Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 


 

FORM 10-Q

 


 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2012

 

OR

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to            

 

Commission file number 001-11073

 


 

 

FIRST DATA CORPORATION

(Exact name of registrant as specified in its charter)

 

www.firstdata.com

 


 

DELAWARE

 

47-0731996

(State or other jurisdiction of

 

(I.R.S. Employer

incorporation or organization)

 

Identification No.)

 

 

 

5565 GLENRIDGE CONNECTOR, N.E., SUITE 2000,

 

 

ATLANTA, GEORGIA

 

30342

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code (404) 890-2000

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer o

 

 

 

Non-accelerated filer x

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding at October 31, 2012

Common Stock, $0.01 par value per share

 

1,000 shares

 

 

 



Table of Contents

 

INDEX

 

 

PAGE
NUMBER

PART I FINANCIAL INFORMATION

 

 

 

Item 1

Financial Statements (unaudited):

 

 

Consolidated Statements of Operations for the three and nine months ended September 30, 2012 and 2011

3

 

Consolidated Statements of Comprehensive Income (Loss) for the three and nine months ended September 30, 2012 and 2011

4

 

Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011

5

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011

6

 

Consolidated Statements of Equity for the nine months ended September 30, 2012 and 2011

7

 

Notes to Consolidated Financial Statements

8

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

39

Item 3

Quantitative and Qualitative Disclosures About Market Risk

56

Item 4

Controls and Procedures

56

 

 

PART II OTHER INFORMATION

 

 

 

Item 1

Legal Proceedings

57

Item 1A

Risk Factors

57

Item 2

Unregistered Sales of Equity Securities and Use of Proceeds

57

Item 3

Defaults Upon Senior Securities

57

Item 4

Mine Safety Disclosures

57

Item 5

Other Information

57

Item 6

Exhibits

58

 

2



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

ITEM 1.                              FINANCIAL STATEMENTS

 

FIRST DATA CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Revenues:

 

 

 

 

 

 

 

 

 

Transaction and processing service fees:

 

 

 

 

 

 

 

 

 

Merchant related services (a)

 

$

977.4

 

$

925.9

 

$

2,885.3

 

$

2,698.4

 

Check services

 

77.4

 

83.9

 

233.8

 

252.4

 

Card services (a)

 

431.0

 

441.9

 

1,298.8

 

1,310.7

 

Other services

 

126.3

 

132.6

 

369.7

 

399.2

 

Product sales and other (a)

 

217.5

 

227.7

 

637.9

 

642.0

 

Reimbursable debit network fees, postage and other

 

844.4

 

919.8

 

2,498.0

 

2,723.1

 

 

 

2,674.0

 

2,731.8

 

7,923.5

 

8,025.8

 

Expenses:

 

 

 

 

 

 

 

 

 

Cost of services (exclusive of items shown below)

 

729.0

 

745.7

 

2,137.8

 

2,181.7

 

Cost of products sold

 

80.1

 

92.4

 

251.3

 

275.7

 

Selling, general and administrative

 

467.9

 

407.7

 

1,373.3

 

1,258.0

 

Reimbursable debit network fees, postage and other

 

844.4

 

919.8

 

2,498.0

 

2,723.1

 

Depreciation and amortization

 

293.5

 

263.7

 

897.1

 

935.3

 

Other operating expenses:

 

 

 

 

 

 

 

 

 

Restructuring, net

 

7.2

 

11.8

 

24.1

 

42.8

 

Litigation and regulatory settlements

 

 

(2.5

)

 

(2.5

)

Impairments

 

 

 

5.1

 

 

 

 

2,422.1

 

2,438.6

 

7,186.7

 

7,414.1

 

Operating profit

 

251.9

 

293.2

 

736.8

 

611.7

 

Interest income

 

2.1

 

1.6

 

6.3

 

5.4

 

Interest expense

 

(488.6

)

(466.7

)

(1,430.4

)

(1,371.3

)

Other income (expense)

 

(52.0

)

95.4

 

(82.8

)

67.7

 

 

 

(538.5

)

(369.7

)

(1,506.9

)

(1,298.2

)

Loss before income taxes and equity earnings in affiliates

 

(286.6

)

(76.5

)

(770.1

)

(686.5

)

Income tax benefit

 

(69.4

)

(18.9

)

(252.3

)

(255.0

)

Equity earnings in affiliates

 

43.0

 

47.8

 

114.5

 

109.0

 

Net loss

 

(174.2

)

(9.8

)

(403.3

)

(322.5

)

Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interests

 

37.8

 

44.1

 

118.6

 

124.3

 

Net loss attributable to First Data Corporation

 

$

(212.0

)

$

(53.9

)

$

(521.9

)

$

(446.8

)

 


(a)                   Includes processing fees, administrative service fees and other fees charged to merchant alliances accounted for under the equity method of $40.7 million and $119.4 million for the three and nine months ended September 30, 2012, respectively, and $37.1 million and $109.3 million for the comparable periods in 2011.

 

See Notes to Consolidated Financial Statements.

 

3



Table of Contents

 

FIRST DATA CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Net loss

 

$

(174.2

)

$

(9.8

)

$

(403.3

)

$

(322.5

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on securities

 

(0.8

)

(3.0

)

(0.2

)

(2.4

)

Unrealized gains on hedging activities

 

23.8

 

28.5

 

72.1

 

75.3

 

Foreign currency translation adjustment

 

96.4

 

(192.6

)

3.7

 

(29.6

)

Pension liability adjustments

 

(0.3

)

0.4

 

0.7

 

0.4

 

Total other comprehensive income (loss), net of tax

 

119.1

 

(166.7

)

76.3

 

43.7

 

Comprehensive loss

 

(55.1

)

(176.5

)

(327.0

)

(278.8

)

Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest

 

41.3

 

35.5

 

119.1

 

125.3

 

Comprehensive loss attributable to First Data Corporation

 

$

(96.4

)

$

(212.0

)

$

(446.1

)

$

(404.1

)

 

See Notes to Consolidated Financial Statements.

