UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549


                                  FORM 10-QSB/A

                                (Amendment No. 1)



              [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2002

             [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
                   EXCHANGE ACT FOR THE TRANSITION PERIOD FROM
                       _______________ to _______________

                         Commission File Number 0-32565


                             NUTRASTAR INCORPORATED
                             ----------------------
        (Exact name of small business issuer as specified in its charter)



             CALIFORNIA                                 87-0673375
---------------------------------------- ---------------------------------------
   (State of other jurisdiction of       (I.R.S. Employer Identification Number)
   incorporation or organization)


        1261 Hawk's Flight Court
       El Dorado Hills, California                        95762
---------------------------------------- ---------------------------------------
(Address of Principal Executive Offices)                (Zip Code)


                    Issuer's telephone number: (916) 933-7000
                                               --------------


Indicate by check mark whether the issuer (1) has filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the preceding 12 months (or for such shorter period that the issuer was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days:

                                        YES    X                   NO
                                            --------                  ----------

Common stock,  no par value,  21,802,853  issued and outstanding as of April 30,
2002.







                                      INDEX

                                                                         Page
                                                                         ----

PART 1 - FINANCIAL INFORMATION..............................................1

        ITEM 1.  FINANCIAL STATEMENTS.......................................1

        ITEM 2.MANAGEMENT'S DISCUSSIONS AND ANALYSIS OR PLAN OF
               OPERATIONS........ .........................................13

PART II - OTHER INFORMATION..............................................II-1

        ITEM 1.  LEGAL PROCEEDINGS.......................................II-1

        ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K........................II-1

SIGNATURES...............................................................II-2




                                       i



                         PART 1 - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

PART 1  -  FINANCIAL INFORMATION


















                                       1



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                                                        CONTENTS
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________

                                                                      Page
CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS

       Condensed, Consolidated Balance Sheet                        F-2 - F-3

       Condensed, Consolidated Statements of Operations                F-4

       Condensed, Consolidated Statements of Cash Flows             F-5 - F-6

       Notes to Condensed, Consolidated Financial Statements       F-7 - F-12














                                      F-1



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                           CONDENSED, CONSOLIDATED BALANCE SHEET
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________



                                     ASSETS
                                   (restated)


Current assets
     Cash                                                             $   43,620
     Accounts receivable                                                  34,485
     Inventory                                                           193,966
     Prepaid expenses                                                     22,661
                                                                      ----------

              Total current assets                                       294,732

Property and equipment, net                                              225,133
Patents and trademarks, net                                              114,027
Goodwill                                                                 250,001
Deposits                                                                 136,495
                                                                      ----------

                  Total assets                                        $1,020,388
                                                                      ==========






   The accompanying notes are an integral part of these financial statements.

                                       F-2



                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                           CONDENSED, CONSOLIDATED BALANCE SHEET
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________


                      LIABILITIES AND SHAREHOLDERS' DEFICIT
                                   (restated)

Current liabilities
     Accounts payable                                               $   524,398
     Accrued salaries and benefits                                       88,577
     Accrued expenses                                                    85,654
     Due to officer                                                      12,759
     Note payable to officer                                            100,000
                                                                    -----------

         Total current liabilities                                      811,388

Put option                                                              130,000
                                                                    -----------

              Total liabilities                                         941,388
                                                                    -----------

Contingencies

Convertible, redeemable series A preferred stock,
     no par value, $1 stated value
         3,000,000 shares authorized
         2,084,707 shares issued and outstanding                      1,850,802
                                                                    -----------

Shareholders' deficit
     Common stock, no par value
         50,000,000 shares authorized
         21,649,520 shares issued and outstanding                     4,925,845
     Common stock committed                                             636,424
     Deferred compensation                                             (936,174)
     Accumulated deficit                                             (6,397,897)
                                                                    -----------

              Total shareholders' deficit                            (1,771,802)
                                                                    -----------

                   Total liabilities and shareholders' deficit      $ 1,020,388
                                                                    ===========




   The accompanying notes are an integral part of these financial statements.

                                       F-3






                                              NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                     CONDENSED, CONSOLIDATED STATEMENTS OF OPERATIONS
                                                 For the Three Months Ended March 31,
_____________________________________________________________________________________


                                                            2002             2001
                                                        ------------    ------------
                                                        (unaudited)      (unaudited)
                                                        (restated)
                                                                  
Net sales                                               $    294,357    $    468,320


Cost of goods sold                                           182,472         404,425
                                                        ------------    ------------

Gross profit                                                 111,885          63,895

Operating expenses                                         1,181,468         419,993
                                                        ------------    ------------

Loss from operations                                      (1,069,583)       (356,098)
                                                        ------------    ------------

Other income (expense)
     Interest income                                             600             769
     Interest expense                                           (740)         (4,898)
                                                        ------------    ------------

         Total other income (expense)                           (140)         (4,129)
                                                        ------------    ------------

Net loss                                                $ (1,069,723)   $   (360,227)
                                                        ============    ============

Basic and diluted loss per share                        $      (0.05)   $      (0.02)
                                                        ============    ============

Basic and diluted weighted-average shares outstanding     21,649,520      15,346,340
                                                        ============    ============





      The accompanying notes are an integral part of these financial statements.

