UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                   FORM 10-QSB

              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                   EXCHANGE ACT FOR THE TRANSITION PERIOD FROM
                       _______________ to _______________

                         Commission File Number 0-32565

                             NUTRASTAR INCORPORATED
                             ----------------------
        (Exact name of small business issuer as specified in its charter)



                   CALIFORNIA                            87-0673375
       ---------------------------------       ------------------------------
       (State of other jurisdiction of        (I.R.S. Employer Identification
        incorporation or organization)                    Number)


            1261 Hawk's Flight Court
           El Dorado Hills, California                    95762
       ---------------------------------       ------------------------------
    (Address of Principal Executive Offices)            (Zip Code)


               Issuer's telephone number:    (916) 933-7000
                                             --------------


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that the issuer was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days:

                                        YES    X            NO
                                            --------           ----------


Common stock, no par value,  23,965,065 issued and outstanding as of October 31,
2002.





                                      INDEX

                                                                            Page
                                                                            ----

PART 1 - FINANCIAL INFORMATION................................................1

        ITEM 1.  FINANCIAL STATEMENTS.........................................1

        ITEM 2.  MANAGEMENT'S DISCUSSIONS AND ANALYSIS OR PLAN OF
                 OPERATIONS... ..............................................21

        ITEM 3.  CONTROLS AND PROCEDURES.....................................26

PART II - OTHER INFORMATION..................................................27

        ITEM 1.  LEGAL PROCEEDINGS...........................................27

        ITEM 5.  OTHER INFORMATION...........................................27

        ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K............................28

     SIGNATURES..............................................................29


                                      (i)





                         PART 1 - FINANCIAL INFORMATION

ITEM 1.   FINANCIAL STATEMENTS







                                       1



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                                                        CONTENTS
                                                  September 30, 2002 (unaudited)

--------------------------------------------------------------------------------


                                                                      Page
CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS

       Condensed, Consolidated Balance Sheet                          3 - 4

       Condensed, Consolidated Statements of Operations                 5

       Condensed, Consolidated Statements of Cash Flows                6-7

       Notes to Condensed, Consolidated Financial Statements         8 - 20




                                        2



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                           CONDENSED, CONSOLIDATED BALANCE SHEET
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

                                     ASSETS

Current assets
      Cash                                                              $ 23,230
      Accounts receivable                                                 40,440
      Inventory, net                                                      85,987
      Prepaid expenses                                                    17,247
                                                                        --------

               Total current assets                                      166,904

Property and equipment, net                                              189,734
Patents and trademarks, net                                               53,481
Goodwill                                                                 250,001
                                                                        --------

                     Total assets                                       $660,120
                                                                        ========





                                       3




                                                          NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                                            CONDENSED, CONSOLIDATED BALANCE SHEET
                                                                   September 30, 2002 (unaudited)
-------------------------------------------------------------------------------------------------


                              LIABILITIES AND SHAREHOLDERS' DEFICIT
                                                                                 
Current liabilities
        Accounts payable                                                             $   708,187
        Accrued salaries and benefits                                                     87,419
        Deferred compensation                                                            186,923
        Accrued expenses                                                                 117,570
        Due to officer                                                                    13,457
        Due to related parties                                                            13,214
        Notes payable                                                                    100,000
        Notes payable to officer                                                         112,000
                                                                                     -----------

                 Total current liabilities                                             1,338,770

Put option                                                                               130,000
                                                                                     -----------

                           Total liabilities                                           1,468,770
                                                                                     -----------

Commitments and contingencies

Convertible, redeemable series A preferred stock,
        no par value, $1 stated value
                 3,000,000 shares authorized
                 2,084,707 shares issued and outstanding                               1,960,249
                                                                                     -----------

Shareholders' deficit
        Common stock, no par value
                 50,000,000 shares authorized
                 21,649,520 shares issued and outstanding                              5,012,296
        Common stock committed                                                           806,674
        Deferred compensation                                                           (894,240)
        Accumulated deficit                                                           (7,693,629)
                                                                                     -----------

                           Total shareholders' deficit                                (2,768,899)
                                                                                     -----------

                                       Total liabilities and shareholders' deficit   $   660,120
                                                                                     ===========



                                            4





                                                           NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                                  CONDENSED, CONSOLIDATED STATEMENTS OF OPERATIONS
                                                     For Three and Nine Months Ended September 30,
-------------------------------------------------------------------------------------------------


                                      For the Three Months Ended       For the Nine Months Ended
                                             September 30,                   September 30,
                                     ----------------------------    ----------------------------
                                                                         
                                         2002             2001           2002            2001
                                     ------------    ------------    ------------    ------------
                                      (unaudited)    (unaudited)     (unaudited)     (unaudited)
Revenues
      Net sales                      $    247,367    $    513,450    $  1,078,094    $  1,176,918
      Commissions revenue                    --            93,852          --             206,138
                                     ------------    ------------    ------------    ------------
          Total revenues                  247,367         607,302       1,078,094       1,383,056
Cost of goods sold                        135,549         295,076         689,547         865,273
                                     ------------    ------------    ------------    ------------
Gross profit                              111,818         312,226         388,547         517,783
Operating expenses                        612,798         346,197       2,567,130       1,176,202
                                     ------------    ------------    ------------    ------------
Loss from operations                     (500,980)        (33,971)     (2,178,583)       (658,419)
                                     ------------    ------------    ------------    ------------
Other income (expense)
      Interest income                        --              --               636            --
      Interest expense                    (72,261)        (46,451)        (78,061)       (133,719)
                                     ------------    ------------    ------------    ------------
          Total other income
             (expense)                    (72,261)        (46,451)        (77,425)       (133,719)
                                     ------------    ------------    ------------    ------------
Net loss                                 (573,241)        (80,422)     (2,256,008)       (792,138)
Cumulative preferred
      dividend                            (36,482)           --          (109,447)          --
                                     ------------    ------------    ------------    ------------
      Net loss available to common
      shareholders                   $   (609,723)   $    (80,422)   $ (2,365,455)   $   (792,138)
                                     ============    ============    ============    ============
Basic and diluted loss
   available to common
    shareholders per share           $      (0.03)   $      (0.01)   $      (0.11)   $      (0.04)
                                     ============    ============    ============    ============

Basic and diluted weighted-
average common shares
      outstanding                      21,649,520      16,419,790      21,649,520      17,776,193
                                     ============    ============    ============    ============




                                                5





                                                     NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                            CONDENSED, CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      For the Nine Months Ended September 30
--------------------------------------------------------------------------------------------



                                                                    2002           2001
                                                                 -----------    -----------
                                                                 (unaudited)    (unaudited)
                                                                          