 

4



Table of Contents

 

FIRST DATA CORPORATION

CONSOLIDATED BALANCE SHEETS

 

(in millions, except common stock share amounts)

 

As of September 30,
2012
(Unaudited)

 

As of December 31,
2011

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

470.2

 

$

485.7

 

Accounts receivable, net of allowance for doubtful accounts of $31.7 (2012) and $18.1 (2011)

 

1,759.6

 

1,848.6

 

Settlement assets

 

15,157.5

 

10,658.3

 

Other current assets

 

337.8

 

322.9

 

Total current assets

 

17,725.1

 

13,315.5

 

Property and equipment, net of accumulated depreciation of $1,018.4 (2012) and $842.9 (2011)

 

857.8

 

935.9

 

Goodwill

 

17,206.8

 

17,204.6

 

Customer relationships, net of accumulated amortization of $3,670.7 (2012) and $3,212.7 (2011)

 

3,918.0

 

4,425.4

 

Other intangibles, net of accumulated amortization of $1,471.6 (2012) and $1,282.2 (2011)

 

1,839.0

 

1,879.2

 

Investment in affiliates

 

1,424.5

 

1,490.6

 

Long-term settlement assets

 

53.9

 

181.0

 

Other long-term assets

 

878.4

 

844.1

 

Total assets

 

$

43,903.5

 

$

40,276.3

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

255.4

 

$

205.9

 

Short-term and current portion of long-term borrowings

 

131.4

 

133.4

 

Settlement obligations

 

15,210.2

 

10,837.8

 

Other current liabilities

 

1,530.6

 

1,643.1

 

Total current liabilities

 

17,127.6

 

12,820.2

 

Long-term borrowings

 

22,519.1

 

22,521.7

 

Long-term deferred tax liabilities

 

547.5

 

695.4

 

Other long-term liabilities

 

800.9

 

763.6

 

Total liabilities

 

40,995.1

 

36,800.9

 

Commitments and contingencies (See Note 7)

 

 

 

 

 

Redeemable noncontrolling interest

 

66.6

 

67.4

 

First Data Corporation stockholder’s (deficit) equity:

 

 

 

 

 

Common stock, $.01 par value; authorized and issued 1,000 shares (2012 and 2011)

 

 

 

Additional paid-in capital

 

7,340.8

 

7,375.2

 

Paid-in capital

 

7,340.8

 

7,375.2

 

Accumulated loss

 

(7,207.2

)

(6,680.2

)

Accumulated other comprehensive loss

 

(522.6

)

(598.4

)

Total First Data Corporation stockholder’s (deficit) equity

 

(389.0

)

96.6

 

Noncontrolling interests

 

3,230.8

 

3,311.4

 

Total equity

 

2,841.8

 

3,408.0

 

Total liabilities and equity

 

$

43,903.5

 

$

40,276.3

 

 

See Notes to Consolidated Financial Statements.

 

5



Table of Contents

 

FIRST DATA CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine months ended
September 30,

 

(in millions) 

 

2012

 

2011

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

Net loss

 

$

(403.3

)

$

(322.5

)

Adjustments to reconcile to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues)

 

1,004.1

 

1,004.3

 

Charges (gains) related to other operating expenses and other income (expense)

 

112.1

 

(24.9

)

Other non-cash and non-operating items, net

 

(37.8

)

38.2

 

Increase (decrease) in cash, excluding the effects of acquisitions and dispositions, resulting from changes in:

 

 

 

 

 

Accounts receivable, current and long-term

 

39.9

 

230.7

 

Other assets, current and long-term

 

220.6

 

148.8

 

Accounts payable and other liabilities, current and long-term

 

(92.7

)

(235.4

)

Income tax accounts

 

(304.7

)

(300.3

)

Net cash provided by operating activities

 

538.2

 

538.9

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

Current period acquisitions

 

(1.9

)

(19.2

)

Contributions to equity method investments

 

(7.9

)

(0.7

)

Payments related to other businesses previously acquired

 

(3.2

)

3.2

 

Proceeds from dispositions, net of expenses paid and cash disposed

 

 

1.7

 

Proceeds from sale of property and equipment

 

7.8

 

15.2

 

Additions to property and equipment

 

(136.3

)

(143.7

)

Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs

 

(141.2

)

(150.1

)

Other investing activities

 

7.3

 

(0.7

)

Net cash used in investing activities

 

(275.4

)

(294.3

)

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

Short-term borrowings, net

 

(22.0

)

(24.7

)

Accrued interest funded upon issuance of notes

 

6.5

 

 

Debt modification proceeds (payments) and related financing costs, net

 

10.8

 

(39.7

)

Principal payments on long-term debt

 

(60.2

)

(57.6

)

Proceeds from sale-leaseback transactions

 

13.8

 

14.2

 

Contributions from noncontrolling interests

 

 

0.8

 

Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interests

 

(199.0

)

(228.0

)

Purchase of noncontrolling interest

 

(25.1

)

 

Redemption of Parent’s redeemable common stock

 

(0.5

)

(0.3

)

Cash dividends

 

(5.1

)

 

Net cash used in financing activities

 

(280.8

)

(335.3

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

2.5

 

(16.4

)

Change in cash and cash equivalents

 

(15.5

)

(107.1

)

Cash and cash equivalents at beginning of period

 

485.7

 

509.5

 

Cash and cash equivalents at end of period

 

$

470.2

 

$

402.4

 

 

See Notes to Consolidated Financial Statements.

 

6



Table of Contents

 

FIRST DATA CORPORATION

CONSOLIDATED STATEMENTS OF EQUITY

(Unaudited)

 

 

 

 

 

First Data Corporation Shareholder

 

 

 

Nine months ended September 30, 2012
(in millions)

 

Total

 

Accumulated
Loss

 

Accumulated
Other
Comprehensive
Income (Loss)

 

Common
Shares

 

Paid-In
Capital

 

Noncontrolling
Interests

 

Balance, December 31, 2011

 

$

3,408.0

 

$

(6,680.2

)

$

(598.4

)

 

$

7,375.2

 

$

3,311.4

 

Dividends and distributions paid to noncontrolling interests

 

(171.6

)

 

 

 

 

 

 

 

 

(171.6

)

Net (loss) income (a)

 

(429.9

)

(521.9

)

 

 

 

 

 

 

92.0

 

Other comprehensive income

 

76.3

 

 

 

75.8

 

 

 

 

 

0.5

 

Stock compensation expense and other

 

11.7

 

 

 

 

 

 

 

11.7

 

 

 

Cash dividends paid by First Data Corporation to Parent

 

(5.1

)

(5.1

)

 

 

 

 

 

 

 

 

Purchase of noncontrolling interest

 

(47.6

)

 

 

 

 

 

 

(46.1

)

(1.5

)

Balance, September 30, 2012

 

$

2,841.8

 

$

(7,207.2

)

$

(522.6

)

 

$

7,340.8

 

$

3,230.8

 

 

Nine months ended September 30, 2011
(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2010

 

$

4,059.9

 

$

(6,163.9

)

$

(636.9

)

 

$

7,395.1

 

$

3,465.6

 

Dividends and distributions paid to noncontrolling interests

 

