UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-11073
FIRST DATA CORPORATION
(Exact name of registrant as specified in its charter)
www.firstdata.com
DELAWARE |
|
47-0731996 |
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
|
|
5565 GLENRIDGE CONNECTOR, N.E., SUITE 2000, |
|
30342 |
(Address of principal executive offices) |
|
(Zip Code) |
Registrants telephone number, including area code (404) 890-2000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
|
Accelerated filer o |
|
|
|
Non-accelerated filer x |
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
|
Outstanding at April 30, 2012 |
Common Stock, $0.01 par value per share |
|
1,000 shares |
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Revenues: |
|
|
|
|
| ||
Transaction and processing service fees: |
|
|
|
|
| ||
Merchant related services (a) |
|
$ |
920.5 |
|
$ |
833.0 |
|
Check services |
|
78.0 |
|
84.0 |
| ||
Card services (a) |
|
429.9 |
|
429.6 |
| ||
Other services |
|
124.9 |
|
136.4 |
| ||
Product sales and other (a) |
|
203.4 |
|
196.9 |
| ||
Reimbursable debit network fees, postage and other |
|
807.3 |
|
864.3 |
| ||
|
|
2,564.0 |
|
2,544.2 |
| ||
Expenses: |
|
|
|
|
| ||
Cost of services (exclusive of items shown below) |
|
695.4 |
|
716.5 |
| ||
Cost of products sold |
|
85.0 |
|
90.8 |
| ||
Selling, general and administrative |
|
446.5 |
|
411.7 |
| ||
Reimbursable debit network fees, postage and other |
|
807.3 |
|
864.3 |
| ||
Depreciation and amortization |
|
309.1 |
|
341.8 |
| ||
Other operating expenses: |
|
|
|
|
| ||
Restructuring, net |
|
3.7 |
|
12.6 |
| ||
|
|
2,347.0 |
|
2,437.7 |
| ||
Operating profit |
|
217.0 |
|
106.5 |
| ||
Interest income |
|
2.5 |
|
1.9 |
| ||
Interest expense |
|
(461.1 |
) |
(442.3 |
) | ||
Other income (expense) |
|
(8.2 |
) |
(26.3 |
) | ||
|
|
(466.8 |
) |
(466.7 |
) | ||
Loss before income taxes and equity earnings in affiliates |
|
(249.8 |
) |
(360.2 |
) | ||
Income tax benefit |
|
(108.2 |
) |
(148.0 |
) | ||
Equity earnings in affiliates |
|
27.5 |
|
27.7 |
| ||
Net loss |
|
(114.1 |
) |
(184.5 |
) | ||
Less: Net income attributable to noncontrolling interests and redeemable noncontrolling interests |
|
38.4 |
|
32.6 |
| ||
Net loss attributable to First Data Corporation |
|
$ |
(152.5 |
) |
$ |
(217.1 |
) |
(a) Includes processing fees, administrative service fees and other fees charged to merchant alliances accounted for under the equity method of $38.5 million for the three months ended March 31, 2012, and $35.7 million for the comparable period in 2011.
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Net loss |
|
$ |
(114.1 |
) |
$ |
(184.5 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
| ||
Unrealized gains (losses) on securities |
|
2.1 |
|
(0.6 |
) | ||
Unrealized gains on hedging activities |
|
24.2 |
|
26.8 |
| ||
Foreign currency translation adjustment |
|
79.5 |
|
130.6 |
| ||
Pension liability adjustments |
|
0.3 |
|
(0.2 |
) | ||
Total other comprehensive income, net of tax |
|
106.1 |
|
156.6 |
| ||
Comprehensive loss |
|
(8.0 |
) |
(27.9 |
) | ||
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interest |
|
36.3 |
|
32.8 |
| ||
Comprehensive loss attributable to First Data Corporation |
|
$ |
(44.3 |
) |
$ |
(60.7 |
) |
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
(in millions, except common stock share amounts) |
|
As of March 31, |
|
As of December 31, |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
329.2 |
|
$ |
485.7 |
|
Accounts receivable, net of allowance for doubtful accounts of $20.1 (2012) and $18.1 (2011) |
|
1,847.5 |
|
1,848.6 |
| ||
Settlement assets |
|
12,107.2 |
|
10,658.3 |
| ||
Other current assets |
|
316.9 |
|
322.9 |
| ||
Total current assets |
|
14,600.8 |
|
13,315.5 |
| ||
Property and equipment, net of accumulated depreciation of $894.6 (2012) and $842.9 (2011) |
|
891.6 |
|
935.9 |
| ||
Goodwill |
|
17,266.2 |
|
17,204.6 |
| ||
Customer relationships, net of accumulated amortization of $3,381.2 (2012) and $3,212.7 (2011) |
|
4,275.4 |
|
4,425.4 |
| ||
Other intangibles, net of accumulated amortization of $1,342.8 (2012) and $1,282.2 (2011) |
|
1,900.4 |
|
1,879.2 |
| ||
Investment in affiliates |
|
1,468.0 |
|
1,490.6 |
| ||
Long-term settlement assets |
|
170.7 |
|
181.0 |
| ||
Other long-term assets |
|
847.0 |
|
844.1 |
| ||
Total assets |
|
$ |
41,420.1 |
|
$ |
40,276.3 |
|
LIABILITIES AND EQUITY |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
|
$ |
208.8 |
|
$ |
205.9 |
|
Short-term and current portion of long-term borrowings |
|
191.9 |
|
133.4 |
| ||
Settlement obligations |
|
12,273.0 |
|
10,837.8 |
| ||
Other current liabilities |
|
1,447.7 |
|
1,643.1 |
| ||
Total current liabilities |
|
14,121.4 |
|
12,820.2 |
| ||
Long-term borrowings |
|
22,544.2 |
|
22,521.7 |
| ||
Long-term deferred tax liabilities |
|
657.7 |
|
695.4 |
| ||
Other long-term liabilities |
|
682.0 |
|
763.6 |
| ||
Total liabilities |
|
38,005.3 |
|
36,800.9 |
| ||
Commitments and contingencies (See Note 7) |
|
|
|
|
| ||
Redeemable noncontrolling interest |
|
66.2 |
|
67.4 |
| ||
First Data Corporation stockholders equity: |
|
|
|
|
| ||
Common stock, $.01 par value; authorized and issued 1,000 shares (2012 and 2011) |
|
|
|
|
| ||
Additional paid-in capital |
|
7,379.3 |
|
7,375.2 |
| ||
Paid-in capital |
|
7,379.3 |
|
7,375.2 |
| ||
Accumulated loss |
|
(6,836.2 |
) |
(6,680.2 |
) | ||
Accumulated other comprehensive loss |
|
(490.2 |
) |
(598.4 |
) | ||
Total First Data Corporation stockholders equity |
|
52.9 |
|
96.6 |
| ||
Noncontrolling interests |
|
3,295.7 |
|
3,311.4 |
| ||
Total equity |
|
3,348.6 |
|
3,408.0 |
| ||
Total liabilities and equity |
|
$ |
41,420.1 |
|
$ |
40,276.3 |
|
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
| ||
Net loss |
|
$ |
(114.1 |
) |
$ |
(184.5 |
) |
Adjustments to reconcile to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization (including amortization netted against equity earnings in affiliates and revenues) |
|
349.4 |
|
367.1 |
| ||
Charges related to other operating expenses and other income (expense) |
|
11.9 |
|
38.9 |
| ||
Other non-cash and non-operating items, net |
|
(50.2 |
) |
(11.3 |
) | ||
Increase (decrease) in cash, excluding the effects of acquisitions and dispositions, resulting from changes in: |
|
|
|
|
| ||
Accounts receivable, current and long-term |
|
4.4 |
|
204.8 |
| ||
Other assets, current and long-term |
|
96.1 |
|
56.9 |
| ||
Accounts payable and other liabilities, current and long-term |
|
(225.7 |
) |
(200.7 |
) | ||
Income tax accounts |
|
(126.0 |
) |
(162.8 |
) | ||
|
|
|
|
|
| ||
Net cash (used in) provided by operating activities |
|
(54.2 |
) |
108.4 |
| ||
|
|
|
|
|
| ||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
| ||
Current period acquisitions |
|
|
|
(0.2 |
) | ||
Contributions to equity method investments |
|
(7.9 |
) |
|
| ||
Payments related to other businesses previously acquired |
|
(3.2 |
) |
|
| ||
Additions to property and equipment |
|
(47.6 |
) |
(56.6 |
) | ||
