Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2014

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number: 1-31987

 

Hilltop Holdings Inc.

(Exact name of registrant as specified in its charter)

 

Maryland

 

84-1477939

(State or other jurisdiction of incorporation or
organization)

 

(I.R.S. Employer Identification No.)

 

200 Crescent Court, Suite 1330

 

 

Dallas, TX

 

75201

(Address of principal executive offices)

 

(Zip Code)

 

(214) 855-2177

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

x

 

Accelerated filer

 

o

Non-accelerated filer

 

o (Do not check if a smaller reporting company)

 

Smaller reporting company

 

o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o  No x

 

The number of shares of the registrant’s common stock outstanding at July 29, 2014 was 90,182,915.

 

 

 



Table of Contents

 

HILLTOP HOLDINGS INC.

FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2014

 

TABLE OF CONTENTS

 

PART I — FINANCIAL INFORMATION

 

 

 

Item 1.

Financial Statements.

 

 

Consolidated Balance Sheets

3

 

Consolidated Statements of Operations

4

 

Consolidated Statements of Comprehensive Income (Loss)

5

 

Consolidated Statements of Stockholders’ Equity

6

 

Consolidated Statements of Cash Flows

7

 

Notes to Consolidated Financial Statements

8

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

50

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

81

 

 

 

Item 4.

Controls and Procedures

83

 

 

 

PART II — OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

84

 

 

 

Item 1A.

Risk Factors

84

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

87

 

 

 

Item 6.

Exhibits

87

 

2



Table of Contents

 

HILLTOP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

 

 

June 30,

 

December 31,

 

 

 

2014

 

2013

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

673,972

 

$

713,099

 

Federal funds sold and securities purchased under agreements to resell

 

14,813

 

32,924

 

Securities:

 

 

 

 

 

Trading, at fair value

 

61,663

 

58,846

 

Available for sale, at fair value (amortized cost of $1,205,912 and $1,256,862, respectively)

 

1,201,778

 

1,203,143

 

Held to maturity, at amortized cost (fair value of $65,631)

 

65,275

 

 

 

 

1,328,716

 

1,261,989

 

 

 

 

 

 

 

Loans held for sale

 

1,410,873

 

1,089,039

 

Non-covered loans, net of unearned income

 

3,714,837

 

3,514,646

 

Allowance for non-covered loan losses

 

(36,431

)

(33,241

)

Non-covered loans, net

 

3,678,406

 

3,481,405

 

 

 

 

 

 

 

Covered loans, net of allowance of $4,115 and $1,061, respectively

 

840,898

 

1,005,308

 

Broker-dealer and clearing organization receivables

 

190,764

 

119,317

 

Insurance premiums receivable

 

27,957

 

25,597

 

Deferred policy acquisition costs

 

22,027

 

20,991

 

Premises and equipment, net

 

201,545

 

200,706

 

FDIC indemnification asset

 

175,114

 

188,291

 

Covered other real estate owned

 

142,174

 

142,833

 

Mortgage servicing rights

 

35,877

 

20,149

 

Other assets

 

336,199

 

279,745

 

Goodwill

 

251,808

 

251,808

 

Other intangible assets, net

 

65,305

 

70,921

 

Total assets

 

$

9,396,448

 

$

8,904,122

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

Deposits:

 

 

 

 

 

Noninterest-bearing

 

$

1,829,072

 

$

1,773,749

 

Interest-bearing

 

4,326,238

 

4,949,169

 

Total deposits

 

6,155,310

 

6,722,918

 

 

 

 

 

 

 

Broker-dealer and clearing organization payables

 

227,891

 

129,678

 

Reserve for losses and loss adjustment expenses

 

35,146

 

27,468

 

Unearned insurance premiums

 

94,611

 

88,422

 

Short-term borrowings

 

1,187,193

 

342,087

 

Notes payable

 

55,584

 

56,327

 

Junior subordinated debentures

 

67,012

 

67,012

 

Other liabilities

 

176,539

 

158,288

 

Total liabilities

 

7,999,286

 

7,592,200

 

Commitments and contingencies (see Notes 11 and 12)

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Hilltop stockholders’ equity:

 

 

 

 

 

Preferred stock, $0.01 par value, 10,000,000 shares authorized; Series B, liquidation value per share of $1,000; 114,068 shares issued and outstanding

 

114,068

 

114,068

 

Common stock, $0.01 par value, 125,000,000 and 100,000,000 shares authorized; 90,180,699 and 90,175,688 shares issued and outstanding, respectively

 

902

 

902

 

Additional paid-in capital

 

1,387,883

 

1,388,641

 

Accumulated other comprehensive loss

 

(2,501

)

(34,863

)

Accumulated deficit

 

(103,910

)

(157,607

)

Total Hilltop stockholders’ equity

 

1,396,442

 

1,311,141

 

Noncontrolling interest

 

720

 

781

 

Total stockholders’ equity

 

1,397,162

 

1,311,922

 

Total liabilities and stockholders’ equity

 

$

9,396,448

 

$

8,904,122

 

 

See accompanying notes.

