 

$

193,441

 

$

803

 

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

December 31, 2014:

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

U.S. State

 

 

 

Illinois

 

63

 

$

59,979

 

$

61,058

 

$

969

 

Wisconsin

 

39

 

36,165

 

36,365

 

932

 

Michigan

 

33

 

30,400

 

30,739

 

931

 

Pennsylvania

 

10

 

12,756

 

12,761

 

1,276

 

Ohio

 

8

 

9,954

 

9,922

 

1,240

 

Texas

 

7

 

7,364

 

7,313

 

1,045

 

Iowa

 

3

 

6,116

 

6,142

 

2,047

 

Other

 

24

 

18,862

 

19,370

 

807

 

Total general obligations bonds

 

187

 

$

181,596

 

$

183,670

 

$

982

 

 

The general obligation bonds are diversified across many issuers, with $3.4 million being the largest exposure to a single issuer at December 31, 2015 and 2014.  Accordingly, as of December 31, 2015 and 2014, the Company did not hold general obligation bonds of any single issuer, the aggregate book or market value of which exceeded 10% of the Company’s stockholders’ equity. Of the general obligation bonds in the Company’s portfolio, 97.6% had been rated by at least one nationally recognized statistical rating organization and 2.4% were unrated, based on the fair value as of December 31, 2015.  Of the general obligation bonds in the Company’s portfolio, 97.1% had been rated by at least one nationally recognized statistical rating organization and 2.9% were unrated, based on the fair value as of December 31, 2014.

 

85



Table of Contents

 

The amortized cost and fair values of the Company’s portfolio of revenue bonds are summarized in the following tables by the issuers’ state:

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

December 31, 2015:

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

U.S. State

 

 

 

Indiana

 

9

 

$

10,187

 

$

10,173

 

$

1,130

 

Illinois

 

7

 

8,450

 

8,478

 

1,211

 

Other

 

21

 

15,766

 

15,770

 

751

 

Total revenue bonds

 

37

 

$

34,403

 

$

34,421

 

$

930

 

 

 

 

 

 

 

 

 

 

Average Exposure

 

 

 

Number of

 

Amortized

 

Fair

 

Per Issuer

 

December 31, 2014:

 

Issuers

 

Cost

 

Value

 

(Fair Value)

 

 

 

(dollars in thousands)

 

U.S. State

 

 

 

Indiana

 

8

 

$

12,520

 

$

12,469

 

$

1,559

 

Illinois

 

4

 

6,772

 

6,708

 

1,677

 

Other

 

21

 

18,721

 

18,685

 

890

 

Total revenue bonds

 

33

 

$

38,013

 

$

37,862

 

$

1,147

 

 

The revenue bonds are diversified across many issuers and revenue sources with $3.0 million being the largest exposure to a single issuer at each of December 31, 2015 and 2014.  Accordingly, as of December 31, 2015 and 2014, the Company did not hold revenue bonds of any single issuer, the aggregate book or market value of which exceeded 10% of the Company’s stockholders’ equity.  All of the revenue bonds in the Company’s portfolio had been rated by at least one nationally recognized statistical rating organization as of December 31, 2015 and 2014.  Some of the primary types of revenue bonds owned in the Company’s portfolio include: primary education or government building lease rentals secured by ad valorem taxes, utility systems secured by utility system net revenues, housing authorities secured by mortgage loans or principal receipts on mortgage loans, secondary education secured by student fees/tuitions, and pooled issuances (i.e. bond bank) consisting of multiple underlying municipal obligors.

 

Substantially all of the Company’s obligations of state and political subdivision securities are owned by Busey Bank, whose investment policy requires that state and political subdivision securities purchased be investment grade.  Busey Bank’s investment policy also limits the amount of rated state and political subdivision securities to an aggregate 100% of the Bank’s Total Capital at the time of purchase and an aggregate 15% of Total Capital for unrated state and political subdivision securities issued by municipalities having taxing authority or located in counties/micropolitan statistical areas/metropolitan statistical areas in which an office of Busey Bank is located.  The investment policy states fixed income investments that are not Office of the Comptroller of the Currency Type 1 securities (U.S. Treasuries, agencies, municipal government general obligation and, for well-capitalized institutions, most municipal revenue bonds) should be analyzed prior to acquisition to determine that (1) the security has low risk of default by the obligor, and (2) the full and timely repayment of principal and interest is expected over the expected life of the investment.  All securities in Busey Bank’s obligations of state and political subdivision securities portfolio are subject to ongoing review.  Factors that may be considered as part of ongoing monitoring of state and political subdivision securities include credit rating changes by nationally recognized statistical rating organizations, market valuations, third-party municipal credit analysis, which may include indicative information regarding the issuer’s capacity to pay, market and economic data and such other factors as are available and relevant to the security or the issuer such as its budgetary position and sources, strength and stability of taxes and/or other revenue.

 

86



Table of Contents

 

Note 5.  Loans

 

Geographic distributions of loans were as follows:

 

 

 

December 31, 2015

 

 

 

Illinois

 

Florida

 

Indiana

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

606,542

 

$

16,141

 

$

33,893

 

$

656,576

 

Commercial real estate

 

907,628

 

166,885

 

133,916

 

1,208,429

 

Real estate construction

 

47,466

 

15,032

 

34,070

 

96,568

 

Retail real estate

 

532,001

 

108,978

 

19,563

 

660,542

 

Retail other

 

14,125

 

850

 

 

14,975

 

Total gross loans

 

$

2,107,762

 

$

307,886

 

$

221,442

 

$

2,637,090

 

 

 

 

 

 

 

 

 

 

 

Less held for sale(1)

 

 

 

 

 

 

 

9,351

 

 

 

 

 

 

 

 

 

$

2,627,739

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

 

 

 

 

 

 

47,487

 

Net loans

 

 

 

 

 

 

 

$

2,580,252

 

 


(1)Loans held for sale are included in retail real estate.

 

 

 

December 31, 2014

 

 

 

Illinois

 

Florida

 

Indiana

 

Total

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

554,779

 

$

16,739

 

$

30,242

 

$

601,760

 

Commercial real estate

 

811,034

 

171,243

 

121,874

 

1,104,151

 

Real estate construction

 

60,994

 

17,950

 

28,110

 

107,054

 

Retail real estate

 

473,171

 

106,658

 

12,644

 

592,473

 

Retail other

 

9,690

 

562

 

 

10,252

 

Total gross loans

 

$

1,909,668

 

$

313,152

 

$

192,870

 

$

2,415,690

 

 

 

 

 

 

 

 

 

 

 

Less held for sale(1)

 

 

 

 

 

 

 

10,400

 

 

 

 

 

 

 

 

 

$

2,405,290

 

 

 

 

 

 

 

 

 

 

 

Less allowance for loan losses

 

 

 

 

 

 

 

47,453

 

Net loans

 

 

 

 

 

 

 

$

2,357,837

 

 


(1)Loans held for sale are included in retail real estate.

 

Net deferred loan origination costs included in the tables above were $0.9 million as of December 31, 2015 and $0.6 million as of December 31, 2014.

 

The Company believes that making sound loans is a necessary and desirable means of employing funds available for investment. Recognizing the Company’s obligations to its stockholders, depositors, and to the communities it serves, authorized personnel are expected to seek to develop and make sound, profitable loans that resources permit and that opportunity affords. The Company maintains lending policies and procedures designed to focus lending efforts on the types, locations and duration of loans most appropriate for its business model and markets.  While not specifically limited, the Company attempts to focus its lending on short to intermediate-term (0-7 years) loans in geographies within 125 miles of its lending offices.  The Company attempts to utilize government-assisted lending programs, such as the Small Business Administration and United States Department of Agriculture lending programs, when prudent. Generally, loans are collateralized by assets, primarily real estate, of the borrowers and guaranteed by individuals.  The loans are expected to be repaid primarily from cash flows of the borrowers, or from proceeds from the sale of selected assets of the borrowers.

 

87



Table of Contents

 

Management reviews and approves the Company’s lending policies and procedures on a routine basis.  Management routinely (at least quarterly) reviews the Company’s allowance for loan losses and reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. The Company’s underwriting standards are designed to encourage relationship banking rather than transactional banking.  Relationship banking implies a primary banking relationship with the borrower that includes, at a minimum, an active deposit banking relationship in addition to the lending relationship.  The integrity and character of the borrower are significant factors in the Company’s loan underwriting.  As a part of underwriting, tangible positive or negative evidence of the borrower’s integrity and character are sought out.  Additional significant underwriting factors beyond location, duration, a sound and profitable cash flow basis and the borrower’s character are the quality of the borrower’s financial history, the liquidity of the underlying collateral and the reliability of the valuation of the underlying collateral.

 

Total borrowing relationships, including direct and indirect debt, are generally limited to $20 million, which is significantly less than the Company’s regulatory lending limit.  Borrowing relationships exceeding $20 million are reviewed by the Company’s board of directors at least annually and more frequently by management.  At no time is a borrower’s total borrowing relationship permitted to exceed the Company’s regulatory lending limit.  Loans to related parties, including executive officers and directors of the Company and its subsidiaries, are reviewed for compliance with regulatory guidelines by the Company’s board of directors at least annually.

 

The Company maintains an independent loan review department that reviews the loans for compliance with the Company’s loan policy on a periodic basis.  In addition, the loan review department reviews the risk assessments made by the Company’s credit department, lenders and loan committees. Results of these reviews are presented to management and the audit committee at least quarterly.

 

The Company’s lending can be summarized into five primary areas: commercial loans, commercial real estate loans, real estate construction loans, retail real estate loans, and retail other loans. The significant majority of the lending activity occurs in the Company’s Illinois and Indiana markets, with the remainder in the Florida market.  Due to the small scale of the Indiana loan portfolio and its geographical proximity to the Illinois portfolio, the Company believes that quantitative or qualitative segregation between Illinois and Indiana is not material or warranted.

 

Commercial Loans

 

Commercial loans typically comprise working capital loans or business expansion loans, including loans for asset purchases and other business loans.  Commercial loans will generally be guaranteed in full or a significant amount by the primary owners of the business. Commercial loans are made based primarily on the historical and projected cash flow of the underlying borrower and secondarily on the underlying assets pledged as collateral by the borrower.  The cash flows of the underlying borrower, however, may not perform consistently with historical or projected information.  Further, the collateral securing loans may fluctuate in value due to individual economic or other factors.  The Company has established minimum standards and underwriting guidelines for all commercial loan types.

 

Commercial Real Estate Loans

 

The Company is primarily located in markets with significant academic presence.  The academic presence in addition to the commercial environment provides for the majority of the Company’s commercial lending opportunities to be commercial real estate related, including multi-unit housing.  As the majority of the Company’s loan portfolio is within the commercial real estate class, the Company’s goal is to maintain a high quality, geographically diverse portfolio of commercial real estate loans. Commercial real estate loans are subject to underwriting standards and guidelines similar to commercial loans.  Commercial real estate loans will generally be guaranteed in full or a significant amount by the primary owners of the business. The repayment of these loans is primarily dependent on the cash flows of the underlying property. However, the commercial real estate loan generally must be supported by an adequate underlying collateral value.  The performance and the value of the underlying property may be adversely affected by economic factors or geographical and/or industry specific factors.  These loans are subject to other industry guidelines that are closely monitored by the Company.

 

88



Table of Contents

 

Real Estate Construction Loans

 

Real estate construction loans are typically commercial in nature. The loan proceeds are monitored by the Company and advanced for the improvement of real estate in which the Company holds a mortgage.  Real estate construction loans will generally be guaranteed in full or a significant amount by the developer or primary owners of the business. These loans are subject to underwriting standards and guidelines similar to commercial loans. The loan generally must be supported by an adequate “as completed” value of the underlying project. In addition to the underlying project, the financial history of the developer and business owners weighs significantly in determining approval. The repayment of these loans is typically through permanent financing following completion of the construction.  Real estate construction loans are inherently more risky than loans on completed properties as the unimproved nature and the financial risks of construction significantly enhance the risks of commercial real estate loans.  These loans are closely monitored and subject to other industry guidelines.

 

Retail Real Estate Loans

 

Retail real estate loans are comprised of direct consumer loans that include residential real estate, residential real estate construction loans, home equity lines of credit and home equity loans.  In 2015, the Company sold substantially all of its fixed rate long-term (over 15 years) retail real estate loans to secondary market purchasers and retained fixed rate retail real estate loans having terms typically 15 years or less.  In 2016, the Company intends to sell substantially all if its fixed rate retail real estate loans to secondary market purchasers, regardless of the term.  As retail real estate loan underwriting is subject to specific regulations, the Company typically underwrites its retail real estate loans to conform to widely accepted standards.  Several factors are considered in underwriting including the value of the underlying real estate and the debt to income and credit history of the borrower.

 

Retail Other Loans

 

Retail other loans consist of installment loans to individuals, including automotive loans.  These loans are centrally underwritten utilizing the borrower’s financial history, including the Fair Isaac Corporation (FICO) credit scoring and information as to the underlying collateral. Repayment is expected from the cash flow of the borrower.

