UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-11073
FIRST DATA CORPORATION
(Exact name of registrant as specified in its charter)
www.firstdata.com
DELAWARE |
|
47-0731996 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
|
|
5565 GLENRIDGE CONNECTOR, N.E., SUITE 2000, |
|
|
ATLANTA, GEORGIA |
|
30342 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (404) 890-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at October 31, 2012 |
Common Stock, $0.01 par value per share |
|
1,000 shares |
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Transaction and processing service fees: |
|
|
|
|
|
|
|
|
| ||||
Merchant related services (a) |
|
$ |
977.4 |
|
$ |
925.9 |
|
$ |
2,885.3 |
|
$ |
2,698.4 |
|
Check services |
|
77.4 |
|
83.9 |
|
233.8 |
|
252.4 |
| ||||
Card services (a) |
|
431.0 |
|
441.9 |
|
1,298.8 |
|
1,310.7 |
| ||||
Other services |
|
126.3 |
|
132.6 |
|
369.7 |
|
399.2 |
| ||||
Product sales and other (a) |
|
217.5 |
|
227.7 |
|
637.9 |
|
642.0 |
| ||||
Reimbursable debit network fees, postage and other |
|
844.4 |
|
919.8 |
|
2,498.0 |
|
2,723.1 |
| ||||
|
|
2,674.0 |
|
2,731.8 |
|
7,923.5 |
|
8,025.8 |
| ||||
Expenses: |
|
|
|
|
|
|
|
|
| ||||
Cost of services (exclusive of items shown below) |
|
729.0 |
|
745.7 |
|
2,137.8 |
|
2,181.7 |
| ||||
Cost of products sold |
|
80.1 |
|
92.4 |
|
251.3 |
|
275.7 |
| ||||
Selling, general and administrative |
|
467.9 |
|
407.7 |
|
1,373.3 |
|
1,258.0 |
| ||||
Reimbursable debit network fees, postage and other |
|
844.4 |
|
919.8 |
|
2,498.0 |
|
2,723.1 |
| ||||
Depreciation and amortization |
|
293.5 |
|
263.7 |
|
897.1 |
|
935.3 |
| ||||
Other operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Restructuring, net |
|
7.2 |
|
11.8 |
|
24.1 |
|
42.8 |
| ||||
Litigation and regulatory settlements |
|
|
|
(2.5 |
) |
|
|
(2.5 |
) | ||||
Impairments |
|
|
|
|
|
5.1 |
|
|
| ||||
|
|
2,422.1 |
|
2,438.6 |
|
7,186.7 |
|
7,414.1 |
| ||||
Operating profit |
|
251.9 |
|
293.2 |
|
736.8 |
|
611.7 |
| ||||
Interest income |
|
2.1 |
|
1.6 |
|
6.3 |
|
5.4 |
| ||||
Interest expense |
|
(488.6 |
) |
(466.7 |
) |
(1,430.4 |
) |
(1,371.3 |
) | ||||
Other income (expense) |
|
(52.0 |
) |
95.4 |
|
(82.8 |
) |
67.7 |
| ||||
|
|
(538.5 |
) |
(369.7 |
) |
(1,506.9 |
) |
(1,298.2 |
) | ||||
Loss before income taxes and equity earnings in affiliates |
|
(286.6 |
) |
(76.5 |
) |
(770.1 |
) |
(686.5 |
) | ||||
Income tax benefit |
|
(69.4 |
) |
(18.9 |
) |
(252.3 |
) |
(255.0 |
) | ||||
Equity earnings in affiliates |
|
43.0 |
|
47.8 |
|
114.5 |
|
109.0 |
| ||||
Net loss |
|
(174.2 |
) |
(9.8 |
) |
(403.3 |
) |
(322.5 |
) | ||||
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interests |
|
37.8 |
|
44.1 |
|
118.6 |
|
124.3 |
| ||||
Net loss attributable to First Data Corporation |
|
$ |
(212.0 |
) |
$ |
(53.9 |
) |
$ |
(521.9 |
) |
$ |
(446.8 |
) |
(a) Includes processing fees, administrative service fees and other fees charged to merchant alliances accounted for under the equity method of $40.7 million and $119.4 million for the three and nine months ended September 30, 2012, respectively, and $37.1 million and $109.3 million for the comparable periods in 2011.
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Net loss |
|
$ |
(174.2 |
) |
$ |
(9.8 |
) |
$ |
(403.3 |
) |
$ |
(322.5 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
| ||||
Unrealized gains (losses) on securities |
|
(0.8 |
) |
(3.0 |
) |
(0.2 |
) |
(2.4 |
) | ||||
Unrealized gains on hedging activities |
|
23.8 |
|
28.5 |
|
72.1 |
|
75.3 |
| ||||
Foreign currency translation adjustment |
|
96.4 |
|
(192.6 |
) |
3.7 |
|
(29.6 |
) | ||||
Pension liability adjustments |
|
(0.3 |
) |
0.4 |
|
0.7 |
|
0.4 |
| ||||
Total other comprehensive income (loss), net of tax |
|
119.1 |
|
(166.7 |
) |
76.3 |
|
43.7 |
| ||||
Comprehensive loss |
|
(55.1 |
) |
(176.5 |
) |
(327.0 |
) |
(278.8 |
) | ||||
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
41.3 |
|
35.5 |
|
119.1 |
|
125.3 |
| ||||
Comprehensive loss attributable to First Data Corporation |
|
$ |
(96.4 |
) |
$ |
(212.0 |
) |
$ |
(446.1 |
) |
$ |
(404.1 |
) |
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
(in millions, except common stock share amounts) |
|
As of September 30, |
|
As of December 31, |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
470.2 |
|
$ |
485.7 |
|
Accounts receivable, net of allowance for doubtful accounts of $31.7 (2012) and $18.1 (2011) |
|
1,759.6 |
|
1,848.6 |
| ||
Settlement assets |
|
15,157.5 |
|
10,658.3 |
| ||
Other current assets |
|
337.8 |
|
322.9 |
| ||
Total current assets |
|
17,725.1 |
|
13,315.5 |
| ||
Property and equipment, net of accumulated depreciation of $1,018.4 (2012) and $842.9 (2011) |
|
857.8 |
|
935.9 |
| ||
Goodwill |
|
17,206.8 |
|
17,204.6 |
| ||
Customer relationships, net of accumulated amortization of $3,670.7 (2012) and $3,212.7 (2011) |
|
3,918.0 |
|
4,425.4 |
| ||
Other intangibles, net of accumulated amortization of $1,471.6 (2012) and $1,282.2 (2011) |
|
1,839.0 |
|
1,879.2 |
| ||
Investment in affiliates |
|
1,424.5 |
|
1,490.6 |
| ||
Long-term settlement assets |
|
53.9 |
|
181.0 |
| ||
Other long-term assets |
|
878.4 |
|
844.1 |
| ||
Total assets |
|
$ |
43,903.5 |
|
$ |
40,276.3 |
|
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
255.4 |
|
$ |
205.9 |
|
Short-term and current portion of long-term borrowings |
|
131.4 |
|
133.4 |
| ||
Settlement obligations |
|
15,210.2 |
|
10,837.8 |
| ||
Other current liabilities |
|
1,530.6 |
|
1,643.1 |
| ||
Total current liabilities |
|
17,127.6 |
|
12,820.2 |
| ||
Long-term borrowings |
|
22,519.1 |
|
22,521.7 |
| ||
Long-term deferred tax liabilities |
|
547.5 |
|
695.4 |
| ||
Other long-term liabilities |
|
800.9 |