 

3



Table of Contents

 

HILLTOP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Interest income:

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

92,204

 

$

65,213

 

$

171,948

 

$

130,099

 

Securities:

 

 

 

 

 

 

 

 

 

Taxable

 

7,618

 

6,480

 

15,206

 

12,392

 

Tax-exempt

 

1,187

 

1,189

 

2,429

 

2,536

 

Federal funds sold and securities purchased under agreements to resell

 

14

 

35

 

33

 

56

 

Interest-bearing deposits with banks

 

317

 

242

 

912

 

575

 

Other

 

3,068

 

3,009

 

5,708

 

5,114

 

Total interest income

 

104,408

 

76,168

 

196,236

 

150,772

 

 

 

 

 

 

 

 

 

 

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

3,096

 

3,406

 

6,855

 

6,856

 

Short-term borrowings

 

539

 

591

 

934

 

1,104

 

Notes payable

 

632

 

2,308

 

1,280

 

4,630

 

Junior subordinated debentures

 

587

 

612

 

1,171

 

1,220

 

Other

 

1,108

 

826

 

2,129

 

1,276

 

Total interest expense

 

5,962

 

7,743

 

12,369

 

15,086

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

98,446

 

68,425

 

183,867

 

135,686

 

Provision for loan losses

 

5,533

 

11,289

 

8,775

 

24,294

 

Net interest income after provision for loan losses

 

92,913

 

57,136

 

175,092

 

111,392

 

 

 

 

 

 

 

 

 

 

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Net gains from sale of loans and other mortgage production income

 

106,054

 

142,531

 

185,165

 

270,127

 

Mortgage loan origination fees

 

16,983

 

22,695

 

29,327

 

41,588

 

Net insurance premiums earned

 

40,777

 

38,590

 

81,096

 

76,063

 

Investment and securities advisory fees and commissions

 

22,264

 

25,964

 

43,599

 

47,973

 

Other

 

17,203

 

9,453

 

34,194

 

16,760

 

Total noninterest income

 

203,281

 

239,233

 

373,381

 

452,511

 

 

 

 

 

 

 

 

 

 

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Employees’ compensation and benefits

 

124,445

 

132,715

 

230,874

 

248,905

 

Loss and loss adjustment expenses

 

35,275

 

48,160

 

53,612

 

69,345

 

Policy acquisition and other underwriting expenses

 

11,652

 

11,627

 

23,339

 

22,430

 

Occupancy and equipment, net

 

25,762

 

20,154

 

52,100

 

39,566

 

Other

 

54,078

 

47,744

 

103,916

 

95,145

 

Total noninterest expense

 

251,212

 

260,400

 

463,841

 

475,391

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

44,982

 

35,969

 

84,632

 

88,512

 

Income tax expense

 

16,294

 

13,309

 

30,648

 

32,479

 

 

 

 

 

 

 

 

 

 

 

Net income

 

28,688

 

22,660

 

53,984

 

56,033

 

Less: Net income attributable to noncontrolling interest

 

177

 

568

 

287

 

868

 

 

 

 

 

 

 

 

 

 

 

Income attributable to Hilltop

 

28,511

 

22,092

 

53,697

 

55,165

 

Dividends on preferred stock

 

1,426

 

1,149

 

2,852

 

1,852

 

Income applicable to Hilltop common stockholders

 

$

27,085

 

$

20,943

 

$

50,845

 

$

53,313

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.30

 

$

0.25

 

$

0.56

 

$

0.64

 

Diluted

 

$

0.30

 

$

0.24

 

$

0.56

 

$

0.61

 

 

 

 

 

 

 

 

 

 

 

Weighted average share information:

 

 

 

 

 

 

 

 

 

Basic

 

89,709

 

83,490

 

89,708

 

83,489

 

Diluted

 

90,569

 

90,294

 

90,576

 

90,125

 

 

 See accompanying notes.

 

4



Table of Contents

 

HILLTOP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(in thousands)

(Unaudited)

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net income

 

$

28,688

 

$

22,660

 

$

53,984

 

$

56,033

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities available for sale, net of tax of $7,638, $(15,249), $17,221 and $(14,776)

 

13,553

 

(28,320

)

32,362

 

(27,441

)

Comprehensive income (loss)

 

42,241

 

(5,660

)

86,346

 

28,592

 

Less: comprehensive income attributable to noncontrolling interest

 

177

 

568

 

287

 

868

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss) applicable to Hilltop

 

$

42,064

 

$

(6,228

)

$

86,059

 

$

27,724

 

 

See accompanying notes.

 

5



Table of Contents

 

HILLTOP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(in thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

Other

 

 

 

Hilltop

 

 

 

Total

 

 

 

Preferred Stock

 

Common Stock

 

Paid-in

 

Comprehensive

 

Accumulated

 

Stockholders’

 

Noncontrolling

 

Stockholders’

 

 

 

Shares

 

Amount

 

Shares

 

Amount

 

Capital

 

Income (Loss)

 

Deficit

 

Equity

 

Interest

 

Equity

 

Balance, December 31, 2012

 

114

 

$

114,068

 

83,487

 

$

835

 

$

1,304,448

 

$

8,094

 

$

(282,949

)

$

1,144,496

 

$

2,054

 

$

1,146,550

 

Net income

 

 

 

 

 

 

 

55,165

 

55,165

 

868

 

56,033

 

Other comprehensive loss

 

 

 

 

 

 

(27,441

)

 

(27,441

)

 

(27,441

)

Stock-based compensation expense

 

 

 

 

 

480

 

 

 

480

 

 

480

 

Common stock issued to board members

 

 

 

4

 

 

47

 

 

 

47

 

 

47

 

Issuance of restricted common stock

 

 

 

465

 

5

 

(5

)

 

 

 

 

 

Dividends on preferred stock

 

 

 

 

 

(1,852

)

 

 