(204.3

)

 

 

 

 

 

 

 

 

(204.3

)

Contributions from noncontrolling interests

 

0.8

 

 

 

 

 

 

 

 

 

0.8

 

Net (loss) income (a)

 

(345.2

)

(446.8

)

 

 

 

 

 

 

101.6

 

Other comprehensive income

 

43.7

 

 

 

42.7

 

 

 

 

 

1.0

 

Adjustment to redemption value of redeemable noncontrolling interest

 

(18.9

)

 

 

 

 

 

 

(18.9

)

 

 

Stock compensation expense and other

 

14.2

 

 

 

 

 

 

 

14.2

 

 

 

Balance, September 30, 2011

 

$

3,550.2

 

$

(6,610.7

)

$

(594.2

)

 

$

7,390.4

 

$

3,364.7

 

 


(a)                   The total net loss presented in the Consolidated Statements of Equity for the nine months ended September 30, 2012 and 2011 is $26.6 million and $22.7 million, respectively, greater than the amount presented on the Consolidated Statements of Operations due to the net income attributable to the redeemable noncontrolling interests not included in equity.

 

See Notes to Consolidated Financial Statements.

 

7



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1: Basis of Presentation

 

The accompanying Consolidated Financial Statements of First Data Corporation (“FDC” or the “Company”) should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. Significant accounting policies disclosed therein have not changed.

 

The accompanying Consolidated Financial Statements are unaudited; however, in the opinion of management, they include all normal recurring adjustments necessary for a fair presentation of the consolidated financial position of the Company as of September 30, 2012 and the consolidated results of its operations and comprehensive income (loss) for the three and nine months ended September 30, 2012 and 2011 and the consolidated cash flows and changes in equity for the nine months ended September 30, 2012 and 2011. Results of operations reported for interim periods are not necessarily indicative of results for the entire year due in part to the seasonality of certain business units.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could differ from these estimates.

 

Presentation

 

Depreciation and amortization presented as a separate line item on the Company’s Consolidated Statements of Operations does not include amortization of initial payments for new contracts which is recorded as a contra-revenue within “Transaction and processing service fees.” Also not included is amortization related to equity method investments which is netted within the “Equity earnings in affiliates” line. The following table presents the amounts associated with such amortization:

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Amortization of initial payments for new contracts

 

$

12.0

 

$

11.5

 

$

33.7

 

$

31.2

 

Amortization related to equity method investments

 

$

21.4

 

$

4.1

 

$

73.3

 

$

37.8

 

 

Revenue Recognition

 

The Company recognizes revenues from its processing services as such services are performed. Revenue is recorded net of certain costs such as credit and offline debit interchange fees and assessments charged by credit card associations. Debit network fees related to acquired personal identification number based debit (“PIN-debit”) transactions are recognized in the “Reimbursable debit network fees, postage and other” revenue and expense lines of the Consolidated Statements of Operations. The following table presents the amounts associated with processing services revenue:

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Interchange fees and assessments

 

$

4,669.4

 

$

4,936.6

 

$

13,588.3

 

$

14,318.6

 

Debit network fees

 

$

702.0

 

$

775.4

 

$

2,070.9

 

$

2,298.6

 

 

New Accounting Guidance

 

In July 2012, the Financial Accounting Standards Board issued guidance related to testing indefinite-lived intangibles for impairment. Under the amended guidance, an entity has the option of first assessing qualitative factors to determine whether events and circumstances indicate that it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If it is determined that the fair value is more likely than not greater than the carrying amount, then quantitative impairment testing is unnecessary. The amendments will be effective for the Company’s 2013 annual impairment test with early adoption permitted. Management is currently assessing the impact of the revised guidance on its testing for impairment and is considering early adoption for its 2012 annual impairment test.

 

8



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

Note 2: Supplemental Financial Information

 

Supplemental Statement of Operations Information

 

The following table details the components of “Other income (expense)” on the Consolidated Statements of Operations:

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Investment losses

 

$

(8.1

)

$

 

$

(7.8

)

$

 

Derivative financial instruments (losses) and gains

 

(43.0

)

79.4

 

(86.8

)

74.3

 

Divestitures, net

 

 

(0.1

)

 

(1.0

)

Non-operating foreign currency gains and (losses)

 

(0.9

)

12.9

 

11.8

 

(8.8

)

Other

 

 

3.2

 

 

3.2

 

Other income (expense)

 

$

(52.0

)

$

95.4

 

$

(82.8

)

$

67.7

 

 

Supplemental Cash Flow Information

 

During the three and nine months ended September 30, 2011, the principal amount of FDC’s 10.55% senior unsecured notes due 2015 increased by $37.5 million and $73.1 million, respectively, resulting from the “payment” of accrued interest expense. The terms of FDC’s senior unsecured notes due 2015 require interest to be paid in cash for all periods after October 1, 2011.

 

During the nine months ended September 30, 2012 and 2011, the Company entered into capital leases, net of trade-ins, totaling approximately $49 million and $99 million, respectively.

 

As discussed in Note 13 of these Consolidated Financial Statements, the Company acquired the remaining approximately 30 percent noncontrolling interest in Omnipay for approximately 37.1 million euro, of which 19.0 million euro ($25.1 million) was paid in April 2012 with the remainder to be paid in 2013.

 

Refer to Note 9 of these Consolidated Financial Statements for information concerning the Company’s stock-based compensation plans.

 

Note 3: Restructuring

 

Restructuring Charges and Reversal of Restructuring Accruals

 

A summary of net pretax benefits (charges), incurred by segment, for each period is as follows:

 

 

 

 

 

Pretax Benefit (Charge)

 

(in millions)

 

Approximate
Number of
Employees

 

Retail and
Alliance
Services

 

Financial
Services

 

International

 

All Other and
Corporate

 

Totals

 

Three months ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

10

 

$

(4.4

)

$

 

$

(1.7

)

$

(1.2

)

$

(7.3

)

Restructuring accrual reversals

 

 

 

 

 

0.1

 

 

0.1

 

Total pretax (charge) benefit, net of reversals

 

 

 

$

(4.4

)

$

 

$

(1.6

)

$

(1.2

)

$

(7.2

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September  30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

580

 

$

(7.4

)

$

 

$

(17.8

)

$

(2.0

)

$

(27.2

)

Restructuring accrual reversals

 

 

 

1.0

 

 

0.8

 

1.3

 

3.1

 

Total pretax (charge) benefit, net of reversals

 

 

 

$

(6.4

)

$

 

$

(17.0

)

$

(0.7

)

$

(24.1

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September  30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

140

 

$

(0.1

)