|
763.6 |
| ||
Total liabilities |
|
40,995.1 |
|
36,800.9 |
| ||
Commitments and contingencies (See Note 7) |
|
|
|
|
| ||
Redeemable noncontrolling interest |
|
66.6 |
|
67.4 |
| ||
First Data Corporation stockholders (deficit) equity: |
|
|
|
|
| ||
Common stock, $.01 par value; authorized and issued 1,000 shares (2012 and 2011) |
|
|
|
|
| ||
Additional paid-in capital |
|
7,340.8 |
|
7,375.2 |
| ||
Paid-in capital |
|
7,340.8 |
|
7,375.2 |
| ||
Accumulated loss |
|
(7,207.2 |
) |
(6,680.2 |
) | ||
Accumulated other comprehensive loss |
|
(522.6 |
) |
(598.4 |
) | ||
Total First Data Corporation stockholders (deficit) equity |
|
(389.0 |
) |
96.6 |
| ||
Noncontrolling interests |
|
3,230.8 |
|
3,311.4 |
| ||
Total equity |
|
2,841.8 |
|
3,408.0 |
| ||
Total liabilities and equity |
|
$ |
43,903.5 |
|
$ |
40,276.3 |
|
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net loss |
|
$ |
(403.3 |
) |
$ |
(322.5 |
) |
Adjustments to reconcile to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) |
|
1,004.1 |
|
1,004.3 |
| ||
Charges (gains) related to other operating expenses and other income (expense) |
|
112.1 |
|
(24.9 |
) | ||
Other non-cash and non-operating items, net |
|
(37.8 |
) |
38.2 |
| ||
Increase (decrease) in cash, excluding the effects of acquisitions and dispositions, resulting from changes in: |
|
|
|
|
| ||
Accounts receivable, current and long-term |
|
39.9 |
|
230.7 |
| ||
Other assets, current and long-term |
|
220.6 |
|
148.8 |
| ||
Accounts payable and other liabilities, current and long-term |
|
(92.7 |
) |
(235.4 |
) | ||
Income tax accounts |
|
(304.7 |
) |
(300.3 |
) | ||
Net cash provided by operating activities |
|
538.2 |
|
538.9 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Current period acquisitions |
|
(1.9 |
) |
(19.2 |
) | ||
Contributions to equity method investments |
|
(7.9 |
) |
(0.7 |
) | ||
Payments related to other businesses previously acquired |
|
(3.2 |
) |
3.2 |
| ||
Proceeds from dispositions, net of expenses paid and cash disposed |
|
|
|
1.7 |
| ||
Proceeds from sale of property and equipment |
|
7.8 |
|
15.2 |
| ||
Additions to property and equipment |
|
(136.3 |
) |
(143.7 |
) | ||
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs |
|
(141.2 |
) |
(150.1 |
) | ||
Other investing activities |
|
7.3 |
|
(0.7 |
) | ||
Net cash used in investing activities |
|
(275.4 |
) |
(294.3 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Short-term borrowings, net |
|
(22.0 |
) |
(24.7 |
) | ||
Accrued interest funded upon issuance of notes |
|
6.5 |
|
|
| ||
Debt modification proceeds (payments) and related financing costs, net |
|
10.8 |
|
(39.7 |
) | ||
Principal payments on long-term debt |
|
(60.2 |
) |
(57.6 |
) | ||
Proceeds from sale-leaseback transactions |
|
13.8 |
|
14.2 |
| ||
Contributions from noncontrolling interests |
|
|
|
0.8 |
| ||
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interests |
|
(199.0 |
) |
(228.0 |
) | ||
Purchase of noncontrolling interest |
|
(25.1 |
) |
|
| ||
Redemption of Parents redeemable common stock |
|
(0.5 |
) |
(0.3 |
) | ||
Cash dividends |
|
(5.1 |
) |
|
| ||
Net cash used in financing activities |
|
(280.8 |
) |
(335.3 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
2.5 |
|
(16.4 |
) | ||
Change in cash and cash equivalents |
|
(15.5 |
) |
(107.1 |
) | ||
Cash and cash equivalents at beginning of period |
|
485.7 |
|
509.5 |
| ||
Cash and cash equivalents at end of period |
|
$ |
470.2 |
|
$ |
402.4 |
|
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
|
|
|
|
First Data Corporation Shareholder |
|
|
| |||||||||||
Nine months ended September 30, 2012 |
|
Total |
|
Accumulated |
|
Accumulated |
|
Common |
|
Paid-In |
|
Noncontrolling |
| |||||
Balance, December 31, 2011 |
|
$ |
3,408.0 |
|
$ |
(6,680.2 |
) |
$ |
(598.4 |
) |
|
|
$ |
7,375.2 |
|
$ |
3,311.4 |
|
Dividends and distributions paid to noncontrolling interests |
|
(171.6 |
) |
|
|
|
|
|
|
|
|
(171.6 |
) | |||||
Net (loss) income (a) |
|
(429.9 |
) |
(521.9 |
) |
|
|
|
|
|
|
92.0 |
| |||||
Other comprehensive income |
|
76.3 |
|
|
|
75.8 |
|
|
|
|
|
0.5 |
| |||||
Stock compensation expense and other |
|
11.7 |
|
|
|
|
|
|
|
11.7 |
|
|
| |||||
Cash dividends paid by First Data Corporation to Parent |
|
(5.1 |
) |
(5.1 |
) |
|
|
|
|
|
|
|
| |||||
Purchase of noncontrolling interest |
|
(47.6 |
) |
|
|
|
|
|
|
(46.1 |
) |
(1.5 |
) | |||||
Balance, September 30, 2012 |
|
$ |
2,841.8 |
|
$ |
(7,207.2 |
) |
$ |
(522.6 |
) |
|
|
$ |
7,340.8 |
|
$ |
3,230.8 |
|
Nine months ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, December 31, 2010 |
|
$ |
4,059.9 |
|
$ |
(6,163.9 |
) |
$ |
(636.9 |
) |
|
|
$ |
7,395.1 |
|
$ |
3,465.6 |
|
Dividends and distributions paid to noncontrolling interests |
|
(204.3 |
) |
|
|
|
|
|
|
|
|
(204.3 |
) | |||||
Contributions from noncontrolling interests |
|
0.8 |
|
|
|
|
|
|
|
|
|
0.8 |
| |||||
Net (loss) income (a) |
|
(345.2 |
) |
(446.8 |
) |
|
|
|
|
|
|
101.6 |
| |||||
Other comprehensive income |
|
43.7 |
|
|
|
42.7 |
|
|
|
|
|
1.0 |
| |||||
Adjustment to redemption value of redeemable noncontrolling interest |
|
(18.9 |
) |
|
|
|
|
|
|
(18.9 |
) |
|
| |||||
Stock compensation expense and other |
|
14.2 |
|
|
|
|
|
|
|
14.2 |
|
|
| |||||
Balance, September 30, 2011 |
|
$ |
3,550.2 |
|
$ |
(6,610.7 |
) |
$ |
(594.2 |
) |
|
|
$ |
7,390.4 |
|
$ |
3,364.7 |
|
(a) The total net loss presented in the Consolidated Statements of Equity for the nine months ended September 30, 2012 and 2011 is $26.6 million and $22.7 million, respectively, greater than the amount presented on the Consolidated Statements of Operations due to the net income attributable to the redeemable noncontrolling interests not included in equity.