(1,852

)

 

(1,852

)

Cash distributions to noncontrolling interest

 

 

 

 

 

 

 

 

 

(2,017

)

(2,017

)

Balance, June 30, 2013

 

114

 

$

114,068

 

83,956

 

$

840

 

$

1,303,118

 

$

(19,347

)

$

(227,784

)

$

1,170,895

 

$

905

 

$

1,171,800

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2013

 

114

 

$

114,068

 

90,176

 

$

902

 

$

1,388,641

 

$

(34,863

)

$

(157,607

)

$

1,311,141

 

$

781

 

$

1,311,922

 

Net income

 

 

 

 

 

 

 

53,697

 

53,697

 

287

 

53,984

 

Other comprehensive income

 

 

 

 

 

 

32,362

 

 

32,362

 

 

32,362

 

Stock-based compensation expense

 

 

 

 

 

1,979

 

 

 

1,979

 

 

1,979

 

Common stock issued to board members

 

 

 

5

 

 

115

 

 

 

115

 

 

115

 

Dividends on preferred stock

 

 

 

 

 

(2,852

)

 

 

(2,852

)

 

(2,852

)

Cash distributions to noncontrolling interest

 

 

 

 

 

 

 

 

 

(348

)

(348

)

Balance, June 30, 2014

 

114

 

$

114,068

 

90,181

 

$

902

 

$

1,387,883

 

$

(2,501

)

$

(103,910

)

$

1,396,442

 

$

720

 

$

1,397,162

 

 

See accompanying notes.

 

6



Table of Contents

 

HILLTOP HOLDINGS INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(Unaudited)

 

 

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

Operating Activities

 

 

 

 

 

Net income

 

$

53,984

 

$

56,033

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

Provision for loan losses

 

8,775

 

24,294

 

Depreciation, amortization and accretion, net

 

(48,612

)

(18,032

)

Deferred income taxes

 

4,842

 

(11,528

)

Other, net

 

2,191

 

533

 

Net change in securities purchased under resale agreements

 

 

(3,237

)

Net change in trading securities

 

(2,817

)

57,256

 

Net change in broker-dealer and clearing organization receivables

 

(146,643

)

(76,430

)

Net change in other assets

 

(28,818

)

34,972

 

Net change in broker-dealer and clearing organization payables

 

177,748

 

17,281

 

Net change in loss and loss adjustment expense reserve

 

7,678

 

8,446

 

Net change in unearned insurance premiums

 

6,189

 

7,813

 

Net change in other liabilities

 

4,645

 

(37,247

)

Net gains from sale of loans

 

(185,165

)

(270,127

)

Loans originated for sale

 

(4,927,983

)

(6,545,177

)

Proceeds from loans sold

 

4,782,239

 

6,769,795

 

Net cash provided by (used in) operating activities

 

(291,747

)

14,645

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Proceeds from maturities and principal reductions of securities held to maturity

 

911

 

 

Proceeds from sales, maturities and principal reductions of securities available for sale

 

97,867

 

96,069

 

Purchases of securities held to maturity

 

(66,207

)

 

Purchases of securities available for sale

 

(47,557

)

(223,570

)

Net change in loans

 

68,552

 

(51,027

)

Purchases of premises and equipment and other assets

 

(19,815

)

(11,417

)

Proceeds from sales of premises and equipment and other real estate owned

 

38,281

 

4,859

 

Net cash paid for Federal Home Loan Bank and Federal Reserve Bank stock

 

(31,440

)

(21,219

)

Net cash provided by (used in) investing activities

 

40,592

 

(206,305

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Net change in deposits

 

(647,143

)

(179,826

)

Net change in short-term borrowings

 

845,106

 

275,554

 

Proceeds from notes payable

 

1,000

 

 

Payments on notes payable

 

(1,743

)

(1,601

)

Dividends paid on preferred stock

 

(2,768

)

(703

)

Net cash distributed to noncontrolling interest

 

(348

)

(2,017

)

Other, net

 

(187

)

(154

)

Net cash provided by financing activities

 

193,917

 

91,253

 

 

 

 

 

 

 

Net change in cash and cash equivalents

 

(57,238

)

(100,407

)

Cash and cash equivalents, beginning of period

 

746,023

 

726,460

 

Cash and cash equivalents, end of period

 

$

688,785

 

$

626,053

 

 

 

 

 

 

 

Supplemental Disclosures of Cash Flow Information

 

 

 

 

 

Cash paid for interest

 

$

13,046

 

$

14,889

 

Cash paid for income taxes, net of refunds

 

$

5,582

 

$

40,949

 

Supplemental Schedule of Non-Cash Activities

 

 

 

 

 

Conversion of loans to other real estate owned

 

$

34,391

 

$

1,718

 

 

See accompanying notes.

 

7



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements

(Unaudited)

 

1. Summary of Significant Accounting and Reporting Policies

 

Nature of Operations

 

Hilltop Holdings Inc. (“Hilltop” and, collectively with its subsidiaries, the “Company”) is a financial holding company registered under the Bank Holding Company Act of 1956, as amended by the Gramm-Leach-Bliley Act of 1999. On November 30, 2012, Hilltop acquired PlainsCapital Corporation pursuant to a plan of merger whereby PlainsCapital Corporation merged with and into a wholly owned subsidiary of Hilltop (the “PlainsCapital Merger”), which continued as the surviving entity under the name “PlainsCapital Corporation” (“PlainsCapital”).