Payments to secure customer service contracts, including outlays for conversion, and capitalized systems development costs |
|
(54.2 |
) |
(52.4 |
) | ||
Other investing activities |
|
2.0 |
|
1.4 |
| ||
|
|
|
|
|
| ||
Net cash used in investing activities |
|
(110.9 |
) |
(107.8 |
) | ||
|
|
|
|
|
| ||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
| ||
Short-term borrowings, net |
|
52.9 |
|
(78.9 |
) | ||
Accrued interest funded upon issuance of notes |
|
16.9 |
|
|
| ||
Debt modification proceeds (payments) and related financing costs, net |
|
8.0 |
|
(18.6 |
) | ||
Principal payments on long-term debt |
|
(15.8 |
) |
(19.3 |
) | ||
Proceeds from sale-leaseback transactions |
|
|
|
4.4 |
| ||
Distributions and dividends paid to noncontrolling interests and redeemable noncontrolling interests |
|
(53.2 |
) |
(66.1 |
) | ||
Redemption of Parents redeemable common stock |
|
(0.1 |
) |
(0.2 |
) | ||
Cash dividends |
|
(3.5 |
) |
|
| ||
|
|
|
|
|
| ||
Net cash provided by (used in) financing activities |
|
5.2 |
|
(178.7 |
) | ||
|
|
|
|
|
| ||
Effect of exchange rate changes on cash and cash equivalents |
|
3.4 |
|
4.1 |
| ||
|
|
|
|
|
| ||
Change in cash and cash equivalents |
|
(156.5 |
) |
(174.0 |
) | ||
|
|
|
|
|
| ||
Cash and cash equivalents at beginning of period |
|
485.7 |
|
509.5 |
| ||
|
|
|
|
|
| ||
Cash and cash equivalents at end of period |
|
$ |
329.2 |
|
$ |
335.5 |
|
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
CONSOLIDATED STATEMENTS OF EQUITY
(Unaudited)
|
|
|
|
First Data Corporation Shareholder |
|
|
| |||||||||||
Three months ended March 31, 2012 |
|
Total |
|
Accumulated |
|
Accumulated |
|
Common |
|
Paid-In |
|
Noncontrolling |
| |||||
Balance, December 31, 2011 |
|
$ |
3,408.0 |
|
$ |
(6,680.2 |
) |
$ |
(598.4 |
) |
|
|
$ |
7,375.2 |
|
$ |
3,311.4 |
|
Dividends and distributions paid to noncontrolling interests |
|
(43.3 |
) |
|
|
|
|
|
|
|
|
(43.3 |
) | |||||
Net (loss) income (a) |
|
(122.8 |
) |
(152.5 |
) |
|
|
|
|
|
|
29.7 |
| |||||
Other comprehensive income (loss) |
|
106.1 |
|
|
|
108.2 |
|
|
|
|
|
(2.1 |
) | |||||
Stock compensation expense and other |
|
4.1 |
|
|
|
|
|
|
|
4.1 |
|
|
| |||||
Cash dividends paid by First Data Corporation to Parent |
|
(3.5 |
) |
(3.5 |
) |
|
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, March 31, 2012 |
|
$ |
3,348.6 |
|
$ |
(6,836.2 |
) |
$ |
(490.2 |
) |
|
|
$ |
7,379.3 |
|
$ |
3,295.7 |
|
Three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, December 31, 2010 |
|
$ |
4,059.9 |
|
$ |
(6,163.9 |
) |
$ |
(636.9 |
) |
|
|
$ |
7,395.1 |
|
$ |
3,465.6 |
|
Dividends and distributions paid to noncontrolling interests |
|
(56.7 |
) |
|
|
|
|
|
|
|
|
(56.7 |
) | |||||
Net (loss) income (a) |
|
(192.0 |
) |
(217.1 |
) |
|
|
|
|
|
|
25.1 |
| |||||
Other comprehensive income |
|
156.6 |
|
|
|
156.4 |
|
|
|
|
|
0.2 |
| |||||
Adjustment to redemption value of redeemable noncontrolling interests |
|
(18.9 |
) |
|
|
|
|
|
|
(18.9 |
) |
|
| |||||
Stock compensation expense and other |
|
4.7 |
|
|
|
|
|
|
|
4.7 |
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance, March 31, 2011 |
|
$ |
3,953.6 |
|
$ |
(6,381.0 |
) |
$ |
(480.5 |
) |
|
|
$ |
7,380.9 |
|
$ |
3,434.2 |
|
(a) The total net loss presented in the Consolidated Statements of Equity for the three months ended March 31, 2012 and 2011 is $8.7 million and $7.5 million, respectively, greater than the amount presented on the Consolidated Statements of Operations due to the net income attributable to the redeemable noncontrolling interests not included in equity.
See Notes to Consolidated Financial Statements.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1: Basis of Presentation
The accompanying Consolidated Financial Statements of First Data Corporation (FDC or the Company) should be read in conjunction with the Companys Annual Report on Form 10-K for the year ended December 31, 2011. Significant accounting policies disclosed therein have not changed.
The accompanying Consolidated Financial Statements are unaudited; however, in the opinion of management, they include all normal recurring adjustments necessary for a fair presentation of the consolidated financial position of the Company as of March 31, 2012 and the consolidated results of its operations, comprehensive income (loss), consolidated cash flows and changes in equity for the three months ended March 31, 2012 and 2011. Results of operations reported for interim periods are not necessarily indicative of results for the entire year due in part to the seasonality of certain business units.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and accompanying notes. Actual results could differ from these estimates.
Presentation
Depreciation and amortization presented as a separate line item on the Companys Consolidated Statements of Operations does not include amortization of initial payments for new contracts which is recorded as a contra-revenue within Transaction and processing service fees. Also not included is amortization related to equity method investments which is netted within the Equity earnings in affiliates line. The following table presents the amounts associated with such amortization:
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Amortization of initial payments for new contracts |
|
$ |
9.8 |
|
$ |
9.6 |
|
Amortization related to equity method investments |
|
$ |
30.5 |
|
$ |
15.7 |
|
Revenue Recognition
The Company recognizes revenues from its processing services as such services are performed. Revenue is recorded net of certain costs such as credit and offline debit interchange fees and assessments charged by credit card associations. Debit network fees related to acquired personal identification number based debit (PIN-debit) transactions are recognized in the Reimbursable debit network fees, postage and other revenue and expense lines of the Consolidated Statements of Operations. The following table presents the amounts associated with processing services revenue:
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Interchange fees and assessments |
|
$ |
4,285.1 |
|
$ |
4,474.3 |
|
Debit network fees |
|
$ |
663.4 |
|
$ |
725.7 |
|
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 2: Supplemental Financial Information
Supplemental Statement of Operations Information
The following table details the components of Other income (expense) on the Consolidated Statements of Operations:
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Investment gains |
|
$ |
0.3 |
|
$ |
|
|
Derivative financial instruments losses |
|
(3.7 |
) |
(11.3 |
) | ||
Non-operating foreign currency losses |
|
(4.8 |
) |
(15.0 |
) | ||
|
|
|
|
|
| ||
Other income (expense) |
|
$ |
(8.2 |
) |
$ |
(26.3 |
) |
Supplemental Cash Flow Information
During the three months ended March 31, 2011, the principal amount of FDCs senior unsecured notes due 2015 increased by $35.6 million resulting from the payment of accrued interest expense. Beginning October 1, 2011, the interest on FDCs senior unsecured notes due 2015 is required to be paid in cash.