                                          F-4







                                                     NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                            CONDENSED, CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                        For the Three Months Ended March 31,
____________________________________________________________________________________________


                                                                     2002           2001
                                                                  -----------    -----------
                                                                  (unaudited)    (unaudited)
                                                                  (restated)

                                                                           
Cash flows from operating activities
     Net loss                                                     $(1,069,723)   $  (360,227)
     Adjustments to reconcile net loss to net cash
         used in operating activities
              Depreciation and amortization                            29,982         16,910
              Non-cash issuances of stock options                     342,702           --
              Non-cash issuances of committed stock                   137,250           --
              (Increase) decrease in
                  Accounts receivable                                 (32,892)        21,071
                  Inventory                                          (100,080)       261,311
                  Prepaid expenses                                    (13,873)         3,977
                  Deposits                                             44,576        100,000
              Increase (decrease) in
                  Accounts payable                                    142,280       (234,011)
                  Accrued salaries and benefits                        27,563          5,247
                  Accrued expenses                                     (1,715)         3,986
                  Due to officer                                      (19,270)          --
                                                                  -----------    -----------


                      Net cash used in operating activities          (513,200)      (181,736)
                                                                  -----------    -----------

Cash flows from investing activities
     Purchase of property and equipment                               (41,124)      (179,975)
     Purchase of patents and trademarks                                (7,558)        (2,940)
                                                                  -----------    -----------

                      Net cash used in investing activities           (48,682)      (182,915)
                                                                  -----------    -----------

Cash flows from financing activities
     Proceeds from the issuance of common stock committed             100,000           --
     Proceeds from notes payable                                         --          406,356
     Proceeds from the issuance of common stock                          --           31,000
     Proceeds from note payable to officer                            100,000           --
                                                                  -----------    -----------

                      Net cash provided by financing activities       200,000        437,356
                                                                  -----------    -----------

                           Net increase (decrease) in cash           (361,882)        72,705

Cash, beginning of year                                               405,502          5,865
                                                                  -----------    -----------

Cash, end of year                                                 $    43,620    $    78,570
                                                                  ===========    ===========


          The accompanying notes are an integral part of these financial statements.

                                             F-5






                                                 NUTRASTAR INCORPORATED AND SUBSIDIARIES
                                        CONDENSED, CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                    For the Three Months Ended March 31,
_______________________________________________________________________________________


                                                         2002                2001
                                                    ---------------    ----------------
                                                      (unaudited)        (unaudited)
                                                      (restated)


                                                                  
Supplemental disclosures of cash flow information

     Interest paid                                  $           --      $           --
                                                    ================    ================

     Income taxes paid                              $          1,600    $           --
                                                    ================    ================













       The accompanying notes are an integral part of these financial statements.

                                           F-6





                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________


NOTE 1 - ORGANIZATION AND LINE OF BUSINESS

          General
          -------
          NutraStar  Incorporated   ('NutraStar"),   a  California  corporation,
          markets  proprietary  whole  food  dietary  supplements  derived  from
          nutrient-dense  stabilized rice bran (a nutraceutical)  produced by an
          affiliated company, The RiceX Company ("RiceX"), a current shareholder
          and a publicly traded company. The Company has a license to distribute
          certain  derivatives  of  RiceX's  stabilized  rice  bran,  as well as
          valued-added rice bran products in the United States of America.

          On  December  14,  2001,   Alliance   Consumer   International,   Inc.
          ("Alliance")   acquired  all  of  the  outstanding   common  stock  of
          NutraStar.  For accounting purposes,  the acquisition has been treated
          as a  recapitalization  of  NutraStar  with  NutraStar as the acquirer
          (reverse acquisition).

          Effective  April 27, 2000,  NutraStar  became an 80% owner of NutraGlo
          Incorporated   ("NutraGlo"),   a  Nevada  corporation.   NutraGlo  was
          non-operative  during 2000.  During the year ended  December 31, 2002,
          NutraGlo   started   marketing,    manufacturing,   and   distributing
          NutraStar's  stabilized  rice  bran and  other  nutraceuticals  to the
          equine market. In connection with NutraStar's acquisition of Alliance,
          NutraStar  issued  250,001  shares of common stock in exchange for the
          remaining 20% of the common stock of NutraGlo. The value of the shares
          was $250,001,  which has been recorded as goodwill in the accompanying
          consolidated balance sheet.