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Basis of Presentation
The accompanying Consolidated Financial Statements of First Data Corporation (FDC or the Company) should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2011. Significant accounting policies disclosed therein have not changed.
The accompanying Consolidated Financial Statements are unaudited; however, in the opinion of management, they include all normal recurring adjustments necessary for a fair presentation of the consolidated financial position of the Company as of September 30, 2012 and the consolidated results of its operations and comprehensive income (loss) for the three and nine months ended September 30, 2012 and 2011 and the consolidated cash flows and changes in equity for the nine months ended September 30, 2012 and 2011. Results of operations reported for interim periods are not necessarily indicative of results for the entire year due in part to the seasonality of certain business units.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could differ from these estimates.
Presentation
Depreciation and amortization presented as a separate line item on the Companys Consolidated Statements of Operations does not include amortization of initial payments for new contracts which is recorded as a contra-revenue within Transaction and processing service fees. Also not included is amortization related to equity method investments which is netted within the Equity earnings in affiliates line. The following table presents the amounts associated with such amortization:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Amortization of initial payments for new contracts |
|
$ |
12.0 |
|
$ |
11.5 |
|
$ |
33.7 |
|
$ |
31.2 |
|
Amortization related to equity method investments |
|
$ |
21.4 |
|
$ |
4.1 |
|
$ |
73.3 |
|
$ |
37.8 |
|
Revenue Recognition
The Company recognizes revenues from its processing services as such services are performed. Revenue is recorded net of certain costs such as credit and offline debit interchange fees and assessments charged by credit card associations. Debit network fees related to acquired personal identification number based debit (PIN-debit) transactions are recognized in the Reimbursable debit network fees, postage and other revenue and expense lines of the Consolidated Statements of Operations. The following table presents the amounts associated with processing services revenue:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Interchange fees and assessments |
|
$ |
4,669.4 |
|
$ |
4,936.6 |
|
$ |
13,588.3 |
|
$ |
14,318.6 |
|
Debit network fees |
|
$ |
702.0 |
|
$ |
775.4 |
|
$ |
2,070.9 |
|
$ |
2,298.6 |
|
New Accounting Guidance
In July 2012, the Financial Accounting Standards Board issued guidance related to testing indefinite-lived intangibles for impairment. Under the amended guidance, an entity has the option of first assessing qualitative factors to determine whether events and circumstances indicate that it is more likely than not that the fair value of an indefinite-lived intangible asset is less than its carrying amount. If it is determined that the fair value is more likely than not greater than the carrying amount, then quantitative impairment testing is unnecessary. The amendments will be effective for the Companys 2013 annual impairment test with early adoption permitted. Management is currently assessing the impact of the revised guidance on its testing for impairment and is considering early adoption for its 2012 annual impairment test.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 2: Supplemental Financial Information
Supplemental Statement of Operations Information
The following table details the components of Other income (expense) on the Consolidated Statements of Operations:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Investment losses |
|
$ |
(8.1 |
) |
$ |
|
|
$ |
(7.8 |
) |
$ |
|
|
Derivative financial instruments (losses) and gains |
|
(43.0 |
) |
79.4 |
|
(86.8 |
) |
74.3 |
| ||||
Divestitures, net |
|
|
|
(0.1 |
) |
|
|
(1.0 |
) | ||||
Non-operating foreign currency gains and (losses) |
|
(0.9 |
) |
12.9 |
|
11.8 |
|
(8.8 |
) | ||||
Other |
|
|
|
3.2 |
|
|
|
3.2 |
| ||||
Other income (expense) |
|
$ |
(52.0 |
) |
$ |
95.4 |
|
$ |
(82.8 |
) |
$ |
67.7 |
|
Supplemental Cash Flow Information
During the three and nine months ended September 30, 2011, the principal amount of FDCs 10.55% senior unsecured notes due 2015 increased by $37.5 million and $73.1 million, respectively, resulting from the payment of accrued interest expense. The terms of FDCs senior unsecured notes due 2015 require interest to be paid in cash for all periods after October 1, 2011.
During the nine months ended September 30, 2012 and 2011, the Company entered into capital leases, net of trade-ins, totaling approximately $49 million and $99 million, respectively.
As discussed in Note 13 of these Consolidated Financial Statements, the Company acquired the remaining approximately 30 percent noncontrolling interest in Omnipay for approximately 37.1 million euro, of which 19.0 million euro ($25.1 million) was paid in April 2012 with the remainder to be paid in 2013.
Refer to Note 9 of these Consolidated Financial Statements for information concerning the Companys stock-based compensation plans.
Note 3: Restructuring
Restructuring Charges and Reversal of Restructuring Accruals
A summary of net pretax benefits (charges), incurred by segment, for each period is as follows:
|
|
|
|
Pretax Benefit (Charge) |
| |||||||||||||
(in millions) |
|
Approximate |
|
Retail and |
|
Financial |
|
International |
|
All Other and |
|
Totals |
| |||||
Three months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
10 |
|
$ |
(4.4 |
) |
$ |
|
|
$ |
(1.7 |
) |
$ |
(1.2 |
) |
$ |
(7.3 |
) |
Restructuring accrual reversals |
|
|
|
|
|
|
|
0.1 |
|
|
|
0.1 |
| |||||
Total pretax (charge) benefit, net of reversals |
|
|
|
$ |
(4.4 |
) |
$ |
|
|
$ |
(1.6 |
) |
$ |
(1.2 |
) |
$ |
(7.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Nine months ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
580 |
|
$ |
(7.4 |
) |
$ |
|
|
$ |
(17.8 |
) |
$ |
(2.0 |
) |
$ |
(27.2 |
) |
Restructuring accrual reversals |
|
|
|
1.0 |
|
|
|
0.8 |
|
1.3 |
|
3.1 |
| |||||
Total pretax (charge) benefit, net of reversals |
|
|
|
$ |
(6.4 |
) |
$ |
|
|
$ |
(17.0 |
) |
$ |
(0.7 |
) |
$ |
(24.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three months ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
140 |
|
$ |
(0.1 |
) |
$ |
(4.9 |
) |
$ |
(6.8 |
) |
$ |
(0.6 |
) |
$ |
(12.4 |
) |
Restructuring accrual reversals |
|
|
|
0.1 |
|
|
|
0.3 |
|
0.2 |
|
0.6 |
| |||||
Total pretax charge, net of reversals |
|
|
|
$ |
|
|
$ |
(4.9 |
) |
$ |
(6.5 |
) |
$ |
(0.4 |
) |
$ |
(11.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Nine months ended September 30, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
660 |
|
$ |
(2.8 |
) |
$ |
(10.5 |
) |
$ |
(29.3 |
) |
$ |
(3.4 |
) |
$ |
(46.0 |
) |
Restructuring accrual reversals |
|
|
|
0.9 |
|
|
|
1.2 |
|
1.1 |
|
3.2 |
| |||||
Total pretax charge, net of reversals |
|
|
|
$ |
(1.9 |
) |
$ |
(10.5 |
) |
$ |
(28.1 |
) |
$ |
(2.3 |
) |
$ |
(42.8 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The Company recorded restructuring charges during the nine months ended September 30, 2012 primarily related to employee reduction and certain employee relocation efforts in Germany. The Company expects to record a total of approximately $22 million of restructuring charges through the second quarter of 2013 in connection with the restructuring event in Germany. Additional restructuring charges were recorded in 2012 in connection with managements alignment of the business with strategic objectives as well as refinements of estimates.