$

(4.9

)

$

(6.8

)

$

(0.6

)

$

(12.4

)

Restructuring accrual reversals

 

 

 

0.1

 

 

0.3

 

0.2

 

0.6

 

Total pretax charge, net of reversals

 

 

 

$

 

$

(4.9

)

$

(6.5

)

$

(0.4

)

$

(11.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September  30, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Restructuring charges

 

660

 

$

(2.8

)

$

(10.5

)

$

(29.3

)

$

(3.4

)

$

(46.0

)

Restructuring accrual reversals

 

 

 

0.9

 

 

1.2

 

1.1

 

3.2

 

Total pretax charge, net of reversals

 

 

 

$

(1.9

)

$

(10.5

)

$

(28.1

)

$

(2.3

)

$

(42.8

)

 

9



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

The Company recorded restructuring charges during the nine months ended September 30, 2012 primarily related to employee reduction and certain employee relocation efforts in Germany. The Company expects to record a total of approximately $22 million of restructuring charges through the second quarter of 2013 in connection with the restructuring event in Germany. Additional restructuring charges were recorded in 2012 in connection with management’s alignment of the business with strategic objectives as well as refinements of estimates.

 

The Company recorded restructuring charges during the three and nine months ended September 30, 2011 in connection with management’s alignment of the business with strategic objectives.

 

The following table summarizes the Company’s utilization of restructuring accruals for the nine months ended September 30, 2012:

 

(in millions)

 

Employee
Severance

 

Facility
Closure

 

Remaining accrual as of January 1, 2012

 

$

16.7

 

$

0.9

 

Expense provision

 

27.2

 

 

Cash payments and other

 

(20.7

)

(0.7

)

Changes in estimates

 

(3.0

)

(0.1

)

Remaining accrual as of September 30, 2012

 

$

20.2

 

$

0.1

 

 

Note 4: Borrowings

 

Short-Term Borrowings

 

As of September 30, 2012 and December 31, 2011, FDC had approximately $268 million and $341 million available, respectively, under short-term lines of credit and other arrangements with foreign banks and alliance partners primarily to fund settlement activity. These arrangements are primarily associated with international operations and are in various functional currencies, the most significant of which are the Australian dollar, the Polish zloty and the Singapore dollar. The total amounts outstanding against short-term lines of credit and other arrangements were $54.1 million and $76.4 million as of September 30, 2012 and December 31, 2011, respectively. Certain of these arrangements are uncommitted but FDC had $52.0 million and $74.0 million of borrowings outstanding against them as of September 30, 2012 and December 31, 2011, respectively.

 

Senior Secured Credit Facilities

 

Senior Secured Revolving Credit Facility. As of September 30, 2012, FDC’s senior secured revolving credit facility had commitments from financial institutions to provide $1,515.3 million of credit. Up to $500 million of the senior secured revolving credit facility is available for letters of credit, of which $51.5 million and $45.0 million were issued as of September 30, 2012 and December 31, 2011, respectively. FDC had no borrowings outstanding against this facility as of September 30, 2012 or as of December 31, 2011 other than the letters of credit discussed above. At September 30, 2012, $1,463.8 million remained available under this facility after considering the outstanding letters of credit, $499.1 million of which is due to expire on September 24, 2013.

 

Modifications and Amendments to the Senior Secured Credit Facilities. On March 13, 2012, FDC amended its credit agreement to, among other things:

 

(i) convert approximately $3.2 billion of the existing term loans maturing in 2014 (the “2014 Term Loans”) under FDC’s senior secured term credit facilities into a new dollar-denominated term loan tranche and a new euro-denominated term loan tranche, which will each mature on March 24, 2017 (collectively, the “2017 Term Loans”);

 

(ii) permit FDC to provide a loan extension request upon such shorter notice period as may be agreed by the administrative agent;

 

(iii) permit the deduction of fees and expenses related to any loan extensions from the net cash proceeds of any substantially concurrent debt offering related thereto that are being used to repay term loans under its senior secured credit facilities;

 

(iv) increase the Maximum Incremental Facilities Amount (as defined in the Amended Credit Agreement) by the amount of outstanding 2014 Term Loans, provided such increased amount may only be used for the incurrence of indebtedness the net cash proceeds of which are substantially concurrently used to prepay 2014 Term Loans;

 

10



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

(v) increase the Maximum Incremental Facilities Amount by the amount of any permanent reduction and/or termination of the revolving credit commitments after the effectiveness date of the Amendment Agreement;

 

(vi) permit voluntary prepayments of term loans to be directed to a class of Extended Term Loans (as defined in the Amended Credit Agreement) without requiring a prepayment of existing term loans from which such Extended Term Loans were converted; and

 

(vii) provide for an increase in the interest applicable to the 2017 Term Loans to a rate equal to, at FDC’s option, either (i) LIBOR for deposits in the applicable currency plus 500 basis points or (ii) with regard to dollar-denominated borrowings, a base rate plus 400 basis points.

 

The amendment became effective on March 23, 2012 when FDC issued $845 million aggregate principal amount of additional 7.375% senior secured notes due June 15, 2019 (refer to the “7.375% Senior Secured Notes” section below) and, using the net proceeds therefrom, effected a prepayment of the outstanding 2017 Term Loans under the Amended Credit Agreement of approximately $807 million.

 

In connection with the debt modification and amendments and the debt offering discussed above, FDC incurred costs of $31.5 million, $27.0 million of which was recorded as discounts on the debt and are being amortized to interest expense over the remaining terms of the loans.

 

On August 16, 2012, FDC further amended its credit agreement to, among other things:

 

(i)  convert approximately $295 million of the existing term loans maturing in 2014 under FDC’s senior secured term credit facilities into a new dollar-denominated term loan tranche and a new euro-denominated term loan tranche, each of which will mature on March 24, 2017; and

 

(ii) provide for an increase in the interest applicable to these 2017 Term Loans to a rate equal to, at FDC’s option, either (a) LIBOR for deposits in the applicable currency plus 500 basis points or (b) with regard to dollar-denominated borrowings, a base rate plus 400 basis points.

 

In addition on August 16, 2012, the Company issued senior secured notes as described below.  In accordance with the terms of FDC’s Amended Credit Agreement, FDC used the net proceeds from the issue and sale of approximately $1,266 million to repay a portion of its outstanding senior secured term loans.

 

FDC incurred costs of $23.2 million related to the August 2012 amendment and debt offering, $17.8 million of which was recorded as discounts on the debt and are being amortized to interest expense or over the remaining terms of the loans.