NOTE 2 - RESTATEMENT


          During the year ended  December 31, 2001,  the Company  issued 130,000
          shares of Series A  preferred  stock to a related  party as payment of
          accounts payable  totaling  $130,000.  Related to these issuances,  on
          January 15, 2002, these holders executed a put/call agreement with the
          Company (see Note 7). The Company  previously had not recorded the put
          option on its financial statements.  The Company has also reclassified
          its convertible  Series A preferred  stock to convertible,  redeemable
          Series A preferred  stock to conform with the accounting  requirements
          of the United States Securities and Exchange Commission.

          This  restatement  does not have any effect on the Company's  reported
          earnings.  Its impact on the previously reported total liabilities and
          convertible,  redeemable Series A preferred stock as of March 31, 2002
          are as follows:




                                                     As Previously
                                                 Reported    Restatement  As Restated
                                               ------------  -----------  -----------
                                                                 
         Total liabilities                     $    811,388  $   130,000  $   941,388
         Total convertible, redeemable Series
           A preferred stock                   $  1,980,802  $  (130,000) $ 1,850,802




                                      F-7


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________


NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         Principles of Consolidation
         ---------------------------
         The consolidated financial statements include the accounts of NutraStar
         and its wholly owned  subsidiaries,  NutraStar  Technologies,  Inc. and
         NutraGlo (collectively,  the "Company").  All significant inter-company
         accounts and transactions are eliminated in consolidation.

         Basis of Presentation
         ---------------------
         The accompanying  financial statements have been prepared in conformity
         with generally  accepted  accounting  principles for interim  financial
         information  and with the  instructions  to Form 10-QSB and  Regulation
         S-B.  Accordingly,  they  do not  include  all of the  information  and
         footnotes  required by generally  accepted  accounting  principles  for
         complete  financial  statements.  In the  opinion  of  management,  all
         normal,   recurring   adjustments   considered  necessary  for  a  fair
         presentation  have been included.  The financial  statements  should be
         read in  conjunction  with the audited  financial  statements and notes
         thereto  included in the Company's Annual Report on Form 10-KSB for the
         year ended  December 31, 2001.  The results of operations for the three
         months  ended  March 31,  2002 are not  necessarily  indicative  of the
         results that may be expected for the year ended December 31, 2002.

         Going Concern
         -------------
         The Company has received a report from its  independent  auditors  that
         includes an explanatory  paragraph describing the uncertainty as to the
         Company's  ability to continue as a going concern.  These  consolidated
         financial statements contemplate the ability to continue as such and do
         not include any adjustments that might result from this uncertainty.

         Advertising Expense
         -------------------
         The Company expenses all advertising  costs,  including direct response
         advertising,  as they are incurred.  Advertising  expense for the three
         months ended March 31, 2002 and 2001 was $20,346 (unaudited) and $7,326
         (unaudited), respectively.

         Estimates
         ---------
         The  preparation of financial  statements  requires  management to make
         estimates and  assumptions  that affect the reported  amounts of assets
         and liabilities and disclosure of contingent  assets and liabilities at
         the  date of the  financial  statements  and the  reported  amounts  of
         revenue and expenses during the reporting period.  Actual results could
         differ from those estimates.


         Reclassifications
         -----------------
         Certain amounts included in the prior period financial  statements have
         been reclassified to conform with the current period presentation. Such
         reclassification did not have any effect on reported net loss.



                                      F-8


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________


NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

          Recently Issued Accounting Pronouncement
          ----------------------------------------
          In April 2002,  the  Financial  Accounting  Standards  Board  ("FASB")
          issued Statement of Financial  Accounting  Standards ("SFAS") No. 145,
          "Rescission of FASB  Statements  No. 4, 44, and 64,  Amendment of FASB
          Statement  No. 13, and Technical  Corrections."  SFAS No. 145 updates,
          clarifies,  and simplifies  existing accounting  pronouncements.  This
          statement  rescinds  SFAS No. 4, which  required  all gains and losses
          from  extinguishment  of  debt  to be  aggregated  and,  if  material,
          classified as an extraordinary item, net of related income tax effect.
          As a result,  the criteria in Accounting  Principles Board No. 30 will
          now be used to classify  those  gains and losses.  SFAS No. 64 amended
          SFAS  No.  4 and  is no  longer  necessary  as  SFAS  No.  4 has  been
          rescinded.  SFAS  No.  44  has  been  rescinded  as it  is  no  longer
          necessary.  SFAS No. 145 amends  SFAS No. 13 to require  that  certain
          lease   modifications   that  have   economic   effects   similar   to
          sale-leaseback  transactions  be  accounted  for in the same manner as
          sale-lease   transactions.   This  statement   also  makes   technical
          corrections to existing  pronouncements.  While those  corrections are
          not  substantive  in  nature,  in  some  instances,  they  may  change
          accounting practice.  The Company does not expect adoption of SFAS No.
          145 to have a material  impact,  if any, on its financial  position or
          results of operations.