Cash flows from operating activities
      Net loss                                                   $(2,256,008)   $  (792,138)
      Adjustments to reconcile net loss to net cash
          used in operating activities
             Depreciation and amortization                            95,066         72,849
             Inventory obsolescence                                    8,702           --
             Loss reserve for patents and trademarks                  75,359           --
             Amortization of deferred compensation                   176,947           --
             Non-cash issuances of stock options                     227,288           --
             Non-cash issuances of warrants                              850           --
             Non-cash issuances of committed stock                   162,500           --
             Beneficial conversion feature                            66,000           --
             (Increase) decrease in
                 Accounts receivable                                 (38,847)      (300,915)
                 Inventory                                              (803)       336,008
                 Prepaid expenses                                     (8,459)            28
                 Deposits                                            316,071        100,525
             Increase (decrease) in
                 Accounts payable                                    191,070        (70,705)
                 Accrued salaries and benefits                        26,405         67,784
                 Deferred compensation                               186,923           --
                 Accrued expenses                                     30,201        173,816
                 Due to officer                                      (18,572)        27,197
                 Due to related parties                               13,214           --
                                                                 -----------    -----------
                     Net cash used in operating activities          (746,093)      (385,551)
                                                                 -----------    -----------

Cash flows from investing activities
      Purchase of property and equipment                             (66,149)      (234,349)
      Purchase of patents and trademarks                             (27,030)       (28,367)
                                                                 -----------    -----------

                     Net cash used in investing activities           (93,179)      (262,716)
                                                                 -----------    -----------

Cash flows from financing activities
      Refunds of deposits payable                                                  (455,500)
      Proceeds from notes payable                                    114,000           --


                                             6



                                                     NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                            CONDENSED, CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                      For the Nine Months Ended September 30
--------------------------------------------------------------------------------------------



                                                                     2002           2001
                                                                 -----------    -----------
                                                                  (unaudited)    (unaudited)

      Payments on notes payable                                      (14,000)       (10,187)
      Proceeds from notes payable to officer                         112,000
      Proceeds from convertible note payable                            --        1,125,000
      Proceeds from committed stock                                  245,000         32,500
                                                                 -----------    -----------

                     Net cash provided by financing activities       457,000        691,813
                                                                 -----------    -----------

                        Net increase (decrease) in cash             (382,272)        43,546

Cash, beginning of period                                            405,502          5,865
                                                                 -----------    -----------

Cash, end of period                                              $    23,230    $    49,411
                                                                 ===========    ===========


Supplemental disclosures of cash flow information


      Interest paid                                              $     2,875    $      --
                                                                 ===========    ===========


      Income taxes paid                                          $     1,600    $      --
                                                                 ===========    ===========




                                             7



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND LINE OF BUSINESS


         General
         -------
         NutraStar Incorporated ('NutraStar"), a California corporation, markets
         proprietary whole food dietary  supplements derived from nutrient-dense
         stabilized  rice  bran  (a  nutraceutical)  produced  by an  affiliated
         company,  The RiceX  Company  ("RiceX"),  a current  shareholder  and a
         publicly  traded  company.  The  Company  had a license  to  distribute
         certain  derivatives  of  RiceX's  stabilized  rice  bran,  as  well as
         valued-added  rice bran products in the United States of America.  This
         license was terminated subsequent to September 30, 2002 (see Note 9).

         On  December   14,  2001,   Alliance   Consumer   International,   Inc.
         ("Alliance") acquired all of the outstanding common stock of NutraStar.
         For  accounting  purposes,  the  acquisition  has  been  treated  as  a
         recapitalization  of NutraStar with NutraStar as the acquirer  (reverse
         acquisition).

         Effective  April 27,  2000,  NutraStar  became an 80% owner of NutraGlo
         Incorporated   ("NutraGlo"),   a  Nevada   corporation.   NutraGlo  was
         non-operative  during  2000.  During the year ended  December 31, 2001,
         NutraGlo started marketing, manufacturing, and distributing NutraStar's
         stabilized rice bran and other  nutraceuticals to the equine market. In
         connection with NutraStar's  acquisition of Alliance,  NutraStar issued
         250,001 shares of common stock in exchange for the remaining 20% of the
         common stock of NutraGlo.

         The  transaction has been accounted for in accordance with Statement of
         Financial    Accounting   Standards   ("SFAS")   No.   141,   "Business
         Combinations,"  which is required for all transactions  occurring after
         September 30, 2001. In accordance with SFAS No. 141, the purchase price
         is to be allocated to assets acquired and liabilities  assumed based on
         the estimated fair market value at the closing date of the acquisition,
         with the excess of the  purchase  price being  allocated  to  goodwill.
         Since  assets were not  acquired  and  liabilities  were not assumed in
         connection  with this  transaction,  the value of the shares  issued of
         $250,001 has been recorded as goodwill in the accompanying consolidated
         balance  sheet.  As  NutraStar  was  the 80%  owner  of  NutraGlo,  the
         operations  of  NutraGlo  have  been   consolidated   with   NutraStar.
         Therefore, pro forma information is not required.

         The  Company  has four  primary  divisions  through  which it sells its
         products:  (1)  TheraFoods(TM),  which  distributes  consumer  products
         including RiSolubles(TM),  RiceMucil(R), NutraFlex(TM), and StaBran(R),
         (2) NutraCea(R), which was created to compliment medical food products,
         (3) NutraBeauticals(R), which provides natural products to improve skin
         health,  and  (4)  NutraGlo,   which  developed  a  derivative  of  the
         NutraFlex(TM) product for horses.



                                       8




                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

NOTE 1 - ORGANIZATION AND LINE OF BUSINESS (Continued)

         General (Continued)
         -------------------
         For internal reporting purposes, management segregates the Company into
         two   segments:   (1)   NutraStar,   including  the   transactions   of
         TheraFoods(TM)  ,  NutraCea(R),   and   NeutraBeauticals(R),   and  (2)
         NutraGlo.


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Principles of Consolidation
         ---------------------------
         The consolidated financial statements include the accounts of NutraStar
         and its wholly owned subsidiaries, NutraStar Technologies, Incorporated
         and   NutraGlo   (collectively,   the   "Company").   All   significant
         inter-company    accounts   and    transactions   are   eliminated   in
         consolidation.

         Basis of Presentation
         ---------------------
         The accompanying financial statements have been prepared in conformity
         with accounting  principles generally accepted in the United States of
         America for interim financial information and with the instructions to
         Form 10-QSB and Regulation S-B.  Accordingly,  they do not include all
         of the  information  and footnotes  required by accounting  principles
         generally  accepted  in the  United  States of  America  for  complete
         financial  statements.  In the  opinion  of  management,  all  normal,
         recurring  adjustments  considered  necessary for a fair  presentation
         have  been  included.  The  financial  statements  should  be  read in
         conjunction  with the audited  financial  statements and notes thereto
         included in the  Company's  Annual  Report on Form 10-KSB for the year
         ended December 31, 2001. The results of operations for the nine months
         ended September 30, 2002 are not necessarily indicative of the results
         that may be expected for the year ended December 31, 2002.

         Going Concern
         -------------
         The Company has received a report from its  independent  auditors  that
         includes an explanatory  paragraph describing the uncertainty as to the
         Company's  ability to continue as a going concern.  These  consolidated
         financial statements contemplate the ability to continue as such and do
         not include any adjustments that might result from this uncertainty.

         Revenue Recognition
         -------------------
         Revenue  is  generally  recognized  upon  shipment  of  product  with a
         provision for estimated  returns and allowances record at that time, if
         applicable. Commissions revenue is generally recognized when earned and
         collection is reasonably assured.