 

Additionally, on September 27, 2012, FDC entered into an Incremental Joinder Agreement relating to its credit agreement, pursuant to which FDC incurred $750 million in new term loans maturing on September 24, 2018 (“September 2018 Term Loans”).  The term loans were issued at 98.250% of the par amount for a discount totaling $13.1 million. The interest rate applicable to the September 2018 Term Loans is a rate equal to, at FDC’s option, either (a) LIBOR for deposits in U.S. dollars plus 500 basis points or (b) a base rate plus 400 basis points.

 

Also on September 27, 2012, FDC issued and sold $850 million aggregate principal amount of additional 6.75% senior secured notes due November 1, 2020 (refer to the “6.75% Senior Secured Notes” section below).

 

In connection with the September 2012 joinder agreement and debt offering discussed above, FDC used the net cash proceeds to repay approximately $1,573 million of its outstanding dollar-denominated term loan borrowings maturing in 2014 and to pay related fees and expenses. FDC incurred costs of $21.0 million, $16.3 million of which was recorded as discounts on the debt and are being amortized to interest expense over the remaining terms of the loans.

 

6.75% Senior Secured First Lien Notes

 

On August 16, 2012, FDC issued and sold $1,300 million aggregate principal amount of 6.750% senior secured notes due 2020. The notes were issued at 99.193% of the par amount for a discount totaling $10.5 million. Interest on the notes will be payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013. The proceeds from the issue and sale were used to repay a portion of FDC’s outstanding senior secured term loans as described above.

 

11



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

On September 27, 2012, FDC issued and sold $850 million aggregate principal amount of 6.750% senior secured notes due 2020 pursuant to the indenture governing the 6.750% senior secured notes due 2020 that were issued on August 16, 2012.  The additional notes were treated as a single series with the existing 6.750% notes and will have the same terms as those notes. The notes were issued at 100.750% of the par amount for a premium totaling $6.4 million. Interest on the notes is payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013. The proceeds from the issuance were used to repay a portion of FDC’s outstanding senior secured term loans as described above.

 

7.375% Senior Secured First Lien Notes

 

On March 23, 2012, FDC issued and sold $845 million aggregate principal amount of additional 7.375% senior secured notes due 2019 in connection with the March 2012 amendment to its Senior Secured Credit Facilities discussed above. The additional notes were issued at 99.5% of the par amount for a discount totaling $4.2 million. The additional notes are treated as a single series with and have the same terms as the previously existing 7.375% notes. The additional notes and the previously existing 7.375% notes vote as one class under the related indenture.

 

10.55% Senior Unsecured Notes

 

FDC’s 10.55% senior notes due September 24, 2015 are publicly tradable and require the payment of interest semi-annually on March 31 and September 30. During the three and nine months ended September 30, 2011, the principal amount of FDC’s 10.55% senior unsecured notes increased by $37.5 million and $73.1 million resulting from the “payment” of accrued interest expense.  The terms of FDC’s senior unsecured notes due 2015 require interest to be paid in cash for all periods after October 1, 2011.

 

Other Debt Financing Costs

 

During the nine months ended September 30, 2011, FDC paid $18.6 million in fees that were recorded in 2010 related to the December 2010 debt exchange and incurred $38.8 million in fees related to the April 2011 debt modifications and amendments as discussed in Note 8 to the Company’s Consolidated Financial Statements included in Item 8 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

Note 5: Segment Information

 

For a detailed discussion of the Company’s principles regarding its operating segments refer to Note 15 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

 

The following tables present the Company’s operating segment results for the three and nine months ended September 30, 2012 and 2011:

 

 

 

Three months ended September 30, 2012

 

(in millions)

 

Retail and
Alliance
Services

 

Financial
Services

 

International

 

All Other
and
Corporate

 

Totals

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Transaction and processing service fees

 

$

807.6

 

$

334.5

 

$

321.9

 

$

19.3

 

$

1,483.3

 

Product sales and other

 

102.6

 

12.6

 

95.8

 

9.1

 

220.1

 

Equity earnings in affiliates (a) 

 

 

 

9.3

 

 

9.3

 

Total segment reporting revenues

 

$

910.2

 

$

347.1

 

$

427.0

 

$

28.4

 

$

1,712.7

 

Internal revenue

 

$

5.4

 

$

7.8

 

$

2.3

 

$

 

$

15.5

 

External revenue

 

904.8

 

339.3

 

424.7

 

28.4

 

1,697.2

 

Depreciation and amortization

 

125.5

 

83.6

 

69.9

 

10.4

 

289.4

 

Segment EBITDA

 

409.4

 

149.5

 

119.5

 

(69.9

)

608.5

 

Other operating expenses and other income (expense) excluding divestitures and other items

 

(21.9

)

 

(5.4

)

(31.9

)

(59.2

)

 

12



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

 

 

Three months ended September 30, 2011

 

(in millions)

 

Retail and
Alliance
Services

 

Financial
Services

 

International

 

All Other
and
Corporate

 

Totals

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Transaction and processing service fees

 

$

740.5

 

$

336.8

 

$

341.2

 

$

24.5

 

$

1,443.0

 

Product sales and other

 

107.5

 

6.9

 

102.8

 

11.5

 

228.7

 

Equity earnings in affiliates (a)

 

 

 

9.0

 

 

9.0

 

Total segment reporting revenues

 

$

848.0

 

$

343.7

 

$

453.0

 

$

36.0

 

$

1,680.7

 

Internal revenue

 

$

4.2

 

$

8.3

 

$

2.5

 

$

 

$

15.0

 

External revenue

 

843.8

 

335.4

 

450.5

 

36.0

 

1,665.7

 

Depreciation and amortization

 

136.2

 

82.9

 

9.2

 

10.7

 

239.0

 

Segment EBITDA

 

354.1

 

155.9

 

112.0

 

(57.5

)

564.5

 

Other operating expenses and other income (expense) excluding divestitures

 

37.1

 

(5.0

)

9.2

 

41.6

 

82.9

 

 

 

 

Nine months ended September 30, 2012

 

(in millions)

 

Retail and
Alliance
Services

 

Financial
Services

 

International

 

All Other
and
Corporate

 

Totals

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Transaction and processing service fees

 

$

2,363.4

 

$

1,011.4

 

$

952.6

 

$

66.3

 

$

4,393.7

 

Product sales and other

 

308.0

 

30.0

 

276.0

 

30.8

 

644.8

 

Equity earnings in affiliates (a)

 

 

 

27.9

 

 

27.9

 

Total segment reporting revenues

 

$

2,671.4

 

$

1,041.4

 

$

1,256.5

 

$

97.1

 

$

5,066.4

 

Internal revenue

 