 

The Company has two primary operating business units, PlainsCapital and National Lloyds Corporation (“NLC”). PlainsCapital is a financial holding company, headquartered in Dallas, Texas, that provides, through its subsidiaries, an array of financial products and services. In addition to traditional banking services, PlainsCapital provides residential mortgage lending, investment banking, public finance advisory, wealth and investment management, treasury management, capital equipment leasing, fixed income sales, asset management, and correspondent clearing services. NLC is a property and casualty insurance holding company that provides, through its subsidiaries, fire and homeowners insurance to low value dwellings and manufactured homes primarily in Texas and other areas of the southern United States.

 

On September 13, 2013 (the “Bank Closing Date”), PlainsCapital Bank (the “Bank”) assumed substantially all of the liabilities, including all of the deposits, and acquired substantially all of the assets of Edinburg, Texas-based First National Bank (“FNB”) from the Federal Deposit Insurance Corporation (the “FDIC”), as receiver, and reopened former FNB branches acquired from the FDIC under the “PlainsCapital Bank” name (the “FNB Transaction”). Pursuant to the Purchase and Assumption Agreement (the “P&A Agreement”), the Bank and the FDIC entered into loss-share agreements whereby the FDIC agreed to share in the losses of certain covered loans and covered other real estate owned (“OREO”) that the Bank acquired, as further described in Note 2 to the consolidated financial statements. The fair value of the assets acquired was $2.2 billion, including $1.1 billion in covered loans, $286.2 million in securities, $135.2 million in covered OREO and $42.9 million in non-covered loans. The Bank also assumed $2.2 billion in liabilities, consisting primarily of deposits. The acquisition of FNB’s expansive branch network allowed the Bank to increase its presence in Texas to include the Rio Grande Valley, Houston, Corpus Christi, Laredo and El Paso markets, among others.

 

On March 31, 2014, the Company entered into a definitive merger agreement with SWS Group, Inc. (“SWS”) providing for the merger of SWS with and into Peruna LLC, a wholly owned subsidiary of Hilltop formed for the purpose of facilitating this transaction. SWS stockholders will receive per share consideration of 0.2496 shares of Hilltop common stock and $1.94 of cash, equating to $7.25 per share based on Hilltop’s closing price on June 30, 2014. The value of the merger consideration will fluctuate with the market price of Hilltop common stock. The Company intends to fund the cash portion of the consideration through available cash. The merger is subject to customary closing conditions, including regulatory approvals and approval of the stockholders of SWS, and is expected to be completed prior to the end of 2014.

 

Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”), and in conformity with the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, these financial statements contain all adjustments necessary for a fair statement of the results of the interim periods presented. Accordingly, the financial statements do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. Results for interim periods are not necessarily indicative of results to be expected for a full year or any future period.

 

8



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates regarding the allowance for loan losses, the fair values of financial instruments, the amounts receivable under the loss-share agreements with the FDIC (“FDIC Indemnification Asset”), reserves for losses and loss adjustment expenses, the mortgage loan indemnification liability, and the potential impairment of assets are particularly subject to change. The Company has applied its critical accounting policies and estimation methods consistently in all periods presented in these consolidated financial statements.

 

Certain reclassifications have been made to the prior period consolidated financial statements to conform with the current period presentation.

 

Hilltop owns 100% of the outstanding stock of PlainsCapital. PlainsCapital owns 100% of the outstanding stock of the Bank and 100% of the membership interest in PlainsCapital Equity, LLC. The Bank owns 100% of the outstanding stock of PrimeLending, a PlainsCapital Company (“PrimeLending”), PCB-ARC, Inc. and RGV-ARC, Inc. The Bank has a 100% membership interest in First Southwest Holdings, LLC (“First Southwest”) and PlainsCapital Securities, LLC.

 

Hilltop also owns 100% of NLC, which operates through its wholly owned subsidiaries, National Lloyds Insurance Company (“NLIC”) and American Summit Insurance Company (“ASIC”).

 

PrimeLending owns a 100% membership interest in PrimeLending Ventures Management, LLC, the controlling and sole managing member of PrimeLending Ventures, LLC (“Ventures”).

 

The principal subsidiaries of First Southwest are First Southwest Company (“FSC”), a broker-dealer registered with the SEC and the Financial Industry Regulatory Authority and a member of the New York Stock Exchange, and First Southwest Asset Management, Inc., a registered investment advisor under the Investment Advisors Act of 1940.

 

The consolidated financial statements include the accounts of the above-named entities. All significant intercompany transactions and balances have been eliminated. Noncontrolling interests have been recorded for minority ownership in entities that are not wholly owned and are presented in compliance with the provisions of Noncontrolling Interest in Subsidiary Subsections of the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”).

 

PlainsCapital also owns 100% of the outstanding common securities of PCC Statutory Trusts I, II, III and IV (the “Trusts”), which are not included in the consolidated financial statements under the requirements of the Variable Interest Entities Subsections of the ASC, because the primary beneficiaries of the Trusts are not within the consolidated group.

 

2. Acquisitions

 

FNB Transaction

 

On the Bank Closing Date, the Bank assumed substantially all of the liabilities, including all of the deposits, and acquired substantially all of the assets of FNB from the FDIC in an FDIC-assisted transaction. As part of the P&A Agreement, the Bank and the FDIC entered into loss-share agreements covering future losses incurred on certain acquired loans and OREO. The Company refers to acquired commercial and single family residential loan portfolios and OREO that are subject to the loss-share agreements as “covered loans” and “covered OREO”, respectively, and these assets are presented as separate line items in the Company’s consolidated balance sheet. Collectively, covered loans and covered OREO are referred to as “covered assets”.