         Deferred Compensation
         ---------------------
         Deferred  compensation consists of salaries payable to employees of the
         Company that have been earned but not yet paid.

                                       9




                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Advertising Expense
         -------------------
         The Company expenses all advertising  costs,  including direct response
         advertising,  as they are  incurred.  Advertising  expense for the nine
         months ended  September 30, 2002 and 2001 was $57,264  (unaudited)  and
         $12,172 (unaudited), respectively.

         Estimates
         ---------
         The  preparation of financial  statements  requires  management to make
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities and disclosure of contingent  assets and liabilities at
         the  date of the  financial  statements  and the  reported  amounts  of
         revenue and expenses during the reporting period.  Actual results could
         differ from those estimates.

         Concentration of Credit Risk
         ----------------------------
         For the nine months ended September 30, 2002, three customers accounted
         for 82% of the Company's accounts receivable.

         Reclassifications
         -----------------
         Certain amounts included in the prior period financial  statements have
         been reclassified to conform with the current period presentation. Such
         reclassification did not have any effect on reported net loss.

         Recently Issued Accounting Pronouncements
         -----------------------------------------
         In April 2002,  the  Financial  Accounting  Standards  Board  ("FASB")
         issued SFAS No. 145, "Rescission of FASB Statements No. 4, 44, and 64,
         Amendment of FASB Statement No. 13, and Technical  Corrections."  SFAS
         No.  145  updates,   clarifies,  and  simplifies  existing  accounting
         pronouncements. This statement rescinds SFAS No. 4, which required all
         gains and losses from  extinguishment of debt to be aggregated and, if
         material,  classified as an extraordinary  item, net of related income
         tax effect. As a result,  the criteria in Accounting  Principles Board
         No. 30 will now be used to classify  those gains and losses.  SFAS No.
         64  amended  SFAS No. 4 and is no longer  necessary  as SFAS No. 4 has
         been  rescinded.  SFAS No.  44 has been  rescinded  as it is no longer
         necessary.  SFAS No. 145 amends  SFAS No. 13 to require  that  certain
         lease   modifications   that  have   economic   effects   similar   to
         sale-leaseback  transactions  be  accounted  for in the same manner as
         sale-lease   transactions.   This  statement   also  makes   technical
         corrections to existing  pronouncements.  While those  corrections are
         not  substantive  in  nature,  in  some  instances,  they  may  change
         accounting practice.  The Company does not expect adoption of SFAS No.
         145 to have a material  impact,  if any, on its financial  position or
         results of operations.


                                       10



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------


NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

         Recently Issued Accounting Pronouncements (Continued)
         -----------------------------------------------------
         In June 2002,  the FASB  issued  SFAS No.  146,  "Accounting  for Costs
         Associated with Exit or Disposal  Activities." This statement addresses
         financial  accounting and reporting for costs  associated  with exit or
         disposal  activities and nullifies  Emerging Issues Task Force ("EITF")
         Issue No. 94-3, "Liability Recognition for Certain Employee Termination
         Benefits and Other Costs to Exit an Activity  (including  Certain Costs
         Incurred in a Restructuring)." This statement requires that a liability
         for a cost associated  with an exit or disposal  activity be recognized
         when the liability is incurred.  Under EITF Issue 94-3, a liability for
         an exit cost,  as defined,  was  recognized  at the date of an entity's
         commitment  to an exit  plan.  The  provisions  of this  statement  are
         effective  for exit or disposal  activities  that are  initiated  after
         December 31, 2002 with earlier application  encouraged.  This statement
         is not applicable to the Company.

         In October  2002,  the FASB  issued  SFAS No.  147,  "Acquisitions  of
         Certain Financial  Institutions." SFAS No. 147 removes the requirement
         in SFAS No. 72 and Interpretation 9 thereto, to recognize and amortize
         any  excess of the fair  value of  liabilities  assumed  over the fair
         value of tangible and  identifiable  intangible  assets acquired as an
         unidentifiable  intangible asset.  This statement  requires that those
         transactions  be  accounted  for in  accordance  with  SFAS  No.  141,
         "Business  Combinations,"  and  SFAS  No.  142,  "Goodwill  and  Other
         Intangible  Assets." In addition,  this statement amends SFAS No. 144,
         "Accounting  for the Impairment or Disposal of Long-Lived  Assets," to
         include certain financial institution-related  intangible assets. This
         statement is not applicable to the Company.

NOTE 3 - PROPERTY AND EQUIPMENT

         Property  and  equipment  at  September  30,  2002   consisted  of  the
         following:

               Furniture and equipment                   $ 18,417
               Software                                   352,773
                                                         --------

                                                          371,190
               Less accumulated depreciation              181,456

                        Total                            $189,734
                                                         ========

         Depreciation  expense was $87,370  (unaudited) and $69,407  (unaudited)
         for the nine months ended September 30, 2002 and 2001, respectively.


                                       11


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

NOTE 4 - PATENTS AND TRADEMARKS

         Patents  and   trademarks  at  September  30,  2002  consisted  of  the
         following:

               Patents                                   $ 92,210
               Trademarks                                  51,809
                                                         --------

                                                          144,019
               Less accumulated amortization               15,179
               Less loss reserve                           75,359

                        Total                            $ 53,481
                                                         ========

         Amortization  expense was $7,696 (unaudited) and $3,442 (unaudited) for
         the nine months ended September 30, 2002 and 2001, respectively.


NOTE 5 - GOODWILL

         Goodwill  represents  the  purchase  price  of  the  remaining  20%  of
         NutraGlo. As of January 1, 2002, the Company adopted SFAS No. 142. SFAS
         No. 142 prohibits the amortization of goodwill, but requires that it be
         reviewed for  impairment at least annually or on an interim basis if an
         event occurs or circumstances change that could indicate that its value
         has diminished or been impaired. Recoverability of goodwill is measured
         by a  comparison  of its  carrying  value to the  future net cash flows
         expected  to be  generated  by it. Cash flow  projections  are based on
         historical experience, management's view of growth within the industry,
         and the  anticipated  future  economic  environment.  Since the Company
         purchased   the  remaining  20%  of  NutraGlo  on  December  12,  2001,
         amortization expense was not recorded as of December 31, 2001. As such,
         the transitional disclosure provisions of SFAS No. 142 do not apply.

NOTE 6 - NOTES PAYABLE

         During the years ended  December 31, 2001 and 2000,  the Company raised
         an  aggregate  of   $2,080,000   through  the  issuance  of  short-term
         promissory notes and convertible promissory notes.

         Activities related to the promissory notes are as follows:

          o    The  promissory  notes,  with an aggregate  principal  balance of
               $1,180,000, bore interest ranging from 8% to 12% per annum. As of
               December 31, 2001, all of the promissory notes had been retired.