The Company recorded restructuring charges during the three and nine months ended September 30, 2011 in connection with managements alignment of the business with strategic objectives.
The following table summarizes the Companys utilization of restructuring accruals for the nine months ended September 30, 2012:
(in millions) |
|
Employee |
|
Facility |
| ||
Remaining accrual as of January 1, 2012 |
|
$ |
16.7 |
|
$ |
0.9 |
|
Expense provision |
|
27.2 |
|
|
| ||
Cash payments and other |
|
(20.7 |
) |
(0.7 |
) | ||
Changes in estimates |
|
(3.0 |
) |
(0.1 |
) | ||
Remaining accrual as of September 30, 2012 |
|
$ |
20.2 |
|
$ |
0.1 |
|
Note 4: Borrowings
Short-Term Borrowings
As of September 30, 2012 and December 31, 2011, FDC had approximately $268 million and $341 million available, respectively, under short-term lines of credit and other arrangements with foreign banks and alliance partners primarily to fund settlement activity. These arrangements are primarily associated with international operations and are in various functional currencies, the most significant of which are the Australian dollar, the Polish zloty and the Singapore dollar. The total amounts outstanding against short-term lines of credit and other arrangements were $54.1 million and $76.4 million as of September 30, 2012 and December 31, 2011, respectively. Certain of these arrangements are uncommitted but FDC had $52.0 million and $74.0 million of borrowings outstanding against them as of September 30, 2012 and December 31, 2011, respectively.
Senior Secured Credit Facilities
Senior Secured Revolving Credit Facility. As of September 30, 2012, FDCs senior secured revolving credit facility had commitments from financial institutions to provide $1,515.3 million of credit. Up to $500 million of the senior secured revolving credit facility is available for letters of credit, of which $51.5 million and $45.0 million were issued as of September 30, 2012 and December 31, 2011, respectively. FDC had no borrowings outstanding against this facility as of September 30, 2012 or as of December 31, 2011 other than the letters of credit discussed above. At September 30, 2012, $1,463.8 million remained available under this facility after considering the outstanding letters of credit, $499.1 million of which is due to expire on September 24, 2013.
Modifications and Amendments to the Senior Secured Credit Facilities. On March 13, 2012, FDC amended its credit agreement to, among other things:
(i) convert approximately $3.2 billion of the existing term loans maturing in 2014 (the 2014 Term Loans) under FDCs senior secured term credit facilities into a new dollar-denominated term loan tranche and a new euro-denominated term loan tranche, which will each mature on March 24, 2017 (collectively, the 2017 Term Loans);
(ii) permit FDC to provide a loan extension request upon such shorter notice period as may be agreed by the administrative agent;
(iii) permit the deduction of fees and expenses related to any loan extensions from the net cash proceeds of any substantially concurrent debt offering related thereto that are being used to repay term loans under its senior secured credit facilities;
(iv) increase the Maximum Incremental Facilities Amount (as defined in the Amended Credit Agreement) by the amount of outstanding 2014 Term Loans, provided such increased amount may only be used for the incurrence of indebtedness the net cash proceeds of which are substantially concurrently used to prepay 2014 Term Loans;
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
(v) increase the Maximum Incremental Facilities Amount by the amount of any permanent reduction and/or termination of the revolving credit commitments after the effectiveness date of the Amendment Agreement;
(vi) permit voluntary prepayments of term loans to be directed to a class of Extended Term Loans (as defined in the Amended Credit Agreement) without requiring a prepayment of existing term loans from which such Extended Term Loans were converted; and
(vii) provide for an increase in the interest applicable to the 2017 Term Loans to a rate equal to, at FDCs option, either (i) LIBOR for deposits in the applicable currency plus 500 basis points or (ii) with regard to dollar-denominated borrowings, a base rate plus 400 basis points.
The amendment became effective on March 23, 2012 when FDC issued $845 million aggregate principal amount of additional 7.375% senior secured notes due June 15, 2019 (refer to the 7.375% Senior Secured Notes section below) and, using the net proceeds therefrom, effected a prepayment of the outstanding 2017 Term Loans under the Amended Credit Agreement of approximately $807 million.
In connection with the debt modification and amendments and the debt offering discussed above, FDC incurred costs of $31.5 million, $27.0 million of which was recorded as discounts on the debt and are being amortized to interest expense over the remaining terms of the loans.
On August 16, 2012, FDC further amended its credit agreement to, among other things:
(i) convert approximately $295 million of the existing term loans maturing in 2014 under FDCs senior secured term credit facilities into a new dollar-denominated term loan tranche and a new euro-denominated term loan tranche, each of which will mature on March 24, 2017; and
(ii) provide for an increase in the interest applicable to these 2017 Term Loans to a rate equal to, at FDCs option, either (a) LIBOR for deposits in the applicable currency plus 500 basis points or (b) with regard to dollar-denominated borrowings, a base rate plus 400 basis points.
In addition on August 16, 2012, the Company issued senior secured notes as described below. In accordance with the terms of FDCs Amended Credit Agreement, FDC used the net proceeds from the issue and sale of approximately $1,266 million to repay a portion of its outstanding senior secured term loans.
FDC incurred costs of $23.2 million related to the August 2012 amendment and debt offering, $17.8 million of which was recorded as discounts on the debt and are being amortized to interest expense or over the remaining terms of the loans.
Additionally, on September 27, 2012, FDC entered into an Incremental Joinder Agreement relating to its credit agreement, pursuant to which FDC incurred $750 million in new term loans maturing on September 24, 2018 (September 2018 Term Loans). The term loans were issued at 98.250% of the par amount for a discount totaling $13.1 million. The interest rate applicable to the September 2018 Term Loans is a rate equal to, at FDCs option, either (a) LIBOR for deposits in U.S. dollars plus 500 basis points or (b) a base rate plus 400 basis points.
Also on September 27, 2012, FDC issued and sold $850 million aggregate principal amount of additional 6.75% senior secured notes due November 1, 2020 (refer to the 6.75% Senior Secured Notes section below).