 

In accordance with the loss-share agreements, the Bank may be required to make a “true-up” payment to the FDIC approximately ten years following the Bank Closing Date if the FDIC’s initial estimate of losses on covered assets is greater than the actual realized losses. The “true-up” payment is calculated using a defined formula set forth in the P&A Agreement.

 

9



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

The FNB Transaction was accounted for using the purchase method of accounting and, accordingly, purchased assets, including identifiable intangible assets and assumed liabilities, were recorded at their respective fair values as of the Bank Closing Date using significant estimates and assumptions to value certain identifiable assets acquired and liabilities assumed. The amounts are subject to adjustments based upon final settlement with the FDIC. The terms of the P&A Agreement provide for the FDIC to indemnify the Bank against claims with respect to liabilities and assets of FNB or any of its affiliates not assumed or otherwise purchased by the Bank and with respect to certain other claims by third parties.

 

Pro Forma Results of Operations

 

The operations acquired in the FNB Transaction are included in the Company’s operating results beginning September 14, 2013. The purchase of assets and assumption of certain liabilities of FNB from the FDIC, as receiver, was sufficiently significant to require disclosure of historical financial statements and related pro forma financial disclosure. Due to the nature and magnitude of the FNB Transaction, coupled with the federal assistance and protection resulting from the FDIC loss-share agreements, historical financial information of FNB is not relevant to future operations. The Company has omitted certain historical financial information and the related pro forma financial information of FNB pursuant to the guidance provided in Staff Accounting Bulletin Topic 1.K, Financial Statements of Acquired Troubled Financial Institutions (“SAB 1:K”), and a request for relief granted by the SEC. SAB 1:K provides relief from the requirements of Rule 3-05 of Regulation S-X in certain instances, such as the FNB Transaction, where a registrant engages in an acquisition of a significant amount of assets of a troubled financial institution for which audited financial statements are not reasonably available and in which federal assistance is so persuasive as to substantially reduce the relevance of such information to an assessment of future operations.

 

3. Fair Value Measurements

 

Fair Value Measurements and Disclosures

 

The Company determines fair values in compliance with The Fair Value Measurements and Disclosures Topic of the ASC (the “Fair Value Topic”). The Fair Value Topic defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. The Fair Value Topic defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The Fair Value Topic assumes that transactions upon which fair value measurements are based occur in the principal market for the asset or liability being measured. Further, fair value measurements made under the Fair Value Topic exclude transaction costs and are not the result of forced transactions.

 

The Fair Value Topic creates a fair value hierarchy that classifies fair value measurements based upon the inputs used in valuing the assets or liabilities that are the subject of fair value measurements. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs, as indicated below.

 

·                  Level 1 Inputs: Unadjusted quoted prices in active markets for identical assets or liabilities that the Company can access at the measurement date.

 

·                  Level 2 Inputs: Observable inputs other than Level 1 prices. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, prepayment speeds, default rates, credit risks, loss severities, etc.), and inputs that are derived from or corroborated by market data, among others.

 

·                  Level 3 Inputs: Unobservable inputs that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities. Level 3 inputs include pricing models and discounted cash flow techniques, among others.

 

10



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

Fair Value Option

 

The Company has elected to measure substantially all of PrimeLending’s mortgage loans held for sale and retained mortgage servicing rights (“MSR”) at fair value, under the provisions of the Fair Value Option. The Company elected to apply the provisions of the Fair Value Option to these items so that it would have the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. The Company determines the fair value of the financial instruments accounted for under the provisions of the Fair Value Option in compliance with the provisions of the Fair Value Topic of the ASC discussed above.

 

At June 30, 2014, the aggregate fair value of PrimeLending’s mortgage loans held for sale accounted for under the Fair Value Option was $1.41 billion, and the unpaid principal balance of those loans was $1.35 billion. At December 31, 2013, the aggregate fair value of PrimeLending’s mortgage loans held for sale accounted for under the Fair Value Option was $1.09 billion, and the unpaid principal balance of those loans was $1.07 billion. The interest component of fair value is reported as interest income on loans in the accompanying consolidated statements of operations.

 

The Company holds a number of financial instruments that are measured at fair value on a recurring basis, either by the application of the Fair Value Option or other authoritative pronouncements. The fair values of those instruments are determined primarily using Level 2 inputs. Those inputs include quotes from mortgage loan investors and derivatives dealers and data from independent pricing services.

 

The following tables present information regarding financial assets and liabilities measured at fair value on a recurring basis (in thousands).

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

35

 

$

61,628

 

$

 

$

61,663

 

Available for sale securities

 

24,653

 

1,113,306

 

63,819

 

1,201,778

 

Loans held for sale

 

 

1,400,464

 

10,409

 

1,410,873

 

Derivative assets

 

 

35,454

 

 

35,454

 

Mortgage servicing rights asset

 

 

 

35,877

 

35,877

 

Trading liabilities

 

 

48

 

 

48

 

Derivative liabilities

 

 

13,847

 

6,300

 

20,147

 

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

$

33

 

$

58,813

 

$

 

$

58,846

 

Available for sale securities

 

22,079

 

1,121,011

 

60,053

 

1,203,143

 

Loans held for sale

 

 

1,061,310

 

27,729

 

1,089,039

 

Derivative assets

 

 

23,564

 

 

23,564

 

Mortgage servicing rights asset

 

 

 

20,149

 

20,149

 

Trading liabilities

 

 

46

 

 

46

 

Derivative liabilities

 

 

139

 

5,600

 

5,739

 

 

11



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

The following tables include a roll forward for those financial instruments measured at fair value using Level 3 inputs (in thousands).