 

The Company utilizes a loan grading scale to assign a risk grade to all of its loans.  Loans are graded on a scale of 1 through 10 with grades 2, 4 & 5 unused.  A description of the general characteristics of the grades is as follows:

 

·                  Grades 1, 3, 6- These grades include loans which are all considered strong credits, with grade 1 being investment  or near investment grade.  A grade 3 loan is comprised of borrowers that exhibit credit fundamentals that exceed industry standards and loan policy guidelines. A grade 6 loan is comprised of borrowers that exhibit acceptable credit fundamentals.

 

·                  Grade 7- This grade includes loans on management’s “Watch List” and is intended to be utilized on a temporary basis for a pass grade borrower where a significant risk-modifying action is anticipated in the near future.

 

·                  Grade 8- This grade is for “Other Assets Specially Mentioned” loans that have potential weaknesses which may, if not checked or corrected, weaken the asset or inadequately protect the Company’s credit position at some future date.

 

·                  Grade 9- This grade includes “Substandard” loans, in accordance with regulatory guidelines, for which the accrual of interest has not been stopped.  Assets so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

·                  Grade 10- This grade includes “Doubtful” loans that have all the characteristics of a “Substandard” loan with additional factors that make collection in full highly questionable and improbable. Such loans are placed on non-accrual status and may be dependent on collateral having a value that is difficult to determine.

 

89



Table of Contents

 

All loans are graded at the inception of the loan.  Most commercial lending relationships that are $1.0 million or less are processed through an expedited underwriting process.  If the credit receives a pass grade it is aggregated into a homogenous pool of either:  $0.35 million or less or $0.35 million to $1.0 million.  These pools are monitored on a regular basis and reviewed annually.  Commercial loans greater than $1.0 million receive a portfolio review at least annually.  Commercial loans greater than $1.0 million that have a grading of 8 or worse receive a portfolio review on a quarterly basis.  Interim grade reviews may take place if circumstances of the borrower warrant a more timely review.

 

Loans in the highest grades, represented by grades 1, 3, 6 and 7, totaled $2.46 billion at December 31, 2015, compared to $2.28 billion at December 31, 2014.  Loans in the lowest grades, represented by grades 8, 9 and 10, totaled $166.8 million at December 31, 2015, compared to $124.0 million at December 31, 2014.

 

The following table presents weighted average risk grades segregated by category of loans (excluding held for sale, loan accretion, non-posted and clearings) and geography:

 

 

 

December 31, 2015

 

 

 

Weighted Avg.
Risk Grade

 

Grades
1, 3, 6

 

Grade
7

 

Grade
8

 

Grade
9

 

Grade
10

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

5.24

 

$

538,407

 

$

57,348

 

$

27,116

 

$

10,394

 

$

7,316

 

Commercial real estate

 

5.72

 

948,049

 

37,463

 

34,504

 

21,275

 

1,325

 

Real estate construction

 

6.53

 

51,309

 

14,493

 

14,370

 

1,051

 

360

 

Retail real estate

 

5.92

 

518,308

 

10,437

 

7,725

 

3,208

 

2,586

 

Retail other

 

6.10

 

13,327

 

64

 

639

 

 

130

 

Total Illinois/Indiana

 

 

 

$

2,069,400

 

$

119,805

 

$

84,354

 

$

35,928

 

$

11,717

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

4.83

 

$

14,887

 

$

355

 

$

26

 

$

572

 

$

301

 

Commercial real estate

 

6.08

 

120,519

 

20,775

 

16,914

 

8,506

 

171

 

Real estate construction

 

6.11

 

13,975

 

560

 

385

 

106

 

6

 

Retail real estate

 

6.27

 

89,090

 

11,200

 

6,249

 

996

 

553

 

Retail other

 

6.01

 

845

 

 

5

 

 

 

Total Florida

 

 

 

$

239,316

 

$

32,890

 

$

23,579

 

$

10,180

 

$

1,031

 

Total

 

 

 

$

2,308,716

 

$

152,695

 

$

107,933

 

$

46,108

 

$

12,748

 

 

 

 

December 31, 2014

 

 

 

Weighted Avg.
Risk Grade

 

Grades
1, 3, 6

 

Grade
7

 

Grade
8

 

Grade
9

 

Grade
10

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

4.80

 

$

542,796

 

$

27,032

 

$

8,549

 

$

5,498

 

$

1,146

 

Commercial real estate

 

5.67

 

819,708

 

64,975

 

25,719

 

19,821

 

2,685

 

Real estate construction

 

5.91

 

71,074

 

5,332

 

11,448

 

1,204

 

46

 

Retail real estate

 

3.46

 

453,560

 

10,478

 

4,569

 

3,179

 

1,414

 

Retail other

 

3.21

 

9,632

 

26

 

24

 

 

8

 

Total Illinois/Indiana

 

 

 

$

1,896,770

 

$

107,843

 

$

50,309

 

$

29,702

 

$

5,299

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

5.40

 

$

13,455

 

$

105

 

$

78

 

$

1,459

 

$

1,642

 

Commercial real estate

 

6.00

 

123,807

 

25,520

 

6,002

 

15,404

 

510

 

Real estate construction

 

6.21

 

16,475

 

 

615

 

842

 

18

 

Retail real estate

 

4.09

 

82,185

 

11,686

 

9,601

 

1,031

 

1,531

 

Retail other

 

2.94

 

562

 

 

 

 

 

Total Florida

 

 

 

$

236,484

 

$

37,311

 

$

16,296

 

$

18,736

 

$

3,701

 

Total

 

 

 

$

2,133,254

 

$

145,154

 

$

66,605

 

$

48,438

 

$

9,000

 

 

90



Table of Contents

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due.  Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.  Loans may be placed on non-accrual status regardless of whether or not such loans are considered past due.  When interest accrual is discontinued, all unpaid accrued interest is reversed.  Interest income is subsequently recognized only to the extent cash payments are received in excess of the principal due.  Loans may be returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

An age analysis of past due loans still accruing and non-accrual loans is as follows:

 

 

 

December 31, 2015

 

 

 

Loans past due, still accruing

 

Non-accrual

 

 

 

30-59 Days

 

60-89 Days

 

90+Days

 

Loans

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

Commercial

 

$

598

 

$

35

 

$

15

 

$

7,316

 

Commercial real estate

 

1,037

 

27

 

 

1,325

 

Real estate construction

 

 

 

 

360

 

Retail real estate

 

1,278

 

160

 

 

2,586

 

Retail other

 

19

 

1

 

 

130

 

Total Illinois/Indiana

 

$

2,932

 

$

223

 

$

15

 

$

11,717

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

127

 

$

 

$

301

 

Commercial real estate

 

 

 

 

171

 

Real estate construction

 

 

 

 

6

 

Retail real estate

 

 

 

 

553

 

Retail other

 

 

 

 

 

Total Florida

 

$

 

$

127

 

$

 

$

1,031

 

Total

 

$

2,932

 

$

350

 

$

15

 

$

12,748

 

 

 

 

December 31, 2014

 

 

 

Loans past due, still accruing

 

Non-accrual

 

 

 

30-59 Days

 

60-89 Days

 

90+Days

 

Loans

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

Commercial

 

$

15

 

$

105

 

$

 

$

1,146

 

Commercial real estate

 

1,068

 

 

10

 

2,685

 

Real estate construction

 

 

 

 

46

 

Retail real estate

 

488

 

128

 

 

1,414

 

Retail other

 

15

 

 

 

8

 

Total Illinois/Indiana

 

$

1,586

 

$

233

 

$

10

 

$

5,299

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

$

1,642

 

Commercial real estate

 

 

 

 

510

 

Real estate construction

 

 

 

 

18

 

Retail real estate

 

 

 

 

1,531

 

Retail other

 

 

 

 

 

Total Florida

 

$

 

$

 

$

 

$

3,701

 

Total

 

$

1,586

 

$

233

 

$

10

 

$

9,000

 

 

91



Table of Contents

 

A loan is impaired when, based on current information and events, it is probable the Company will be unable to collect scheduled principal and interest payments when due according to the terms of the loan agreement.  Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due.  Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired.  Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.  Loans graded 8 over $0.35 million and loans graded 9 or 10 are assessed for impairment by the Company.

 

Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent.  PCI loans are considered impaired.  Large groups of smaller balance homogenous loans are collectively evaluated for impairment.  Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures unless such loans are the subject of a restructuring agreement.

 

The Company actively seeks to reduce its investment in impaired loans.  The primary tools to work through impaired loans are settlement with the borrowers or guarantors, foreclosure of the underlying collateral, loan sales to outside parties or restructuring.  During the years ended December 31, 2015 and 2014, the Company sold problem loans from its portfolio, net of charge-offs, of $0.5 million and $3.8 million, respectively.

 

The gross interest income that would have been recorded in the years ended December 31, 2015, 2014 and 2013 if impaired loans had been current in accordance with their original terms was approximately $0.4 million, $0.8 million, and $1.3 million, respectively.  The amount of interest collected on impaired loans and recognized on a cash basis that was included in interest income was $1.0 million in 2015 and insignificant in 2014 and 2013.

 

The Company’s loan portfolio includes certain loans that have been modified in a troubled debt restructuring (“TDR”), where concessions have been granted to borrowers who have experienced financial difficulties. The Company will restructure loans for its customers who appear to be able to meet the terms of their loan over the long term, but who may be unable to meet the terms of the loan in the near term due to individual circumstances.

 

The Company considers the customer’s past performance, previous and current credit history, the individual circumstances surrounding the current difficulties and the customer’s plan to meet the terms of the loan in the future prior to restructuring the terms of the loan.  Generally, all five primary areas of lending are restructured through short-term interest rate relief, short-term principal payment relief, short-term principal and interest payment relief, or forbearance (debt forgiveness).  Once a restructured loan has gone 90+ days past due or is placed on non-accrual status, it is included in the non-performing loan totals. A summary of restructured loans as of December 31, 2015 and 2014 is as follows:

 

 

 

December 31,
2015

 

December 31,
2014

 

 

 

(dollars in thousands)

 

Restructured loans:

 

 

 

 

 

 

 

In compliance with modified terms

 

$

8,770

 

$

11,866

 

30 – 89 days past due

 

60

 

 

Included in non-performing loans

 

643

 

1,126

 

Total

 

$

9,473

 

$

12,992

 

 

All TDRs are considered to be impaired for purposes of assessing the adequacy of the allowance for loan losses and for financial reporting purposes.  When the Company modifies a loan in a TDR, it evaluates any possible impairment similar to other impaired loans based on present value of the expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent.  If the Company determines that the value of the TDR is less than the recorded investment in the loan, impairment is recognized through an allowance estimate in the period of the modification and in periods subsequent to the modification.

 

Performing loans classified as TDRs during the three months ended December 31, 2015 included one retail real estate modification in Illinois/Indiana for short-term principal payment relief, with a recorded investment of $0.2 million, one retail real estate modification in Illinois/Indiana for short-term interest rate relief, with a recorded investment of $0.1 million and one retail other modification in Illinois/Indiana for short-term interest rate relief, with a recorded investment of $0.1 million. 

 

92



Table of Contents

 

Performing loans classified as TDRs during the twelve months ended December 31, 2015 included one commercial modification in Illinois/Indiana for short-term principal payment relief, with a recorded investment of $0.2 million, one retail real estate modification in Illinois/Indiana for short-term interest rate relief, with a recorded investment of $0.1 million, three retail real estate modifications in Illinois/Indiana for short-term principal payment relief, with a recorded investment of $0.3 million, one retail real estate modifications in Florida for short-term principal payment relief, with a recorded investment of $0.1 million and one retail other modification in Illinois/Indiana for short-term interest rate relief, with a recorded investment of $0.1 million.

 

Performing loans classified as TDRs during the three and twelve months ended December 31, 2014 included one commercial real estate modification in Florida for short-term principal payment relief, with a recorded investment of $2.0 million.  Other performing loans classified as TDRs during the twelve months ended December 31, 2014 were insignificant.

 

The gross interest income that would have been recorded in the three and twelve months ended December 31, 2015 and 2014 if performing TDRs had been in accordance with their original terms instead of modified terms was insignificant.

 

There were no TDRs that were entered into during the last twelve months that subsequently were classified as non-performing and had payment defaults (a default occurs when a loan is 90 days or more past due or transferred to non-accrual) during the three months ended December 31, 2015.  TDRs that were entered into during the last twelve months that subsequently were classified as non-performing and had payment defaults during the twelve months ended December 31, 2015 consisted of one Florida commercial modification totaling $0.3 million.

 

TDRs that were entered into during the prior twelve months that subsequently were classified as non-performing and had payment defaults during the three and twelve months ended December 31, 2014 consisted of one Illinois/Indiana commercial modification totaling $0.3 million.

 

The following tables provide details of impaired loans, segregated by category and geography. The unpaid contractual principal balance represents the recorded balance prior to any partial charge-offs.  The recorded investment represents customer balances net of any partial charge-offs recognized on the loan.  The average recorded investment is calculated using the most recent four quarters.