In connection with the September 2012 joinder agreement and debt offering discussed above, FDC used the net cash proceeds to repay approximately $1,573 million of its outstanding dollar-denominated term loan borrowings maturing in 2014 and to pay related fees and expenses. FDC incurred costs of $21.0 million, $16.3 million of which was recorded as discounts on the debt and are being amortized to interest expense over the remaining terms of the loans.
6.75% Senior Secured First Lien Notes
On August 16, 2012, FDC issued and sold $1,300 million aggregate principal amount of 6.750% senior secured notes due 2020. The notes were issued at 99.193% of the par amount for a discount totaling $10.5 million. Interest on the notes will be payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013. The proceeds from the issue and sale were used to repay a portion of FDCs outstanding senior secured term loans as described above.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
On September 27, 2012, FDC issued and sold $850 million aggregate principal amount of 6.750% senior secured notes due 2020 pursuant to the indenture governing the 6.750% senior secured notes due 2020 that were issued on August 16, 2012. The additional notes were treated as a single series with the existing 6.750% notes and will have the same terms as those notes. The notes were issued at 100.750% of the par amount for a premium totaling $6.4 million. Interest on the notes is payable semi-annually on May 1 and November 1 of each year, commencing on May 1, 2013. The proceeds from the issuance were used to repay a portion of FDCs outstanding senior secured term loans as described above.
7.375% Senior Secured First Lien Notes
On March 23, 2012, FDC issued and sold $845 million aggregate principal amount of additional 7.375% senior secured notes due 2019 in connection with the March 2012 amendment to its Senior Secured Credit Facilities discussed above. The additional notes were issued at 99.5% of the par amount for a discount totaling $4.2 million. The additional notes are treated as a single series with and have the same terms as the previously existing 7.375% notes. The additional notes and the previously existing 7.375% notes vote as one class under the related indenture.
10.55% Senior Unsecured Notes
FDCs 10.55% senior notes due September 24, 2015 are publicly tradable and require the payment of interest semi-annually on March 31 and September 30. During the three and nine months ended September 30, 2011, the principal amount of FDCs 10.55% senior unsecured notes increased by $37.5 million and $73.1 million resulting from the payment of accrued interest expense. The terms of FDCs senior unsecured notes due 2015 require interest to be paid in cash for all periods after October 1, 2011.
Other Debt Financing Costs
During the nine months ended September 30, 2011, FDC paid $18.6 million in fees that were recorded in 2010 related to the December 2010 debt exchange and incurred $38.8 million in fees related to the April 2011 debt modifications and amendments as discussed in Note 8 to the Companys Consolidated Financial Statements included in Item 8 of the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Note 5: Segment Information
For a detailed discussion of the Companys principles regarding its operating segments refer to Note 15 to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
The following tables present the Companys operating segment results for the three and nine months ended September 30, 2012 and 2011:
|
|
Three months ended September 30, 2012 |
| |||||||||||||
(in millions) |
|
Retail and |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
807.6 |
|
$ |
334.5 |
|
$ |
321.9 |
|
$ |
19.3 |
|
$ |
1,483.3 |
|
Product sales and other |
|
102.6 |
|
12.6 |
|
95.8 |
|
9.1 |
|
220.1 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
9.3 |
|
|
|
9.3 |
| |||||
Total segment reporting revenues |
|
$ |
910.2 |
|
$ |
347.1 |
|
$ |
427.0 |
|
$ |
28.4 |
|
$ |
1,712.7 |
|
Internal revenue |
|
$ |
5.4 |
|
$ |
7.8 |
|
$ |
2.3 |
|
$ |
|
|
$ |
15.5 |
|
External revenue |
|
904.8 |
|
339.3 |
|
424.7 |
|
28.4 |
|
1,697.2 |
| |||||
Depreciation and amortization |
|
125.5 |
|
83.6 |
|
69.9 |
|
10.4 |
|
289.4 |
| |||||
Segment EBITDA |
|
409.4 |
|
149.5 |
|
119.5 |
|
(69.9 |
) |
608.5 |
| |||||
Other operating expenses and other income (expense) excluding divestitures and other items |
|
(21.9 |
) |
|
|
(5.4 |
) |
(31.9 |
) |
(59.2 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
Three months ended September 30, 2011 |
| |||||||||||||
(in millions) |
|
Retail and |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
740.5 |
|
$ |
336.8 |
|
$ |
341.2 |
|
$ |
24.5 |
|
$ |
1,443.0 |
|
Product sales and other |
|
107.5 |
|
6.9 |
|
102.8 |
|
11.5 |
|
228.7 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
9.0 |
|
|
|
9.0 |
| |||||
Total segment reporting revenues |
|
$ |
848.0 |
|
$ |
343.7 |
|
$ |
453.0 |
|
$ |
36.0 |
|
$ |
1,680.7 |
|
Internal revenue |
|
$ |
4.2 |
|
$ |
8.3 |
|
$ |
2.5 |
|
$ |
|
|
$ |
15.0 |
|
External revenue |
|
843.8 |
|
335.4 |
|
450.5 |
|
36.0 |
|
1,665.7 |
| |||||
Depreciation and amortization |
|
136.2 |
|
82.9 |
|
9.2 |
|
10.7 |
|
239.0 |
| |||||
Segment EBITDA |
|
354.1 |
|
155.9 |
|
112.0 |
|
(57.5 |
) |
564.5 |
| |||||