 

 

 

 

 

 

 

 

 

Total Gains or Losses

 

 

 

 

 

 

 

 

 

 

 

(Realized or Unrealized)

 

 

 

 

 

Balance at

 

 

 

 

 

 

 

Included in Other

 

 

 

 

 

Beginning of

 

Purchases/

 

Sales/

 

Included in

 

Comprehensive

 

Balance at

 

 

 

Period

 

Additions

 

Reductions

 

Net Income

 

Income (Loss)

 

End of Period

 

Three months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

64,098

 

$

 

$

 

$

616

 

$

(895

)

$

63,819

 

Loans held for sale

 

26,826

 

5,522

 

(24,009

)

2,070

 

 

10,409

 

Mortgage servicing rights asset

 

29,939

 

7,376

 

 

(1,438

)

 

35,877

 

Derivative liabilities

 

(5,950

)

 

 

(350

)

 

(6,300

)

Total

 

$

114,913

 

$

12,898

 

$

(24,009

)

$

898

 

$

(895

)

$

103,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

60,053

 

$

 

$

 

$

1,209

 

$

2,557

 

$

63,819

 

Loans held for sale

 

27,729

 

10,422

 

(29,603

)

1,861

 

 

10,409

 

Mortgage servicing rights asset

 

20,149

 

14,808

 

 

920

 

 

35,877

 

Derivative liabilities

 

(5,600

)

 

 

(700

)

 

(6,300

)

Total

 

$

102,331

 

$

25,230

 

$

(29,603

)

$

3,290

 

$

2,557

 

$

103,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

58,801

 

$

 

$

 

$

531

 

$

(3,822

)

$

55,510

 

Mortgage servicing rights asset

 

4,430

 

2,180

 

 

501

 

 

7,111

 

Derivative liabilities

 

(4,714

)

 

 

(225

)

 

(4,939

)

Total

 

$

58,517

 

$

2,180

 

$

 

$

807

 

$

(3,822

)

$

57,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

Available for sale securities

 

$

56,277

 

$

 

$

 

$

1,043

 

$

(1,810

)

$

55,510

 

Mortgage servicing rights asset

 

2,080

 

4,305

 

 

726

 

 

7,111

 

Derivative liabilities

 

(4,490

)

 

 

(449

)

 

(4,939

)

Total

 

$

53,867

 

$

4,305

 

$

 

$

1,320

 

$

(1,810

)

$

57,682

 

 

All net realized and unrealized gains (losses) in the tables above are reflected in the accompanying consolidated financial statements. The unrealized gains (losses) relate to financial instruments still held at June 30, 2014. The available for sale securities noted in the table above reflect Hilltop’s note receivable and warrant to purchase common stock of SWS as discussed in Note 4 to the consolidated financial statements.

 

For Level 3 financial instruments measured at fair value on a recurring basis at June 30, 2014, the significant unobservable inputs used in the fair value measurements were as follows.

 

 

 

 

 

 

 

Weighted

 

Financial instrument

 

Valuation Technique

 

Unobservable Input

 

Average / Range

 

Available for sale securities - note receivable

 

Discounted cash flow

 

Discount rate

 

8.3%

 

 

 

 

 

 

 

 

 

Available for sale securities - warrant

 

Binomial model

 

SWS common stock price volatility

 

24.0%

 

 

 

 

 

 

 

 

 

Loans held for sale

 

Discounted cash flow /

 

Projected price

 

86 - 90%

 

 

 

Market comparable

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage servicing rights asset

 

Discounted cash flow

 

Constant prepayment rate

 

10.32%

 

 

 

 

 

Discount rate

 

11.11%

 

 

 

 

 

 

 

 

 

Derivative liabilities

 

Discounted cash flow

 

Discount rate

 

14 - 28%

 

 

 

 

 

Time to receive full payment of cash flows

 

10.75 - 14.0 years

 

 

Hilltop’s note receivable is valued using a cash flow model that estimates yield based on comparable securities in the market. The interest rate used to discount cash flows is the most significant unobservable input. An increase or decrease in the discount rate would result in a corresponding decrease or increase, respectively, in the fair value measurement of the note receivable.

 

12



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

The warrant is valued utilizing a binomial model. The underlying SWS common stock price and its related volatility, an unobservable input, are the most significant inputs into the model, and, therefore, decreases or increases to the SWS common stock price would result in a significant change in the fair value measurement of the warrant.

 

The fair value of certain loans held for sale that are either non-standard (i.e. loans that cannot be sold through normal sale channels) or non-performing is measured using unobservable inputs. The fair value of such loans is generally based upon estimates of expected cash flows using unobservable inputs including listing prices of comparable assets, uncorroborated expert opinions, and/or management’s knowledge of underlying collateral.

 

The MSR asset is valued by projecting net servicing cash flows, which are then discounted to estimate the fair value. The fair value of the MSR asset is impacted by a variety of factors. Prepayment rates and discount rates, the most significant unobservable inputs, are discussed further in Note 7 to the consolidated financial statements.

 

Derivative liabilities in the tables above include a derivative option agreement (“Fee Award Option”) entered into by First Southwest and valued using discounted cash flows and probability of exercise.