 

 

 

December 31, 2015

 

 

 

Unpaid
Contractual
Principal
Balance

 

Recorded
Investment
with No
Allowance

 

Recorded
Investment
with Allowance

 

Total
Recorded
Investment

 

Related
Allowance

 

Average
Recorded
Investment

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

12,901

 

$

3,061

 

$

8,238

 

$

11,299

 

$

3,304

 

$

3,655

 

Commercial real estate

 

2,321

 

1,505

 

419

 

1,924

 

419

 

3,581

 

Real estate construction

 

1,003

 

332

 

29

 

361

 

29

 

309

 

Retail real estate

 

4,263

 

3,128

 

452

 

3,580

 

152

 

3,200

 

Retail other

 

267

 

233

 

 

233

 

 

255

 

Total Illinois/Indiana

 

$

20,755

 

$

8,259

 

$

9,138

 

$

17,397

 

$

3,904

 

$

11,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,401

 

$

301

 

$

 

$

301

 

$

 

$

827

 

Commercial real estate

 

3,544

 

2,513

 

944

 

3,457

 

40

 

5,119

 

Real estate construction

 

566

 

498

 

 

498

 

 

524

 

Retail real estate

 

8,115

 

7,980

 

 

7,980

 

 

8,870

 

Retail other

 

5

 

 

5

 

5

 

5

 

6

 

Total Florida

 

$

13,631

 

$

11,292

 

$

949

 

$

12,241

 

$

45

 

$

15,346

 

Total

 

$

34,386

 

$

19,551

 

$

10,087

 

$

29,638

 

$

3,949

 

$

26,346

 

 

93



Table of Contents

 

 

 

December 31, 2014

 

 

 

Unpaid
Contractual
Principal
Balance

 

Recorded
Investment
with No
Allowance

 

Recorded
Investment
with Allowance

 

Total
Recorded
Investment

 

Related
Allowance

 

Average
Recorded
Investment

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,944

 

$

1,376

 

$

741

 

$

2,117

 

$

595

 

$

2,479

 

Commercial real estate

 

4,007

 

1,140

 

2,854

 

3,994

 

1,975

 

5,473

 

Real estate construction

 

46

 

 

46

 

46

 

46

 

2,269

 

Retail real estate

 

2,794

 

2,403

 

25

 

2,428

 

25

 

3,061

 

Retail other

 

8

 

8

 

 

8

 

 

2

 

Total Illinois/Indiana

 

$

9,799

 

$

4,927

 

$

3,666

 

$

8,593

 

$

2,641

 

$

13,284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,742

 

$

1,642

 

$

 

$

1,642

 

$

 

$

330

 

Commercial real estate

 

5,775

 

4,414

 

1,274

 

5,688

 

370

 

5,032

 

Real estate construction

 

620

 

551

 

 

551

 

 

485

 

Retail real estate

 

11,181

 

9,755

 

350

 

10,105

 

150

 

9,532

 

Retail other

 

7

 

 

7

 

7

 

7

 

5

 

Total Florida

 

$

20,325

 

$

16,362

 

$

1,631

 

$

17,993

 

$

527

 

$

15,384

 

Total

 

$

30,124

 

$

21,289

 

$

5,297

 

$

26,586

 

$

3,168

 

$

28,668

 

 

Management’s opinion as to the ultimate collectability of loans is subject to estimates regarding future cash flows from operations and the value of property, real and personal, pledged as collateral.  These estimates are affected by changing economic conditions and the economic prospects of borrowers.

 

Allowance for Loan Losses

 

The allowance for loan losses represents an estimate of the amount of losses believed inherent in the Company’s loan portfolio at the balance sheet date.  The allowance for loan losses is evaluated geographically, by class of loans.  The allowance calculation involves a high degree of estimation that management attempts to mitigate through the use of objective historical data where available. Loan losses are charged against the allowance for loan losses when management believes the uncollectibility of the loan balance is confirmed.  Subsequent recoveries, if any, are credited to the allowance.  Overall, the Company believes the allowance methodology is consistent with prior periods and the balance was adequate to cover the estimated losses in the Company’s loan portfolio at December 31, 2015 and 2014.

 

The general portion of the Company’s allowance contains two components: (i) a component for historical loss ratios, and (ii) a component for adversely graded loans.  The historical loss ratio component is an annualized loss rate calculated using a sum-of-years digits weighted 20-quarter historical average.

 

The Company’s component for adversely graded loans attempts to quantify the additional risk of loss inherent in the grade 8 and grade 9 portfolios.  The grade 9 portfolio has an additional allocation placed on those loans determined by a one-year charge-off percentage for the respective loan type/geography.  The minimum additional reserve on a grade 9 loan was 3.00% as of December 31, 2015 and 2014, which is an estimate of the additional loss inherent in these loan grades based upon a review of overall historical charge-offs.  As of December 31, 2015, the Company believed this minimum reserve remained adequate.

 

Grade 8 loans have an additional allocation placed on them determined by the trend difference of the respective loan type/geography’s rolling 12- and 20-quarter historical loss trends. If the rolling 12-quarter average is higher (more current information) than the rolling 20-quarter average, the Company adds the additional amount to the allocation.  The minimum additional amount for grade 8 loans was 1.00% as of December 31, 2015 and 2014, based upon a review of the differences between the rolling 12- and 20-quarter historical loss averages by region.  As of December 31, 2015, the Company believed this minimum additional amount remained adequate.

 

The specific portion of the Company’s allowance relates to loans that are impaired, which includes non-performing loans, TDRs and other loans determined to be impaired.  The impaired loans are subtracted from the general loans and are allocated specific reserves as discussed above.

 

94



Table of Contents

 

Impaired loans are reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral. Collateral values are estimated using a combination of observable inputs, including recent appraisals discounted for collateral specific changes and current market conditions, and unobservable inputs based on customized discounting criteria.

 

The general quantitative allocation based upon historical charge off rates is adjusted for qualitative factors based on current general economic conditions and other qualitative risk factors both internal and external to the Company. In general, such valuation allowances are determined by evaluating, among other things:  (i) Management & Staff; (ii) Loan Underwriting, Policy and Procedures; (iii) Internal/External Audit & Loan Review; (iv) Valuation of Underlying Collateral; (v) Macro and Local Economic Factor; (vi) Impact of Competition, Legal & Regulatory Issues; (vii) Nature and Volume of Loan Portfolio; (viii) Concentrations of Credit; (ix) Net Charge-Off Trend; and (x) Non-Accrual, Past Due and Classified Trend.  Management evaluates the degree of risk that each one of these components has on the quality of the loan portfolio on a quarterly basis.  Based on each component’s risk factor, a qualitative adjustment to the reserve may be applied to the appropriate loan categories.

 

During the fourth quarter of 2015, the Company did not make adjustments to any qualitative factors.  The Company will continue to monitor its qualitative factors on a quarterly basis.

 

Changes in the allowance for loan losses were as follows:

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

47,453

 

$

47,567

 

$

48,012

 

Provision for loan losses

 

1,600

 

2,000

 

7,500

 

Loan balances charged-off

 

(4,694

)

(7,371

)

(10,669

)

Recoveries applicable to loan balances previously charged-off

 

3,128

 

5,257

 

2,724

 

 

 

 

 

 

 

 

 

Balance, end of year

 

$

47,487

 

$

47,453

 

$

47,567

 

 

The following table details activity on the allowance for loan losses.  Allocation of a portion of the allowance to one category does not preclude its availability to absorb losses in other categories.

 

 

 

Year Ended December 31, 2015

 

 

 

Commercial

 

Commercial
Real Estate

 

Real Estate
Construction

 

Retail Real
Estate

 

Retail Other

 

Total

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,869

 

$

16,434

 

$

2,590

 

$

10,745

 

$

304

 

$

38,942

 

Provision for loan loss

 

4,837

 

(753

)

(1,233

)

1,375

 

151

 

4,377

 

Charged-off

 

(1,333

)

(1,452

)

 

(1,180

)

(364

)

(4,329

)

Recoveries

 

263

 

1,269

 

239

 

504

 

185

 

2,460

 

Ending Balance

 

$

12,636

 

$

15,498

 

$

1,596

 

$

11,444

 

$

276

 

$

41,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,172

 

$

4,205

 

$

205

 

$

2,917

 

$

12

 

$

8,511

 

Provision for loan loss

 

(821

)

(1,311

)

(83

)

(518

)

(44

)

(2,777

)

Charged-off

 

 

(10

)

 

(354

)

(1

)

(365

)

Recoveries

 

128

 

222

 

45

 

225

 

48

 

668

 

Ending Balance

 

$

479

 

$

3,106

 

$

167

 

$

2,270

 

$

15

 

$

6,037

 

 

95



Table of Contents

 

 

 

Year Ended December 31, 2014

 

 

 

Commercial

 

Commercial
Real Estate

 

Real Estate
Construction

 

Retail Real
Estate

 

Retail Other

 

Total

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

8,452

 

$

16,379

 

$

2,540

 

$

6,862

 

$

216

 

$

34,449

 

Provision for loan loss

 

1,048

 

(880

)

90

 

5,942

 

332

 

6,532

 

Charged-off

 

(864

)

(1,173

)

(657

)

(2,396

)

(429

)

(5,519

)

Recoveries

 

233

 

2,108

 

617

 

337

 

185

 

3,480

 

Ending Balance

 

$

8,869

 

$

16,434

 

$

2,590

 

$

10,745

 

$

304

 

$

38,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,926

 

$

5,733

 

$

1,168

 

$

4,287

 

$

4

 

$

13,118

 

Provision for loan loss

 

195

 

(1,799

)

(1,889

)

(1,021

)

(18

)

(4,532

)

Charged-off

 

(1,126

)

 

(69

)

(656

)

(1

)

(1,852

)

Recoveries

 

177

 

271

 

995

 

307

 

27

 

1,777

 

Ending Balance

 

$

1,172

 

$

4,205

 

$

205

 

$

2,917

 

$

12

 

$

8,511

 

 

 

 

Year Ended December 31, 2013

 

 

 

Commercial

 

Commercial
Real Estate

 

Real Estate
Construction

 

Retail Real
Estate

 

Retail Other

 

Total

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

6,597

 

$

15,023

 

$

2,527

 

$

8,110

 

$

322

 

$

32,579

 

Provision for loan loss

 

2,681

 

2,143

 

847

 

616

 

63

 

6,350

 

Charged-off

 

(964

)

(1,361

)

(1,212

)

(2,187

)

(511

)

(6,235

)

Recoveries

 

138

 

574

 

378

 

323

 

342

 

1,755

 

Ending Balance

 

$

8,452

 

$

16,379

 

$

2,540

 

$

6,862

 

$

216

 

$

34,449

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,437

 

$

6,062

 

$

2,315

 

$

5,614

 

$

5

 

$

15,433

 

Provision for loan loss

 

414

 

2,225

 

(1,419

)

(51

)

(19

)

1,150

 

Charged-off

 

 

(2,543

)

(56

)

(1,828

)

(7

)

(4,434

)

Recoveries

 

75

 

(11

)

328

 

552

 

25

 

969

 

Ending Balance

 

$

1,926

 

$

5,733

 

$

1,168

 

$

4,287

 

$

4

 

$

13,118

 

 

96



Table of Contents

 

The following table presents the allowance for loan losses and recorded investments in loans, excluding loans held for sale, by category and geography:

 

 

 

As of December 31, 2015

 

 

 

Commercial

 

Commercial
Real Estate

 

Real Estate
Construction

 

Retail Real
Estate

 

Retail Other

 

Total

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

3,304

 

$

419

 

$

29

 

$

152

 

$

 

$

3,904

 

Loans collectively evaluated for impairment

 

9,332

 

15,079

 

1,567

 

11,292

 

276

 

37,546

 

Ending Balance

 

$

12,636

 

$

15,498

 

$

1,596

 

$

11,444

 

$

276

 

$

41,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

11,299

 

$

1,548

 

$

29

 

$

3,580

 

$

233

 

$

16,689

 

Loans collectively evaluated for impairment

 

629,136

 

1,039,620

 

81,175

 

539,523

 

13,892

 

2,303,346

 

PCI loans evaluated for impairment

 

 

376

 

332

 

 

 

708

 

Ending Balance

 

$

640,435

 

$

1,041,544

 

$

81,536

 

$

543,103

 

$

14,125

 

$

2,320,743

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

 

$

40

 

$

 

$

 

$

5

 

$

45

 

Loans collectively evaluated for impairment

 

479

 

3,066

 

167

 

2,270

 

10

 

5,992

 

Ending Balance

 

$

479

 

$

3,106

 

$

167

 

$

2,270

 

$

15

 

$

6,037

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

301

 

$

3,457

 

$

498

 

$

7,980

 

$

5

 

$

12,241

 

Loans collectively evaluated for impairment

 

15,840

 

163,428

 

14,534

 

100,108

 

845

 

294,755

 

Ending Balance

 

$

16,141

 

$

166,885

 

$

15,032

 

$

108,088

 

$

850

 

$

306,996

 

 

97



Table of Contents

 

 

 

As of December 31, 2014

 

 

 