NOTE 4 - PROPERTY AND EQUIPMENT


         Property and equipment at March 31, 2002 consisted of the following:

          Furniture and equipment                             $ 18,417
          Software                                             327,747
                                                              --------

                                                               346,164
          Less accumulated depreciation                        121,031
                                                              --------

              Total                                           $225,133
                                                              ========

         Depreciation  expense was $26,946  (unaudited) and $15,604  (unaudited)
         for the three months ended March 31, 2002 and 2001, respectively.



                                      F-9


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________



NOTE 5 - PATENTS AND TRADEMARKS


         Patents and trademarks at March 31, 2002 consisted of the following:

          Patents                                             $ 72,738
          Trademarks                                            51,809
                                                              --------

                                                               124,547
          Less accumulated amortization                         10,520
                                                              --------

              Total                                           $114,027
                                                              ========

         Amortization  expense was $3,036 (unaudited) and $1,306 (unaudited) for
         the three months ended March 31, 2002 and 2001, respectively.



NOTE 6 - NOTE PAYABLE TO OFFICER


         On March 4, 2002,  the Company  entered into a note  payable  agreement
         with an officer of the Company,  which bears  interest at 10% per annum
         and is due on March 3, 2003.



NOTE 7 - PUT OPTION

         During the year ended  December 31, 2001,  the Company  issued  130,000
         shares of Series A  preferred  stock to a related  party as  payment of
         accounts payable totaling $130,000.  On January 15, 2002, these holders
         of the Series A preferred stock executed a put/call agreement.  The put
         allows for the  holder to sell to the  Company  all,  but not less than
         all, of the 130,000 shares of the Company's  Series A preferred  stock,
         or common stock if any of the Series A preferred  stock were converted,
         for $130,000,  plus all accumulated,  but unpaid dividends, at any time
         after six months from January 15,  2002.  Related to the put option and
         the related conversion of debt, the Company has recorded a liability of
         $130,000.

         In  addition,  the Company  maintains  the right to call the option and
         purchase back the shares of the Series A preferred  stock for $130,000,
         plus any unpaid and accrued  dividends at any time,  subject to certain
         provisions.




                                      F-10


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________



NOTE 8 - CONTINGENCIES


         Litigation
         ----------
         The Company is involved in certain legal  proceedings  and claims which
         arise in the normal  course of  business.  Management  does not believe
         that the outcome of these  matters  will have a material  effect on the
         Company's financial position or results of operations.



NOTE 9 - SHAREHOLDERS' DEFICIT


         Common Stock Committed
         ----------------------
         On March 15, 2002,  the Company  committed to issue  153,333  shares of
         common stock with a  detachable  purchase  warrant to purchase  153,333
         shares  of  common  stock at an  exercise  price of $1.20  per share in
         exchange for $100,000. As of March 31, 2002, the Company had not issued
         the stock and has recorded the transaction as committed stock.

         Common Stock and Stock Options
         ------------------------------
         On January 7, 2002,  the Company  entered  into a five-year  employment
         agreement with an employee. In relation to this agreement,  the Company
         issued options to purchase  155,000 shares of common stock. The options
         vest over four years in  increments  of  80,000,  25,000,  25,000,  and
         25,000,  have an exercise price of $1 per share,  and expire on January
         7,  2012.  As of March 31,  2002,  the  Company  recorded  compensation
         expense  and  deferred  compensation  totaling  $48,438  and  $145,312,
         respectively, in relation to this transaction.

         On January 10, 2002,  the Company  entered into a six-month  consulting
         services  agreement  for  marketing  services.   In  relation  to  this
         agreement,  the Company  issued  options to purchase  25,000  shares of
         common stock at an exercise  price of $1 per share.  The options expire
         in 10 years.  The  Company  recorded  consulting  expense of $47,250 in
         relation to this transaction.

         On February 4, 2002, the Company  entered into a three-month  marketing
         services  agreement for public relations and advertising  services.  In
         relation to this agreement, the Company paid a retainer of $35,000 upon
         execution of the agreement,  issued 35,000 shares of restricted  common
         stock,  and issued  options to purchase  50,000 shares of the Company's
         common stock at an exercise  price of $3 per share.  The options expire
         in two years. The Company recorded  consulting expense totaling $90,250
         in relation to this transaction.


                                      F-11


                                         NUTRASTAR INCORPORATED AND SUBSIDIARIES
                           NOTES TO CONDENSED, CONSOLIDATED FINANCIAL STATEMENTS
                                                      March 31, 2002 (unaudited)
________________________________________________________________________________



NOTE 9 - SHAREHOLDERS' DEFICIT (Continued)


         Common Stock and Stock Options (Continued)
         ------------------------------
         On February 21,  2002,  the Company  entered into a one-year  financial
         advisory services agreement. In relation to this agreement, the Company
         paid a non-refundable  retainer of $20,000,  issued 200,000  restricted
         shares  of  common  stock,  and  issued  options  to  purchase  100,000
         restricted shares of common stock at $1 per share, 100,000 at $2.50 per
         share,  and 100,000 at $4 per share.  The Company  recorded  consulting
         expense totaling $159,000 in relation to this transaction.



