UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934.







Date of Report: February  22, 2005

(Date of earliest event reported)




Shiloh Industries, Inc.

(Exact name of registrant as specified in its charter)



DE

(State or other jurisdiction of incorporation)


 


0-21964

(Commission File Number)


 


510347683

(IRS Employer Indentification Number)




 


Suite 202, 103 Foulk Road

(Address of principal executive offices)


19803

(Zip Code)


 




Registrant's telephone number, including area code: 302 656 1950






Item 2.02. Results of Operations and Financial Condition



First Quarter Fiscal 2005 Earnings Release

Item 9.01. Financial Statements and Exhibits

(c) Exhibits

99.1       Press Release of Shiloh Industries, Inc. dated February  22, 2005



SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be 
              signed on its behalf by the undersigned hereunto duly authorized.






Dated: February  22, 2005



SHILOH INDUSTRIES, INC.

By:  /s/ Stephen E Graham                      

     Stephen E Graham

     Chief Financial Officer