During the three months ended March 31, 2012 and 2011, the Company entered into capital leases, net of trade-ins, totaling approximately $7 million and $68 million, respectively.
Refer to Note 9 of these Consolidated Financial Statements for information concerning the Companys stock-based compensation plans.
Note 3: Restructuring
Restructuring Charges and Reversal of Restructuring Accruals
A summary of net pretax benefits (charges), incurred by segment, for each period is as follows:
|
|
|
|
Pretax Benefit (Charge) |
| |||||||||||||
(in millions) |
|
Approximate |
|
Retail and |
|
Financial |
|
International |
|
All Other and |
|
Totals |
| |||||
Three months ended March 31, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
80 |
|
$ |
|
|
$ |
|
|
$ |
(4.0 |
) |
$ |
(0.3 |
) |
$ |
(4.3 |
) |
Restructuring accrual reversal |
|
|
|
|
|
|
|
0.3 |
|
0.3 |
|
0.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total pretax charge, net of reversals |
|
|
|
$ |
|
|
$ |
|
|
$ |
(3.7 |
) |
$ |
|
|
$ |
(3.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Three months ended March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Restructuring charges |
|
260 |
|
$ |
(1.5 |
) |
$ |
(5.2 |
) |
$ |
(6.5 |
) |
$ |
(1.2 |
) |
$ |
(14.4 |
) |
Restructuring accrual reversal |
|
|
|
0.7 |
|
|
|
0.7 |
|
0.4 |
|
1.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total pretax charge, net of reversals |
|
|
|
$ |
(0.8 |
) |
$ |
(5.2 |
) |
$ |
(5.8 |
) |
$ |
(0.8 |
) |
$ |
(12.6 |
) |
The Company recorded $3.9 million of restructuring charges during the three months ended March 31, 2012 related to employee reduction and certain employee relocation efforts in Germany. The Company expects to record approximately $29 million of restructuring charges in 2012 in connection with the restructuring event in Germany.
The Company recorded restructuring charges during the three months ended March 31, 2011 in connection with managements alignment of the business with strategic objectives.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The following table summarizes the Companys utilization of restructuring accruals for the three months ended March 31, 2012:
(in millions) |
|
Employee |
|
Facility |
| ||
Remaining accrual as of January 1, 2012 |
|
$ |
16.7 |
|
$ |
0.9 |
|
Expense provision |
|
4.3 |
|
|
| ||
Cash payments and other |
|
(5.4 |
) |
(0.3 |
) | ||
Changes in estimates |
|
(0.5 |
) |
(0.1 |
) | ||
|
|
|
|
|
| ||
Remaining accrual as of March 31, 2012 |
|
$ |
15.1 |
|
$ |
0.5 |
|
Note 4: Borrowings
Short-Term Borrowings
As of March 31, 2012 and December 31, 2011, FDC had approximately $308 million and $341 million available, respectively, under short-term lines of credit and other arrangements with foreign banks and alliance partners primarily to fund settlement activity. These arrangements are primarily associated with international operations and are in various functional currencies, the most significant of which are the Australian dollar, the Polish zloty and the euro. The total amounts outstanding against short-term lines of credit and other arrangements were $51.8 million and $76.4 million as of March 31, 2012 and December 31, 2011, respectively. Certain of these arrangements are uncommitted but FDC had $49.2 million and $74.0 million of borrowings outstanding against them as of March 31, 2012 and December 31, 2011, respectively.
Senior Secured Credit Facilities
Senior Secured Revolving Credit Facility. As of March 31, 2012, FDCs senior secured revolving credit facility had commitments from financial institutions to provide $1,515.3 million of credit. Up to $500 million of the senior secured revolving credit facility is available for letters of credit, of which $46.7 million and $45.0 million were issued as of March 31, 2012 and December 31, 2011, respectively. In addition to the outstanding letters of credit, FDC had $79.0 million outstanding against this facility as of March 31, 2012 and no amounts outstanding as of December 31, 2011. At March 31, 2012, $1,389.6 million remained available under this facility after considering the amount outstanding and the letters of credit issued under the facility.
Modifications and Amendments to the Senior Secured Credit Facilities. On March 13, 2012, FDC amended its credit agreement to, among other things:
(i) convert approximately $3.2 billion of the existing term loans maturing in 2014 (the 2014 Term Loans) under FDCs senior secured term credit facilities into a new dollar-denominated term loan tranche and a new euro-denominated term loan tranche, which will each mature on March 24, 2017 (collectively, the 2017 Term Loans);
(ii) permit FDC to provide a loan extension request upon such shorter notice period as may be agreed by the administrative agent;
(iii) permit the deduction of fees and expenses related to any loan extensions from the net cash proceeds of any substantially concurrent debt offering related thereto that are being used to repay term loans under its senior secured credit facilities;
(iv) increase the Maximum Incremental Facilities Amount (as defined in the Amended Credit Agreement) by the amount of outstanding 2014 Term Loans, provided such increased amount may only be used for the incurrence of indebtedness the net cash proceeds of which are substantially concurrently used to prepay 2014 Term Loans;
(v) increase the Maximum Incremental Facilities Amount by the amount of any permanent reduction and/or termination of the revolving credit commitments after the effectiveness date of the Amendment Agreement;
(vi) permit voluntary prepayments of term loans to be directed to a class of Extended Term Loans (as defined in the Amended Credit Agreement) without requiring a prepayment of existing term loans from which such Extended Term Loans were converted; and
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
(vii) provide for an increase in the interest applicable to the 2017 Term Loans to a rate equal to, at FDCs option, either (i) LIBOR for deposits in the applicable currency plus 500 basis points or (ii) with regard to dollar-denominated borrowings, a base rate plus 400 basis points.
The amendment became effective on March 23, 2012 when FDC issued $845 million aggregate principal amount of additional 7.375% senior secured notes due June 15, 2019 (refer to the 7.375% Senior Secured Notes section below) and, using the net proceeds therefrom, effected a prepayment of the outstanding 2017 Term Loans under the Amended Credit Agreement of approximately $807 million.
In connection with the debt modification and amendments and the debt offering discussed above, the Company incurred costs of $31.6 million, $27.0 million of which was recorded as discounts on the debt and will be amortized to interest expense over the remaining terms of the loans.
2010 Debt Financing Costs
During the three months ended March 31, 2011, FDC paid $18.6 million in fees that were recorded in 2010 related to the December 2010 debt exchange as discussed in Note 8 to the Companys Consolidated Financial Statements included in Item 8 of the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
7.375% Senior Secured First Lien Notes
On March 23, 2012, FDC issued and sold $845 million aggregate principal amount of additional 7.375% senior secured notes due 2019 in connection with the March 2012 amendment to its Senior Secured Credit Facilities discussed above. The additional notes were issued at a discount of 99.5% of the par amount totaling $4.2 million. The additional notes are treated as a single series with and have the same terms as the previously existing 7.375% notes. The additional notes and the previously existing 7.375% notes vote as one class under the related indenture.