$

14.9

 

$

23.4

 

$

6.8

 

$

 

$

45.1

 

External revenue

 

2,656.5

 

1,018.0

 

1,249.7

 

97.1

 

5,021.3

 

Depreciation and amortization

 

391.5

 

255.5

 

213.2

 

33.5

 

893.7

 

Segment EBITDA

 

1,176.6

 

457.2

 

332.4

 

(186.0

)

1,780.2

 

Other operating expenses and other income (expense) excluding divestitures

 

(28.8

)

(5.1

)

(25.7

)

(52.4

)

(112.0

)

 

 

 

Nine months ended September 30, 2011

 

(in millions)

 

Retail and
Alliance
Services

 

Financial
Services

 

International

 

All Other
and
Corporate

 

Totals

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

Transaction and processing service fees

 

$

2,145.5

 

$

1,006.0

 

$

1,006.4

 

$

84.7

 

$

4,242.6

 

Product sales and other

 

311.0

 

19.9

 

287.6

 

28.2

 

646.7

 

Equity earnings in affiliates (a)

 

 

 

25.8

 

 

25.8

 

Total segment reporting revenues

 

$

2,456.5

 

$

1,025.9

 

$

1,319.8

 

$

112.9

 

$

4,915.1

 

Internal revenue

 

$

13.2

 

$

28.8

 

$

7.1

 

$

 

$

49.1

 

External revenue

 

2,443.3

 

997.1

 

1,312.7

 

112.9

 

4,866.0

 

Depreciation and amortization

 

430.5

 

258.6

 

165.1

 

32.6

 

886.8

 

Segment EBITDA

 

991.8

 

435.1

 

322.8

 

(156.3

)

1,593.4

 

Other operating expenses and other income (expense) excluding divestitures

 

15.3

 

(10.5

)

(10.6

)

30.9

 

25.1

 

 

13



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

A reconciliation of reportable segment amounts to the Company’s consolidated balances is as follows:

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Segment Revenues:

 

 

 

 

 

 

 

 

 

Total reported segments

 

$

1,684.3

 

$

1,644.7

 

$

4,969.3

 

$

4,802.2

 

All Other and Corporate

 

28.4

 

36.0

 

97.1

 

112.9

 

Adjustment to reconcile to Adjusted revenue:

 

 

 

 

 

 

 

 

 

Official check and money order revenues (b)

 

(2.3

)

(4.7

)

(11.9

)

(11.5

)

Eliminations of intersegment revenues

 

(15.5

)

(15.0

)

(45.1

)

(49.1

)

Adjusted revenue

 

1,694.9

 

1,661.0

 

5,009.4

 

4,854.5

 

Adjustment to reconcile to Consolidated revenues:

 

 

 

 

 

 

 

 

 

Adjustments for non-wholly-owned entities (c) 

 

11.8

 

46.6

 

48.5

 

144.7

 

Official check and money order revenues (b)

 

2.3

 

4.7

 

11.9

 

11.5

 

ISO commission expense

 

120.6

 

99.7

 

355.7

 

292.0

 

Reimbursable debit network fees, postage and other

 

844.4

 

919.8

 

2,498.0

 

2,723.1

 

Consolidated revenues

 

$

2,674.0

 

$

2,731.8

 

$

7,923.5

 

$

8,025.8

 

Segment EBITDA:

 

 

 

 

 

 

 

 

 

Total reported segments

 

$

678.4

 

$

622.0

 

$

1,966.2

 

$

1,749.7

 

All Other and Corporate

 

(69.9

)

(57.5

)

(186.0

)

(156.3

)

Adjusted EBITDA

 

608.5

 

564.5

 

1,780.2

 

1,593.4

 

Adjustments to reconcile to “Net loss attributable to First Data Corporation”:

 

 

 

 

 

 

 

 

 

Adjustments for non-wholly-owned entities (c)

 

4.1

 

25.0

 

3.8

 

49.1

 

Depreciation and amortization

 

(293.5

)

(263.7

)

(897.1

)

(935.3

)

Interest expense

 

(488.6

)

(466.7

)

(1,430.4

)

(1,371.3

)

Interest income

 

2.1

 

1.6

 

6.3

 

5.4

 

Other items (d)

 

(70.8

)

84.9

 

(137.1

)

18.0

 

Income tax benefit

 

69.4

 

18.9

 

252.3

 

255.0

 

Stock-based compensation

 

(3.4

)

(4.2

)

(10.4

)

(12.7

)

Official check and money order EBITDA (b)

 

1.4

 

2.2

 

6.2

 

3.5

 

Costs of alliance conversions

 

(22.8

)

(7.0

)

(56.5

)

(20.0

)

KKR related items

 

(8.4

)

(9.4

)

(25.2

)

(28.4

)

Debt issuance costs

 

(10.0

)

 

(14.0

)

(3.5

)

Net loss attributable to First Data Corporation

 

$

(212.0

)

$

(53.9

)

$

(521.9

)

$

(446.8

)

 


(a)                  Excludes equity losses that were recorded in expense and the amortization related to the excess of the investment balance over the Company’s proportionate share of the investee’s net book value for the International segment.

(b)                  Represents an adjustment to exclude the official check and money order businesses from revenue and EBITDA due to the Company’s wind down of these businesses.

(c)                  Represents the net adjustment to reflect First Data’s proportionate share of alliance revenue and EBITDA within the Retail and Alliance Services segment, equity earnings in affiliates included in international segment revenue and amortization related to equity method investments not included in segment EBITDA.

(d)                  Includes restructuring, litigation and regulatory settlements, and impairments as applicable to the periods presented and “Other income (expense)” as presented in the Consolidated Statements of Operations.

