Filed by CBOE Holdings, Inc.

pursuant to Rule 425 under the Securities Act of 1933, as amended

 

Subject Company: CBOE Holdings, Inc.

Subject Company’s Commission File No.: 333-140574

 

On July 21, 2008, the Chicago Board Options Exchange, Incorporated issued the following information circular.

 

 

 

 

IC08-117

 

 

 

 

 

July 21, 2008

 

To:

 

CBOE Members

 

 

 

From:

 

Bradley G. Griffith

 

 

Chairman, Financial Planning Committee

 

 

 

 

 

Alan J. Dean

 

 

Chief Financial Officer

 

 

 

Re:

 

Three Months and Six Months Ended June 30, 2008, Unaudited Financial Statements

 

Overview of Second-Quarter 2008 Financial Results

 

CBOE reported another quarter of solid financial results, delivering its tenth consecutive quarter of year-over-year, double-digit growth in revenues and earnings.  For the three months ended June 30, 2008, CBOE’s total revenues increased 15 percent to $97.6 million from $84.6 million a year earlier.  Pretax earnings for the quarter were $43.9 million, up 36 percent compared with $32.2 million in the second quarter of 2007.  The growth in revenues and earnings was primarily driven by higher trading volume and disciplined expense control.

 

(in thousands)

 

2Q2008

 

2Q2007

 

chg

 

% chg

 

Revenues

 

$

97,575

 

$

84,619

 

$

12,956

 

15

%

Expenses

 

$

53,659

 

$

52,402

 

$

1,257

 

2

%

Income Before Taxes

 

$

43,916

 

$

32,217

 

$

11,699

 

36

%

Operating Margin

 

45.0

%

38.1

%

6.9

%pts

 

 

Net Income

 

$

25,403

 

$

18,683

 

$

6,720

 

36

%

Average Contracts Traded Per Day

 

4,301

 

3,499

 

802

 

23

%

 

Transaction fees increased 19 percent to $76.6 million for the quarter, up from $64.6 million in second-quarter 2007.  A 25-percent increase in trading volume during the quarter accounted for the higher transaction fees, net of a 5 percent decline in the average rate per contract.  Total contracts traded for the quarter hit 275.2 million compared with 220.4 million in last year’s second quarter.  CBOE’s average daily volume of options contracts traded was 4.3 million contracts for the second quarter of 2008, a 23-percent increase compared with last year’s comparable average of 3.5 million contracts.  The average rate per contract in the second quarter of 2008 was $0.278, down from $0.293 in last year’s second quarter.  This decrease reflects a shift in the volume mix, with a lower percentage of CBOE’s volume coming from its higher-margin product categories during the quarter, as well as the impact of the sliding scale fee structure at higher volume levels.

 



 

The higher transaction fees accounted for 93 percent of CBOE’s total revenue gain with the other line items only accounting for 7 percent, or $0.9 million, of the $13.0-million increase in total revenues.

 

Tight Expense Controls and Scalable Operating Model Deliver Higher Margins

 

Total expenses for the second quarter of 2008 were $53.7 million, an increase of only 2 percent compared with the prior year period.  The key expense categories making up the $1.3 million variance were other expenses, outside services and royalty fees.  These expense increases were offset to some degree by lower employee costs.  Royalty fees increased by nearly $0.5 million, a direct result of higher trading volume in licensed products.  Costs for outside services rose by almost $0.8 million compared with last year’s second quarter due to higher legal fees and consulting fees for systems and software development.  Other expenses increased by $2.7 million primarily due to higher DPM market linkage costs, the program that reimburses DPM’s for the cost of linking customer orders to markets at other exchanges.  In addition, costs for a new liquidity provider rebate program contributed to this increase.  The rebate program provides incentives to market participants for executing orders at CBOE as opposed to routing to away markets.  Conversely, employee costs fell by $2.7 million in the second quarter of 2008 compared with last year’s second quarter, primarily due to a reduction in accrued expenses for year-end incentive awards and lower severance expense.  In last year’s second quarter CBOE executed a corporate restructuring program, resulting in a workforce reduction, and accordingly, higher severance costs.  There was no corresponding action in 2008.

 

CBOE continues to focus on maximizing profitability, maintaining its strict focus on expenses and leveraging its highly scalable operating platform.  CBOE’s operating margin for the quarter, representing income before taxes as a percentage of total revenues, increased to 45.0 percent from 38.1 percent for the second quarter of 2007, demonstrating our ability to deliver expense synergies while also introducing innovative products and services to the marketplace.

 

First-Half 2008 Financial Overview

 

Entering the second half of 2008, CBOE is in the midst of another strong year as we continue to deliver against our fundamental business objectives, which are centered on maximizing profitability and providing our customers the highest level of service along with deep, liquid markets.  Strong revenue growth combined with stringent expense management generated a 24-percent increase in pretax earnings for the first six months of 2008 compared with the same period last year.