Other operating expenses and other income (expense) excluding divestitures |
|
37.1 |
|
(5.0 |
) |
9.2 |
|
41.6 |
|
82.9 |
|
|
|
Nine months ended September 30, 2012 |
| |||||||||||||
(in millions) |
|
Retail and |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
2,363.4 |
|
$ |
1,011.4 |
|
$ |
952.6 |
|
$ |
66.3 |
|
$ |
4,393.7 |
|
Product sales and other |
|
308.0 |
|
30.0 |
|
276.0 |
|
30.8 |
|
644.8 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
27.9 |
|
|
|
27.9 |
| |||||
Total segment reporting revenues |
|
$ |
2,671.4 |
|
$ |
1,041.4 |
|
$ |
1,256.5 |
|
$ |
97.1 |
|
$ |
5,066.4 |
|
Internal revenue |
|
$ |
14.9 |
|
$ |
23.4 |
|
$ |
6.8 |
|
$ |
|
|
$ |
45.1 |
|
External revenue |
|
2,656.5 |
|
1,018.0 |
|
1,249.7 |
|
97.1 |
|
5,021.3 |
| |||||
Depreciation and amortization |
|
391.5 |
|
255.5 |
|
213.2 |
|
33.5 |
|
893.7 |
| |||||
Segment EBITDA |
|
1,176.6 |
|
457.2 |
|
332.4 |
|
(186.0 |
) |
1,780.2 |
| |||||
Other operating expenses and other income (expense) excluding divestitures |
|
(28.8 |
) |
(5.1 |
) |
(25.7 |
) |
(52.4 |
) |
(112.0 |
) |
|
|
Nine months ended September 30, 2011 |
| |||||||||||||
(in millions) |
|
Retail and |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
2,145.5 |
|
$ |
1,006.0 |
|
$ |
1,006.4 |
|
$ |
84.7 |
|
$ |
4,242.6 |
|
Product sales and other |
|
311.0 |
|
19.9 |
|
287.6 |
|
28.2 |
|
646.7 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
25.8 |
|
|
|
25.8 |
| |||||
Total segment reporting revenues |
|
$ |
2,456.5 |
|
$ |
1,025.9 |
|
$ |
1,319.8 |
|
$ |
112.9 |
|
$ |
4,915.1 |
|
Internal revenue |
|
$ |
13.2 |
|
$ |
28.8 |
|
$ |
7.1 |
|
$ |
|
|
$ |
49.1 |
|
External revenue |
|
2,443.3 |
|
997.1 |
|
1,312.7 |
|
112.9 |
|
4,866.0 |
| |||||
Depreciation and amortization |
|
430.5 |
|
258.6 |
|
165.1 |
|
32.6 |
|
886.8 |
| |||||
Segment EBITDA |
|
991.8 |
|
435.1 |
|
322.8 |
|
(156.3 |
) |
1,593.4 |
| |||||
Other operating expenses and other income (expense) excluding divestitures |
|
15.3 |
|
(10.5 |
) |
(10.6 |
) |
30.9 |
|
25.1 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
A reconciliation of reportable segment amounts to the Companys consolidated balances is as follows:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Segment Revenues: |
|
|
|
|
|
|
|
|
| ||||
Total reported segments |
|
$ |
1,684.3 |
|
$ |
1,644.7 |
|
$ |
4,969.3 |
|
$ |
4,802.2 |
|
All Other and Corporate |
|
28.4 |
|
36.0 |
|
97.1 |
|
112.9 |
| ||||
Adjustment to reconcile to Adjusted revenue: |
|
|
|
|
|
|
|
|
| ||||
Official check and money order revenues (b) |
|
(2.3 |
) |
(4.7 |
) |
(11.9 |
) |
(11.5 |
) | ||||
Eliminations of intersegment revenues |
|
(15.5 |
) |
(15.0 |
) |
(45.1 |
) |
(49.1 |
) | ||||
Adjusted revenue |
|
1,694.9 |
|
1,661.0 |
|
5,009.4 |
|
4,854.5 |
| ||||
Adjustment to reconcile to Consolidated revenues: |
|
|
|
|
|
|
|
|
| ||||
Adjustments for non-wholly-owned entities (c) |
|
11.8 |
|
46.6 |
|
48.5 |
|
144.7 |
| ||||
Official check and money order revenues (b) |
|
2.3 |
|
4.7 |
|
11.9 |
|
11.5 |
| ||||
ISO commission expense |
|
120.6 |
|
99.7 |
|
355.7 |
|
292.0 |
| ||||
Reimbursable debit network fees, postage and other |
|
844.4 |
|
919.8 |
|
2,498.0 |
|
2,723.1 |
| ||||
Consolidated revenues |
|
$ |
2,674.0 |
|
$ |
2,731.8 |
|
$ |
7,923.5 |
|
$ |
8,025.8 |
|
Segment EBITDA: |
|
|
|
|
|
|
|
|
| ||||
Total reported segments |
|
$ |
678.4 |
|
$ |
622.0 |
|
$ |
1,966.2 |
|
$ |
1,749.7 |
|
All Other and Corporate |
|
(69.9 |
) |
(57.5 |
) |
(186.0 |
) |
(156.3 |
) | ||||
Adjusted EBITDA |
|
608.5 |
|
564.5 |
|
1,780.2 |
|
1,593.4 |
| ||||
Adjustments to reconcile to Net loss attributable to First Data Corporation: |
|
|
|
|
|
|
|
|
| ||||
Adjustments for non-wholly-owned entities (c) |
|
4.1 |
|
25.0 |
|
3.8 |
|
49.1 |
| ||||
Depreciation and amortization |
|
(293.5 |
) |
(263.7 |
) |
(897.1 |
) |
(935.3 |
) | ||||
Interest expense |
|
(488.6 |
) |
(466.7 |
) |
(1,430.4 |
) |
(1,371.3 |
) | ||||
Interest income |
|
2.1 |
|
1.6 |
|
6.3 |
|
5.4 |
| ||||
Other items (d) |
|
(70.8 |
) |
84.9 |
|
(137.1 |
) |
18.0 |
| ||||
Income tax benefit |
|
69.4 |
|
18.9 |
|
252.3 |
|
255.0 |
| ||||
Stock-based compensation |
|
(3.4 |
) |
(4.2 |
) |
(10.4 |
) |
(12.7 |
) | ||||
Official check and money order EBITDA (b) |
|
1.4 |
|
2.2 |
|
6.2 |
|
3.5 |
| ||||
Costs of alliance conversions |
|
(22.8 |
) |
(7.0 |
) |
(56.5 |
) |
(20.0 |
) | ||||
KKR related items |
|
(8.4 |
) |
(9.4 |
) |
(25.2 |
) |
(28.4 |
) | ||||
Debt issuance costs |
|
(10.0 |
) |
|
|
(14.0 |
) |
(3.5 |
) | ||||
Net loss attributable to First Data Corporation |
|
$ |
(212.0 |
) |
$ |
(53.9 |
) |
$ |
(521.9 |
) |
$ |
(446.8 |
) |
(a) Excludes equity losses that were recorded in expense and the amortization related to the excess of the investment balance over the Companys proportionate share of the investees net book value for the International segment.
(b) Represents an adjustment to exclude the official check and money order businesses from revenue and EBITDA due to the Companys wind down of these businesses.
(c) Represents the net adjustment to reflect First Datas proportionate share of alliance revenue and EBITDA within the Retail and Alliance Services segment, equity earnings in affiliates included in international segment revenue and amortization related to equity method investments not included in segment EBITDA.