Commercial

 

Commercial
Real Estate

 

Real Estate
Construction

 

Retail Real
Estate

 

Retail Other

 

Total

 

 

 

(dollars in thousands)

 

Illinois/Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

595

 

$

1,975

 

$

46

 

$

25

 

$

 

$

2,641

 

Loans collectively evaluated for impairment

 

8,274

 

14,459

 

2,544

 

10,720

 

304

 

36,301

 

Ending Balance

 

$

8,869

 

$

16,434

 

$

2,590

 

$

10,745

 

$

304

 

$

38,942

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

2,117

 

$

3,994

 

$

46

 

$

2,428

 

$

8

 

$

8,593

 

Loans collectively evaluated for impairment

 

582,904

 

928,914

 

89,058

 

473,611

 

9,682

 

2,084,169

 

Ending Balance

 

$

585,021

 

$

932,908

 

$

89,104

 

$

476,039

 

$

9,690

 

$

2,092,762

 

 

Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

 

$

370

 

$

 

$

150

 

$

7

 

$

527

 

Loans collectively evaluated for impairment

 

1,172

 

3,835

 

205

 

2,767

 

5

 

7,984

 

Ending Balance

 

$

1,172

 

$

4,205

 

$

205

 

$

2,917

 

$

12

 

$

8,511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for impairment

 

$

1,642

 

$

5,688

 

$

551

 

$

10,105

 

$

7

 

$

17,993

 

Loans collectively evaluated for impairment

 

15,097

 

165,555

 

17,399

 

95,929

 

555

 

294,535

 

Ending Balance

 

$

16,739

 

$

171,243

 

$

17,950

 

$

106,034

 

$

562

 

$

312,528

 

 

Note 6: OREO

 

OREO represents properties acquired through foreclosure or other proceedings in settlement of loans.  OREO is held for sale and is recorded at the date of foreclosure at the fair value of the properties less estimated costs of disposal, which establishes a new cost basis.  Any adjustment to fair value at the time of transfer to OREO is charged to the allowance for loan losses.  Property is evaluated regularly to ensure the recorded amount is supported by its current fair value, and valuation allowances to reduce the carrying amount to fair value less estimated costs to dispose are recorded as necessary.  Revenue, expense, gains and losses from the operations of foreclosed assets are included in operations.   At December 31, 2015, the Company held $0.5 million in commercial OREO, $0.3 million in residential OREO and an insignificant amount of other repossessed assets.  At December 31, 2014, the Company held $0.2 million of other repossessed assets.  At December 31, 2015 the Company had $0.9 million of residential real estate in the process of foreclosure.  The following table summarizes activity related to OREO:

 

 

 

Year Ended
December 31, 2015

 

Year Ended
December 31, 2014

 

 

 

(dollars in thousands)

 

OREO:

 

 

 

 

 

Beginning balance

 

$

216

 

$

2,133

 

Additions, transfers from loans

 

1,251

 

660

 

Additions, fair value from Herget Financial acquisition

 

284

 

 

Proceeds from sales of OREO

 

(1,090

)

(2,739

)

Gain on sales of OREO

 

122

 

162

 

Ending balance

 

$

783

 

$

216

 

 

98



Table of Contents

 

Note 7.  Loan Servicing

 

The unpaid principal balances of loans serviced by the Company for the benefit of others are not included in the accompanying Consolidated Balance Sheets. These unpaid principal balances were $1.46 billion and $1.39 billion as of December 31, 2015 and 2014, respectively. Servicing loans for others generally consists of collecting mortgage payments, maintaining escrow accounts, disbursing payments to investors and collection and foreclosure processing.  Loan servicing income is recorded on the accrual basis and includes servicing fees from investors and certain charges collected from borrowers, such as late payment fees, and is net of amortization of capitalized mortgage servicing rights.

 

The balance of capitalized servicing rights included in other assets at December 31, 2015 and 2014, was $3.5 million and $3.9 million, respectively. The fair values of these servicing rights were $5.9 million and $5.2 million, respectively, at December 31, 2015 and 2014.  The following summarizes mortgage servicing rights capitalized and amortized:

 

 

 

For the Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Mortgage servicing rights capitalized

 

$

1,361

 

$

983

 

$

2,490

 

Mortgage servicing rights amortized

 

$

2,146

 

$

2,228

 

$

2,650

 

 

Note 8.  Premises and Equipment

 

Premises and equipment are summarized as follows:

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

Land and improvements

 

$

21,950

 

$

21,559

 

Buildings and improvements

 

64,270

 

62,794

 

Furniture and equipment

 

34,039

 

32,018

 

 

 

120,259

 

116,371

 

Less accumulated depreciation

 

57,171

 

52,397

 

Total premises and equipment

 

$

63,088

 

$

63,974

 

 

Depreciation expense was $5.7 million, $5.6 million, and $5.5 million for the years ended December 31, 2015, 2014 and 2013, respectively.

 

Note 9: Goodwill and Other Intangible Assets

 

Other than goodwill, the Company does not have any other intangible assets that are not amortized. Accounting standards allow for goodwill to be tested for impairment by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value.  If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying value is compared to its fair value.

 

The Company’s goodwill is associated with its three operating segments, Banking, Remittance Processing and Wealth Management.  Based on the impairment testing performed at December 31, 2015, there were no indicators of potential impairment based on the estimated fair value of those operating segments. All three operating segments have sustained quarterly and annual profits. However, it is possible we will evaluate our goodwill for impairment on a more frequent basis than annually. The evaluation may result in impairment.

 

99



Table of Contents

 

There were no changes in the carrying amount of goodwill by operating segment during 2014. During 2015, we recorded goodwill totaling $4.8 million and other intangible assets totaling $3.9 million in connection with the acquisition of Herget Financial.  The carrying amount of goodwill by operating segment, in thousands, at December 31, 2015 and 2014 is as follows:

 

 

 

Balance at

 

Balance at

 

Goodwill:

 

December 31, 2015

 

December 31, 2014

 

Banking

 

$

4,824

 

$

 

Remittance Processing

 

8,992

 

8,992

 

Wealth Management

 

11,694

 

11,694

 

Total goodwill

 

$

25,510

 

$

20,686

 

 

Core deposit and customer relationship intangible assets are amortized on an accelerated or straight-line basis over the estimated period benefited up to 10 years.  Other intangible asset disclosures are as follows:

 

Amortized intangible assets:

 

Balance at
December 31,
2015

 

2015
Amortization

 

Balance at
December 31,
2014

 

2014
Amortization

 

 

 

(dollars in thousands)

 

Core deposit intangible assets

 

$

5,231

 

$

2,060

 

$

4,254

 

$

1,870

 

Customer relationship intangible assets

 

2,201

 

1,132

 

2,433

 

1,014

 

 

 

$

7,432

 

$

3,192

 

$

6,687

 

$

2,884

 

 

As of December 31, 2015:

 

Core deposit
intangible

 

Customer
relationship
intangible

 

 

 

(dollars in thousands)

 

Gross carrying amount

 

$

22,999

 

$

12,220

 

Accumulated amortization

 

17,768

 

10,019

 

 

 

$

5,231

 

$

2,201

 

 

Estimated amortization expense on
balance at December 31, 2015:

 

 

 

 

 

2016

 

$

1,986

 

$

1,077

 

2017

 

1,226

 

663

 

2018

 

326

 

115

 

2019

 

316

 

99

 

2020

 

304

 

82

 

Thereafter

 

1,073

 

165

 

 

 

$

5,231

 

$

2,201

 

 

100



Table of Contents

 

Note 10.  Deposits

 

The composition of deposits is as follows:

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

(dollars in thousands)

 

Demand deposits, noninterest-bearing

 

$

881,685

 

$

666,607

 

Interest-bearing transaction deposits

 

72,685

 

67,774

 

Savings deposits

 

242,708

 

210,673

 

Money market deposits

 

1,633,977

 

1,459,723

 

Time deposits

 

458,051

 

496,071

 

Total

 

$

3,289,106

 

$

2,900,848

 

 

Interest-bearing transaction deposits included $7.8 million of reciprocal brokered transaction deposits at December 31, 2015.  The Company did not have any brokered transaction deposits at December 31, 2014.

 

The aggregate amount of time deposits with a minimum denomination of $100,000 was approximately $128.1 million and $138.4 million at December 31, 2015 and 2014, respectively.  The aggregate amount of time deposits with a minimum denomination that meets or exceeds the FDIC insurance limit of $250,000 was approximately $23.2 million and $24.4 million at December 31, 2015 and 2014, respectively.  National deposits of $0.4 million and $0.5 million were included in the balance of time deposits as of December 31, 2015 and 2014, respectively.  The Company had reciprocal brokered time deposits of $0.4 million at December 31, 2015 included in the balance of time deposits.  The Company did not have any brokered time deposits at December 31, 2014.

 

As of December 31, 2015, the scheduled maturities of time deposits, in thousands, are as follows:

 

2016

 

$

285,381

 

2017

 

98,672

 

2018

 

42,113

 

2019

 

17,958

 

2020

 

13,425

 

Thereafter

 

502

 

 

 

$

458,051

 

 

Note 11.  Federal Funds Purchased and Securities Sold Under Agreements to Repurchase

 

Federal funds purchased are short-term borrowings that generally mature between one and ninety days.  The Company had no federal funds purchased at December 31, 2015 and 2014; however, during 2014 the Company purchased federal funds to test operational availability to access funds if needed.

 

Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature either daily or within one year from the transaction date.  Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction.  The underlying securities are held by the Company’s safekeeping agent.  The Company may be required to provide additional collateral based on the fair value of the underlying securities.  The following table sets forth the distribution of securities sold under agreements to repurchase and weighted average interest rates:

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

(dollars in thousands)

 

Balance

 

$

172,972

 

$

198,893

 

Weighted average interest rate at end of period

 

0.18

%

0.14

%

Maximum outstanding at any month end

 

$

202,376

 

$

198,893

 

Average daily balance

 

$

179,662

 

$

148,452

 

Weighted average interest rate during period(1)

 

0.10

%

0.12

%

 


(1)The weighted average interest rate is computed by dividing total interest for the period by the average daily balance outstanding.

 

101



Table of Contents

 

Note 12.  Short-term Borrowings

 

Short-term borrowings consist of advances which mature in less than one year from date of origination.

 

FHLB advances are collateralized by FHLB deposits, residential and commercial real estate loans and FHLB stock.  The Company had no short-term FHLB advances outstanding at December 31, 2015 and 2014; however, during 2014 the Company tested operational availability to access funds if needed.

 

On November 20, 2015, the Company entered into a credit agreement to make available a revolving loan facility to the Company in the maximum principal amount of $20.0 million.  The loan has an annual interest rate of 2.50% plus the one-month LIBOR rate and has a maturity date of November 19, 2016.  The loan also bears a non-usage fee calculated based on the average daily principal balance of the loan outstanding during the prior fiscal quarter.  The Company had no outstanding amounts on its loan at December 31, 2015; however, during the fourth quarter of 2015 the Company tested operational availability to access funds if needed.

 

Note 13.  Long-term Debt

 

Long-term debt is summarized as follows:

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

(dollars in thousands)

 

Notes payable, FHLB, ranging in maturity from nineteen months to ten years, collateralized by FHLB deposits, residential and commercial real estate loans and FHLB stock.

 

$

80,000

 

$

50,000

 

 

As of December 31, 2015, funds borrowed from the FHLB, listed above, consisted of variable-rate notes maturing through September 2024, with interest rates ranging from 0.10% to 0.28%.  The weighted average rate on these long-term advances was 0.15% as of December 31, 2015.

 

As of December 31, 2014, funds borrowed from the FHLB, listed above, consisted of variable-rate notes maturing through September 2024, with interest rates ranging from 0.07% to 0.13%.  The weighted average rate on these long-term advances was 0.09% as of December 31, 2014.

 

Note 14.  Junior Subordinated Debt Owed to Unconsolidated Trusts

 

First Busey Corporation has established statutory trusts for the sole purpose of issuing trust preferred securities and related trust common securities.  The proceeds from such issuances were used by the trusts to purchase junior subordinated notes of the Company, which are the sole assets of each trust.  Concurrent with the issuance of the trust preferred securities, the Company issued guarantees for the benefit of the holders of the trust preferred securities.  The trust preferred securities are issues that qualify, and are treated by the Company, as Tier 1 regulatory capital.  The Company owns all of the common securities of each trust.  The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.

 

102



Table of Contents

 

The table below summarizes the outstanding junior subordinated notes and the related trust preferred securities issued by each trust as of December 31, 2015:

 

 

 

First Busey Statutory Trust II

 

First Busey Statutory Trust III

 

First Busey Statutory Trust IV

 

 

 

 

 

 

 

Junior Subordinated Notes:

 

 

 

 

 

 

Principal balance

 

$15,000,000

 

$10,000,000

 

$30,000,000

Annual interest rate

 

3-mo LIBOR + 2.65%

 

3-mo LIBOR + 1.75%

 

3-mo LIBOR + 1.55%

Stated maturity date

 

June 17, 2034

 

June 15, 2035

 

June 15, 2036

 

 

 

 

 

 

 

Trust Preferred Securities:

 

 

 

 

 

 

Face value

 

$15,000,000

 

$10,000,000

 

$30,000,000

Annual distribution rate

 

3-mo LIBOR + 2.65%

 

3-mo LIBOR + 1.75%

 

3-mo LIBOR + 1.55%

Issuance date

 

April 30, 2004

 

June 15, 2005

 

June 15, 2006

Distribution dates(1)

 

Quarterly

 

Quarterly

 

Quarterly

 


(1)All cash distributions are cumulative.