                                       12



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------


NOTE 6 - NOTES PAYABLE (Continued)

          o    The convertible  notes,  with an aggregate  principal  balance of
               $900,000, were immediately converted into shares of the Company's
               preferred stock at $1 per share and bore interest ranging from 8%
               to 15% per annum.  As the convertible  notes were  convertible at
               rates that  approximated  market value,  no discount was recorded
               relative to a beneficial conversion feature.

          o    As of December 31, 2001, the Company had paid notes in the amount
               of $490,000 in cash. Notes with a principal balance of $1,340,000
               and accrued interest of $90,196 had been converted into 1,430,196
               shares of the  Company's  Series A  preferred  stock.  Related to
               these  conversions,  the  Company  issued an  additional  345,511
               shares of Series A preferred stock to certain of the note holders
               and recorded related interest charges of $345,511.  The remaining
               notes with a principal  balance of $250,000 and accrued  interest
               of  $18,687  had been  converted  into  committed  common  stock.
               Related to the conversion,  the Company recorded interest charges
               of $130,487 for additional shares that will be issued.

          o    In  connection  with  certain of the notes,  the  Company  issued
               warrants to purchase 350,000 shares of the Company's common stock
               at an exercise price of $1 per share. The warrants expire on June
               25, 2006 and are immediately exercisable.  The Company recorded a
               discount  related to the detachable  warrants of $114,083,  which
               represented the portion of the proceeds allocated to the warrants
               based on the relative  fair values of the debt and  warrants.  At
               the  date  of  conversion,  $103,905  of  the  discount  remained
               unamortized  and  has  been  debited  to  convertible   Series  A
               preferred stock as part of the  conversion.  In relation to these
               issuances, interest expense of $10,178 was recorded.


                                       13


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

          o    On September  19, 2002,  the Company  entered into a  convertible
               promissory note agreement with an investor for $50,000.  Interest
               accrues at 4%  monthly,  and the note  payable is due on December
               30, 2002. The note is convertible  into shares of common stock at
               the holder's  discretion  in part or in whole at a price equal to
               60% of the market price.  As this note is  convertible at a price
               below market  value,  a total of $33,000 of interest  expense was
               recorded  relative  to  a  beneficial   conversion   feature.  In
               addition, as part of the agreement, the Company committed 500,000
               shares of common  stock to the  investor  as  collateral  for the
               note.

          o    On September  20, 2002,  the Company  entered into a  convertible
               promissory note agreement with an investor for $50,000.  Interest
               accrues at 2%  monthly,  and the note  payable is due on December
               20, 2002. The note is convertible  into shares of common stock at
               the option of the  holder at a price of $0.12 per share.  As this
               note is  convertible  at a price below market  value,  a total of
               $33,000 of interest expense was recorded relative to a beneficial
               conversion  feature.  In addition,  the note is  guaranteed  by a
               third party.


NOTE 7 - NOTES PAYABLE TO OFFICER

         Activities related to notes payable to officer are as follows:

          o    On  March  4,  2002,  the  Company  entered  into a note  payable
               agreement with an officer of the Company, which bears interest at
               10% per annum and is due on March 3, 2003.  As of  September  30,
               2002, the note payable balance was $100,000.

          o    On July 9, 2002,  the  Company  entered  into a  promissory  note
               agreement  with the Chief  Executive  Officer of the  Company for
               $12,000.  Interest accrues at 10% per annum, and the note payable
               is due on August 9, 2002. As of September 30, 2002,  the note had
               been  renegotiated,  and the due date was extended to November 8,
               2002.


NOTE 8 - PUT OPTION

         During the year ended  December 31, 2001,  the Company  issued  130,000
         shares of Series A  preferred  stock to a related  party as  payment of
         accounts payable totaling $130,000.  On January 15, 2002, these holders
         of the Series A preferred stock executed a put/call agreement.  The put
         allows for the  holder to sell to the  Company  all,  but not less than


                                       14


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

         all, of the 130,000 shares of the Company's  Series A preferred  stock,
         or common stock if any of the Series A preferred  stock were converted,
         for $130,000,  plus all accumulated,  but unpaid dividends, at any time
         after six months from January 15,  2002.  Related to the put option and
         the related conversion of debt, the Company has recorded a liability of
         $130,000.

         In  addition,  the Company  maintains  the right to call the option and
         purchase back the shares of the Series A preferred  stock for $130,000,
         plus any unpaid and accrued  dividends at any time,  subject to certain
         provisions.

NOTE 9 - COMMITMENTS AND CONTINGENCIES

         Agreements
         ----------
         On April 12,  2002,  the  Company  entered  into a  two-year  marketing
         agreement,  whereby the Company is to pay a commission  of 10% of gross
         receipts  on sales  from  customers  introduced  to the  Company by the
         consultant,  subject  to  certain  requirements.  In  relation  to this
         agreement,  the Company granted to the consultants five-year options to
         purchase  up to  150,000  shares of the  Company's  common  stock at an
         exercise price of $0.75 per share, vesting according to the achievement
         of certain levels of gross receipts. The agreement automatically renews
         after the initial two-year term.



                                       15



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------


NOTE 9 - COMMITMENTS AND CONTINGENCIES (Continued)

         Agreements (Continued)
         ----------------------
         On May 6,  2002,  the  Company  entered  into a one-year  finder's  and
         advisory  agreement,  whereby the finder is to seek businesses that are
         consistent  with  the  Company's  business  and  strategic  plans or to
         introduce  the  Company to  investors.  The fees paid to the finder for
         finding   investors   to  fund  the  Company  are  based  upon  certain
         percentages,  ranging  from 2% to  10%,  plus  unaccountable  expenses,
         depending on the amount funded by the  investors.  In addition,  10% of
         the transaction value will be paid in cashless warrants.  If the finder
         arranges a credit line or other types of debt placement,  the fees paid
         to the finder will be 2% of the total debt placement.

         If the finder  introduces a business or entity and the Company  engages
         in a merge-type  transaction  or other similar  transactions,  the fees
         paid to the finder are based upon certain percentages,  ranging from 3%
         to 7%,  depending on the  transaction  value.  In addition,  10% of the
         transaction value will be paid in cashless warrants.  This agreement is
         automatically renewed after the initial one-year term.

         On June 10,  2002,  the Company  entered  into a one-year  finder's fee
         agreement,  whereby  the  Company  is to pay the finder 5% of the gross
         revenues generated from a commercial  transaction other than financing,
         a  merger,  or some  other  form of  business  combination.  For  every
         $100,000  in gross  revenues  that are  generated  by the  finder,  the
         Company will issue  warrants to the finder to purchase  5,000 shares of
         common  stock,  which  will be  exercisable  immediately,  at the  then
         current  market  price  on  a  cashless   basis,   subject  to  certain
         limitations.

         Termination of Agreement
         ------------------------
         During the nine months ended  September 30, 2002, the Company  received
         notice from RiceX,  stating  that the Company was in default  under the
         terms of its distribution agreement with RiceX dated December 12, 2001.
         On July 9, 2002,  RiceX  exercised its right to terminate the exclusive
         distribution  agreement  and the related  license  agreements  with the
         Company due to the Company's default.  Purchase of inventory from RiceX
         as of September 30, 2002 totaled  $237,805.  The Company has recorded a
         loss reserve for the license agreement totaling $75,359 as of September
         30, 2002.