10.55% Senior Unsecured Notes
FDCs 10.55% senior notes due September 24, 2015 are publicly tradable and require the payment of interest semi-annually on March 31 and September 30. During the three months ended March 31, 2011, the principal amount of FDCs 10.55% senior secured notes increased by $35.6 million resulting from the payment of accrued interest expense. Beginning October 1, 2011, the interest on FDCs senior unsecured notes is required to be paid in cash.
Note 5: Segment Information
For a detailed discussion of the Companys principles regarding its operating segments refer to Note 15 to the Consolidated Financial Statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
The following tables present the Companys operating segment results for the three months ended March 31, 2012 and 2011:
|
|
Three months ended March 31, 2012 |
| |||||||||||||
(in millions) |
|
Retail and |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
746.4 |
|
$ |
338.1 |
|
$ |
309.6 |
|
$ |
25.5 |
|
$ |
1,419.6 |
|
Product sales and other |
|
100.9 |
|
7.5 |
|
86.5 |
|
10.4 |
|
205.3 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
8.8 |
|
|
|
8.8 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total segment reporting revenues |
|
$ |
847.3 |
|
$ |
345.6 |
|
$ |
404.9 |
|
$ |
35.9 |
|
$ |
1,633.7 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Internal revenue |
|
$ |
4.4 |
|
$ |
7.8 |
|
$ |
2.1 |
|
$ |
|
|
$ |
14.3 |
|
External revenue |
|
842.9 |
|
337.8 |
|
402.8 |
|
35.9 |
|
1,619.4 |
| |||||
Depreciation and amortization |
|
136.6 |
|
89.9 |
|
73.6 |
|
12.9 |
|
313.0 |
| |||||
Segment EBITDA |
|
352.0 |
|
157.4 |
|
95.4 |
|
(54.1 |
) |
550.7 |
| |||||
Other operating expenses and other income (expense) excluding divestitures and other items |
|
(10.6 |
) |
|
|
(13.2 |
) |
11.9 |
|
(11.9 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
Three months ended March 31, 2011 |
| |||||||||||||
(in millions) |
|
Retail and |
|
Financial |
|
International |
|
All Other |
|
Totals |
| |||||
Revenues: |
|
|
|
|
|
|
|
|
|
|
| |||||
Transaction and processing service fees |
|
$ |
664.1 |
|
$ |
331.5 |
|
$ |
323.7 |
|
$ |
32.2 |
|
$ |
1,351.5 |
|
Product sales and other |
|
100.7 |
|
6.1 |
|
84.5 |
|
7.6 |
|
198.9 |
| |||||
Equity earnings in affiliates (a) |
|
|
|
|
|
7.1 |
|
|
|
7.1 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total segment reporting revenues |
|
$ |
764.8 |
|
$ |
337.6 |
|
$ |
415.3 |
|
$ |
39.8 |
|
$ |
1,557.5 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Internal revenue |
|
$ |
4.4 |
|
$ |
10.7 |
|
$ |
2.2 |
|
$ |
|
|
$ |
17.3 |
|
External revenue |
|
760.4 |
|
326.9 |
|
413.1 |
|
39.8 |
|
1,540.2 |
| |||||
Depreciation and amortization |
|
155.7 |
|
86.7 |
|
74.0 |
|
12.4 |
|
328.8 |
| |||||
Segment EBITDA |
|
285.5 |
|
136.7 |
|
91.7 |
|
(46.1 |
) |
467.8 |
| |||||
Other operating expenses and other income (expense) excluding divestitures |
|
(0.3 |
) |
(5.2 |
) |
(5.7 |
) |
(27.7 |
) |
(38.9 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
A reconciliation of reportable segment amounts to the Companys consolidated balances is as follows:
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Segment Revenues: |
|
|
|
|
| ||
Total reported segments |
|
$ |
1,597.8 |
|
$ |
1,517.7 |
|
All Other and Corporate |
|
35.9 |
|
39.8 |
| ||
Adjustment to reconcile to Adjusted revenue: |
|
|
|
|
| ||
Official check and money order revenues (b) |
|
(4.0 |
) |
(2.9 |
) | ||
Eliminations of intersegment revenues |
|
(14.3 |
) |
(17.3 |
) | ||
|
|
|
|
|
| ||
Adjusted revenue |
|
1,615.4 |
|
1,537.3 |
| ||
|
|
|
|
|
| ||
Adjustment to reconcile to Consolidated revenues: |
|
|
|
|
| ||
Adjustments for non-wholly-owned entities (c) |
|
21.1 |
|
48.0 |
| ||
Official check and money order revenues (b) |
|
4.0 |
|
2.9 |
| ||
ISO commission expense |
|
116.2 |
|
91.7 |
| ||
Reimbursable debit network fees, postage and other |
|
807.3 |
|
864.3 |
| ||
|
|
|
|
|
| ||
Consolidated revenues |
|
$ |
2,564.0 |
|
$ |
2,544.2 |
|
|
|
|
|
|
| ||
Segment EBITDA: |
|
|
|
|
| ||
Total reported segments |
|
$ |
604.8 |
|
$ |
513.9 |
|
All Other and Corporate |
|
(54.1 |
) |
(46.1 |
) | ||
|
|
|
|
|
| ||
Adjusted EBITDA |
|
550.7 |
|
467.8 |
| ||
|
|
|
|
|
| ||
Adjustments to reconcile to Net loss attributable to First Data Corporation: |
|
|
|
|
| ||
Adjustments for non-wholly-owned entities (c) |
|
(3.7 |
) |
13.2 |
| ||
Depreciation and amortization |
|
(309.1 |
) |
(341.8 |
) | ||
Interest expense |
|
(461.1 |
) |
(442.3 |
) | ||
Interest income |
|
2.5 |
|
1.9 |
| ||
Other items (d) |
|
(14.0 |
) |
(44.4 |
) | ||
Income tax benefit (expense) |
|
108.2 |
|
148.0 |
| ||
Stock-based compensation |
|
(3.6 |
) |
(4.1 |
) | ||
Official check and money order EBITDA (b) |
|
1.7 |
|
0.1 |
| ||
Costs of alliance conversions |
|
(11.5 |
) |
(6.3 |
) | ||
KKR related items |
|
(8.4 |
) |
(9.2 |
) | ||
Debt issuance costs |
|
(4.2 |
) |
|
| ||
|
|
|
|
|
| ||
Net loss attributable to First Data Corporation |
|
$ |
(152.5 |
) |
$ |
(217.1 |
) |
(a) Excludes equity losses that were recorded in expense and the amortization related to the excess of the investment balance over the Companys proportionate share of the investees net book value for the International segment.
(b) Represents an adjustment to exclude the official check and money order businesses from revenue and EBITDA due to the Companys wind down of these businesses.
(c) Represents the net adjustment to reflect First Datas proportionate share of alliance revenue and EBITDA within the Retail and Alliance Services segment and amortization related to equity method investments not included in segment EBITDA.