 

The trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at par value at the stated maturity date or upon redemption. Each trust’s ability to pay amounts due on the trust preferred securities is solely dependent upon the Company making payment on the related junior subordinated notes.  The Company’s obligations under the junior subordinated notes and other relevant trust agreements, in aggregate, constitute a full and unconditional guarantee by the Company of each trust’s obligations under the trust preferred securities issued by each trust.  The Company has the right to defer payment of interest on the notes, in which case the distributions on the trust preferred securities will also be deferred, for up to five years, but not beyond the stated maturity date in the table above. The Company does not expect to exercise this right.

 

In March 2005, the Federal Reserve issued a final rule allowing bank holding companies to continue to include qualifying trust preferred securities in their Tier 1 Capital for regulatory capital purposes, subject to a 25% limitation to all core (Tier 1) capital elements, net of goodwill and other intangible assets less any associated deferred tax liability.  As of December 31, 2015, 100% of the trust preferred securities noted in the table above qualified as Tier 1 capital under the final rule adopted in March 2005.

 

The Dodd-Frank Act required the Board of Governors of the Federal Reserve System to establish minimum capital levels for bank holding companies on a consolidated basis that are as stringent as those required for insured depository institutions.  The components of Tier 1 capital will be restricted to capital instruments that are currently considered to be Tier 1 capital for insured depository institutions.  As a result, the proceeds of trust preferred securities will be excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by bank holding companies with less than $15 billion of assets. As the Company has assets of less than $15 billion, it will be able to maintain its trust preferred proceeds as Tier 1 capital but it will have to comply with new capital mandates in other respects, and it will not be able to raise Tier 1 capital in the future through the issuance of trust preferred securities.

 

Note 15.  Capital

 

Redemption of Preferred Stock Under the Small Business Lending Fund

 

On August 25, 2011, the Company entered into the Purchase Agreement with the Treasury, pursuant to which the Company issued and sold to the Treasury 72,664 shares of its Series C Preferred Stock, having a liquidation preference of $1,000 per share, for aggregate proceeds of $72,664,000 (which were used to partially finance the Company’s redemption of Series T Preferred Stock as described below).  On December 18, 2015, the Company redeemed all of the 72,664 shares of its Series C Preferred Stock that had been issued to the Treasury pursuant to the SBLF program.  The shares were redeemed at their liquidation value of $1,000 per share plus accrued and unpaid dividends to, but excluding December 18, 2015.  The redemption was approved by the Company’s primary federal regulator and terminates the Company’s participation in the SBLF program.  Before redemption, the Series C Preferred Stock qualified as Tier 1 capital for the Company. Non-cumulative dividends were payable quarterly on the Series C Preferred Stock, which began October 1, 2011.

 

103



Table of Contents

 

CPP Warrant

 

In connection with the Company’s participation in the CPP, the Company also issued to Treasury a warrant to purchase 382,555 shares of the Company’s common stock.  Subsequent to the date of the Company’s participation in the CPP, it raised additional capital through a public offering of common stock and, as a result of that offering, the number of shares of common stock subject to the warrant were reduced by 50% to 191,278.  On November 23, 2011 the Treasury completed an auction to sell its warrant in a private transaction. At December 31, 2015, this warrant to purchase 191,278 shares of the Company’s common stock, at an exercise price of $39.21, remained outstanding.

 

Regulatory Capital

 

The ability of the Company to pay cash dividends to its stockholders and to service its debt historically was dependent on the receipt of cash dividends from its subsidiaries.  However, Busey Bank sustained significant losses during 2008 and 2009 resulting in pressure on its capital, which was relieved through injections of capital from the Company.  Under applicable regulatory requirements, an Illinois state-chartered bank such as Busey Bank may not pay dividends in excess of its net profits.  Because Busey Bank has been in a retained earnings deficit position since 2009, it has not been able to pay dividends since that time.

 

With prior approval from its regulators, however, an Illinois state-chartered bank in this situation may be able to reduce its capital stock, by amending its charter to decrease the authorized number of shares, and then make a subsequent distribution to its holding company.  Using this approach, and with the approval of its regulators, Busey Bank distributed $50.0 million to the Company on January 22, 2013, distributed $60.0 million to the Company on October 22, 2014 and distributed $60.0 million to the Company on December 8, 2015.  The Company will continue to evaluate the appropriateness of future capital distributions.

 

The Company and Busey Bank are subject to regulatory capital requirements administered by federal and state banking agencies that involve the quantitative measure of their assets, liabilities, and certain off-balance-sheet items, as calculated under regulatory accounting practices.  Quantitative measures established by regulations to ensure capital adequacy require the Company and Busey Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 capital and Common Equity Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined in the regulations), and, for the Bank, Tier 1 capital (as defined in the regulations) to average assets (as defined in the regulations).  Failure to meet minimum capital requirements may cause regulatory bodies to initiate certain discretionary and/or mandatory actions that, if undertaken, may have a direct material effect on our financial statements.  The Company, as a financial holding company, is required to be “well capitalized” in the capital categories shown in the table below.  As of December 31, 2015 and 2014, the Company and Busey Bank met all capital adequacy requirements to which they were subject, including the guidelines to be considered “well capitalized.”

 

 

 

 

 

Minimum

 

Minimum To Be

 

 

 

Actual

 

Capital Requirement

 

Well Capitalized

 

As of December 31, 2015:

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

(dollars in thousands)

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

431,689

 

14.55

%

$

237,404

 

8.00

%

$

296,754

 

10.00

%

Busey Bank

 

$

396,428

 

13.45

%

$

235,741

 

8.00

%

$

294,676

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

394,240

 

13.29

%

$

178,053

 

6.00

%

$

237,404

 

8.00

%

Busey Bank

 

$

359,228

 

12.19

%

$

176,806

 

6.00

%

$

235,741

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

341,828

 

11.52

%

$

133,540

 

4.50

%

$

192,890

 

6.50

%

Busey Bank

 

$

359,228

 

12.19

%

$

132,604

 

4.50

%

$

191,540

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

394,240

 

10.13

%

$

155,653

 

4.00

%

N/A

 

N/A

 

Busey Bank

 

$

359,228

 

9.32

%

$

154,145

 

4.00

%

$

192,681

 

5.00

%

 

104



Table of Contents

 

 

 

 

 

 

 

Minimum

 

Minimum To Be

 

 

 

Actual

 

Capital Requirement

 

Well Capitalized

 

As of December 31, 2014:

 

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

 

 

(dollars in thousands)

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

488,908

 

18.66

%

$

209,554

 

8.00

%

$

261,942

 

10.00

%

Busey Bank

 

$

388,479

 

14.94

%

$

207,991

 

8.00

%

$

259,988

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

455,354

 

17.38

%

$

104,777

 

4.00

%

$

157,166

 

6.00

%

Busey Bank

 

$

355,166

 

13.66

%

$

103,996

 

4.00

%

$

155,993

 

6.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

455,354

 

12.79

%

$

142,401

 

4.00

%

N/A

 

N/A

 

Busey Bank

 

$

355,166

 

10.10

%

$

140,677

 

4.00

%

$

175,846

 

5.00

%

 

On July 21, 2010, President Obama signed the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”) into law, which required the Board of Governors of the Federal Reserve System to establish minimum capital levels for bank holding companies on a consolidated basis that are as stringent as those required for insured depository institutions.  The components of Tier 1 capital were restricted to capital instruments that at the time of signing were considered to be Tier 1 capital for insured depository institutions.  As a result, the proceeds of trust preferred securities are excluded from Tier 1 capital unless such securities were issued prior to May 19, 2010 by bank holding companies with less than $15.0 billion of assets. As the Company has assets of less than $15.0 billion, it is able to maintain its trust preferred proceeds as Tier 1 capital but it will have to comply with new capital mandates in other respects, and it will not be able to raise Tier 1 capital through the issuance of trust preferred securities in the future.

 

In July 2013, the U.S. federal banking authorities approved the implementation of the Basel III regulatory capital reforms and issued rules effecting certain changes required by the Dodd-Frank Act (the “Basel III Rules”).  The Basel III Rules are applicable to all U.S. banks that are subject to minimum capital requirements, as well as to bank and savings and loan holding companies other than “small bank holding companies” (generally non-public bank holding companies with consolidated assets of less than $1 billion).  The Basel III Rules not only increased most of the required minimum regulatory capital ratios, but they also introduced a new Common Equity Tier 1 Capital ratio and the concept of a capital conservation buffer.  The Basel III Rules also expanded the definition of capital as in effect currently by establishing criteria that instruments must meet to be considered Additional Tier 1 Capital (Tier 1 Capital in addition to Common Equity) and Tier 2 Capital.  A number of instruments that generally qualified as Tier 1 Capital no longer qualify, or their qualifications changed, as the Basel III Rules are being fully implemented.

 

The Basel III Rules also permitted banking organizations with less than $15.0 billion in assets to retain, through a one-time election, the past treatment for accumulated other comprehensive income, which did not affect regulatory capital.  First Busey and the Bank made this election in the first quarter of 2015 to avoid variations in the level of their capital depending on fluctuations in the fair value of their securities portfolio.  The Basel III Rules maintained the general structure of the prompt corrective action framework, while incorporating increased requirements. The prompt corrective action guidelines were also revised to add the Common Equity Tier 1 Capital ratio.  In order to be a “well-capitalized” depository institution under the new Basel III Rules, a bank and holding company must maintain a Common Equity Tier 1 Capital ratio of 6.5% or more; a Tier 1 Capital ratio of 8% or more; a Total Capital ratio of 10% or more; and a leverage ratio of 5% or more.  Financial institutions became subject to the new Basel III Rules on January 1, 2015, with phase-in periods for many of the changes.  As of December 31, 2015, the Company and the Bank were in compliance with the current phase Basel III Rules and management believes that the Company and the Bank would meet all capital adequacy requirements under the Basel III Rules on a fully phased-in basis as if such requirements had been in effect.

 

105



Table of Contents

 

Note 16.  Income Taxes

 

The components of income taxes, in thousands, consist of:

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

Current

 

$

17,839

 

$

4,830

 

$

4,020

 

Deferred

 

2,857

 

12,704

 

10,091

 

 

 

 

 

 

 

 

 

Total income tax expense

 

$

20,696

 

$

17,534

 

$

14,111

 

 

A reconciliation of federal and state income taxes at statutory rates to the income taxes included in the statements of income is as follows:

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

% of

 

% of

 

% of

 

 

 

Pretax

 

Pretax

 

Pretax

 

 

 

Income

 

Income

 

Loss

 

Income tax at statutory rate

 

35.0

%

35.0

%

35.0

%

Effect of:

 

 

 

 

 

 

 

Tax-exempt interest, net

 

(2.3

)%

(2.6

)%

(3.5

)%

State income taxes, net

 

4.2

%

5.7

%

4.5

%

Income on bank owned life insurance

 

(1.2

)%

(1.0

)%

(0.9

)%

Other, net

 

(1.0

)%

(2.2

)%

(2.2

)%

 

 

34.7

%

34.9

%

32.9

%

 

Net deferred taxes, in thousands, at December 31, 2015 and 2014 in the accompanying Consolidated Balance Sheets, include the following amounts of deferred tax assets and liabilities:

 

 

 

2015

 

2014

 

Deferred tax assets:

 

 

 

 

 

Allowance for loan losses

 

$

18,939

 

$

18,904

 

Stock-based compensation

 

1,461

 

1,472

 

Deferred compensation

 

2,189

 

2,057

 

Affordable housing partnerships and other investments

 

2,454

 

 

Purchase accounting adjustments

 

1,308

 

 

Accrued vacation

 

579

 

527

 

Employee costs

 

703

 

656

 

Other

 

699

 

2,592

 

 

 

$

28,332

 

$

26,208

 

Deferred tax liabilities:

 

 

 

 

 

Investment securities:

 

 

 

 

 

Unrealized gains on securities available for sale

 

$

(1,563

)

$

(3,884

)

Other, net

 

(641

)

(548

)

Basis in premises and equipment

 

(1,887

)

(2,012

)

Affordable housing partnerships and other investments

 

(1,560

)

(1,449

)

Purchase accounting adjustments

 

(645

)

 

Mortgage servicing assets

 

(1,386

)

(1,549

)

Basis in core deposit and customer intangible assets

 

(2,967

)

(2,669

)

Deferred loan origination costs

 

(359

)

(257

)

 

 

$

(11,008

)

$

(12,368

)

Net operating loss carryforward, net of valuation allowance

 

4,314

 

8,333

 

Net deferred tax assets

 

$

21,638

 

$

22,173

 

 

106



Table of Contents

 

At December 31, 2015, the Company had an Illinois net operating loss carryforward of $4.3 million, or approximately $59.0 million pre-tax.  At December 31, 2014, the Company had an Illinois net operating loss carryforward of $8.3 million, or approximately $114.0 million pre-tax.    This net operating loss carryforward will expire in 2022.