         Litigation
         ----------
         On April 4,  2002,  a  complaint  was  filed  against  the  Company  by
         Millennium Integrated Services,  Inc. ("MISI").  MISI provided Web site
         development  services  to the  Company at a cost of  $204,405.  MISI is
         seeking  contract  payment of  $204,405,  plus  interest of $32,031 and
         damages for alleged conversion and  misappropriation  of trade secrets.
         On April 9, 2002,  MISI filed a Motion  for a Writ of  Attachment  that
         would allow MISI to seize and hold the Company's assets worth $236,436,
         pending the  resolution  of the lawsuit.  This Writ of  Attachment  was
         granted on April 10, 2002.


                                       16


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

NOTE 9 - COMMITMENTS AND CONTINGENCIES (Continued)

         Litigation (Continued)
         ----------------------
         Certain of the Company's  accounts  receivable  totaling  $26,342 as of
         September  30, 2002 have been  attached  to secure an accounts  payable
         balance to MISI of  $189,990  as of  September  30,  2002.  The Company
         believes that the settlement of this case may have a material effect on
         the Company's cash flows.

         On July 16, 2002, the Company was summoned to answer a complaint  filed
         by Faraday Financial, Inc. ("Faraday"). Between December 2000 and March
         2001, the Company issued convertible promissory notes totaling $450,000
         and a promissory note totaling $50,000.  On December 13, 2001,  Faraday
         entered into a settlement  agreement with the Company,  whereby Faraday
         agreed to cancel the promissory notes in exchange for 735,730 shares of
         preferred stock.  Faraday claims that the settlement agreement required
         that the Company effect a registration statement covering the preferred

         stock by June 30,  2002.  In the event the  Company  failed to effect a
         registration statement by June 30, 2002, the Company was to immediately
         forfeit to Faraday  735,730  shares of common  stock in the name of the
         Chief Executive Officer of the Company.

         In  addition,  the  Chief  Executive  Officer  entered  into an  escrow
         agreement to ensure the  automatic  forfeiture  of the common stock and
         entered into a guarantee to be  personally  responsible  to Faraday for
         the original $500,000 loan amount, plus 12% interest per annum. Faraday
         has filed its  fourth  claim for  relief  for a  judgment  against  the
         Company for $500,000,  plus accrued,  but unpaid  interest,  attorneys'
         fees and  costs,  and other  such  costs.  As of  September  30,  2002,
         management   believes   the  maximum   exposure   for  the  Company  is
         approximately $500,000, plus interest and fees.

         In addition,  the Company is involved in certain legal  proceedings and
         claims which arise in the normal  course of business.  Management  does
         not  believe  that the  outcome of these  matters  will have a material
         effect on the Company's financial position or results of operations.


NOTE 10 - SHAREHOLDERS' DEFICIT

         Common Stock Committed
         ----------------------
         On March 15, 2002,  the Company  committed to issue  153,333  shares of
         common stock with a  detachable  purchase  warrant to purchase  153,333
         shares  of  common  stock at an  exercise  price of $1.20  per share in
         exchange for $100,000.  As of September  30, 2002,  the Company had not
         issued the stock and has recorded the transaction as committed stock.

         On April 1, 2002,  the  Company  committed  to issue  25,000  shares of
         common stock to a consultant for consulting expenses totaling $25,250.


                                       17


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------


         Common Stock Committed (Continued)
         ----------------------------------
         On June 10,  2002,  the Company  committed  to issue  60,606  shares of
         common  stock with  detachable  purchase  warrants to  purchase  60,606
         shares  of  common  stock at an  exercise  price of $0.50  per share in
         exchange for cash totaling $25,000.

         During the three months ended September 30, 2002, the Company committed
         to issue 594,611  shares of common stock to various  investors for cash
         totaling $120,000.


         The  following  table  reconciles  total shares and amount  recorded as
         common stock committed:
                                                         Shares      Amount
                                                       ---------   ---------
               Committed upon conversion of debt and
                  accrued interest                       399,174   $ 399,174
               Committed upon receipt of cash            808,550     245,000
               Committed for consulting services         260,000     162,500
                                                       ---------   ---------

                                 Total                 1,467,724   $ 806,674
                                                       =========   =========

         Common Stock and Stock Options
         ------------------------------
         On January 7, 2002,  the Company  entered  into a five-year  employment
         agreement with an employee. In relation to this agreement,  the Company
         issued options to purchase  155,000 shares of common stock. The options
         vest over four years in  increments  of  80,000,  25,000,  25,000,  and
         25,000,  have an exercise price of $1 per share,  and expire on January
         7, 2012. As of September 30, 2002,  the Company  recorded  compensation
         expense  and  deferred  compensation  totaling  $48,438  and  $145,312,
         respectively, in relation to this transaction.

         On January 10, 2002,  the Company  entered into a six-month  consulting
         services  agreement  for  marketing  services.   In  relation  to  this
         agreement,  the Company  issued  options to purchase  25,000  shares of
         common stock at an exercise  price of $1 per share.  The options expire
         in 10 years.  The  Company  recorded  consulting  expense of $47,250 in
         relation to this transaction.

         On February 4, 2002,  the Company  entered  into a six-month  marketing
         services  agreement for public relations and advertising  services.  In
         relation to this agreement, the Company paid a retainer of $35,000 upon
         execution of the agreement,  issued 35,000 shares of restricted  common
         stock,  and issued  options to purchase  50,000 shares of the Company's
         common stock at an exercise  price of $3 per share.  The options expire
         in two years. The Company recorded  consulting expense totaling $90,250
         in relation to this transaction.


                                       18


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------

         Common Stock and Stock Options (Continued)
         ------------------------------------------
         On February 21,  2002,  the Company  entered into a one-year  financial
         advisory services agreement. In relation to this agreement, the Company
         paid a non-refundable  retainer of $20,000,  issued 200,000  restricted
         shares  of  common  stock,  and  issued  options  to  purchase  100,000
         restricted shares of common stock at $1 per share, 100,000 at $2.50 per
         share,  and 100,000 at $4 per share.  The Company  recorded  consulting
         expense totaling $159,000 in relation to this transaction.

         On June 10, 2002,  the Company  issued  warrants to purchase  shares of
         common stock at $0.50 per share to a consultant for consulting expenses
         valued at $850.

         On June 19, 2002, the Company issued options to purchase  50,000 shares
         of common  stock at an exercise  price of $1 per share to a  consultant
         for consulting expenses valued at $14,000.

         On August 13,  2002,  the Company  issued  options to  purchase  28,000
         shares of  common  stock at an  exercise  price of $0.25 per share to a
         debtor. In relation to this transaction,  the Company recorded interest
         expense of $5,600.


NOTE 11 - RELATED PARTY TRANSACTIONS

         During the nine months ended  September 30, 2002,  certain  expenses of
         the  Company  totaling  $35,243  were paid by RiceX.  Certain  of these
         expenses  were  reimbursed  by the Company,  and at September 30, 2002,
         $13,214 was owed to RiceX.

NOTE 12 - LINES OF BUSINESS

         For internal reporting purposes, management segregates the Company into
         two segments as follows for the nine months ended September 30, 2002:

                         NutraStar      NutraGlo       Eliminations  Total
                         ------------------------------------------------------
    Total revenues       $   624,011    $   454,083    $     --     $ 1,078,094
    Loss from operations $(2,002,315)   $  (176,268)   $     --    $(2,178,583)
    Identifiable assets  $   371,565    $   743,898    $(455,343)  $   660,120
    Capital expenditures $    66,149                               $    66,149
    Depreciation and
       amortization      $    95,066    $      --      $     --    $    95,066



                                       19


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                  September 30, 2002 (unaudited)
--------------------------------------------------------------------------------


NOTE 12 - LINES OF BUSINESS (Continued)

         Operations of NutraGlo were insignificant  during the nine months ended
         September 30, 2001 and therefore are not presented.