NOTE 10 - SUBSEQUENT EVENTS

         On April 12,  2002,  the  Company  entered  into a  two-year  marketing
         agreement,  whereby the Company is to pay a commission  of 10% of gross
         receipts  on sales  from  customers  introduced  to the  Company by the
         consultant,  subject  to  certain  requirements.  In  relation  to this
         agreement,  the Company granted to the consultants five-year options to
         purchase  up to  150,000  shares of the  Company's  common  stock at an
         exercise price of $0.75 per share, vesting according to the achievement
         of certain levels of gross receipts. The agreement automatically renews
         after the initial two-year term.

         On May 6,  2002,  the  Company  entered  into a one-year  finder's  and
         advisory  agreement,  whereby the finder is to seek businesses that are
         consistent  with  the  Company's  business  and  strategic  plans or to
         introduce  the  Company to  investors.  The fees paid to the finder for
         finding   investors   to  fund  the  Company  are  based  upon  certain
         percentages,  ranging  from 2% to  10%,  plus  unaccountable  expenses,
         depending on the amount funded by the  investors.  In addition,  10% of
         the transaction value will be paid in cashless warrants.  If the finder
         arranges a credit line or other types of debt placement,  the fees paid
         to the  finder  will be 2% of the total debt  placement.  If the finder
         introduces a business or entity and the Company engages in a merge-type
         transaction or other similar transactions,  the fees paid to the finder
         are based upon certain percentages, ranging from 3% to 7%, depending on
         the transaction  value. In addition,  10% of the transaction value will
         be paid in cashless warrants.  This agreement is automatically  renewed
         after the initial one-year term.




                                      F-12




ITEM 2.    MANAGEMENT'S DISCUSSIONS AND ANALYSIS OR PLAN OF OPERATIONS

Caution About Forward-Looking Statements

This Form 10-QSB includes  "forward-looking"  statements  about future financial
results, future business changes and other events that haven't yet occurred. For
example,  statements  like we "expect,"  we  "anticipate"  or we  "believe"  are
forward-looking  statements.  Investors  should be aware that actual results may
differ  materially  from  our  expressed   expectations  because  of  risks  and
uncertainties  about the future.  The Company  does not  undertake to update the
information in this Form 10-QSB if any forward-looking statement later turns out
to be inaccurate. Details about risks affecting various aspects of the Company's
business  are  discussed  throughout  this Form 10-QSB and should be  considered
carefully.

Plan of Operation for the Next Twelve Months

NTI was formed on February 4, 2000 and became the wholly-owned subsidiary of the
Company  on  December  14,  2001.  To  date,  the  Company  has  focused  on its
relationship  with the  producer of its raw  materials,  RiceX,  and to a lesser
extent on its  strategic  alliances.  The  Company  has  commenced  the  limited
distribution  of its stabilized rice bran and rice bran products on the Internet
and  through  direct-to-consumer  response  advertising  campaigns.  In the near
future, the Company intends to commence the full distribution of its products as
private label brands through strategic distributors on the occurrence of certain
events,  including the raising of additional  capital  required to implement the
Company business plan.

The  Company  anticipates  that in the  next 12 to 24  months,  it will  need an
additional $10 to $20 million in financing. The Company anticipates that it will
need $5 to $15 million to make  certain  acquisitions,  $2.5  million to further
increase production  capacity,  and $2.5 million for additional working capital,
including the purchase of inventory for  anticipated  sales growth.  The Company
expects to obtain this additional funding from private placements of debt and/or
equity securities, or possibly through the public offering of its common stock.

Results of Operation

First Quarter 2002 versus First Quarter 2001
--------------------------------------------

During  the first  quarter  2002,  NutraStar  generated  net  sales of  $294,357
compared to $468,320 for the first quarter 2001, a decrease of 37% in comparison
to 2001. Reasons for the decrease include a delay in obtaining final approval of
the  new  Exclusive   Distribution  Agreement  with  The  RiceX  Company,  which
temporarily  limited  the amount of  stabilized  rice bran being  shipped to the
Company.  In  addition,  new  terms  of  the  Exclusive  Distribution  Agreement
transferred prior industrial customers of NutraStar to RiceX.