 

At December 31, 2015, the Company also had a Florida net operating loss carryforward of $0.6 million, which will begin to expire in 2030. Due to the uncertainty as to whether the Company will be able to fully realize the Florida carryforward, the Company has a full valuation allowance of $0.6 million related to this net operating loss carryforward.  At December 31, 2014, the Company had Indiana and Florida net operating loss carryforwards of $1.0 million with a full valuation allowance.

 

Management believes that it is more likely than not that the other deferred tax assets included in the accompanying Consolidated Balance Sheets will be fully realized. The Company has determined that no valuation allowance is required for any other deferred tax assets as of December 31, 2015 and 2014, although there is no guarantee that those assets will be recognizable in future periods.

 

Note 17.  Employee Benefit Plans

 

Employees’ Stock Ownership Plan

 

Prior to 2014, the First Busey Corporation Employees’ Stock Ownership Plan (“ESOP”) was available to all full-time employees who met certain age and length of service requirements.  Effective in 2014, the ESOP was frozen, all shares were fully vested and there will be no new contributions under the ESOP.  Dividends on allocated shares of common stock are distributed directly to the participants.  All shares held by the ESOP, which were acquired prior to the issuance of FASB ASC Topic 718-40, “Employee Stock Ownership Plans” (ASC 718-40), are included in the computation of average common shares and common share equivalents. This accounting treatment is grandfathered under ASC 718-40 for shares purchased prior to December 31, 1992.

 

All shares held in the ESOP which were acquired prior to December 31, 1992 were allocated as of December 31, 2006.  The number of shares and associated fair values were 144,641 worth $3.0 million and 159,918 worth $3.1 million at December 31, 2015 and 2014, respectively.

 

Shares held in the ESOP which were acquired after December 31, 1992 and associated fair values were 50,989 worth $1.1 million and 57,329 worth $1.1 million at December 31, 2015 and 2014, respectively.

 

Profit Sharing Plan

 

All full-time employees who meet certain age and service requirements are eligible to participate in the Company’s profit-sharing plan. The contributions, if any, are determined solely by the boards of directors of the Company and its subsidiaries, and in no case may the annual contributions be greater than the amounts deductible for federal income tax purposes for that year.

 

The rights of the participants vest ratably over a five-year period, except for the 401(k) match portion, which vests immediately.  Expenses related to the employee benefit plans are included in the statements of income as follows:

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Total employee benefits

 

$

2,584

 

$

2,636

 

$

2,975

 

 

The Company sponsors deferred compensation plans for executive officers for deferral of compensation. While current participants in the deferred compensation plan are permitted to continue participating in the plan, it is not currently open to new participants.  The deferred compensation expense reported was $0.3 million for the years ended December 31, 2015 and 2014 and $0.2 million for the year ended December 31, 2013. The deferred compensation liability was $5.5 million at December 31, 2015, $5.1 million at December 31, 2014, and $4.8 million at December 31, 2013.

 

107



Table of Contents

 

Note 18.  Stock Incentive Plans

 

Overview

 

During the second quarter of 2010, the Company adopted the 2010 Equity Plan, which was approved at the annual stockholders meeting on May 19, 2010.  During the second quarter of 2015, the Company adopted an amendment to revise some technical terms to the 2010 Equity Plan, which was approved at the annual stockholders meeting on May 20, 2015.  The Company will no longer make any additional grants under prior plans.  The prior plans include:  the First Busey Corporation 1993 Restricted Stock Award Plan, the First Busey Corporation 1999 Stock Option Plan, the Main Street Trust, Inc. 2000 Stock Incentive Plan, and the First Busey Corporation 2004 Stock Option Plan.

 

Subject to permitted adjustments for certain corporate transactions, the maximum number of shares that may be delivered to participants, or their beneficiaries, under the 2010 Equity Plan is 1,333,333 shares of First Busey common stock. To the extent that any shares of stock covered by an award (including non-vested stock awards) under the 2010 Equity Plan, or the prior plans, are not delivered for any reason, including because the award is forfeited, canceled, settled in cash or shares are withheld to satisfy tax withholding requirements, such shares will not be deemed to have been delivered for purposes of determining the maximum number of shares of stock available for delivery and will again become available for usage under the 2010 Equity Plan. If any option granted under the 2010 Equity Plan is exercised by tendering shares of stock, only the number of shares of stock issued net of the shares of stock tendered shall be counted for purposes of these limitations.

 

The 2010 Equity Plan’s effective date was May 19, 2010. The 2010 Equity Plan will continue in effect until terminated by the board of directors; provided that no awards may be granted under the 2010 Equity Plan after the ten-year anniversary of the effective date. Any awards that are outstanding after the tenth anniversary of the effective date will remain subject to the terms of the 2010 Equity Plan.

 

The following additional limits apply to awards under the 2010 Equity Plan:

 

·                  the maximum number of shares of stock that may be covered by options that are intended to be “performance-based compensation” which are granted to any one participant during any calendar year is 133,333 shares;

 

·                  the maximum number of shares of stock that may be covered by stock awards that are intended to be “performance-based compensation” which are granted to any one participant during any calendar year is 66,667 shares; and

 

·                  the maximum dollar amount of cash incentive awards or cash-settled stock awards intended to be “performance-based compensation” payable to any one participant with respect to any calendar year is $1,000,000.

 

The Company grants share-based compensation awards to its employees and members of its board of directors as provided for under the Company’s 2010 Equity Incentive Plan. The Company currently grants share-based compensation in the form of restricted stock units (“RSUs”) and deferred stock units (“DSUs”).  The Company grants RSUs to members of management periodically throughout the year.  Each RSU is equivalent to one share of the Company’s common stock. These units have a requisite service period ranging from one to five years. The Company annually grants share-based awards in the form of DSUs, which are RSUs with a deferred settlement date, to its board of directors. Each DSU is equivalent to one share of the Company’s common stock. The DSUs vest over a twelve-month period following the grant date or on the date of the next Annual Meeting of Stockholders, whichever is earlier. These units generally are subject to the same terms as RSUs under the Company’s 2010 Equity Incentive Plan, except that, following vesting, settlement occurs within 30 days following the earlier of separation from the board or a change in control of the Company. Subsequent to vesting and prior to delivery, these units will continue to earn dividend equivalents.  The Company also has outstanding stock options granted prior to 2011.

 

108



Table of Contents

 

Under the terms of the Company’s 2010 Equity Incentive Plan, the Company is allowed, but not required, to source stock option exercises and grants of RSUs and DSUs from its inventory of treasury stock.  As of December 31, 2015, the Company held 732,887 shares in treasury.  On February 3, 2015, First Busey announced that its board of directors approved a repurchase plan under which the Company is authorized to repurchase up to an aggregate of 666,667 shares of its common stock.  The repurchase plan has no expiration date and replaced the prior repurchase plan that was originally approved in 2008.  During the third quarter of 2015, the Company purchased 333,333 shares under this repurchase plan.  Repurchases were executed in contemplation of maintaining levels of treasury stock appropriate to satisfy compensation awards, in addition to favorable pricing opportunities that were broadly manifest in the market for bank stocks during the third quarter of 2015.  At December 31, 2015 the Company had 333,334 shares that may yet be purchased under the plan.

 

The Company’s 2010 Equity Incentive Plan is designed to encourage ownership of its common stock by its employees and directors, to provide additional incentive for them to promote the success of its business, and to attract and retain talented personnel. All of the Company’s employees and directors, and those of its subsidiaries, are eligible to receive awards under the plan.

 

Stock Option Plan

 

A summary of the status of the Company’s stock option awards for the years ended December 31, 2015, 2014, and 2013, and the changes during the years ended on those dates is as follows:

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Exercise

 

 

 

Exercise

 

 

 

Exercise

 

 

 

Shares

 

Price

 

Shares

 

Price

 

Shares

 

Price

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

170,026

 

$

48.99

 

232,109

 

$

51.66

 

285,805

 

$

51.03

 

Granted

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

Forfeited

 

(517

)

58.23

 

(8,267

)

57.75

 

(1,550

)

58.23

 

Expired

 

(72,941

)

55.99

 

(53,816

)

59.22

 

(52,146

)

48.00

 

Outstanding at end of year

 

96,568

 

$

43.64

 

170,026

 

$

48.99

 

232,109

 

$

51.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of year

 

96,568

 

$

43.64

 

170,026

 

$

48.99

 

232,109

 

$

51.66

 

 

The following table summarizes information about stock options outstanding at December 31, 2015:

 

 

 

Options Outstanding

 

Options
Exercisable

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

Range of

 

 

 

Average

 

Remaining

 

 

 

 

 

 

 

Exercise

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

 

 

Intrinsic

 

Prices

 

Number

 

Price

 

Life

 

Value

 

Number

 

Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13.47-22.59

 

35,000

 

$

18.03

 

4.00

 

 

 

35,000

 

 

 

58.05-58.23

 

61,568

 

58.20

 

0.39

 

 

 

61,568

 

 

 

 

 

96,568

 

$

43.64

 

1.70

 

$

125

 

96,568

 

$

125

 

 

The Company did not record any stock option compensation expense during 2015, 2014 or 2013.  As of December 31, 2015, the Company has no unrecognized stock option expense.

 

109



Table of Contents

 

Restricted Stock Unit Plan

 

A summary of the changes in the Company’s RSUs for the years ended December 31, 2015, 2014 and 2013 is as follows:

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Shares

 

Fair Value

 

Shares

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at beginning of year

 

394,624

 

$

15.67

 

306,643

 

$

14.91

 

245,471

 

$

14.76

 

Reclass to DSUs

 

 

 

(1,653

)

15.12

 

 

 

Granted

 

108,945

 

20.07

 

101,426

 

17.52

 

117,151

 

15.06

 

Dividend equivalents earned

 

13,089

 

19.31

 

11,722

 

16.86

 

5,737

 

14.58

 

Vested

 

(73,777

)

14.48

 

(8,811

)

14.46

 

(52,265

)

14.52

 

Forfeited

 

(17,951

)

16.21

 

(14,703

)

14.19

 

(9,451

)

15.42

 

Outstanding at end of year

 

424,930

 

$

17.10

 

394,624

 

$

15.67

 

306,643

 

$

14.91

 

 

All recipients earn quarterly dividend equivalents on their respective units. These dividend equivalents are not paid out during the vesting period, but instead entitle the recipients to additional units. Therefore, dividends earned each quarter compound based upon the updated unit balances.  Upon vesting/delivery, shares are expected (though not required) to be issued from treasury.

 

The Company issued 59,983 and 6,206 treasury shares in conjunction with the vesting of RSUs in 2015 and 2014, respectively.  The difference between the number of shares issued and the number of vested units is due to shares issued under a net share settlement option.

 

On June 25, 2015, under the terms of the 2010 Equity Incentive Plan, the Company granted 108,945 RSUs to members of management.  As the stock price on the grant date of June 25, 2015 was $20.07, total compensation cost to be recognized associated with this grant is $2.2 million.  This cost will be recognized over a period of five years.   Subsequent to the requisite service period, the awards will vest 100%.

 

A description of RSUs granted in 2014 and 2013 under the terms of the 2010 Equity Incentive Plan can be found in the Company’s Annual Reports on Form 10-K for the years ended December 31, 2014 and 2013.

 

Deferred Stock Unit Plan

 

A summary of the changes in the Company’s DSUs for the years ended December 31, 2015, 2014 and 2013 is as follows:

 

 

 

2015

 

2014

 

2013

 

 

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

Weighted-

 

 

 

 

 

Average

 

 

 

Average

 

 

 

Average

 

 

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Grant Date

 

 

 

Shares

 

Fair Value

 

Shares

 

Fair Value

 

Shares

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-vested at beginning of year

 

18,581

 

$

17.31

 

9,685

 

$

15.15

 

10,997

 

$

14.31

 

Reclass from RSUs

 

 

 

1,653

 

15.12

 

 

 

Granted

 

17,899

 

20.07

 

16,566

 

17.52

 

9,600

 

15.12

 

Dividend equivalents earned

 

1,872

 

19.40

 

1,347

 

16.89

 

545

 

15.09

 

Vested

 

(13,589

)

17.69

 

(10,670

)

15.30

 

(11,457

)

14.31

 

Forfeited

 

 

 

 

 

 

 

Non-vested at end of year

 

24,763

 

$

19.25

 

18,581

 

$

17.31

 

9,685

 

$

15.15

 

Outstanding at end of year

 

68,456

 

$

17.16

 

48,686

 

$

16.02

 

29,119

 

$

15.18

 

 

110



Table of Contents

 

On June 25, 2015, under the terms of the 2010 Equity Incentive Plan, the Company granted 12,667 DSUs to directors.  As the stock price on the grant date of June 25, 2015 was $20.07, total compensation cost to be recognized is $0.3 million.  This cost will be recognized over the requisite service period of one year from the date of grant or the next Annual Meeting of Stockholders; whichever is earlier. The Company also granted 5,232 DSUs to the Chairman of the Board.  As the stock price on the grant date of June 25, 2015 was $20.07, total compensation cost to be recognized is $0.1 million.  This cost will be recognized over a period of five years.  Subsequent to the requisite service period, the awards will vest 100%.