NOTE 13 - SUBSEQUENT EVENTS

         In October 2002, the Company  entered into a promissory  note agreement
         with its Chief Executive  Officer for $50,000.  Interest accrues at 10%
         per annum, and the note payable is due on November 1, 2002. In November
         2002,  the  Company  repaid  $18,000  and  signed an  amendment  to the
         agreement,  extending the due date for the remaining balance of $32,000
         to December 8, 2002.

         In October 2002, the Company issued 675,217 shares of common stock from
         committed stock totaling $225,000.


                                       20



ITEM 2. MANAGEMENT'S DISCUSSIONS AND ANALYSIS OR PLAN OF OPERATIONS

Caution About Forward-Looking Statements

This Form 10-QSB includes  "forward-looking"  statements  about future financial
results, future business changes and other events that haven't yet occurred. For
example,  statements like the Company "expects," "anticipates" or "believes" are
forward-looking  statements.  Investors  should be aware that actual results may
differ materially from the Company's expressed expectations because of risks and
uncertainties  about the future.  The Company  does not  undertake to update the
information in this Form 10-QSB if any forward-looking statement later turns out
to be inaccurate. Details about risks affecting various aspects of the Company's
business  are  discussed  throughout  this Form 10-QSB and should be  considered
carefully.

Plan of Operation for the Next Twelve Months

NutraStar  Technologies,  Inc. ("NTI") was formed on February 4, 2000 and became
the  wholly-owned  subsidiary  of  NutraStar  Incorporated  (the  "Company")  on
December 14, 2001. To date,  the Company has focused on new product  development
and its relationship  with the producer of its raw materials,  RiceX, and on its
strategic  alliances.  The Company has commenced the limited distribution of its
stabilized  rice  bran  and rice  bran  products  on the  Internet  and  through
direct-to-consumer  response  advertising  campaigns.  In the near  future,  the
Company  intends to commence  the full  distribution  of its products as private
label brands through strategic distributors on the occurrence of certain events,
including the raising of additional  capital required to implement the Company's
business plan.

The  Company  anticipates  that in the  next 12 to 24  months,  it will  need an
additional $2.5 million to $5 million in financing. The Company anticipates that
it  will  need up to $2.5  million  to  develop  distribution  channels  for its
proprietary products and $2.5 million for additional working capital,  including
the purchase of inventory for anticipated  sales growth.  The Company expects to
obtain this  additional  funding from private  placements  of debt and/or equity
securities, or possibly through a public offering of its common stock.

Results of Operation

Third Quarter 2002 versus Third Quarter 2001
--------------------------------------------

During the quarter ended  September 30, 2002,  NutraStar  generated net sales of
$247,367  compared to $513,450 for the third  quarter of 2001, a decrease of 52%
in  comparison  to 2001.  The decrease was caused by several  factors  including
certain  key  customers  deferring  purchases  to a  later  date,  a loss of two
customers  related to legal  proceedings in which the Company is involved and an
overall lack of working  capital which  prevented the Company from  aggressively
pursuing its marketing plan.  Since July, 2002 the Company's  primary  supplier,
RiceX,  has required  cash on delivery for product sold to the Company.  The net
sales also reflect the Company's focus on the marketing of its own products,  as
opposed to cross-selling RiceX products which explains the absence of commission
revenues from the sale of RiceX products during the most recent quarter.


                                       21



During the third quarter of 2001,  the Company  recognized  commission  revenues
from RiceX of $93,852.  This  commission  revenue  resulted in total revenues of
$607,302 for the quarter ended September 30, 2001.

The cost of goods sold for the quarter ended September 30, 2002 decreased 54% to
$135,549  compared to $295,076 for the quarter ended  September  30, 2001.  This
decrease reflects the reduced production of products for resale during the third
quarter  of 2002  due to the  lack  of  adequate  rice  soluble  inventory.  The
Company's gross profit decreased to $111,818 for the quarter ended September 30,
2002  compared to $312,226 for the quarter ended  September 30, 2001;  while the
gross profit  margin  decreased  from 51% in the third quarter of 2001 to 45% in
the same period of 2002.  Operating expenses of $612,798 in the third quarter of
2002 reflects an increase of 77% over the comparable quarter in fiscal year 2001
which had operating  expenses of $346,197.  This increase reflects the Company's
increase in employee  related  expenses of $29,022 over 2001 and the increase in
professional  fees of $103,900  to $152,530 in the third  quarter of 2002 as the
Company  is using  outside  consultants  in such areas as legal,  financial  and
marketing  in an attempt  to limit  direct  hires  until  additional  funding is
obtained.

The Company  incurred an  operating  loss of $500,980  during the quarter  ended
September 30, 2002 compared to an operating  loss of $33,971  during the quarter
ended September 30, 2001. This material  increase in operating loss reflects the
significant  increase in operating  expenses relating to the Company's  expanded
business operations,  coupled with the Company's decline in net sales during the
most recent quarter.

During the quarter ended  September 30, 2002,  the Company  recognized  interest
expense of $72,261,  which reflects interest paid on short-term promissory notes
outstanding  during all or part of the third quarter and  represents an increase
in interest  expense  compared to $46,451 for the quarter  ended  September  30,
2001.  This increase in interest  expense  reflects an increase in the amount of
promissory notes and other debt instruments outstanding during the quarter ended
September 30, 2002.  This expense  increased the Company's  overall net loss for
the third quarter of 2002 to $573,241 compared to a net loss of $80,422 recorded
for the comparable quarter of 2001.

Due to the  December  14, 2001 share  exchange  with  Alliance,  for  accounting
purposes,  the acquisition has been treated as a  recapitalization  of NutraStar
(formerly   Alliance)   with  NTI  as  the   acquirer   (reverse   acquisition).
Consequently,  the  financial  statements  of NTI are  presented as those of the
Company.  As a result,  a  comparison  of the current  financial  statements  as
compared to those of Alliance as previously reported in its Form 10-SB might not
be deemed relevant.

Nine Month Period Ended September 30, 2002 versus 2001
------------------------------------------------------

Total  revenue  for the nine months  ended  September  30,  2002 was  $1,078,100
compared to $1,383,056  for the nine months ended  September 30, 2001.  This 22%
decrease reflects the Company's substantially reduced sales in the third quarter


                                       22


of 2002.  Cost of sales decreased by 20% from $865,273 for the nine months ended
September 30, 2001 to $689,547 for the first nine months of 2002.  This decrease
was due to increased  production of higher margin products for resale as well as
lower production costs due to lower sales incurred in the third quarter of 2002.
The 25%  decrease  in  gross  profits  to  $388,547  for the nine  months  ended
September 30, 2002 from $517,783 in the similar period of 2001 was due primarily
to the lower gross profits realized in the third quarter of 2002.