The cost of goods sold for the quarter  ended March 31,  2002  decreased  45% to
$182,472  compared  to  $404,425  for the quarter  ended  March 31,  2001.  This
decrease  reflects  the increase in  production  of higher  margin  products for
resale as well as 2001 having more  start-up  production  costs.  The  Company's
gross profit  percentage  increased to 38% from 14% for the quarter  ended March
31, 2002  compared to the quarter  ended March 31, 2001.  Operating  expenses of


                                       13



$1,181,468  in the first  quarter of 2002 more than doubled over the  comparable
period in fiscal year 2001 with  operating  expenses of $419,993.  This increase
represents the Company's  continued  expansion of operations  during fiscal year
2002 in a number of areas.  During the quarter  ended  March 31,  2002  employee
related  expenses  rose  $235,000  to  $451,000  as result of  additional  hired
employees  both after the first  quarter of 2001 and during the first quarter of
2002.  Professional  fees  increased  approximately  $449,000 to $558,000 in the
first quarter of 2002 as the Company is using outside  consultants in such areas
as legal,  financial  and  marketing  in an attempt to limit  direct hires until
additional   funding  is  obtained.   Included  in  operating  expenses  in  the
quarter-ended  March 31, 2002 is  approximately  $479,951  related to restricted
stock grants issued in lieu of cash to both employees and outside consultants.

The Company  incurred an operating  loss of $1,069,583  during the quarter ended
March 31, 2002  compared  to an  operating  loss of $356,098  during the quarter
ended  March 31,  2001.  This 200%  increase  in  operating  loss  reflects  the
significant  increase  in the  operating  expenses  relating  to  the  Company's
expanded business operations during fiscal year 2002 as discussed above.


During the quarter ended March 31, 2002, the Company recognized interest expense
of $740, which reflects interest paid on short-term promissory notes outstanding
during  all or part of the  quarter  and  represents  a decrease  from  interest
expense of $4,898 for the  quarter  ended  March 31,  2001  which  reflects  the
significant  reduction  in the  amount of  promissory  notes  outstanding.  This
expense  increased  the Company's  overall net loss to $1,069,723  compared to a
total loss of $360,227 recorded in the quarter ended March 31, 2001.

Due to the  December  14, 2001 share  exchange  with  Alliance,  for  accounting
purposes,  the acquisition has been treated as a  recapitalization  of NutraStar
(formerly   Alliance)   with  NTI  as  the   acquirer   (reverse   acquisition).
Consequently,  the  financial  statements  of NTI are  presented as those of the
Company.  As a result,  a  comparison  of the current  financial  statements  as
compared to those of Alliance as  previously  reported in its Form 10-SB may not
be deemed relevant.

Liquidity and Sources of Capital

NutraStar has incurred significant operating losses since its inception, and, as
of March 31, 2002 NutraStar has an accumulated  deficit of $6,397,897.  At March
31, 2002,  NutraStar had cash and cash  equivalents of $43,620 and a net working
capital deficit of $516,656.


To date,  NutraStar has funded its  operations,  in addition to sales  revenues,
through  a  combination  of  short-term  debt and the  issuance  of  common  and
preferred  stock.  As of December 31, 2000  NutraStar  had raised  approximately
$383,000 from the sale of its common stock through private  placement  channels.
During  December  2001  NutraStar  completed two private  placements;  the first
raised  $1,000,000  from the sale of common  stock at $1.00 per  share;  and the
second  raised  approximately  $1,841,707  through  the  conversion  of debt and
accrued interest into preferred stock that was priced at $1.00 per share,  which
is classified as  convertible,  redeemable  Series A Preferred  Stock to conform
with SEC  accounting  requirements.  During the quarter  ended  March 31,  2002,
NutraStar raised an additional  $100,000 through the sale of its common stock as
well as received  proceeds of $100,000 from a note payable to the Chairperson of
NutraStar.



                                       14



The Company  expects its expenses to continue to increase during the foreseeable
future as a result of increased  marketing expenses and expansion of its product
line.  The  Company is  dependent  on the  proceeds  from  future debt or equity
investments to expand its operations and fully implement the Company's  business
plan. If the Company is unable to raise sufficient capital,  the Company will be
required to delay or forego some portion of its business plan,  which may have a
material adverse effect on the Company's anticipated results from operations and
financial  condition.  Alternatively,  the Company may seek interim financing in
the form of bank loans, private placement of debt or equity securities,  or some
combination thereof.  Such interim financing may not be available in the amounts
or at the times  when the  Company  requires,  and will  likely  not be on terms
favorable to the Company.