(d) Includes restructuring, litigation and regulatory settlements, and impairments as applicable to the periods presented and Other income (expense) as presented in the Consolidated Statements of Operations.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Segment assets are as follows:
(in millions) |
|
As of March 31, |
|
As of December 31, |
| ||
Assets: |
|
|
|
|
| ||
Retail and Alliance Services |
|
$ |
29,197.3 |
|
$ |
27,882.2 |
|
Financial Services |
|
4,635.2 |
|
4,647.8 |
| ||
International |
|
5,351.2 |
|
5,332.9 |
| ||
All Other and Corporate |
|
2,236.4 |
|
2,413.4 |
| ||
|
|
|
|
|
| ||
Consolidated |
|
$ |
41,420.1 |
|
$ |
40,276.3 |
|
A reconciliation of reportable segment depreciation and amortization amounts to the Companys consolidated balances in the Consolidated Statements of Cash Flows is as follows:
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Depreciation and amortization: |
|
|
|
|
| ||
Total reported segments |
|
$ |
300.1 |
|
$ |
316.4 |
|
All Other and Corporate |
|
12.9 |
|
12.4 |
| ||
|
|
|
|
|
| ||
|
|
313.0 |
|
328.8 |
| ||
|
|
|
|
|
| ||
Adjustments to reconcile to consolidated depreciation and amortization: |
|
|
|
|
| ||
Adjustments for non-wholly-owned entities |
|
26.6 |
|
28.7 |
| ||
Amortization of initial payments for new contracts |
|
9.8 |
|
9.6 |
| ||
|
|
|
|
|
| ||
Total consolidated depreciation and amortization |
|
$ |
349.4 |
|
$ |
367.1 |
|
Note 6: Redeemable Noncontrolling Interest
The following table presents a summary of the redeemable noncontrolling interest activity:
(in millions) |
|
2012 |
|
2011 |
| ||
Balance as of January 1, |
|
$ |
67.4 |
|
$ |
28.1 |
|
Distributions |
|
(9.9 |
) |
(9.4 |
) | ||
Share of income |
|
8.7 |
|
7.5 |
| ||
Adjustment to redemption value of redeemable noncontrolling interest |
|
|
|
18.9 |
| ||
|
|
|
|
|
| ||
Balance as of March 31, |
|
$ |
66.2 |
|
$ |
45.1 |
|
Note 7: Commitments and Contingencies
The Company is involved in various legal proceedings. Accruals have been made with respect to these matters, where appropriate, which are reflected in the Companys consolidated financial statements. The Company may enter into discussions regarding settlement of these matters, and may enter into settlement agreements, if it believes settlement is in the best interest of the Company. The matters discussed below, if decided adversely to or settled by the Company, individually or in the aggregate, may result in liability material to the Companys financial condition and/or results of operations.
Legal
On July 2, 2004, a class action complaint was filed against the Company, its subsidiary Concord EFS, Inc., and various financial institutions. Plaintiffs claim that the defendants violated antitrust laws by conspiring to artificially inflate foreign ATM fees that were ultimately charged to ATM cardholders. Plaintiffs seek a declaratory judgment, injunctive relief, compensatory damages, attorneys fees, costs and such other relief as the nature of the case may require or as may seem just and proper to the court. Five similar suits were filed and served in July, August and October 2004 (referred to collectively as the ATM Fee Antitrust Litigation). The Court granted judgment in favor of the defendants, dismissing the case on September 17, 2010. On October 14, 2010, the plaintiffs appealed the summary judgment. The Company continues to believe the complaints are without merit and intends to vigorously defend them.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
There are asserted claims against the Company where an unfavorable outcome is considered to be reasonably possible. These claims can generally be categorized in the following three areas: (1) patent infringement which results from claims that the Company is using technology that has been patented by another party; (2) Merchant customer matters often associated with alleged processing errors or disclosure issues and claims that one of the subsidiaries of the Company has violated a federal or state requirement regarding credit reporting or collection in connection with its check verification guarantee, and collection activities; and (3) other matters which may include issues such as employment. The Companys estimates of the possible ranges of losses in excess of any amounts accrued are $0 to $1 million for patent infringement, $0 to $31 million for merchant customer matters and $0 to $7 million for other matters, resulting in a total estimated range of possible losses of $0 to $39 million for all of the matters described above.
The estimated range of reasonably possible losses is based on currently available information and involves elements of judgment and significant uncertainties. As additional information becomes available and the resolution of the uncertainties becomes more apparent, it is possible that actual losses may exceed even the high end of the estimated range.
Other
In the normal course of business, the Company is subject to claims and litigation, including indemnification obligations to purchasers of former subsidiaries. Management of the Company believes that such matters will not have a material adverse effect on the Companys results of operations, liquidity or financial condition.
Note 8: Employee Benefit Plans
The following table provides the components of net periodic benefit expense for the Companys defined benefit pension plans:
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Service costs |
|
$ |
0.7 |
|
$ |
0.8 |
|
Interest costs |
|
9.2 |
|
9.9 |
| ||
Expected return on plan assets |
|
(11.0 |
) |
(11.6 |
) | ||
Amortization |
|
0.4 |
|
0.3 |
| ||
|
|
|
|
|
| ||
Net periodic benefit (income) expense |
|
$ |
(0.7 |
) |
$ |
(0.6 |
) |
The Company estimates pension plan contributions for 2012 to be approximately $32 million. During the three months ended March 31, 2012, approximately $7 million was contributed to the United Kingdom plan and no contributions were made to the U.S. plan.
Note 9: Stock Compensation Plans
The Company recognizes stock-based compensation expense related to stock options and non-vested restricted stock awards and units that were granted prior to plan modifications made in May 2010. Due to the nature of call rights associated with options and restricted stock awards and units granted subsequent to plan modifications in 2010, the Company will recognize expense related to such awards only upon certain liquidity or employment termination events.
Total stock-based compensation expense recognized in the Selling, general and administrative line item of the Consolidated Statements of Operations was as follows:
|
|
Three months ended |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Total stock-based compensation expense (pretax) |
|
$ |
3.8 |
|
$ |
4.5 |
|
Stock Options
During the three months ended March 31, 2012 time-based and performance-based options were granted under the stock plan. The time-based options granted vest equally over a three to five year period and performance-based options vest based upon the Company achieving certain EBITDA targets.
As of March 31, 2012 there was approximately $109 million of total unrecognized compensation expense, net of estimated forfeitures, related to non-vested stock options. Approximately $12 million will be recognized over a weighted-average period of
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
approximately 1.7 years while approximately $97 million will only be recognized upon the occurrence of certain liquidity or employment termination events.
The fair value of First Data Holdings Inc. (Holdings) stock options granted for the three months ended March 31, 2012 were estimated at the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:
|
|
Three months ended |
| |
Risk-free interest rate |
|
1.45 |
% | |
Dividend yield |
|
|
| |
Volatility |
|
51.75 |
% | |
Expected term (in years) |
|
7 |
| |
Fair value of stock |
|
$ |
3.00 |
|
Fair value of options |
|
$ |
1.59 |
|
A summary of Holdings stock option activity for the three months ended March 31, 2012 is as follows:
(options in millions) |
|
Options |
|
Weighted-Average |
| |
Outstanding at January 1, 2012 |
|
73.0 |
|
$ |
3.00 |
|
Granted |
|
7.9 |
|
$ |
3.00 |
|
Cancelled / Forfeited |
|
(1.4 |
) |
$ |
3.00 |
|
|
|
|
|
|
| |
Outstanding at March 31, 2012 |
|
79.5 |
|
$ |
3.00 |
|
Restricted Stock Awards and Restricted Stock Units
Restricted stock awards were granted under the stock plan during the three months ended March 31, 2012. As of March 31, 2012 there was approximately $43 million of total unrecognized compensation expense, net of estimated forfeitures, related to restricted stock. Approximately $1 million will be recognized over a weighted-average period of approximately 1.2 years while approximately $42 million will only be recognized upon the occurrence of certain liquidity or employment termination events.