 

(in thousands)

 

YTD 2008

 

YTD 2007

 

chg

 

% chg

 

Revenues

 

$

201,890

 

$

162,463

 

$

39,427

 

24

%

Expenses

 

$

105,218

 

$

99,959

 

$

5,259

 

5

%

Income Before Taxes

 

$

96,672

 

$

62,504

 

$

34,168

 

55

%

Operating Margin

 

47.9

%

38.5

%

9.4

%pts

 

 

Net Income

 

$

56,011

 

$

36,248

 

$

19,763

 

55

%

Average Contracts Traded Per Day

 

4,462

 

3,435

 

1,027

 

30

%

 

Total revenues were $201.9 million for the first six months of 2008, an increase of $39.4 million, or 24 percent, from the same period last year.  Similar to the quarter, higher transaction fees fueled by robust trading volume accounted for the growth in revenues.  Transaction fees for the first half of 2008 were up $35.5 million, or 29 percent, compared with the prior year period.

 

2



 

Total trading volume through June 2008 increased 31 percent to 557.8 million contracts compared with the prior year’s 426.0 million contracts.  The average daily volume of contracts traded year-to-date 2008 increased 30 percent to 4.5 million contracts compared with 3.4 million in the same period last year.  Additionally, the transaction fee per contract was $0.285 for the six-month period this year, down about 2 percent from $0.290 for the six months ended June 30, 2007.

 

For the first six months of 2008, CBOE’s operating margin increased to 47.9 percent, up more than 9 percentage points versus the comparable prior-year period, evidence of CBOE’s ability to deliver profitable organic growth and further leverage the scale of its operating model.

 

Net income through the first half of 2008 was up 55 percent to $56.0 million, a $19.8-million increase compared with the same period in 2007.

 

Consolidated Balance Sheets

 

CBOE’s working capital (current assets minus current liabilities) increased by $24.7 million during the second quarter to $227.7 million at June 30, 2008.  This increase resulted from revenues outpacing cash expenses less capital spending.  Meanwhile, cash and investments (excluding restricted funds) were $239.6 million at the end of the second quarter, down $3.8 million from March 31, 2008.  The lower cash balance resulted in part from tax payments made during the quarter.

 

For the second quarter of 2008, capital expenditures were $7.2 million.  The majority of capital spending supports CBOE’s ongoing effort to upgrade and enhance its systems capacity and capabilities, including hardware and capitalized software.  Capital expenditures through the first six months of 2008 were $17.2 million.  Free cash flow, another measure of liquidity, defined as net cash provided by operating activities less capital expenditures, was $2.0 million in second-quarter 2008.

 

Questions may be directed to Don Patton at 312-786-7026 or patton@cboe.com or Alan Dean at 312-786-7023 or dean@cboe.com.

 

This communication shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any state or jurisdiction in which an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

 

In connection with the proposed restructuring transaction, CBOE Holdings, Inc. (“CBOE Holdings”) has filed certain relevant materials with the United States Securities and Exchange Commission (SEC), including a registration statement on Form S-4. Members are encouraged to read the registration statement, including the proxy statement/prospectus that are a part of the registration statement, because it contains important information about the proposed transaction. Members are able to obtain a free copy of the proxy statement/prospectus, as well as the other filings containing information about CBOE Holdings and the Chicago Board Options Exchange, Incorporated (“CBOE”), without charge, at the SEC’s Web site, http://www.sec.gov, and the companies’ website, www.CBOE.com. In addition, CBOE members may obtain free copies of the proxy statement/prospectus and other documents filed by CBOE Holdings or the CBOE from CBOE Holdings by directing a request to the Office of the Secretary, CBOE Holdings, Inc., 400 South LaSalle Street, Chicago, Illinois 60605.

 

CBOE Holdings, the CBOE and their respective directors, executive officers and other employees may be deemed to be participants in the solicitation of proxies in connection with the proposed transaction. Information about the directors and executive officers of CBOE Holdings and of the CBOE is available in the prospectus/proxy statement.

 

3



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Quarter Ended

 

YTD

 

(In thousands)

 

6/30/2008

 

6/30/2007

 

6/30/2008

 

6/30/2007

 

REVENUES:

 

 

 

 

 

 

 

 

 

Transaction fees

 

$

76,633

 

$

64,566

 

$

158,858

 

$

123,382

 

Other member fees

 

6,543

 

6,297

 

13,378

 

12,268

 

Options Price Reporting Authority income

 

4,931

 

5,289

 

10,190

 

10,289

 

Regulatory fees

 

3,804

 

3,550

 

7,797

 

6,906

 

Investments income

 

1,770

 

1,875

 

4,126

 

3,611

 

Other

 

3,894

 

3,042

 

7,541

 

6,007

 

Total Revenues

 

97,575

 

84,619

 

201,890

 

162,463

 

 

 

 

 

 

 

 

 

 

 

EXPENSES:

 

 

 

 

 

 

 

 

 

Employee costs

 

18,236

 

20,960

 

37,441

 

39,777

 

Depreciation and amortization

 

6,571

 

6,326

 

13,142

 

12,651

 

Data processing

 

4,603

 

4,797

 

8,891

 

9,458

 

Outside services

 

7,042

 

6,274

 

11,956

 

11,321

 

Royalty fees

 

7,825

 

7,351

 