Dependence on Key Supplier

NutraStar has entered into an agreement  with The RiceX  Company,  whereby RiceX
will sell NutraStar its rice bran solubles and rice bran fiber  concentrates  at
prices equal to the lower of RiceX's  standard price or the price  negotiated by
other  customers for like  quantities and products.  The agreement also provides
that RiceX will not sell any rice bran solubles or rice bran fiber  concentrates
products in the United States except to  NutraStar.  To maintain this  exclusive
right,  NutraStar  must  purchase  products  equal to $250,000 by April 15, 2002
(which quota has been met),  $500,000 during the three-month  period ending July
15,  2002,  $750,000  during the  three-month  period  ending  October 15, 2002,
$1,250,000 during the three-month period ending January 15, 2003, $1,500,000 for
the six month period ending July 15, 2003,  $2,250,000 for the six-month  period
ending January 15, 2004,  $6,000,000 for the one-year  period ending January 15,
2005, and increasing  amounts each one-year period  thereafter at a 10% increase
per year. In consideration for this exclusive right,  NutraStar will pay RiceX a
royalty of 2% of  NutraStar's  gross receipts of all  NutraStar's  products that
incorporated RiceX products, exclusive of shipping charges and returned product.
To purchase  products  from RiceX,  the NTI is required to provide a 50% deposit
for all purchase  orders in addition to the $135,000  security  deposit  already
paid to RiceX. The agreement has a 5-year term, and  automatically  renews for 2
additional 5-year terms unless NutraStar elects not to renew.

In addition to the risks associated with the potential  termination of the RiceX
Agreement,  the  inability  of RiceX to  deliver  the  amount  of  product  that
NutraStar requires,  any interruption in product delivery for any reason, or the
inability of RiceX to fulfill its contractual  obligations would have a material
adverse effect on NutraStar's business,  results from operations,  and financial
condition,  as  NutraStar  could  not  readily  find and  implement  alternative
suppliers  and likely not on  advantageous  terms.  NutraStar  has the exclusive
right to  distribute  certain of RiceX's  products  in the  United  States,  but
NutraStar  may lose  this  exclusive  right if it does not  purchase  increasing
amounts of product from RiceX each year. RiceX's ability to manufacture  certain
of NutraStar's core products is currently  limited to the production  capability
of RiceX's Dillon,  Montana plant (the "Dillon  Plant").  Currently,  the Dillon
Plant is capable of producing only a limited  quantity of NutraStar's  products,
which will not be sufficient to meet NutraStar's  short-term and long-term sales
goals.  The Company  and/or  RiceX plan to add  production  capacity  during the
current year.


                                       15


Recently Issued Accounting Pronouncements


In June 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
141, "Business  Combinations." This statement addresses financial accounting and
reporting for business combinations and supersedes APB Opinion No. 16, "Business
Combinations," and SFAS No. 38, "Accounting for Pre-Acquisition Contingencies of
Purchased Enterprises." All business combinations in the scope of this statement
are to be accounted for using one method, the purchase method. The provisions of
this statement apply to all business combinations initiated after June 30, 2001.
Use of the  pooling-of-interests  method  for  those  business  combinations  is
prohibited.  This statement also applies to all business combinations  accounted
for using the purchase  method for which the date of acquisition is July 1, 2001
or later.  NutraStar does not expect adoption of SFAS No. 141 to have a material
impact, if any, on its financial position or results of operations.

In June 2001,  the FASB  issued  SFAS No. 142,  "Goodwill  and Other  Intangible
Assets."  This  statement  addresses  financial  accounting  and  reporting  for
acquired goodwill and other intangible assets and supersedes APB Opinion No. 17,
"Intangible  Assets." It  addresses  how  intangible  assets  that are  acquired
individually  or with a group  of other  assets  (but not  those  acquired  in a
business combination) should be accounted for in financial statements upon their
acquisition.  This statement  also  addresses how goodwill and other  intangible
assets should be accounted for after they have been initially  recognized in the
financial statements.  It is effective for fiscal years beginning after December
15,  2001.  Early  application  is  permitted  for  entities  with fiscal  years
beginning  after  March 15,  2001,  provided  that the first  interim  financial
statements have not been issued  previously.  NutraStar does not expect adoption
of SFAS No. 142 to have a material impact, if any, on its financial  position or
results of operations.

In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations."  This statement applies to legal  obligations  associated with the
retirement of long-lived assets that result from the acquisition,  construction,
development,  and/or the  normal  operation  of  long-lived  assets,  except for
certain obligations of lessees. This statement is not applicable to NutraStar.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of Long-Lived Assets." This statement  addresses  financial  accounting
and  reporting  for the  impairment  or  disposal  of  long-lived  assets.  This
statement  replaces SFAS No. 121,  "Accounting  for the Impairment of Long-Lived
Assets  and for  Long-Lived  Assets  to be  Disposed  of,"  the  accounting  and
reporting  provisions  of APB No. 30,  "Reporting  the Results of  Operations  -
Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary,
Unusual,  and Infrequently  Occurring Events and Transactions," for the disposal
of a segment of a business,  and amends  Accounting  Research  Bulletin  No. 51,
"Financial  Statements,"  to  eliminate  the  exception to  consolidation  for a
subsidiary  for which  control  is likely to be  temporary.  NutraStar  does not
expect  adoption  of SFAS No.  144 to have a  material  impact,  if any,  on its
financial position or results of operations.