 

The Company had no transfers between Levels 1 and 2 during the periods presented.

 

The following tables present the changes in fair value for instruments that are reported at fair value under the Fair Value Option (in thousands).

 

 

 

Changes in Fair Value for Assets and Liabilities Reported at Fair Value under Fair Value Option

 

 

 

Three Months Ended June 30, 2014

 

Three Months Ended June 30, 2013

 

 

 

 

 

Other

 

Total

 

 

 

Other

 

Total

 

 

 

Net

 

Noninterest

 

Changes in

 

Net

 

Noninterest

 

Changes in

 

 

 

Gains (Losses)

 

Income

 

Fair Value

 

Gains (Losses)

 

Income

 

Fair Value

 

Loans held for sale

 

$

35,651

 

$

 

$

35,651

 

$

(36,203

)

$

 

$

(36,203

)

Mortgage servicing rights asset

 

(1,438

)

 

(1,438

)

501

 

 

501

 

Time deposits

 

 

 

 

 

4

 

4

 

 

 

 

Changes in Fair Value for Assets and Liabilities Reported at Fair Value under Fair Value Option

 

 

 

Six Months Ended June 30, 2014

 

Six Months Ended June 30, 2013

 

 

 

 

 

Other

 

Total

 

 

 

Other

 

Total

 

 

 

Net

 

Noninterest

 

Changes in

 

Net

 

Noninterest

 

Changes in

 

 

 

Gains (Losses)

 

Income

 

Fair Value

 

Gains (Losses)

 

Income

 

Fair Value

 

Loans held for sale

 

$

40,169

 

$

 

$

40,169

 

$

(41,641

)

$

 

$

(41,641

)

Mortgage servicing asset

 

920

 

 

920

 

726

 

 

726

 

Time deposits

 

 

 

 

 

12

 

12

 

 

The Company also determines the fair value of certain assets and liabilities on a non-recurring basis. In addition, facts and circumstances may dictate a fair value measurement when there is evidence of impairment. Assets and liabilities measured on a non-recurring basis include the items discussed below.

 

Impaired Loans — The Company reports impaired loans based on the underlying fair value of the collateral through specific allowances within the allowance for loan losses. Purchased credit impaired (“PCI”) loans with a fair value of $172.9 million and $822.8 million were acquired by the Company upon completion of the PlainsCapital Merger and the FNB Transaction, respectively. Substantially all PCI loans acquired in the FNB Transaction are covered by FDIC loss-share agreements. The fair value of PCI loans was determined using Level 3 inputs, including estimates of expected cash flows that incorporated significant unobservable inputs regarding default rates, loss severity rates assuming default, prepayment speeds and estimated collateral values. At June 30, 2014, these inputs included estimated weighted average default rates, loss severity rates and prepayment speed assumptions of 51%, 45% and 0%, respectively, for those PCI loans acquired in the PlainsCapital Merger and 62%, 39% and 7%, respectively, for those PCI loans acquired in the FNB Transaction. The resulting weighted average expected loss on PCI loans associated with the PlainsCapital Merger and the FNB Transaction was 23% and 24%, respectively.

 

13



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

The Company obtains updated appraisals of the fair value of collateral securing impaired collateral dependent loans at least annually, in accordance with regulatory guidelines. The Company also reviews the fair value of such collateral on a quarterly basis. If the quarterly review indicates that the fair value of the collateral may have deteriorated, the Company will order an updated appraisal of the fair value of the collateral. Since the Company obtains updated appraisals when evidence of a decline in the fair value of collateral exists, it typically does not adjust appraised values.

 

Other Real Estate Owned — The Company reports OREO at fair value less estimated cost to sell. Any excess of recorded investment over fair value, less cost to sell, is charged against either the allowance for loan losses or the related PCI pool discount when property is initially transferred to OREO. Subsequent to the initial transfer to OREO, downward valuation adjustments are charged against earnings. The Company determines fair value primarily using independent appraisals of OREO properties. The resulting fair value measurements are classified as Level 2 or Level 3 inputs, depending upon the extent to which unobservable inputs determine the fair value measurement. The Company considers a number of factors in determining the extent to which specific fair value measurements utilize unobservable inputs, including, but not limited to, the inherent subjectivity in appraisals, the length of time elapsed since the receipt of independent market price or appraised value, and current market conditions. At June 30, 2014, the most significant unobservable input used in the determination of fair value of OREO was a discount to independent appraisals for estimated holding periods of OREO properties. Such discount was 1% per month for estimated holding periods of 6 to 24 months. Level 3 inputs were used to determine the fair value of a large group of smaller balance properties that were acquired in the FNB Transaction. In the FNB Transaction, the Bank acquired OREO of $135.2 million, all of which is covered by FDIC loss-share agreements. At June 30, 2014 and December 31, 2013, the estimated fair value of covered OREO was $142.2 million and $142.8 million, respectively, and the underlying fair value measurements utilize Level 2 and Level 3 inputs. The fair value of non-covered OREO at June 30, 2014 and December 31, 2013 was $4.4 million and $4.8 million, respectively, and is included in other assets within the consolidated balance sheets. During the reported periods, all fair value measurements for non-covered OREO utilized Level 2 inputs.

 

The following table presents information regarding certain assets and liabilities measured at fair value on a non-recurring basis for which a change in fair value has been recorded during reporting periods subsequent to initial recognition (in thousands).