 

A description of DSUs granted in 2014 and 2013 under the terms of the 2010 Equity Incentive Plan can be found in the Company’s Annual Reports on Form 10-K for the years ended December 31, 2014 and 2013.

 

The Company recognized $1.4 million, $1.2 million and $1.1 million of compensation expense related to both non-vested RSUs and DSUs for the years ended December 31, 2015, 2014 and 2013, respectively. As of December 31, 2015, there was $4.4 million of total unrecognized compensation cost related to these non-vested stock awards. This cost is expected to be recognized over a period of 3.5 years.

 

Note 19.  Transactions with Related Parties

 

The Company has had, and may be expected to have in the future, banking transactions in the ordinary course of business with related parties which include directors, executive officers, chief credit officers, their immediate families and affiliated companies in which they have 10% or more beneficial ownership, on the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with others.

 

The following is an analysis of the changes in loans, in thousands, to related parties during the year ended December 31, 2015:

 

Balance at beginning of year

 

$

57,567

 

New loans/advances

 

19,684

 

Repayments

 

(19,931

)

Other

 

(195

)

Balance at end of year

 

$

57,125

 

 

Total unused commitments to directors and executive officers were $25.6 million at December 31, 2015.

 

Note 20.  Commitments, Contingencies and Credit Risk

 

Legal Matters

 

The Company is a party to legal actions which arise in the normal course of its business activities.  In the opinion of management, the ultimate resolution of these matters is not expected to have a material effect on the financial position or the results of operations of the Company.

 

Credit Commitments and Contingencies

 

The Company is a party to credit-related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers.  These financial instruments include commitments to extend credit and standby letters of credit.  Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheets.

 

111



Table of Contents

 

The Company’s exposure to credit loss is represented by the contractual amount of those commitments.  The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.  A summary of the contractual amount of the Company’s exposure to off-balance-sheet risk relating to the Company’s commitments to extend credit and standby letters of credit follows:

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

(dollars in thousands)

 

Financial instruments whose contract amounts represent credit risk:

 

 

 

 

 

Commitments to extend credit

 

$

618,551

 

$

561,439

 

Standby letters of credit

 

15,325

 

20,466

 

 

Commitments to extend credit are agreements to lend to a customer as long as no condition established in the contract has been violated.  These commitments are generally at variable interest rates and generally have fixed expiration dates or other termination clauses and may require payment of a fee.  The commitments for equity lines of credit may expire without being drawn upon.  Therefore, the total commitment amounts do not necessarily represent future cash requirements.  The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer.

 

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer’s obligation to a third party.  Those guarantees are primarily issued to support public and private borrowing arrangements, including bond financing and similar transactions and primarily have terms of one year or less.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.  The Company holds collateral, which may include accounts receivable, inventory, property and equipment, and income producing properties, supporting those commitments if deemed necessary.  In the event the customer does not perform in accordance with the terms of the agreement with the third party, the Company would be required to fund the commitment.  The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount shown in the summary above.  If the commitment is funded, the Company would be entitled to seek recovery from the customer. As of December 31, 2015 and 2014, no amounts were recorded as liabilities for the Company’s potential obligations under these guarantees.

 

Lease Commitments

 

At December 31, 2015, the Company was obligated under noncancelable operating leases for office space and other commitments. Rent expense under operating leases, included in net occupancy and equipment expense, was $1.5 million, $1.5 million, and $1.6 million for the years ended December 31, 2015, 2014 and 2013, respectively.

 

Rent commitments, in thousands, before considering renewal options that generally are present, were as follows at December 31, 2015:

 

2016

 

$

895

 

2017

 

726

 

2018

 

348

 

2019

 

231

 

2020

 

170

 

 

 

$

2,370

 

 

Note 21. Derivative Financial Instruments

 

The Company has loan agreements that settle in non-U.S. dollar denominations.  The foreign loan balance, gross, translated into U.S. dollars was $1.8 million as of December 31, 2015 and 2014.

 

Foreign Currency Derivatives. The Company enters into foreign currency forward contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations in foreign currency exchange rates on certain non-U.S. dollar denominated loans.  Because the foreign currency forward contracts do not meet hedge accounting requirements, gains and losses due to changes in their fair values are recognized in other income.

 

112



Table of Contents

 

The notional amount and fair values of open foreign currency forward contracts were as follows:

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

(dollars in thousands)

 

Forward contracts — foreign exchange:

 

 

 

 

 

Notional amount

 

$

3,466

 

$

1,781

 

Other assets — estimated fair value

 

4

 

15

 

Other liabilities — estimated fair value

 

2

 

 

 

The amount of gains and losses relating to foreign currency forward contracts included in other income for the year ended December 31, 2015 and 2014 was insignificant.

 

Foreign currency forward contracts involve the risk of dealing with counterparties and their ability to meet contractual terms.  We believe the risk of incurring losses due to nonperformance by our counterparties is manageable.

 

As of December 31, 2015, the Company had no other interest rate futures, forwards, swaps or option contracts, or other financial instruments with similar characteristics with the exception of rate lock commitments on mortgage loans to be held for sale, which netted to an insignificant amount.

 

Note 22. Fair Value Measurements

 

The fair value of an asset or liability is the price that would be received by selling that asset or paid in transferring that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. FASB ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

 

Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

Level 2 Inputs - Inputs other than quoted prices included in level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

 

Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

 

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to those Company assets and liabilities that are carried at fair value.

 

Cash and due from banks were transferred to level 1 during the second quarter of 2015 as the carrying amount approximates fair value.  There were no additional transfers between levels during the quarter ended December 31, 2015.

 

113



Table of Contents

 

In general, fair value is based upon quoted market prices, when available. If such quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable data. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect, among other things, counterparty credit quality and the company’s creditworthiness as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.  Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates and, therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein.

 

Securities Available for Sale. Securities classified as available for sale are reported at fair value utilizing level 1 and level 2 measurements. For mutual funds and other equity securities, unadjusted quoted prices in active markets for identical assets are utilized to determine fair value at the measurement date and have been classified as level 1 in the ASC 820 fair value hierarchy.  For all other securities, the Company obtains fair value measurements from an independent pricing service. The independent pricing service evaluations are based on market data.  The independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information.  Because many fixed income securities do not trade on a daily basis, the independent pricing service applies available information as appropriate through processes such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations.  In addition, the independent pricing service uses model processes, such as the Option Adjusted Spread model, to assess interest rate impact and develop prepayment scenarios.  The models and processes take into account market conventions.  For each asset class, a team of evaluators gathers information from market sources and integrates relevant credit information, perceived market movements and sector news into the evaluated pricing applications and models.

 

The market inputs that the independent pricing service normally seeks for evaluations of securities, listed in approximate order of priority, include: benchmark yields, reported trades, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids, offers and reference data including market research publications.  The independent pricing service also monitors market indicators, industry and economic events.  Information of this nature is a trigger to acquire further market data.  For certain security types, additional inputs may be used or some of the market inputs may not be applicable.  Evaluators may prioritize inputs differently on any given day for any security based on market conditions, and not all inputs listed are available for use in the evaluation process for each security evaluation on a given day.  Because the data utilized was observable, the securities have been classified as level 2 in the ASC 820 fair value hierarchy.

 

Derivative Assets and Derivative Liabilities. Derivative assets and derivative liabilities are reported at fair value utilizing level 2 measurements.  Derivative instruments with positive fair values are reported as an asset and derivative instruments with negative fair value are reported as liabilities.  The fair value of derivative assets and liabilities is determined based on prices obtained from a third party.  Values of derivative assets and liabilities are primarily based on observable inputs and are classified as level 2 in the ASC 820 fair value hierarchy.

 

114



Table of Contents

 

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2015 and 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

(dollars in thousands)

 

December 31, 2015

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

$

65,191

 

$

 

$

65,191

 

Obligations of U.S. government corporations and agencies

 

 

132,605

 

 

132,605

 

Obligations of states and political subdivisions

 

 

178,612

 

 

178,612

 

Residential mortgage-backed securities

 

 

307,549

 

 

307,549

 

Corporate debt securities

 

 

148,805

 

 

148,805

 

Mutual funds and other equity securities

 

2,076

 

 

 

2,076

 

Derivative assets

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

4

 

 

4

 

Derivative liabilities

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

2

 

 

2

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

$

50,606

 

$

 

$

50,606

 

Obligations of U.S. government corporations and agencies

 

 

167,010

 

 

167,010

 

Obligations of states and political subdivisions

 

 

220,161

 

 

220,161

 

Residential mortgage-backed securities

 

 

235,636

 

 

235,636

 

Corporate debt securities

 

 

79,307

 

 

79,307

 

Mutual funds and other equity securities

 

6,345

 

 

 

6,345

 

Derivative assets

 

 

 

 

 

 

 

 

 

Foreign currency forward contracts

 

 

15

 

 

15

 

 

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

 

Impaired Loans. The Company does not record loans at fair value on a recurring basis. However, periodically, a loan is considered impaired and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral.  Impaired loans measured at fair value typically consist of loans on non-accrual status and restructured loans in compliance with modified terms.  Collateral values are estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs based on customized discounting criteria. Due to the significance of the unobservable inputs, all impaired loan fair values have been classified as level 3 in the ASC 820 fair value hierarchy.

 

OREO.  Non-financial assets and non-financial liabilities measured at fair value include OREO (upon initial recognition or subsequent impairment). OREO properties are measured using a combination of observable inputs, including recent appraisals, and unobservable inputs based on customized discounting criteria. Due to the significance of the unobservable inputs, all OREO fair values have been classified as level 3 in the ASC 820 fair value hierarchy.

 

115



Table of Contents

 

The following table summarizes assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2015 and 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

 

 

(dollars in thousands)

 

December 31, 2015

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

6,138

 

$

6,138

 

OREO(1)

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

 

$

 

$

2,129

 

$

2,129

 

OREO(1)

 

 

 

 

 

 

The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized level 3 inputs to determine fair value:

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

 

 

Fair Value

 

Valuation

 

Unobservable

 

Range

 

 

 

Estimate

 

Techniques

 

Input

 

(Weighted Average)

 

 

 

(dollars in thousands)

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

6,138

 

Appraisal of collateral

 

Appraisal adjustments

 

-4.3% to -100.0%
 (-30.9)%

 

OREO(1)

 

 

Appraisal of collateral

 

Appraisal adjustments

 

-100.0%
(-100.0)%

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,129

 

Appraisal of collateral

 

Appraisal adjustments

 

-7.7% to -100.0%
(-54.3)%

 

OREO(1)

 

 

Appraisal of collateral

 

Appraisal adjustments

 

-100.0%
(-100.0)%

 

 


(1)OREO fair value was less than one thousand dollars.

 

FASB ASC Topic 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The carrying value for cash and due from banks approximates fair value and due to the short-term maturity is classified as level 1.  The carrying value approximates fair value for accrued interest and is classified as level 2. The methodologies for other financial assets and financial liabilities are discussed below:

 

Securities held to maturity

 

Fair value measurements for securities held to maturity are from an independent pricing service. The independent pricing service evaluations are based on market data.  Securities held to maturity are classified as level 2.

 

Loans held for sale

 

Fair value of mortgage loans held for sale are based on commitments on hand from investors or prevailing market prices.

 

Fair values for on-balance-sheet commitments to originate loans held for sale are based on fees currently charged to enter into similar agreements, and for fixed-rate commitments also consider the difference between current levels of interest rates and the committed rates.  The fair value of interest rate lock commitments are considered immaterial.  Loans held for sale are classified as level 2.

 

116



Table of Contents

 

Loans

 

Our performing loan portfolio consists of variable rate and fixed rate loans. For variable rate loans that reprice frequently with no significant change in credit risk, fair values are based on carrying amount. For certain homogeneous categories of loans, such as some residential mortgages, fair value is estimated using the quoted market prices for similar loans or securities backed by similar loans, adjusted for differences in loan characteristics. The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities and are classified as level 3.  Fair value of impaired loans is discussed above.

 

Deposits and securities sold under agreements to repurchase

 

The fair value of demand deposits, savings accounts, interest-bearing transaction accounts, and certain money market deposits is defined as the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently offered for deposits of similar remaining maturities. The carrying amounts reported in the balance sheet for securities sold under agreements to repurchase approximate those liabilities’ fair values. Deposits and securities sold under agreements to repurchase are classified as level 2.

 

Long-term debt

 

Rates currently available to the Company for debt with similar terms and remaining maturities are used to estimate fair value of existing debt and are classified as level 2.