Operating  expenses  increased 118% from $1,176,202 for the first nine months of
2001 to $2,567,130 for the comparable  period of 2002. The significant  increase
in operating expenses represents the Company's continued expansion of operations
during  fiscal  year 2002 in a number of areas as well as  increased  legal fees
related to the  preparation  of the Company's  SB-2  registration  statement and
handling  various legal  proceedings,  increased  consulting fees and accounting
costs. During the nine months ended September 30, 2002 employee related expenses
rose $114,325 to $761,651  primarily as a result of additional  hired  employees
during the first  quarter of 2002.  These higher  costs  resulted in a loss from
operations  of  $2,178,583  for the nine month period ended  September  30, 2002
compared to an operating loss of $658,419 for the same period in 2001.

Factoring in the interest  expense for the nine months ended  September 30, 2002
and  2001 of  $78,061  and  $133,719  respectively,  resulted  in a net  loss of
$2,256,008 for the nine months ended September 30, 2002 which  represents a 185%
increase compared to a loss of $792,138 for the same period in 2001.

Liquidity and Sources of Capital

NutraStar has incurred significant operating losses since its inception, and, as
of September 30, 2002  NutraStar has an accumulated  deficit of  $7,693,629.  At
September 30, 2002, NutraStar had cash and cash equivalents of $23,230 and a net
working capital deficit of $1,171,866.

To date,  NutraStar has funded its  operations,  in addition to sales  revenues,
through  a  combination  of  short-term  debt and the  issuance  of  common  and
preferred stock. During the quarter ended September 30, 2002, NutraStar raised a
total of $100,000 from the sale of convertible  promissory  notes.  For the nine
months ended  September 30, 2002,  NutraStar has raised a total of $471,000 from
the sale of equity and debt securities, which includes proceeds of $112,000 from
notes payable to the Chairperson of NutraStar.

The Company is dependent on the proceeds from future debt or equity  investments
to fund its operations and fully  implement the Company's  business plan. If the
Company is unable to raise sufficient  capital,  the Company will be required to
delay or forego some  portion of its business  plan,  which will have a material
adverse  effect  on  the  Company's  anticipated  results  from  operations  and
financial  condition.  Alternatively,  the Company may seek interim financing in
the form of bank loans, private placement of debt or equity securities,  or some
combination thereof.  Such interim financing may not be available in the amounts
or at the times  when the  Company  requires,  and will  likely  not be on terms
favorable to the Company.


                                       23


Due to the  Company's  need for outside  capital and its operating  losses,  the
financial   statements   include  a  going  concern   footnote   explaining  the
uncertainties relating to the Company's ability to continue operations.


Contract With Key Supplier

NutraStar  had  entered  into an  agreement  with The RiceX  Company  ("RiceX"),
whereby  RiceX would sell  NutraStar  its rice bran solubles and rice bran fiber
concentrates at prices equal to the lower of RiceX's standard price or the price
negotiated  by other  customers  for like  quantities  and products  (the "RiceX
Agreement").  The RiceX  Agreement  also  provided that RiceX would not sell any
rice bran solubles or rice bran fiber concentrate  products in the United States
except to NutraStar. On July 9, 2002, this Agreement was terminated. As a result
of this  termination,  NutraStar  no longer  has the  right to be the  exclusive
distributor of the RiceX rice solubles and rice bran fiber  concentrates  in the
United States; however,  NutraStar has continued to buy such products from RiceX
on a nonexclusive basis.

The RiceX  Agreement  also  provided  for a license  from RiceX to  NutraStar to
utilize  three  patents  relating to the use of rice bran  supplements  to treat
diabetes and  hyperlipidemia.  NutraStar  will continue to be allowed to utilize
these patents until a new use agreement can be negotiated.

In addition to the risks associated with the termination of the RiceX Agreement,
the potential inability of RiceX to deliver the amount of product that NutraStar
requires or the possible  interruption in product delivery for any reason, would
all have a  material  adverse  effect  on  NutraStar's  business,  results  from
operations,  and financial  condition,  because NutraStar could not readily find
and  implement  alternative  suppliers  and  likely not on  advantageous  terms.
RiceX's ability to manufacture certain of NutraStar's core products is currently
limited to the  production  capability  of RiceX's  Dillon,  Montana  plant (the
"Dillon  Plant").  Currently,  the Dillon Plant is capable of  producing  only a
limited  quantity of NutraStar's  products,  which may not be sufficient to meet
NutraStar's long-term sales goals. NutraStar and RiceX are exploring ways to add
production capacity during the next year.

Recent Accounting Pronouncements

In June 2001,  the FASB  issued SFAS No. 143,  Accounting  for Asset  Retirement
Obligations.  This statement  applies to legal  obligations  associated with the
retirement of long-lived assets that result from the acquisition,  construction,
development,  and/or the  normal  operation  of  long-lived  assets,  except for
certain obligations of lessees. This statement is not applicable to the Company.

In August 2001,  the FASB issued SFAS No. 144,  Accounting for the Impairment or
Disposal of Long-Lived Assets. This statement addresses financial accounting and
reporting for the  impairment or disposal of long-lived  assets.  This statement
replaces SFAS No. 121,  Accounting for the  Impairment of Long-Lived  Assets and
for Long-Lived Assets to be Disposed of, the accounting and reporting provisions
of APB No. 30,  Reporting  the Results of  Operations - Reporting the Effects of


                                       24


Disposal  of  a  Segment  of  a  Business,   and  Extraordinary,   Unusual,  and
Infrequently Occurring Events and Transactions, for the disposal of a segment of
a  business,  and amends  Accounting  Research  Bulletin  No.  51,  Consolidated
Financial  Statements,  to  eliminate  the  exception  to  consolidation  for  a
subsidiary for which control is likely to be temporary. The adoption of SFAS No.
144 has not had a material impact, if any, on its financial  position or results
of operations.

In April 2002, the FASB issued SFAS No. 145,  Rescission of FASB  Statements No.
4, 44 and 64,  Amendment of FASB  Statement No. 13, and  Technical  Corrections.
SFAS  No.  145  updates,   clarifies,   and   simplifies   existing   accounting
pronouncements. This statement rescinds SFAS No. 4, which required all gains and
losses from extinguishments of debt to be aggregated and if material, classified
as an  extraordinary  item, net of related income tax effect.  As a result,  the
criteria in APB No. 30 will now be used to classify those gains and losses. SFAS
No.  64  amended  SFAS No. 4 and is no longer  necessary  as SFAS No. 4 has been
rescinded. SFAS No. 44 has been rescinded as it is no longer necessary. SFAS No.
145 amends SFAS No. 13 to require that  certain  lease  modifications  that have
economic effects similar to sale-leaseback  transactions be accounted for in the
same manner as sale-lease  transactions.  This  statement  also makes  technical
corrections  to  existing  pronouncements.   While  those  corrections  are  not
substantive in nature, in some instances,  they may change accounting  practice.
This statement is not applicable to the Company.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal Activities." This statement addresses financial accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  ("EITF")  Issue No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a Restructuring)."  This statement
requires  that a  liability  for a cost  associated  with an  exit  or  disposal
activity to be recognized when the liability is incurred. Under EITF Issue 94-3,
a liability  for an exit cost,  as  defined,  was  recognized  at the date of an
entity's  commitment  to an exit plan.  The  provisions  of this  statement  are
effective for exit or disposal  activities that are initiated after December 31,
2002 with earlier  application  encouraged.  This statement is not applicable to
the Company.