A summary of Holdings restricted stock award and restricted stock unit activity for the three months ended March 31, 2012 is as follows:
(awards/units in millions) |
|
Awards/Units |
|
Weighted-Average |
| |
Non-vested at January 1, 2012 |
|
10.9 |
|
$ |
3.14 |
|
Granted |
|
4.0 |
|
$ |
3.00 |
|
Cancelled / Forfeited |
|
(0.3 |
) |
$ |
3.16 |
|
|
|
|
|
|
| |
Non-vested at March 31, 2012 |
|
14.6 |
|
$ |
3.09 |
|
Note 10: Investment Securities
The majority of the Companys investment securities are a component of settlement assets and represent the investment of funds received by the Company from prior sales of payment instruments (official checks and financial institution money orders) by authorized agents. The Companys investment securities, excluding those classified as cash equivalents, within current settlement assets primarily consisted of municipal obligations as of March 31, 2012 and municipal obligations and corporate bonds as of December 31, 2011. The Companys long-term settlement assets were primarily comprised of student loan auction rate securities (SLARS) as of March 31, 2012 and SLARS and U.S. Government guaranteed securities as of December 31, 2011. Realized gains and losses and other-than-temporary impairments (OTTI) on investments classified as settlement assets are recorded in the Product sales and other line item of the Consolidated Statements of Operations. The Company carried other investments, primarily cost method investments, which are included in the Other current assets and Other long-term assets line items of the Consolidated Balance Sheets and are discussed further below. Realized gains and losses on these investments are recorded in the Other income (expense) line item of the Consolidated Statements of Operations described in Note 2 of these Consolidated Financial Statements.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
The principal components of the Companys investment securities are as follows:
(in millions) |
|
Cost (a) |
|
Gross |
|
Gross |
|
OTTI Recognized |
|
Fair |
| |||||
As of March 31, 2012 |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loan auction rate securities |
|
$ |
160.5 |
|
$ |
4.5 |
|
$ |
|
|
$ |
|
|
$ |
165.0 |
|
State and municipal obligations |
|
99.5 |
|
|
|
|
|
|
|
99.5 |
| |||||
Preferred Stock |
|
0.1 |
|
0.3 |
|
|
|
|
|
0.4 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total available-for-sale securities |
|
260.1 |
|
4.8 |
|
|
|
|
|
264.9 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost method investments |
|
23.6 |
|
|
|
|
|
|
|
23.6 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
|
$ |
283.7 |
|
$ |
4.8 |
|
$ |
|
|
$ |
|
|
$ |
288.5 |
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
| |||||
Student loan auction rate securities |
|
$ |
169.3 |
|
$ |
1.2 |
|
$ |
|
|
$ |
|
|
$ |
170.5 |
|
Corporate bonds |
|
10.3 |
|
|
|
(0.1 |
) |
|
|
10.2 |
| |||||
State and municipal obligations |
|
96.0 |
|
|
|
|
|
|
|
96.0 |
| |||||
U.S. Government guaranteed securities |
|
10.0 |
|
|
|
|
|
|
|
10.0 |
| |||||
Preferred Stock |
|
0.1 |
|
0.4 |
|
|
|
|
|
0.5 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Total available-for-sale securities |
|
285.7 |
|
1.6 |
|
(0.1 |
) |
|
|
287.2 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Cost method investments |
|
23.7 |
|
|
|
|
|
|
|
23.7 |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Totals |
|
$ |
309.4 |
|
$ |
1.6 |
|
$ |
(0.1 |
) |
$ |
|
|
$ |
310.9 |
|
(a) Represents amortized cost for debt securities.
(b) OTTI refers to other-than-temporary impairments.
(c) For debt securities, represents the fair value adjustment excluding that attributable to credit losses.
(d) Represents cost for cost method investments.
The following table presents the gross unrealized losses and fair value of the Companys investments with unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:
|
|
Less than 12 months |
|
More than 12 months |
|
|
|
Total |
| ||||||||||
(in millions) |
|
Fair |
|
Unrealized |
|
Fair |
|
Unrealized |
|
Total |
|
Unrealized |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
As of December 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Corporate bonds |
|
$ |
10.2 |
|
$ |
(0.1 |
) |
$ |
|
|
$ |
|
|
$ |
10.2 |
|
$ |
(0.1 |
) |
All of the above investments, with the exception of cost method investments, were classified as available-for-sale. The Company uses specific identification to determine the cost of a security sold and the amount of gains and losses reclassified out of other comprehensive income (OCI) into the Consolidated Statements of Operations. Unrealized gains and losses on investments carried at fair value are included as a separate component of OCI, net of any related tax effects.
The following table presents additional information regarding available-for-sale securities:
|
|
Three months |
| ||||
(in millions) |
|
2012 |
|
2011 |
| ||
Proceeds from sales (a) |
|
$ |
29.7 |
|
$ |
118.6 |
|
Gross realized gains included in earnings as a result of sales (a) |
|
0.5 |
|
0.5 |
| ||
Gross realized (losses) included in earnings as a result of sales (a) |
|
|
|
(2.7 |
) | ||
Net unrealized gains or (losses) included in OCI, net of tax |
|
2.4 |
|
(2.0 |
) | ||
Net gains or (losses) reclassified out of OCI into earnings, net of tax |
|
0.3 |
|
(1.4 |
) | ||
(a) Includes activity resulting from sales, redemptions, liquidations and related matters.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
In April 2012, the Company sold approximately $66 million of its holdings in SLARS resulting in a realized gain of $2.6 million.
The following table presents maturity information for the Companys investments in debt securities as of March 31, 2012:
(in millions) |
|
Fair Value |
| |
Due within one year |
|
$ |
93.7 |
|
Due after one year through five years |
|
5.7 |
| |
Due after five years through 10 years |
|
29.6 |
| |
Due after 10 years |
|
135.5 |
| |
|
|
|
| |
Total debt securities |
|
$ |
264.5 |
|
The Company also maintained investments in non-marketable securities, held for strategic purposes (collectively referred to as cost method investments) which are carried at cost and included in Other long-term assets in the Companys Consolidated Balance Sheets. These investments are evaluated for impairment upon an indicator of impairment such as an event or change in circumstances that may have a significant adverse effect on the fair value of the investment. As of March 31, 2012, there were no indicators of impairment. Where there are no indicators of impairment present, the Company estimates the fair value for the cost method investments only if it is practicable to do so. As of March 31, 2012, it was deemed impracticable to estimate the fair value on $18.3 million of cost method assets due to the lack of sufficient data upon which to develop a valuation model and the costs of obtaining an independent valuation in relation to the size of the investments.
Note 11: Derivative Financial Instruments
Risk Management Objectives and Strategies
The Company is exposed to various financial and market risks, including those related to changes in interest rates and foreign currency exchange rates, that exist as part of its ongoing business operations. The Company utilizes certain derivative financial instruments to enhance its ability to manage these risks.
The Company uses derivative instruments (i) to mitigate cash flow risks with respect to changes in interest rates (forecasted interest payments on variable rate debt), (ii) to maintain a desired ratio of fixed rate and floating rate debt, and (iii) to protect the net investment in certain foreign subsidiaries and/or affiliates with respect to changes in foreign currency exchange rates.
Derivative instruments are entered into for periods consistent with related underlying exposures and do not constitute positions independent of those exposures. The Company applies strict policies to manage each of these risks, including prohibition against derivatives trading, derivatives market-making or any other speculative activities. Although most of the Companys derivatives do not qualify for hedge accounting, they are maintained for economic hedge purposes and are not considered speculative.
The Companys policy is to manage its cash flow and net investment exposures related to adverse changes in interest rates and foreign currency exchange rates. The Companys objective is to engage in risk management strategies that provide adequate downside protection.
Accounting for Derivative Instruments and Hedging Activities
The Company recognizes all derivatives in the Other current assets, Other long-term assets, Other current liabilities and Other long-term liabilities captions in the Consolidated Balance Sheets at their fair values.