 

Junior subordinated debt owed to unconsolidated trusts

 

For variable rate instruments, fair values are based on carrying values and are classified as level 2.

 

Commitments to extend credit and standby letters of credit

 

The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.  The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.  As of December 31, 2015 and 2014, these items were insignificant.

 

117



Table of Contents

 

The estimated fair values of financial instruments that are reported at amortized cost in the Company’s Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows:

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

Carrying

 

Fair

 

Carrying

 

Fair

 

 

 

Amount

 

Value

 

Amount

 

Value

 

 

 

(dollars in thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

Level 1 inputs:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

319,280

 

$

319,280

 

$

 

$

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

 

339,438

 

339,438

 

Securities held to maturity

 

49,832

 

50,271

 

2,373

 

2,425

 

Loans held for sale

 

9,351

 

9,492

 

10,400

 

10,634

 

Accrued interest receivable

 

12,122

 

12,122

 

11,187

 

11,187

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

Loans, net

 

2,580,252

 

2,583,458

 

2,357,837

 

2,360,000

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

Deposits

 

$

3,289,106

 

$

3,286,677

 

$

2,900,848

 

$

2,900,763

 

Securities sold under agreements to repurchase

 

172,972

 

172,972

 

198,893

 

198,893

 

Long-term debt

 

80,000

 

80,000

 

50,000

 

50,000

 

Junior subordinated debt owed to unconsolidated trusts

 

55,000

 

55,000

 

55,000

 

55,000

 

Accrued interest payable

 

438

 

438

 

507

 

507

 

 

Other assets and liabilities of the Company that are not defined as financial instruments are not included in the above disclosures, such as property and equipment. Also, nonfinancial instruments typically not recognized in financial statements nevertheless may have value but are not included in the above disclosures. These include, among other items, the estimated earning potential of core deposit accounts, the earnings potential of loan servicing rights, the earnings potential of the trust operations, customer goodwill and similar items.

 

Note 23.  Operating Segments and Related Information

 

The Company has three reportable operating segments, Banking, Remittance Processing and Wealth Management.  The Banking operating segment provides a full range of banking services to individual and corporate customers through its branch network in downstate Illinois, through its branch in Indianapolis, Indiana, and through its branch network in southwest Florida.  The Remittance Processing operating segment provides for online bill payments, lockbox and walk-in payments.  The Wealth Management operating segment provides a full range of asset management, investment and fiduciary services to individuals, businesses and foundations, tax preparation, philanthropic advisory services and farm and brokerage services.

 

The Company’s three operating segments are strategic business units that are separately managed as they offer different products and services and have different marketing strategies.  The “other” category consists of the Parent Company and the elimination of intercompany transactions.

 

The segment financial information provided below has been derived from the internal accounting system used by management to monitor and manage the financial performance of the Company. The accounting policies of the three segments are the same as those described in the summary of significant accounting policies in Note 1. The Company accounts for intersegment revenue and transfers at current market value.

 

Effective for the year ended December 31, 2015, the Company realigned its operating segments.  Results for the operating segments were revised for prior periods to reflect the impact of this realignment.

 

118



Table of Contents

 

Following is a summary of selected financial information for the Company’s operating segments (dollars in thousands):

 

 

 

Goodwill

 

Total Assets

 

As of December 31,

 

2015

 

2014

 

2015

 

2014

 

Banking

 

$

4,824

 

$

 

$

3,944,031

 

$

3,589,385

 

Remittance Processing

 

8,992

 

8,992

 

30,231

 

28,540

 

Wealth Management

 

11,694

 

11,694

 

27,651

 

31,230

 

Other

 

 

 

(2,937

)

16,452

 

Totals

 

$

25,510

 

$

20,686

 

$

3,998,976

 

$

3,665,607

 

 

 

 

Year ended December 31,

 

 

 

2015

 

2014

 

2013

 

Net interest income:

 

 

 

 

 

 

 

Banking

 

$

112,712

 

$

102,410

 

$

100,965

 

Remittance Processing

 

53

 

52

 

51

 

Wealth Management

 

272

 

287

 

242

 

Other

 

(1,222

)

(1,173

)

(1,193

)

Total net interest income

 

$

111,815

 

$

101,576

 

$

100,065

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

Banking

 

$

30,933

 

$

29,014

 

$

33,155

 

Remittance Processing

 

11,332

 

9,561

 

8,540

 

Wealth Management

 

23,651

 

22,439

 

21,328

 

Other

 

(1,124

)

(2,073

)

(440

)

Total other income

 

$

64,792

 

$

58,941

 

$

62,583

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

Banking

 

$

86,672

 

$

82,167

 

$

88,426

 

Remittance Processing

 

8,526

 

7,519

 

6,882

 

Wealth Management

 

16,003

 

14,741

 

14,830

 

Other

 

4,104

 

3,782

 

2,173

 

Total other expense

 

$

115,305

 

$

108,209

 

$

112,311

 

 

 

 

 

 

 

 

 

Income before income taxes:

 

 

 

 

 

 

 

Banking

 

$

55,374

 

$

47,257

 

$

38,195

 

Remittance Processing

 

2,859

 

2,094

 

1,709

 

Wealth Management

 

7,921

 

7,986

 

6,740

 

Other

 

(6,452

)

(7,029

)

(3,807

)

Total income before income taxes

 

$

59,702

 

$

50,308

 

$

42,837

 

 

 

 

 

 

 

 

 

Net income:

 

 

 

 

 

 

 

Banking

 

36,026

 

$

30,744

 

$

25,692

 

Remittance Processing

 

1,709

 

1,227

 

1,000

 

Wealth Management

 

4,721

 

4,701

 

3,966

 

Other

 

(3,450

)

(3,898

)

(1,932

)

Total net income

 

$

39,006

 

$

32,774

 

$

28,726

 

 

119



Table of Contents

 

Note 24.  Parent Company Only Financial Information

 

Condensed financial data for First Busey Corporation is presented below.

 

BALANCE SHEETS

 

 

 

December 31,

 

 

 

2015

 

2014

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

Cash and due from subsidiary banks

 

$

13,787

 

$

84,537

 

Securities available for sale

 

 

201

 

Investments in subsidiaries:

 

 

 

 

 

Bank

 

381,992

 

373,773

 

Non-bank

 

24,867

 

28,348

 

Premises and equipment, net

 

412

 

523

 

Other assets

 

13,919

 

8,684

 

Total assets

 

$

434,977

 

$

496,066

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Liabilities:

 

 

 

 

 

Junior subordinated debentures owed to unconsolidated

 

 

 

 

 

Trusts

 

$

55,000

 

$

55,000

 

Other liabilities

 

6,791

 

7,427

 

Total liabilities

 

61,791

 

62,427

 

 

 

 

 

 

 

Total stockholders’ equity

 

373,186

 

433,639

 

Total liabilities and stockholders’ equity

 

$

434,977

 

$

496,066

 

 

120



Table of Contents

 

STATEMENTS OF INCOME

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Operating income:

 

 

 

 

 

 

 

Dividends from subsidiaries:

 

 

 

 

 

 

 

Bank

 

$

 

$

 

$

 

Non-bank

 

8,000

 

2,000

 

2,000

 

Interest and dividend income

 

 

20

 

46

 

Other income

 

5,633

 

3,475

 

4,669

 

Total operating income

 

13,633

 

5,495

 

6,715

 

 

 

 

 

 

 

 

 

Expense:

 

 

 

 

 

 

 

Salaries and employee benefits

 

7,658

 

6,778

 

5,139

 

Interest expense

 

1,223

 

1,183

 

1,220

 

Operating expense

 

3,203

 

2,563

 

2,163

 

Total expense

 

12,084

 

10,524

 

8,522

 

 

 

 

 

 

 

 

 

Income (loss) before income tax benefit and distributions less than (in excess of) net income of subsidiaries

 

1,549

 

(5,029

)

(1,807

)

 

 

 

 

 

 

 

 

Income tax benefit

 

3,001

 

3,131

 

1,875

 

 

 

 

 

 

 

 

 

Income (loss) before distributions less than (in excess of) net income of subsidiaries

 

4,550

 

(1,898

)

68

 

 

 

 

 

 

 

 

 

Distributions less than (in excess of) net income of subsidiaries:

 

 

 

 

 

 

 

Bank

 

37,878

 

31,991

 

26,416

 

Non-bank

 

(3,422

)

2,681

 

2,242

 

 

 

 

 

 

 

 

 

Net income

 

$

39,006

 

$

32,774

 

$

28,726

 

 

121



Table of Contents

 

STATEMENTS OF CASH FLOWS

 

 

 

Years Ended December 31,

 

 

 

2015

 

2014

 

2013

 

 

 

(dollars in thousands)

 

Cash Flows from Operating Activities

 

 

 

 

 

 

 

Net income

 

$

39,006

 

$

32,774

 

$

28,726

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

114

 

112

 

100

 

Distributions less than net income of subsidiaries

 

(34,456

)

(34,672

)

(28,658

)

Stock-based compensation

 

1,418

 

1,187

 

1,079

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

(Increase) decrease in other assets

 

(4,871

)

951

 

(62

)

(Decrease) increase in other liabilities

 

(361

)

(1,077

)

381

 

Net cash provided by (used in) operating activities

 

850

 

(725

)

1,566

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

 

Decrease in loans

 

 

 

68

 

Proceeds from sales of securities classified available for sale

 

14

 

 

 

Outlay for business acquisition

 

(33,759

)

 

 

Proceeds from sales of premises and equipment

 

 

 

226

 

Purchases of premises and equipment

 

(2

)

(114

)

(90

)

Net cash (used in) provided by investing activities

 

(33,747

)

(114

)

204

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

 

Proceeds from charter amendment with subsidiary bank

 

60,000

 

60,000

 

50,000

 

Redemption of SBLF preferred stock

 

(72,664

)

 

 

Value of shares surrendered upon vesting of restricted stock units to cover tax obligations

 

(269

)

(45

)

(237

)

Cash dividends paid

 

(18,619

)

(17,224

)

(14,040

)

Cash payment for fractional shares related to reverse stock split

 

(5

)

 

 

Purchase of treasury stock

 

(6,296

)

 

 

Net cash (used in) provided by financing activities

 

(37,853

)

42,731

 

35,723

 

 

 

 

 

 

 

 

 

Net (decrease) increase in cash and due from subsidiary banks

 

(70,750

)

41,892

 

37,493

 

Cash and due from subsidiary banks, beginning

 

84,537

 

42,645

 

5,152

 

 

 

 

 

 

 

 

 

Cash and due from subsidiary banks, ending

 

$

13,787

 

$

84,537

 

$

42,645

 

 

122



Table of Contents

 

Note 25.  Unaudited Interim Financial Data

 

The following table reflects summarized quarterly data for the periods described (unaudited), in thousands, except per share data:

 

 

 

2015

 

 

 

December 31

 

September 30

 

June 30

 

March 31

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

31,119

 

$

29,730

 

$

28,910

 

$

28,263

 

Interest expense

 

1,520

 

1,535

 

1,559

 

1,593

 

Net interest income

 

29,599

 

28,195

 

27,351

 

26,670

 

Provision for loan losses

 

1,000

 

100

 

 

500

 

Noninterest income

 

16,315

 

15,889

 

16,623

 

15,965

 

Noninterest expense

 

28,363

 

27,950

 

28,445

 

30,547

 

Income before income taxes

 

16,551

 

16,034

 

15,529

 

11,588

 

Income taxes

 

5,868

 

5,408

 

5,593

 

3,827

 

Net income

 

$

10,683

 

$

10,626

 

$

9,936

 

$

7,761

 

Preferred stock dividends

 

155

 

182

 

181

 

182

 

Net income available to common stockholders

 

$

10,528

 

$

10,444

 

$

9,755

 

$

7,579

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.37

 

$

0.36

 

$

0.34

 

$

0.26

 

Diluted earnings per share

 

$

0.36

 

$

0.36

 

$

0.33

 

$

0.26

 

 

 

 

2014

 

 

 

December 31

 

September 30

 

June 30

 

March 31

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

27,657

 

$

27,511

 

$

26,656

 

$

26,251

 

Interest expense

 

1,570

 

1,600

 

1,635

 

1,694

 

Net interest income

 

26,087

 

25,911

 

25,021

 

24,557

 

Provision for loan losses

 

 

 

1,000

 

1,000

 

Noninterest income

 

14,739

 

14,204

 

15,012

 

14,986

 

Noninterest expense

 

28,470

 

26,298

 

26,823

 

26,618

 

Income before income taxes

 

12,356

 

13,817

 

12,210

 

11,925

 

Income taxes

 

4,763

 

4,708

 

4,025

 

4,038

 

Net income

 

$

7,593

 

$

9,109

 

$

8,185

 

$

7,887

 

Preferred stock dividends

 

182

 

182

 

181

 

182

 

Net income available to common stockholders

 

$

7,411

 

$

8,927

 

$

8,004

 

$

7,705

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.26

 

$

0.31

 

$

0.28

 

$

0.27

 

Diluted earnings per share

 

$

0.25

 

$

0.31

 

$

0.28

 

$

0.26

 

 

123