 

14



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

Segment assets are as follows:

 

(in millions)

 

As of September 30,
2012

 

As of December 31,
2011

 

Assets:

 

 

 

 

 

Retail and Alliance Services

 

$

31,956.3

 

$

27,882.2

 

Financial Services

 

4,480.0

 

4,647.8

 

International

 

5,194.9

 

5,332.9

 

All Other and Corporate

 

2,272.3

 

2,413.4

 

Consolidated

 

$

43,903.5

 

$

40,276.3

 

 

A reconciliation of reportable segment depreciation and amortization amounts to the Company’s consolidated balances in the Consolidated Statements of Cash Flows is as follows:

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

Total reported segments

 

$

279.0

 

$

228.3

 

$

860.2

 

$

854.2

 

All Other and Corporate

 

10.4

 

10.7

 

33.5

 

32.6

 

 

 

289.4

 

239.0

 

893.7

 

886.8

 

Adjustments to reconcile to consolidated depreciation and amortization:

 

 

 

 

 

 

 

 

 

Adjustments for non-wholly-owned entities

 

25.5

 

28.8

 

76.7

 

86.3

 

Amortization of initial payments for new contracts

 

12.0

 

11.5

 

33.7

 

31.2

 

Total consolidated depreciation and amortization

 

$

326.9

 

$

279.3

 

$

1,004.1

 

$

1,004.3

 

 

Note 6: Noncontrolling Interests

 

The following table presents a summary of the redeemable noncontrolling interest activity:

 

(in millions)

 

2012

 

2011

 

Balance as of January 1,

 

$

67.4

 

$

28.1

 

Distributions

 

(27.4

)

(23.8

)

Share of income

 

26.6

 

22.7

 

Adjustment to redemption value of redeemable noncontrolling interest

 

 

18.9

 

Balance as of September 30,

 

$

66.6

 

$

45.9

 

 

The following table presents the effects of changes in FDC’s ownership interest in Omnipay (refer to Note 13) on FDC’s equity (in millions):

 

 

 

Nine months ended
September 30,
2012

 

Net loss attributable to FDC

 

$

(521.9

)

Transfers from noncontrolling interest:

 

 

 

Decrease in FDC’s paid-in capital for purchase of noncontrolling interest

 

(46.1

)

Transfers from noncontrolling interest

 

(46.1

)

Change in net loss attributable to FDC and transfers from noncontrolling interest

 

$

(568.0

)

 

Note 7: Commitments and Contingencies

 

The Company is involved in various legal proceedings. Accruals have been made with respect to these matters, where appropriate, which are reflected in the Company’s consolidated financial statements. The Company may enter into discussions regarding settlement of these matters, and may enter into settlement agreements, if it believes settlement is in the best interest of the

 

15



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

Company. The matters discussed below, if decided adversely to or settled by the Company, individually or in the aggregate, may result in liability material to the Company’s financial condition and/or results of operations.

 

Legal

 

On July 2, 2004, a class action complaint was filed against the Company, its subsidiary Concord EFS, Inc., and various financial institutions. Plaintiffs claim that the defendants violated antitrust laws by conspiring to artificially inflate foreign ATM fees that were ultimately charged to ATM cardholders. Plaintiffs seek a declaratory judgment, injunctive relief, compensatory damages, attorneys’ fees, costs and such other relief as the nature of the case may require or as may seem just and proper to the court. Similar suits were filed and served in July, August and October 2004 (referred to collectively as the “ATM Fee Antitrust Litigation”). The Court granted judgment in favor of the defendants, dismissing the case on September 17, 2010. On October 14, 2010, the plaintiffs appealed the summary judgment. On July 12, 2012, the United States Court of Appeals for the Ninth Circuit affirmed the Court’s dismissal of all the claims against the defendants.  On July 26, 2012 the plaintiffs petitioned the Ninth Circuit for rehearing en banc.

 

There are asserted claims against the Company where an unfavorable outcome is considered to be reasonably possible. These claims can generally be categorized in the following areas: (1) patent infringement which results from claims that the Company is using technology that has been patented by another party; (2) Merchant customer matters often associated with alleged processing errors or disclosure issues and claims that one of the subsidiaries of the Company has violated a federal or state requirement regarding credit reporting or collection in connection with its check verification guarantee, and collection activities; and (3) other matters which may include issues such as employment. The Company’s estimates of the possible ranges of losses in excess of any amounts accrued are $0 to $3 million for patent infringement, $0 to $33 million for merchant customer matters and $0 to $8 million for other matters, resulting in a total estimated range of possible losses of $0 to $44 million for all of the matters described above.

 

The estimated range of reasonably possible losses is based on currently available information and involves elements of judgment and significant uncertainties. As additional information becomes available and the resolution of the uncertainties becomes more apparent, it is possible that actual losses may exceed even the high end of the estimated range.

 

Other

 

In the normal course of business, the Company is subject to claims and litigation, including indemnification obligations to purchasers of former subsidiaries. Management of the Company believes that such matters will not have a material adverse effect on the Company’s results of operations, liquidity or financial condition.

 

Note 8: Employee Benefit Plans

 

The following table provides the components of net periodic benefit expense for the Company’s defined benefit pension plans:

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Service costs

 

$

0.7

 

$

0.8

 

$

2.1

 

$

2.4

 

Interest costs

 

9.3

 

10.0

 

27.8

 

30.0

 

Expected return on plan assets

 

(11.1

)

(11.6

)

(33.4

)

(35.0

)

Amortization

 

0.4

 

0.3

 

1.3

 

0.9

 

Net periodic benefit expense/(income)

 

$

(0.7

)

$

(0.5

)

$

(2.2

)

$

(1.7

)

 

The Company estimates pension plan contributions for 2012 to be approximately $32 million. During the nine months ended September 30, 2012, approximately $20 million was contributed to the United Kingdom plan and approximately $3 million was contributed to the U.S. plan.

 

Note 9: Stock Compensation Plans

 

The Company recognizes stock-based compensation expense related to stock options and non-vested restricted stock awards and units that were granted prior to plan modifications made in May 2010. Due to the nature of call rights associated with options and restricted stock awards and units granted subsequent to plan modifications in 2010, the Company will recognize expense related to such awards only upon certain liquidity or employment termination events.

 

16



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

Total stock-based compensation expense recognized in the “Selling, general and administrative” line item of the Consolidated Statements of Operations was as follows:

 

 

 

Three months ended
September 30,

 

Nine months ended
September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Total stock-based compensation expense (pretax)

 

$

3.6

 

$

4.4

 

$

10.9

 

$

13.3

 

 

Stock Options

 

During the nine months ended September 30, 2012 time-based options were granted under the stock plan. The time-based options granted vest equally over a three to five year period.

 

As of September 30, 2012 there was approximately $101 million of total unrecognized compensation expense related to non-vested stock options. Approximately $6 million will be recognized over a period of approximately two years while approximately $95 million will only be recognized upon the occurrence of certain liquidity or employment termination events.

 

The fair value of First Data Holdings Inc. (“Holdings”) stock options granted for the nine months ended September 30, 2012 were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:

 

 

 

Nine months ended
September 30, 2012

 

Risk-free interest rate

 

1.45

%

Dividend yield

 

 

Volatility

 

51.77

%

Expected term (in years)

 

7

 

Fair value of stock (a)

 

$

3.00

 

Fair value of options

 

$

1.60

 

 


(a)                   The fair value of the stock increased from $3.00 to $3.50 effective March 31, 2012. This change will impact stock compensation expense for grants issued subsequent to March 31, 2012.