 

 

 

 

 

 

 

 

 

 

 

Total Gains (Losses) for the

 

Total Gains (Losses) for the

 

 

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

Inputs

 

Inputs

 

Inputs

 

Fair Value

 

2014

 

2013

 

2014

 

2013

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-covered impaired loans

 

$

 

$

 

$

29,993

 

$

29,993

 

$

(222

)

$

(228

)

$

(437

)

$

(659

)

Covered impaired loans

 

 

 

133,325

 

133,325

 

(1,341

)

 

(3,032

)

 

Non-covered other real estate owned

 

 

 

 

 

(9

)

(30

)

(111

)

(190

)

Covered other real estate owned

 

 

18,186

 

34,126

 

52,312

 

(2,528

)

 

(2,959

)

 

 

The Fair Value of Financial Instruments Subsection of the ASC requires disclosure of the fair value of financial assets and liabilities, including the financial assets and liabilities previously discussed. The methods for determining estimated fair value for financial assets and liabilities is described in detail in Note 3 to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2013.

 

14



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

The following tables present the carrying values and estimated fair values of financial instruments not measured at fair value on either a recurring or non-recurring basis (in thousands).

 

 

 

 

 

Estimated Fair Value

 

 

 

Carrying

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

Amount

 

Inputs

 

Inputs

 

Inputs

 

Total

 

June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

688,785

 

$

688,785

 

$

 

$

 

$

688,785

 

Held to maturity securities

 

65,275

 

 

65,631

 

 

65,631

 

Non-covered loans, net

 

3,678,406

 

 

356,907

 

3,346,987

 

3,703,894

 

Covered loans, net

 

840,898

 

 

 

902,588

 

902,588

 

Broker-dealer and clearing organization receivables

 

190,764

 

 

190,764

 

 

190,764

 

FDIC indemnification asset

 

175,114

 

 

 

175,114

 

175,114

 

Other assets

 

63,843

 

 

42,383

 

21,460

 

63,843

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

6,155,310

 

 

6,160,913

 

 

6,160,913

 

Broker-dealer and clearing organization payables

 

227,891

 

 

227,891

 

 

227,891

 

Short-term borrowings

 

1,187,193

 

 

1,187,193

 

 

1,187,193

 

Debt

 

122,596

 

 

115,856

 

 

115,856

 

Other liabilities

 

2,834

 

 

2,834

 

 

2,834

 

 

 

 

 

 

Estimated Fair Value

 

 

 

Carrying

 

Level 1

 

Level 2

 

Level 3

 

 

 

 

 

Amount

 

Inputs

 

Inputs

 

Inputs

 

Total

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

746,023

 

$

746,023

 

$

 

$

 

$

746,023

 

Non-covered loans, net

 

3,481,405

 

 

281,712

 

3,119,319

 

3,401,031

 

Covered loans, net

 

1,005,308

 

 

 

997,371

 

997,371

 

Broker-dealer and clearing organization receivables

 

119,317

 

 

119,317

 

 

119,317

 

FDIC indemnification asset

 

188,291

 

 

 

188,291

 

188,291

 

Other assets

 

66,055

 

 

43,946

 

22,109

 

66,055

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

6,722,019

 

 

6,722,909

 

 

6,722,909

 

Broker-dealer and clearing organization payables

 

129,678

 

 

129,678

 

 

129,678

 

Short-term borrowings

 

342,087

 

 

342,087

 

 

342,087

 

Debt

 

123,339

 

 

114,671

 

 

114,671

 

Other liabilities

 

3,362

 

 

3,362

 

 

3,362

 

 

15



Table of Contents

 

Hilltop Holdings Inc. and Subsidiaries

Notes to Consolidated Financial Statements (continued)

(Unaudited)

 

4. Securities

 

The amortized cost and fair value of securities, excluding trading securities, are summarized as follows (in thousands).

 

 

 

Available for Sale

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

June 30, 2014

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

63,692

 

$

164

 

$

(34

)

$

63,822

 

U.S. government agencies:

 

 

 

 

 

 

 

 

 

Bonds

 

654,513

 

1,485

 

(20,899

)

635,099

 

Residential mortgage-backed securities

 

55,895

 

2,008

 

(399

)

57,504

 

Collateralized mortgage obligations

 

110,909

 

302

 

(4,081

)

107,130

 

Corporate debt securities

 

95,704

 

5,659

 

(108

)

101,255

 

States and political subdivisions

 

148,255

 

1,470

 

(1,894

)

147,831

 

Commercial mortgage-backed securities

 

597

 

68

 

 

665

 

Equity securities

 

20,396

 

4,257

 

 

24,653

 

Note receivable

 

43,883

 

6,038

 

 

49,921

 

Warrant

 

12,068

 

1,830

 

 

13,898

 

Totals

 

$

1,205,912

 

$

23,281

 

$

(27,415

)

$

1,201,778

 

 

 

 

Available for Sale

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

 

 

Cost

 

Gains

 

Losses

 

Fair Value

 

December 31, 2013

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

43,684

 

$

82

 

$

(238

)

$

43,528

 

U.S. government agencies:

 

 

 

 

 

 

 

 

 

Bonds

 

717,909

 

550

 

(55,727

)

662,732

 

Residential mortgage-backed securities

 

59,936

 

735

 

(584

)

60,087

 

Collateralized mortgage obligations

 

124,502

 

349

 

(4,390

)

120,461

 

Corporate debt securities

 

72,376

 

4,610

 

(378

)

<