16,233

 

13,385

 

Travel and promotional expenses

 

2,907

 

2,803

 

5,269

 

5,109

 

Facilities costs

 

1,161

 

1,090

 

1,594

 

2,387

 

Net loss from investment in affiliates

 

151

 

295

 

410

 

523

 

Other

 

5,163

 

2,506

 

10,282

 

5,348

 

Total Expenses

 

53,659

 

52,402

 

105,218

 

99,959

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAXES

 

43,916

 

32,217

 

96,672

 

62,504

 

 

 

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

18,513

 

13,534

 

40,661

 

26,256

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

25,403

 

$

18,683

 

$

56,011

 

$

36,248

 

 

 

 

 

 

 

 

 

 

 

Other Statistics

 

 

 

 

 

 

 

 

 

Trading Days

 

64

 

63

 

125

 

124

 

Total Contracts Traded

 

275,248,150

 

220,417,225

 

557,759,425

 

425,995,167

 

Average Contracts Traded Per Day

 

4,300,752

 

3,498,686

 

4,462,075

 

3,435,445

 

Average Rate Per Contract

 

$

0.278

 

$

0.293

 

$

0.285

 

$

0.290

 

 

4



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

(In thousands)

 

6/30/2008

 

3/31/2008

 

12/31/2007

 

6/30/2007

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and investments

 

$

239,604

 

$

243,399

 

$

181,425

 

$

131,517

 

Cash and investments - restricted

 

14,585

 

8,687

 

4,249

 

0

 

Other Current Assets

 

50,087

 

56,149

 

42,910

 

46,430

 

Total Current Assets

 

$

304,276

 

$

308,235

 

$

228,584

 

$

177,947

 

 

 

 

 

 

 

 

 

 

 

Investments in Affiliates/Subsidiary

 

6,172

 

6,322

 

8,104

 

12,320

 

Land

 

4,914

 

4,914

 

4,914

 

4,914

 

Property and Equipment - Net

 

68,474

 

67,501

 

64,347

 

66,456

 

Other Assets – Net

 

35,358

 

36,006

 

35,746

 

34,488

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

419,194

 

$

422,978

 

$

341,695

 

$

296,125

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES & MEMBERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Current Liabilities

 

$

76,621

 

$

105,297

 

$

54,621

 

$

55,046

 

Total Long-Term Liabilities

 

20,195

 

20,707

 

20,707

 

21,568

 

Total Members’ Equity

 

322,378

 

296,974

 

266,367

 

219,511

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities and Members’ Equity

 

$

419,194

 

$

422,978

 

$

341,695

 

$

296,125

 

 

5



 

CHICAGO BOARD OPTIONS EXCHANGE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Quarter Ended

 

YTD

 

(In thousands)

 

6/30/2008

 

6/30/2007

 

6/30/2008

 

6/30/2007

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

Net Income

 

$

25,403

 

$

18,683

 

$

56,011

 

$

36,248

 

 

 

 

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash flows from operating activities:

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

6,571

 

6,326

 

13,142

 

12,651

 

Amortization of banker fees re National Stock Exchange

 

0

 

0

 

23

 

0

 

Equity in loss of OneChicago, LLC

 

151

 

164

 

410

 

317

 

Equity in loss of CBSX

 

0

 

131

 

0

 

206

 

Amortization of discount on investments available for sale

 

0

 

(180

)

0

 

(422

)

Gain/loss (net) on disposition of property

 

195

 

0

 

195

 

0

 

Deferred income taxes

 

(512

)

0

 

(512

)

0

 

 

 

 

 

 

 

 

 

 

 

Change in assets and liabilities:

 

(22,614

)

(10,596

)

14,822

 

598

 

 

 

 

 

 

 

 

 

 

 

Net Cash Flows from Operating Activities

 

9,194

 

14,528

 

84,091

 

49,598

 

 

 

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

Capital and other assets expenditures

 

(7,196

)

(11,730

)

(17,181

)

(20,462

)

Sale of investments available for sale

 

0

 

20,000

 

0

 

20,000

 

Restricted funds - temporary access fees

 

(5,898

)

0

 

(10,336

)

0

 

Sale of NSX certificates of proprietary membership

 

0

 

0

 

1,500

 

0

 

Proceeeds from disposition of assets

 

105

 

0

 

105

 

0

 

CBOE Stock Exchange investment

 

0

 

(3

)

0

 

(13

)

Net Cash Flows from Investing Activities

 

(12,989

)

8,267

 

(25,912

)

(475

)

 

 

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

CBOT exercise right purchase

 

0

 

0

 

0

 

(127

)

 

 

 

 

 

 

 

 

 

 

Net Increase in Cash and Cash Equivalents

 

(3,795

)

22,795

 

58,179

 

48,996

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents at Beginning of Period

 

243,399

 

108,722

 

181,425

 

82,521

 

Cash and Cash Equivalents at End of Period

 

$

239,604

 

$

131,517

 

$

239,604

 

$

131,517

 

 

 

 

 

 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$

38,750

 

$

26,730

 

$

39,475

 

$

26,911

 

 

6