In  October  2002,  the FASB  issued  SFAS No.  147,  "Acquisitions  of  Certain
Financial Institutions." SFAS No. 147 removes the requirement in SFAS No. 72 and
Interpretation 9 thereto, to recognize and amortize any excess of the fair value
of  liabilities  assumed  over  the  fair  value of  tangible  and  identifiable
intangible assets acquired as an unidentifiable intangible asset. This statement
requires that those  transactions  be accounted for in accordance  with SFAS No.
141,  "Business  Combinations," and SFAS No. 142, "Goodwill and Other Intangible
Assets." In addition,  this statement  amends SFAS No. 144,  "Accounting for the
Impairment  or Disposal of  Long-Lived  Assets,"  to include  certain  financial
institution-related  intangible assets.  This statement is not applicable to the
Company.

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations
are based upon our consolidated  financial statements,  which have been prepared
in accordance with accounting principles generally accepted in the United States
of America.  The preparation of financial  statements  require  managers to make



                                       25


estimates  and  judgments  that  affect  the  reported  amounts  of  assets  and
liabilities,  revenues and expenses and disclosures on the date of the financial
statements. On an on-going basis, we evaluate our estimates,  including, but not
limited  to,  those  related  to  revenue  recognition.   We  use  authoritative
pronouncements,  historical  experience  and other  assumptions as the basis for
making judgments.  Actual results could differ from those estimates.  We believe
that the following  critical  accounting  policies  affect our more  significant
judgments  and  estimates  in  the  preparation  of our  consolidated  financial
statements.

Revenue Recognition

Revenue is recorded at the time of merchandise  shipment,  net of provisions for
returns in accordance with interpretative  guidance provided by Staff Accounting
Bulletin (SAB) No. 101. The majority of the Company's  sales are to distributors
and these  distributors  generally have no right to return products.  Commission
revenue is  generally  recognized  when  earned  and  collection  is  reasonably
assured.

ITEM 3.  CONTROLS AND PROCEDURES

Within 90 days prior to the date of this Form 10-QSB, the Company carried out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including  the  Company's  Chief  Executive  Officer along with the
Company's  Chief  Financial  Officer,  of the  effectiveness  of the  design and
operation  of the  Company's  disclosure  controls  and  procedures  pursuant to
Exchange  Act Rule  13a-14.  Based upon that  evaluation,  the  Company's  Chief
Executive  Officer along with the Company's  Chief Financial  Officer  concluded
that the Company's  disclosure  controls and  procedures are effective in timely
recording, processing summarizing and reporting material information relating to
the Company required to be disclosed in this Form 10-QSB.

There have been no significant  changes in the Company's internal controls or in
other factors,  which could significantly affect internal controls subsequent to
the date the Company carried out its evaluation.


                                       26



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

On April 4, 2002, a Complaint  was filed  against NTI by  Millennium  Integrated
Services,  Inc.  ("MISI")  in  Superior  Court,  Sacramento  County,  (Case  No.
02A502006).  MISI  provided  website  development  services to NTI, at a cost of
$204,405.  MISI is seeking contract payment of $204,405 plus interest of $32,031
as well as damages for alleged conversion and misappropriation of trade secrets.
On April 9, 2002, MISI filed a Motion for a Writ of Attachment which would allow
MISI to seize and hold NTI assets worth  $236,436  pending the resolution of the
lawsuit. On April 10, 2002, a Writ of Attachment was granted by the Court. As of
September  30,  2002,  Company  accounts  receivable  totaling  $26,342 had been
attached pursuant to the Writ of Attachment.  NTI believes it has valid defenses
and offsets to the payment for these services and either will appeal the Court's
action or attempt to settle this  matter.  Settlement  of this case could have a
material  affect  on the  Company's  cash  flow  depending  on how  quickly  any
settlement would need to be paid. Conversely,  litigating this matter could also
have a material adverse affect on NutraStar's operations and financial results.

On July 16, 2002, a Complaint was filed against NTI by Faraday  Financial,  Inc.
("Faraday"), in the United States District Court, for the District of Utah (Case
No. 02-CV-00959).  The lawsuit stems from a settlement agreement entered into in
December,  2001,  pursuant  to which  Faraday  converted  $500,000  of debt into
735,730 shares of NutraStar  preferred stock.  Among other terms, the settlement
agreement  required  that a  registration  statement  covering the resale of the
735,730  shares  be in  effect  by June 30,  2002.  Although  NutraStar  filed a
registration statement on June 4, 2002, such registration statement has not been
declared effective.  In the event that NutraStar failed to effect a registration
statement by June 30, 2002,  NutraStar's Chief Executive  Officer,  Ms. Patricia
McPeak,  was to transfer to Faraday an additional  735,730  shares of her common
stock and become  personally  liable to Faraday for the original  $500,000  debt
amount plus 12% interest per annum.  Faraday is also seeking a judgment  against
NutraStar  for  $500,000  plus  accrued,  but unpaid  interest.  Faraday is also
claiming  attorneys' fees and other costs related to the lawsuit.  On August 29,
2002,  NutraStar filed a motion to dismiss the Complaint due to lack of personal
jurisdiction for both itself and Ms. McPeak.  On November 27, 2002,  NutraStar's
motion to dismiss was denied as to both NutraStar and Ms. McPeak. The case is in
its early stages.  Consequently,  Management is not able to determine the impact
on NutraStar's financial condition.

ITEM 5.  OTHER INFORMATION

Subsequent  to the end of the quarter for which this Form 10-QSB is being filed,
Joseph Ferrara resigned as president of NutraStar effective November 1, 2002. As
a result of Mr.  Ferrara's  departure,  an "Office of the President" was created
which includes  Patricia McPeak,  the Chief Executive  Officer,  and two outside
consultants, Etienne Taylor and Brian Jones. The Office of the President will be
responsible for the management of the day-to-day operations of the company.

Messrs.  Taylor  and  Jones,  who is a CPA,  specialize  in  managing  corporate
restructuring.



                                       27


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits:

                  (i)      99.1 - Certification by CEO pursuant to Sections 302
                                  of the Sarbanes-Oxley Act of 2002.

                  (ii)     99.2 - Certification by CFO pursuant to Sections 302
                                  of the Sarbanes-Oxley Act of 2002.

                  (iii)    99.3 - Certification pursuant to Section 906 of the
                                  Sarbanes-Oxley Act of 2002.

         (b)      Reports on Form 8-K:

                  (i) On August 13, 2002, the Company filed a Form 8-K reporting
                  an Item 5 event  regarding  the  termination  of its exclusive
                  selling agreement with The RiceX Company


                                       28




                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                             NUTRASTAR INCORPORATED


Dated:  December 6, 2002                /s/ James Kluber
                                        -------------------------------------
                                          James Kluber, Authorized Officer and
                                          Chief Financial Officer
                                          (Principal Accounting Officer)


                                       29