 

A summary of Holdings stock option activity for the nine months ended September 30, 2012 is as follows:

 

(options in millions) 

 

Options

 

Weighted-Average
Exercise Price

 

Outstanding at January 1, 2012

 

73.0

 

$

3.00

 

Granted

 

8.0

 

$

3.00

 

Exercised

 

(0.3

)

$

3.40

 

Cancelled / Forfeited

 

(2.6

)

$

3.00

 

Outstanding at September 30, 2012

 

78.1

 

$

3.00

 

Options exercisable as of September 30, 2012

 

27.1

 

$

3.00

 

 

Restricted Stock Awards and Restricted Stock Units

 

Restricted stock awards were granted under the stock plan during the nine months ended September 30, 2012. As of September  30, 2012 there was approximately $41 million of total unrecognized compensation expense, net of estimated forfeitures, related to restricted stock. Approximately $0.1 million will be recognized over a period of approximately two years with the remainder recognized upon the occurrence of certain liquidity or employment termination events.

 

A summary of Holdings restricted stock award and restricted stock unit activity for the nine months ended September 30, 2012 is as follows:

 

(awards/units in millions)

 

Awards/Units

 

Weighted-Average
Grant-Date Fair
Value

 

Non-vested at January 1, 2012

 

10.9

 

$

3.14

 

Granted

 

4.0

 

$

3.00

 

Vested

 

(0.7

)

$

4.80

 

Cancelled / Forfeited

 

(0.5

)

$

3.19

 

Non-vested at September 30, 2012

 

13.7

 

$

3.00

 

 

17



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

Note 10: Investment Securities

 

The majority of the Company’s investment securities are a component of settlement assets and represent the investment of funds received by the Company from prior sales of payment instruments (official checks and financial institution money orders) by authorized agents. The Company’s investment securities, excluding those classified as cash equivalents, within current settlement assets primarily consisted of municipal obligations as of September 30, 2012 and municipal obligations and corporate bonds as of December 31, 2011.  The Company’s long-term settlement assets were primarily comprised of student loan auction rate securities (“SLARS”) and municipal obligations as of September 30, 2012 and SLARS and U.S. Government guaranteed securities as of December 31, 2011. Realized gains and losses and other-than-temporary impairments (“OTTI”) on investments classified as settlement assets are recorded in the “Product sales and other” line item of the Consolidated Statements of Operations. The Company carried other investments, primarily cost method investments, which are included in the “Other current assets” and “Other long-term assets” line items of the Consolidated Balance Sheets and are discussed further below. Realized gains and losses on these investments are recorded in the “Other income (expense)” line item of the Consolidated Statements of Operations described in Note 2 of these Consolidated Financial Statements.

 

The principal components of the Company’s investment securities are as follows:

 

(in millions)

 

Cost (a)

 

Gross
Unrealized
Gain

 

Gross
Unrealized
(Loss) excluding
OTTI (b)

 

OTTI Recognized
in
OCI (b)/(c)

 

Fair
Value (d)

 

As of September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

Student loan auction rate securities

 

$

37.5

 

$

1.1

 

$

 

$

 

$

38.6

 

Corporate bonds

 

1.3

 

 

 

 

1.3

 

State and municipal obligations

 

111.1

 

 

 

 

111.1

 

Preferred Stock

 

0.1

 

0.1

 

 

 

0.2

 

Total available-for-sale securities

 

150.0

 

1.2

 

 

 

151.2

 

Cost method investments

 

14.2

 

 

 

 

14.2

 

Totals

 

$

164.2

 

$

1.2

 

$

 

$

 

$

165.4

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

Student loan auction rate securities

 

$

169.3

 

$

1.2

 

$

 

$

 

$

170.5

 

Corporate bonds

 

10.3

 

 

(0.1

)

 

10.2

 

State and municipal obligations

 

96.0

 

 

 

 

96.0

 

U.S. Government guaranteed securities

 

10.0

 

 

 

 

10.0

 

Preferred Stock

 

0.1

 

0.4

 

 

 

0.5

 

Total available-for-sale securities

 

285.7

 

1.6

 

(0.1

)

 

287.2

 

Cost method investments

 

23.7

 

 

 

 

23.7

 

Totals

 

$

309.4

 

$

1.6

 

$

(0.1

)

$

 

$

310.9

 

 


(a)                   Represents amortized cost for debt securities.

(b)                  “OTTI” refers to other-than-temporary impairments.

(c)                   For debt securities, represents the fair value adjustment excluding that attributable to credit losses.

(d)                  Represents cost for cost method investments.

 

The following table presents the gross unrealized losses and fair value of the Company’s investments with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 

 

 

Less than 12 months

 

More than 12 months

 

 

 

Total

 

(in millions)

 

Fair
Value

 

Unrealized
Losses

 

Fair
Value

 

Unrealized
Losses

 

Total
Fair Value

 

Unrealized
Losses

 

As of December 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

$

10.2

 

$

(0.1

)

$

 

$

 

$

10.2

 

$

(0.1

)

 

All of the above investments, with the exception of cost method investments, were classified as available-for-sale. The Company uses specific identification to determine the cost of a security sold and the amount of gains and losses reclassified out of other comprehensive income (“OCI”) into the Consolidated Statements of Operations. Unrealized gains and losses on investments carried at fair value are included as a separate component of OCI, net of any related tax effects.

 

18



Table of Contents

 

FIRST DATA CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

 

The following table presents additional information regarding available-for-sale securities:

 

 

 

Three months
ended September 30,

 

Nine months
ended September 30,

 

(in millions)

 

2012

 

2011

 

2012

 

2011

 

Proceeds from sales (a) 

 

$

49.0

 

$

79.2

 

$

156.6

 

$

261.1

 

Gross realized gains included in earnings as a result of sales (a)

 

1.1

 

1.9

 

4.3

 

2.9

 

Gross realized (losses) included in earnings as a result of sales (a)

 

 

(0.1

)

 

(2.8

)

Gross realized (losses) included in earnings as a result of impairment

 

 

(0.1

)

 

(0.1

)

Net unrealized gains or (losses) included in OCI, net of tax

 

 

(1.9

)

2.6

 

(2.4

)

Net gains reclassified out of OCI into earnings, net of tax

 

0.8

 

1.1

 

2.8

 

 

 


(a)          Includes activity resulting from sales, redemptions, liquidations and related matters.

 

The following table presents maturity information for the Company’s investments in debt securities as of September 30, 2012:

 

(in millions)

 

Fair Value

 

Due within one year

 

$

96.9

 

Due after one year through five years

 

15.4