With respect to derivative instruments that are afforded hedge accounting, the effective portion of changes in the fair value of a derivative that is designated as a cash flow hedge is recorded in OCI and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. Changes in the fair value of a net investment hedge that qualifies for hedge accounting are recorded as part of the cumulative translation adjustment in OCI to the extent the hedge is effective. Any ineffectiveness associated with designated cash flow hedges, as well as any change in the fair value of a derivative that is not designated as a hedge, is recorded immediately in Other income (expense) in the Consolidated Statements of Operations.
The Company formally documents all relationships between hedging instruments and the underlying hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. This process includes linking all derivatives that have been designated as cash flow hedges to forecasted transactions and net investment hedges to the underlying investment in a foreign subsidiary or affiliate. The Company formally assesses, both at inception of the hedge and on an ongoing basis, whether the
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
hedge is highly effective in offsetting changes in cash flows or foreign currency exposure of the underlying hedged items. The Company also performs an assessment of the probability of the forecasted transactions on a periodic basis. If it is determined that a derivative ceases to be highly effective during the term of the hedge or if the forecasted transaction is no longer probable, the Company discontinues hedge accounting prospectively for such derivative.
Credit Risk
The Company monitors the financial stability of its derivative counterparties and all counterparties remain highly-rated (in the A category or higher). The credit risk inherent in these agreements represents the possibility that a loss may occur from the nonperformance of a counterparty to the agreements. The Company performs a review at inception of the hedge, as circumstances warrant, and at least on a quarterly basis of the credit risk of these counterparties. The Company also monitors the concentration of its contracts with individual counterparties. The Companys exposures are in liquid currencies (primarily in U.S. dollars, euros and Australian dollars), so there is minimal risk that appropriate derivatives to maintain the hedging program would not be available in the future.
Summary of Derivative Instruments
The Companys derivative instruments portfolio was comprised of the following:
Notional value (in millions) |
|
As of March 31, |
|
As of December 31, |
| ||
Interest rate contracts |
|
USD |
5,750 |
|
USD |
5,750 |
|
Foreign exchange contracts |
|
EUR |
91.1 |
|
EUR |
91.1 |
|
Foreign exchange contracts |
|
AUD |
115 |
|
AUD |
115 |
|
Forward-starting interest rate contracts |
|
USD |
5,000 |
|
USD |
3,000 |
|
Derivatives Not Qualifying For Hedge Accounting. During the three months ended March 31, 2012 and 2011, the Company held certain derivative instruments that functioned as economic hedges but no longer qualified or were not designated to qualify for hedge accounting. Such instruments included cross-currency swaps held in order to mitigate foreign currency exposure on intercompany loans, interest rate swaps held in order to mitigate the exposure to interest rate fluctuations on interest payments related to variable rate debt and, during the three months ended March 31, 2012, a fixed to floating interest rate swap held to maintain a desired ratio of fixed and variable rate debt.
Interest rate swaps with a combined notional value of $5.0 billion will expire in September 2012. During the first quarter of 2012, the Company entered into forward-starting interest rate swaps with a combined notional value of $2.0 billion which, together with the forward-starting interest rate swaps held as of December 31, 2011, will become effective upon expiration of the existing instruments. The forward-starting interest rate swaps are intended to mitigate exposure to the same fluctuations in interest rates as the current interest rate swaps and will expire in September 2016. The Company did not designate the new swaps as hedges for accounting purposes.
During the first quarter of 2012, an interest rate swap with a total notional value of $500 million ceased to qualify for hedge accounting treatment and the Company therefore de-designated the cash flow hedge from the beginning of the quarter. For this and for previous cash flow hedge de-designations, the amount carried in OCI as of the date of de-designation is subsequently reclassified into earnings in the same periods during which the forecasted transactions affect earnings. The total amount of losses carried in OCI, $76.4 million as of March 31, 2012, are expected to be reclassified into the Consolidated Statements of Operations within the next 6 months.
During the three months ended March 31, 2012 and 2011, the Company held cross-currency swaps not qualifying for hedge accounting with a total notional value of 91.1 million euro (approximately $121.3 million at March 31, 2012).
During the three months ended March 31, 2011, the Company held a foreign exchange rate collar with a notional value of $1.9 million that expired on March 31, 2011.
While the derivatives noted above do not qualify for hedge accounting, they continue to be effective economically in eliminating the variability in interest rate payments on the corresponding portion of the Companys variable rate debt and protecting a portion of the Companys net investment in its European operations from changes in foreign currency exchange rates.
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
For information on the location and amounts of derivative fair values in the Consolidated Balance Sheets, derivative gains and losses in the Consolidated Statements of Operations and accumulated derivative gains and losses in OCI, refer to the tables presented below.
Derivatives That Qualify for Hedge Accounting.
Hedge of a net investment in a foreign operation. During the three months ended March 31, 2012 and 2011, the Company held a cross-currency swap with an aggregate notional value of 115.0 million Australian dollars (approximately $120.3 million at March 31, 2012) that was designated as a hedge of a net investment in a foreign operation.
Cash flow hedges. During the three months ended March 31, 2012, the Company did not have any interest rate swaps that were designated as cash flow hedges of the variability in the interest payments on its debt. During the three months ended March 31, 2011, the Company held interest rate swaps which were designated as cash flow hedges of the variability in the interest payments on $3.5 billion of the approximate $12.0 billion of variable rate senior secured term loans and the maximum length of time over which the Company had hedged its exposure as of March 31, 2011 was approximately 18 months. Since March 31, 2011, each of these designated cash flow hedges has ceased to be highly effective in offsetting the variability in the interest payments, due in part to their approaching maturity dates, and was de-designated. Until the de-designation date of each of these cash flow hedges, the Company followed the hypothetical derivative method to measure hedge ineffectiveness which resulted mostly from the hedges being off-market at the time of designation, and any ineffectiveness was recognized immediately in the Consolidated Statements of Operations.
For information on the location and amounts of derivative fair values in the Consolidated Balance Sheets, derivative gains and losses in the Consolidated Statements of Operations and accumulated derivative gains and losses in OCI, refer to the tables presented below.
Fair Value of Derivative Instruments
Fair Value of Derivative Instruments in the Consolidated Balance Sheets
|
|
As of March 31, 2012 |
| ||||
(in millions) |
|
Assets (a) |
|
Liabilities (b) |
| ||
Derivative designated as hedging instrument |
|
|
|
|
| ||
Foreign exchange contract |
|
$ |
|
|
$ |
(29.5 |
) |
Derivatives not designated as hedging instruments |
|
|
|
|
| ||
Interest rate contracts |
|
72.6 |
|
(108.2 |
) | ||
Foreign exchange contracts |
|
8.8 |
|
(1.5 |
) | ||
Forward-starting interest rate contracts |
|
1.9 |
|
(16.2 |
) | ||
|
|
|
|
|
| ||
Total derivatives not designated as hedging instruments |
|
83.3 |
|
(125.9 |
) | ||
|
|
|
|
|
| ||
Total derivatives |
|
$ |
83.3 |
|
$ |
(155.4 |
) |
|
|
As of December 31, 2011 |
| ||||
(in millions) |
|
Assets (a) |
|
Liabilities (b) |
| ||
Derivatives designated as hedging instruments |
|
|
|
|
| ||
Interest rate contract |
|
$ |
|
|
$ |
(12.8 |
) |
Foreign exchange contract |
|
|
|
(27.1 |
) | ||
|
|
|
|
|
| ||
Total derivatives designated as hedging instruments |
|
$ |
|
|
$ |
(39.9 |
) |
|
|
|
|
|
| ||
Derivatives not designated as hedging instruments |
|
|
|
|
| ||
Interest rate contracts |
|
$ |
65.4 |
|
$ |
(143.9 |
) |
Foreign exchange contracts |
|
10.9 |
|
(0.7 |
) | ||
Forward-starting interest rate contracts |
|
|
|
(11.9 |
) | ||
|
|
|
|
|
| ||
Total derivatives not designated as hedging instruments |
|
76.3 |
|
(156.5 |
) | ||
|
|
|
|
|
| ||
Total derivatives |
|
$ |
76.3 |
|
$ |
(196.4 |
) |
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
(a) Derivative assets are included in the Other current assets and Other long-term assets lines of the Consolidated Balance Sheets.