(d) Includes restructuring, litigation and regulatory settlements, and impairments as applicable to the periods presented and Other income (expense) as presented in the Consolidated Statements of Operations.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Segment assets are as follows:
(in millions) |
|
As of September 30, |
|
As of December 31, |
| ||
Assets: |
|
|
|
|
| ||
Retail and Alliance Services |
|
$ |
31,956.3 |
|
$ |
27,882.2 |
|
Financial Services |
|
4,480.0 |
|
4,647.8 |
| ||
International |
|
5,194.9 |
|
5,332.9 |
| ||
All Other and Corporate |
|
2,272.3 |
|
2,413.4 |
| ||
Consolidated |
|
$ |
43,903.5 |
|
$ |
40,276.3 |
|
A reconciliation of reportable segment depreciation and amortization amounts to the Companys consolidated balances in the Consolidated Statements of Cash Flows is as follows:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|
| ||||
Total reported segments |
|
$ |
279.0 |
|
$ |
228.3 |
|
$ |
860.2 |
|
$ |
854.2 |
|
All Other and Corporate |
|
10.4 |
|
10.7 |
|
33.5 |
|
32.6 |
| ||||
|
|
289.4 |
|
239.0 |
|
893.7 |
|
886.8 |
| ||||
Adjustments to reconcile to consolidated depreciation and amortization: |
|
|
|
|
|
|
|
|
| ||||
Adjustments for non-wholly-owned entities |
|
25.5 |
|
28.8 |
|
76.7 |
|
86.3 |
| ||||
Amortization of initial payments for new contracts |
|
12.0 |
|
11.5 |
|
33.7 |
|
31.2 |
| ||||
Total consolidated depreciation and amortization |
|
$ |
326.9 |
|
$ |
279.3 |
|
$ |
1,004.1 |
|
$ |
1,004.3 |
|
Note 6: Noncontrolling Interests
The following table presents a summary of the redeemable noncontrolling interest activity:
(in millions) |
|
2012 |
|
2011 |
| ||
Balance as of January 1, |
|
$ |
67.4 |
|
$ |
28.1 |
|
Distributions |
|
(27.4 |
) |
(23.8 |
) | ||
Share of income |
|
26.6 |
|
22.7 |
| ||
Adjustment to redemption value of redeemable noncontrolling interest |
|
|
|
18.9 |
| ||
Balance as of September 30, |
|
$ |
66.6 |
|
$ |
45.9 |
|
The following table presents the effects of changes in FDCs ownership interest in Omnipay (refer to Note 13) on FDCs equity (in millions):
|
|
Nine months ended |
| |
Net loss attributable to FDC |
|
$ |
(521.9 |
) |
Transfers from noncontrolling interest: |
|
|
| |
Decrease in FDCs paid-in capital for purchase of noncontrolling interest |
|
(46.1 |
) | |
Transfers from noncontrolling interest |
|
(46.1 |
) | |
Change in net loss attributable to FDC and transfers from noncontrolling interest |
|
$ |
(568.0 |
) |
Note 7: Commitments and Contingencies
The Company is involved in various legal proceedings. Accruals have been made with respect to these matters, where appropriate, which are reflected in the Companys consolidated financial statements. The Company may enter into discussions regarding settlement of these matters, and may enter into settlement agreements, if it believes settlement is in the best interest of the
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Company. The matters discussed below, if decided adversely to or settled by the Company, individually or in the aggregate, may result in liability material to the Companys financial condition and/or results of operations.
Legal
On July 2, 2004, a class action complaint was filed against the Company, its subsidiary Concord EFS, Inc., and various financial institutions. Plaintiffs claim that the defendants violated antitrust laws by conspiring to artificially inflate foreign ATM fees that were ultimately charged to ATM cardholders. Plaintiffs seek a declaratory judgment, injunctive relief, compensatory damages, attorneys fees, costs and such other relief as the nature of the case may require or as may seem just and proper to the court. Similar suits were filed and served in July, August and October 2004 (referred to collectively as the ATM Fee Antitrust Litigation). The Court granted judgment in favor of the defendants, dismissing the case on September 17, 2010. On October 14, 2010, the plaintiffs appealed the summary judgment. On July 12, 2012, the United States Court of Appeals for the Ninth Circuit affirmed the Courts dismissal of all the claims against the defendants. On July 26, 2012 the plaintiffs petitioned the Ninth Circuit for rehearing en banc.
There are asserted claims against the Company where an unfavorable outcome is considered to be reasonably possible. These claims can generally be categorized in the following areas: (1) patent infringement which results from claims that the Company is using technology that has been patented by another party; (2) Merchant customer matters often associated with alleged processing errors or disclosure issues and claims that one of the subsidiaries of the Company has violated a federal or state requirement regarding credit reporting or collection in connection with its check verification guarantee, and collection activities; and (3) other matters which may include issues such as employment. The Companys estimates of the possible ranges of losses in excess of any amounts accrued are $0 to $3 million for patent infringement, $0 to $33 million for merchant customer matters and $0 to $8 million for other matters, resulting in a total estimated range of possible losses of $0 to $44 million for all of the matters described above.
The estimated range of reasonably possible losses is based on currently available information and involves elements of judgment and significant uncertainties. As additional information becomes available and the resolution of the uncertainties becomes more apparent, it is possible that actual losses may exceed even the high end of the estimated range.
Other
In the normal course of business, the Company is subject to claims and litigation, including indemnification obligations to purchasers of former subsidiaries. Management of the Company believes that such matters will not have a material adverse effect on the Companys results of operations, liquidity or financial condition.
Note 8: Employee Benefit Plans
The following table provides the components of net periodic benefit expense for the Companys defined benefit pension plans:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Service costs |
|
$ |
0.7 |
|
$ |
0.8 |
|
$ |
2.1 |
|
$ |
2.4 |
|
Interest costs |
|
9.3 |
|
10.0 |
|
27.8 |
|
30.0 |
| ||||
Expected return on plan assets |
|
(11.1 |
) |
(11.6 |
) |
(33.4 |
) |
(35.0 |
) | ||||
Amortization |
|
0.4 |
|
0.3 |
|
1.3 |
|
0.9 |
| ||||
Net periodic benefit expense/(income) |
|
$ |
(0.7 |
) |
$ |
(0.5 |
) |
$ |
(2.2 |
) |
$ |
(1.7 |
) |
The Company estimates pension plan contributions for 2012 to be approximately $32 million. During the nine months ended September 30, 2012, approximately $20 million was contributed to the United Kingdom plan and approximately $3 million was contributed to the U.S. plan.
Note 9: Stock Compensation Plans
The Company recognizes stock-based compensation expense related to stock options and non-vested restricted stock awards and units that were granted prior to plan modifications made in May 2010. Due to the nature of call rights associated with options and restricted stock awards and units granted subsequent to plan modifications in 2010, the Company will recognize expense related to such awards only upon certain liquidity or employment termination events.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Total stock-based compensation expense recognized in the Selling, general and administrative line item of the Consolidated Statements of Operations was as follows:
|
|
Three months ended |
|
Nine months ended |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Total stock-based compensation expense (pretax) |
|
$ |
3.6 |
|
$ |
4.4 |
|
$ |
10.9 |
|
$ |
13.3 |
|
Stock Options
During the nine months ended September 30, 2012 time-based options were granted under the stock plan. The time-based options granted vest equally over a three to five year period.
As of September 30, 2012 there was approximately $101 million of total unrecognized compensation expense related to non-vested stock options. Approximately $6 million will be recognized over a period of approximately two years while approximately $95 million will only be recognized upon the occurrence of certain liquidity or employment termination events.
The fair value of First Data Holdings Inc. (Holdings) stock options granted for the nine months ended September 30, 2012 were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:
|
|
Nine months ended |
| |
Risk-free interest rate |
|
1.45 |
% | |
Dividend yield |
|
|
| |
Volatility |
|
51.77 |
% | |
Expected term (in years) |
|
7 |
| |
Fair value of stock (a) |
|
$ |
3.00 |
|
Fair value of options |
|
$ |
1.60 |
|
(a) The fair value of the stock increased from $3.00 to $3.50 effective March 31, 2012. This change will impact stock compensation expense for grants issued subsequent to March 31, 2012.