Critical Accounting Policies

Our  discussion  and  analysis  of  our  financial  conditions  and  results  of
operations are based upon our consolidated financial statements, which have been
prepared in accordance  with  generally  accepted  accounting  principles in the


                                       16


United States. The preparation of financial  statements require managers to make
estimates  and  judgments  that  affect  the  reported  amounts  of  assets  and
liabilities,  revenues and expenses and disclosures on the date of the financial
statements. On an on-going basis, we evaluate our estimates,  including, but not
limited  to,  those  related  to  revenue  recognition.   We  use  authoritative
pronouncements,  historical  experience  and other  assumptions as the basis for
making judgments.  Actual results could differ from those estimates.  We believe
that the following  critical  accounting  policies  affect our more  significant
judgments  and  estimates  in  the  preparation  of our  consolidated  financial
statements.

Revenue recognition
-------------------


We are required to make  judgments  based on  historical  experience  and future
expectations,  as to the realizability of shipments made to our customers. These
judgments  are required to assess the  propriety of the  recognition  of revenue
based on Staff Accounting  Bulletin ("SAB") No. 101, "Revenue  Recognition," and
related guidance.  We make these assessments based on the following factors:  i)
customer-specific   information,   ii)  return  policies,  and  iii)  historical
experience for issues not yet identified.


Valuation of long-lived assets
------------------------------


Long-lived assets,  consisting primarily of property and equipment,  patents and
trademarks,  and goodwill,  comprise a significant  portion of NutraStar's total
assets. Long-lived assets are reviewed for impairment whenever events or changes
in  circumstances  indicate that their carrying  values may not be  recoverable.
Recoverability of assets is measured by a comparison of the carrying value of an
asset to the future net cash flows expected to be generated by those assets. The
cash flow projections are based on historical  experience,  management's view of
growth  rates  within  the  industry,   and  the  anticipated   future  economic
environment.

Factors we consider important that could trigger a review for impairment include
the following:

(a) significant  underperformance  relative to expected  historical or projected
future operating results,

(b)  significant  changes in the manner of our use of the acquired assets or the
strategy of our overall business, and

(c) significant negative industry or economic trends.

When we determine that the carrying value of patents and trademarks,  long-lived
assets and related goodwill and enterprise-level goodwill may not be recoverable
based upon the existence of one or more of the above  indicators of  impairment,
we measure any impairment based on a projected discounted cash flow method using
a discount rate  determined by our management to be  commensurate  with the risk
inherent in our current business model.




                                       17



                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS


Subsequent  to the quarter  ended March 31, 2002, a Complaint  was filed against
NTI  by  Millennium  Integrated  Services,  Inc.  ("MISI")  in  Superior  Court,
Sacramento County, on April 4, 2002 (Case No. 02A502006).  MISI provided website
development  services to NTI, at a cost of  $204,405.  MISI is seeking  contract
payment of  $204,405  plus  interest  of $32,031 as well as damages  for alleged
conversion and misappropriation of trade secrets. Additionally,  MISI has stated
that it will move the court to amend its  Complaint to add a cause of action for
negligent and intentional interference with an employment agreement between MISI
and one of its programmers.  On April 9, 2002, MISI filed a Motion for a Writ of
Attachment  which would allow MISI to seize and hold NTI assets  worth  $236,436
pending the  resolution of the lawsuit.  On April 10, 2002, a Writ of Attachment
was granted by the Court.  NTI believes it has valid defenses and offsets to the
payment for these  services and either will appeal the Court's action or attempt
to settle this matter.  Discovery is just beginning and it is too early to opine
upon the possible outcome of the litigation.  Settlement of this case could have
a  material  affect  on  NutraStar's  cash flow  depending  on how  quickly  any
settlement would need to be paid. Conversely,  litigating this matter could also
have a material adverse affect on NutraStar's operations and financial results.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits:     None

         (b)      Reports on Form 8-K:
                  -------------------

                  On February 27, 2002,  the Company filed an Amended Form 8-K/A
                  for  December  14,  2002,   reporting  an  Item  7  submission
                  regarding the filing of financial  statements  resulting  from
                  the Company's Plan and Agreement of Exchange with NTI.

                  On March 14, 2002,  the Company  filed a Form 8-K for March 7,
                  2002,  reporting  an  Item 4 event  regarding  the  change  of
                  independent accountants for the Company and its subsidiaries.

                  On March 25, 2002, the Company filed an Amended Form 8-K/A for
                  March 7,  2002,  revising  the Item 4  information  previously
                  filed and including additional exhibits under Item 7.


                                       18


                                   SIGNATURES

In accordance with the requirements of the Securities  Exchange Act of 1934, the
Registrant has caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                                            NUTRASTAR INCORPORATED


Dated:  June 5, 2002                        By:   /s/ James Kluber
                                               ---------------------------------
                                                  James Kluber
                                                  Chief Financial Officer
                                                  (Principal Accounting Officer)







                                       19