(b) Derivative liabilities are included in the Other current liabilities and Other long-term liabilities lines of the Consolidated Balance Sheets.
The Effect of Derivative Instruments on the Consolidated Statements of Operations
|
|
Three months ended March 31, |
| ||||||||||
|
|
2012 |
|
2011 |
| ||||||||
(in millions, pretax) |
|
Interest |
|
Foreign |
|
Interest |
|
Foreign |
| ||||
Derivatives in cash flow hedging relationships: |
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) recognized in OCI (effective portion) |
|
|
|
|
|
$ |
19.5 |
|
|
| |||
Amount of gain or (loss) reclassified from accumulated OCI into income (a) |
|
$ |
(38.5 |
) |
|
|
$ |
(19.0 |
) |
|
| ||
Amount of gain or (loss) recognized in income (ineffective portion) (b) |
|
|
|
|
|
$ |
(1.1 |
) |
|
| |||
Derivative in net investment hedging relationships: |
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) recognized in OCI (effective portion) |
|
|
|
$ |
(2.4 |
) |
|
|
$ |
(4.9 |
) | ||
Derivatives not designated as hedging instruments |
|
|
|
|
|
|
|
|
| ||||
Amount of gain or (loss) recognized in income (b) |
|
$ |
(0.6 |
) |
$ |
(3.1 |
) |
$ |
(3.9 |
) |
$ |
(6.3 |
) |
(a) Gain (loss) is recognized in the Interest expense line of the Consolidated Statements of Operations.
(b) Gain (loss) is recognized in the Other income (expense) line of the Consolidated Statements of Operations.
Accumulated Derivatives Gains and Losses
The following table summarizes activity in other comprehensive income for the three months ended March 31, 2012 related to derivative instruments classified as cash flow hedges and a net investment hedge held by the Company:
(in millions, after tax) |
|
Three months ended |
| |
Accumulated loss included in other comprehensive income (loss) at beginning of the period |
|
$ |
(87.6 |
) |
Less: Reclassifications into earnings from other comprehensive income (loss) |
|
24.2 |
| |
|
|
(63.4 |
) | |
Increase in fair value of derivative that qualifies for hedge accounting (a) |
|
(1.5 |
) | |
Accumulated loss included in other comprehensive income (loss) at end of the period |
|
$ |
(64.9 |
) |
(a) Gains and losses are included in Foreign currency translation adjustment on the Consolidated Statements of Comprehensive Income (Loss).
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
Note 12: Fair Value Measurement
Fair Value of Financial Instruments
Carrying amounts for certain of the Companys financial instruments (cash and cash equivalents and short-term borrowings) approximate fair value due to their short maturities. Accordingly, these instruments are not presented in the following table. The following table provides the estimated fair values of the remaining financial instruments:
|
|
As of March 31, 2012 |
| ||||
(in millions) |
|
Carrying |
|
Fair Value (a) |
| ||
Financial instruments: |
|
|
|
|
| ||
Settlement assets: |
|
|
|
|
| ||
Short-term investment securities |
|
$ |
93.7 |
|
$ |
93.7 |
|
Long-term investment securities |
|
$ |
170.7 |
|
$ |
170.7 |
|
Other current assets: |
|
|
|
|
| ||
Derivative financial instruments |
|
$ |
15.5 |
|
$ |
15.5 |
|
Other long-term assets: |
|
|
|
|
| ||
Long-term investment securities |
|
$ |
0.5 |
|
$ |
0.5 |
|
Cost method investments |
|
$ |
23.6 |
|
$ |
23.6 |
|
Derivative financial instruments |
|
$ |
67.8 |
|
$ |
67.8 |
|
Other current liabilities: |
|
|
|
|
| ||
Derivative financial instruments |
|
$ |
108.2 |
|
$ |
108.2 |
|
Long-term borrowings: |
|
|
|
|
| ||
Long-term borrowings |
|
$ |
22,544.2 |
|
$ |
21,899.0 |
|
Other long-term liabilities: |
|
|
|
|
| ||
Derivative financial instruments |
|
$ |
47.2 |
|
$ |
47.2 |
|
(a) Represents cost for cost method investments.
The estimated fair values of investment securities and derivative financial instruments are described below. Refer to Notes 10 and 11 of these Consolidated Financial Statements for additional information regarding the Companys investment securities and derivative financial instruments, respectively.
The estimated fair market value of FDCs long-term borrowings was primarily based on market trading prices and is considered to be a level 2 measurement. For additional information regarding the Companys borrowings, refer to Note 4 of these Consolidated Financial Statements as well as to Note 8 of the Companys Consolidated Financial Statements in Item 8 of the Companys Annual Report on Form 10-K for the year ended December 31, 2011.
Concentration of Credit Risk
The Companys investment securities are diversified across multiple issuers within its investment portfolio (investment securities plus cash and cash equivalents). In addition to investment securities, the Company maintains other financial instruments with various financial institutions. The Companys largest single issuer represents less than 12% of the total carrying value of the investment portfolio and the Company limits its derivative financial instruments credit risk by maintaining contracts with highly rated (in the A category or higher) counterparties. The Company periodically reviews the credit standings of these institutions.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Financial instruments carried and measured at fair value on a recurring basis are classified in the table below according to the fair value hierarchy:
FIRST DATA CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
(Unaudited)
|
|
As of March 31, 2012 |
| ||||||||||
|
|
Fair Value Measurement Using |
| ||||||||||
(in millions) |
|
Quoted prices in |
|
Significant other |
|
Significant |
|
Total |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Settlement assets: |
|
|
|
|
|
|
|
|
| ||||
Student loan auction rate securities |
|
$ |
|
|
$ |
|
|
$ |
165.0 |
|
$ |
165.0 |
|
State and municipal obligations |
|
|
|
99.0 |
|
|
|
99.0 |
| ||||
Preferred stock |
|
0.4 |
|
|
|
|
|
0.4 |
| ||||
Total settlement assets |
|
0.4 |
|
99.0 |
|
165.0 |
|
264.4 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Other current assets: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap contracts |
|
|
|
6.7 |
|
|
|
6.7 |
| ||||
Foreign currency derivative contracts |
|
|
|
8.8 |
|
|
|
8.8 |
| ||||
Other long-term assets: |
|
|
|
|
|
|
|
|
| ||||
Available-for-sale securities |
|
|
|
0.5 |
|
|
|
0.5 |
| ||||
Interest rate swap contracts |
|
|
|
65.9 |
|
|
|
65.9 |
| ||||
Forward-starting interest rate contracts |
|
|
|
1.9 |
|
|
|
1.9 |
| ||||
Total assets at fair value |
|
$ |
0.4 |
|
$ |
182.8 |
|
$ |
165.0 |
|
$ |
348.2 |
|
|
|
|
|
|
|
|
|
|
| ||||
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Other current liabilities: |
|
|
|
|
|
|
|
|
| ||||
Interest rate swap contracts |
|
$ |
|
|
$ |
108.2 |
|
$ |
|
|
$ |
108.2 |
|
Other long-term liabilities: |