A summary of Holdings stock option activity for the nine months ended September 30, 2012 is as follows:
(options in millions) |
|
Options |
|
Weighted-Average |
| |
Outstanding at January 1, 2012 |
|
73.0 |
|
$ |
3.00 |
|
Granted |
|
8.0 |
|
$ |
3.00 |
|
Exercised |
|
(0.3 |
) |
$ |
3.40 |
|
Cancelled / Forfeited |
|
(2.6 |
) |
$ |
3.00 |
|
Outstanding at September 30, 2012 |
|
78.1 |
|
$ |
3.00 |
|
Options exercisable as of September 30, 2012 |
|
27.1 |
|
$ |
3.00 |
|
Restricted Stock Awards and Restricted Stock Units
Restricted stock awards were granted under the stock plan during the nine months ended September 30, 2012. As of September 30, 2012 there was approximately $41 million of total unrecognized compensation expense, net of estimated forfeitures, related to restricted stock. Approximately $0.1 million will be recognized over a period of approximately two years with the remainder recognized upon the occurrence of certain liquidity or employment termination events.
A summary of Holdings restricted stock award and restricted stock unit activity for the nine months ended September 30, 2012 is as follows:
(awards/units in millions) |
|
Awards/Units |
|
Weighted-Average |
| |
Non-vested at January 1, 2012 |
|
10.9 |
|
$ |
3.14 |
|
Granted |
|
4.0 |
|
$ |
3.00 |
|
Vested |
|
(0.7 |
) |
$ |
4.80 |
|
Cancelled / Forfeited |
|
(0.5 |
) |
$ |
3.19 |
|
Non-vested at September 30, 2012 |
|
13.7 |
|
$ |
3.00 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 10: Investment Securities
The majority of the Companys investment securities are a component of settlement assets and represent the investment of funds received by the Company from prior sales of payment instruments (official checks and financial institution money orders) by authorized agents. The Companys investment securities, excluding those classified as cash equivalents, within current settlement assets primarily consisted of municipal obligations as of September 30, 2012 and municipal obligations and corporate bonds as of December 31, 2011. The Companys long-term settlement assets were primarily comprised of student loan auction rate securities (SLARS) and municipal obligations as of September 30, 2012 and SLARS and U.S. Government guaranteed securities as of December 31, 2011. Realized gains and losses and other-than-temporary impairments (OTTI) on investments classified as settlement assets are recorded in the Product sales and other line item of the Consolidated Statements of Operations. The Company carried other investments, primarily cost method investments, which are included in the Other current assets and Other long-term assets line items of the Consolidated Balance Sheets and are discussed further below. Realized gains and losses on these investments are recorded in the Other income (expense) line item of the Consolidated Statements of Operations described in Note 2 of these Consolidated Financial Statements.
The principal components of the Companys investment securities are as follows:
(in millions) |
|
Cost (a) |
|
Gross |
|
Gross |
|
OTTI Recognized |
|
Fair |
| |||||
As of September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loan auction rate securities |
|
$ |
37.5 |
|
$ |
1.1 |
|
$ |
|
|
$ |
|
|
$ |
38.6 |
|
Corporate bonds |
|
1.3 |
|
|
|
|
|
|
|
1.3 |
| |||||
State and municipal obligations |
|
111.1 |
|
|
|
|
|
|
|
111.1 |
| |||||
Preferred Stock |
|
0.1 |
|
0.1 |
|
|
|
|
|
0.2 |
| |||||
Total available-for-sale securities |
|
150.0 |
|
1.2 |
|
|
|
|
|
151.2 |
| |||||
Cost method investments |
|
14.2 |
|
|
|
|
|
|
|
14.2 |
| |||||
Totals |
|
$ |
164.2 |
|
$ |
1.2 |
|
$ |
|
|
$ |
|
|
$ |
165.4 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loan auction rate securities |
|
$ |
169.3 |
|
$ |
1.2 |
|
$ |
|
|
$ |
|
|
$ |
170.5 |
|
Corporate bonds |
|
10.3 |
|
|
|
(0.1 |
) |
|
|
10.2 |
| |||||
State and municipal obligations |
|
96.0 |
|
|
|
|
|
|
|
96.0 |
| |||||
U.S. Government guaranteed securities |
|
10.0 |
|
|
|
|
|
|
|
10.0 |
| |||||
Preferred Stock |
|
0.1 |
|
0.4 |
|
|
|
|
|
0.5 |
| |||||
Total available-for-sale securities |
|
285.7 |
|
1.6 |
|
(0.1 |
) |
|
|
287.2 |
| |||||
Cost method investments |
|
23.7 |
|
|
|
|
|
|
|
23.7 |
| |||||
Totals |
|
$ |
309.4 |
|
$ |
1.6 |
|
$ |
(0.1 |
) |
$ |
|
|
$ |
310.9 |
|
(a) Represents amortized cost for debt securities.
(b) OTTI refers to other-than-temporary impairments.
(c) For debt securities, represents the fair value adjustment excluding that attributable to credit losses.
(d) Represents cost for cost method investments.
The following table presents the gross unrealized losses and fair value of the Companys investments with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
|
|
Less than 12 months |
|
More than 12 months |
|
|
|
Total |
| ||||||||||
(in millions) |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Total |
|
Unrealized |
| ||||||
As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Corporate bonds |
|
$ |
10.2 |
|
$ |
(0.1 |
) |
$ |
|
|
$ |
|
|
$ |
10.2 |
|
$ |
(0.1 |
) |
All of the above investments, with the exception of cost method investments, were classified as available-for-sale. The Company uses specific identification to determine the cost of a security sold and the amount of gains and losses reclassified out of other comprehensive income (OCI) into the Consolidated Statements of Operations. Unrealized gains and losses on investments carried at fair value are included as a separate component of OCI, net of any related tax effects.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table presents additional information regarding available-for-sale securities:
|
|
Three months |
|
Nine months |
| ||||||||
(in millions) |
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Proceeds from sales (a) |
|
$ |
49.0 |
|
$ |
79.2 |
|
$ |
156.6 |
|
$ |
261.1 |
|
Gross realized gains included in earnings as a result of sales (a) |
|
1.1 |
|
1.9 |
|
4.3 |
|
2.9 |
| ||||
Gross realized (losses) included in earnings as a result of sales (a) |
|
|
|
(0.1 |
) |
|
|
(2.8 |
) | ||||
Gross realized (losses) included in earnings as a result of impairment |
|
|
|
(0.1 |
) |
|
|
(0.1 |
) | ||||
Net unrealized gains or (losses) included in OCI, net of tax |
|
|
|
(1.9 |
) |
2.6 |
|
(2.4 |
) | ||||
Net gains reclassified out of OCI into earnings, net of tax |
|
0.8 |
|
1.1 |
|
2.8 |
|
|
| ||||
(a) Includes activity resulting from sales, redemptions, liquidations and related matters.
The following table presents maturity information for the Companys investments in debt securities as of September 30, 2012:
(in millions) |
|
Fair Value |
| |
Due within one year |
|
$ |
96.9 |
|
Due after one year through five years |
|
15.4 |
| |