SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-Q/A
                               Amendment No. 1 to

                                   (Mark One)
           [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2001

                                       OR

          [_] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

              For the transition period from _________to _________



                                       Exact Name of
Commission                             Registrant                             State or other         IRS Employer
File                                   as specified                           Jurisdiction of        Identification
Number                                 in its charter                         Incorporation          Number
----------------------------------------------------------------------------------------------------------------------
                                                                                            
1-12609                                PG&E Corporation  California           California             94-3234914
1-2348                                 Pacific Gas and Electric Company       California             94-0742640
Pacific Gas and Electric Company       PG&E Corporation
77 Beale Street                        One Market, Spear Tower
P.O. Box 770000                        Suite 2400
San Francisco, California 94177        San Francisco, California 94105

(Address of principal executive offices)                                      (Zip Code)
Pacific Gas and Electric Company                                              PG&E Corporation
(415) 973-7000                                                                (415) 267-7000
----------------------------------------------------------------------------------------------------------------------


               Registrant's telephone number, including area code

Indicate by check mark whether the registrants (1) have filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding twelve months (or for such shorter period that the
registrant was required to file such reports), and (2) have been subject to such
filing requirements for the past 90 days.

     Yes       X            No ____________
        --------

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of latest practicable date.

Common Stock Outstanding April 30, 2001:
PG&E Corporation                              387,135,242 shares
Pacific Gas and Electric Company              Wholly owned by PG&E Corporation

                                       1



INTRODUCTORY NOTE

          PG&E Corporation has previously disclosed that its subsidiary, PG&E
National Energy Group, Inc. (PG&E NEG), has used "synthetic leases" in
connection with some of its power plant projects and turbine acquisition
commitments. Subsequent to the issuance of PG&E Corporation's 1999 and 2000
Consolidated Financial Statements, management determined that the assets and
liabilities associated with these leases should have been consolidated. This
Amendment No. 1 to PG&E Corporation's and Pacific Gas and Electric Company's
joint Quarterly Report on Form 10-Q/A for the quarter ended March 31, 2001,
contains revised Consolidated Financial Statements for PG&E Corporation for the
quarters ended March 31, 2001 and 2000. To reflect the revisions, this Amendment
No. 1 hereby amends Part I. Financial Information of the original filing.
Although the full text of the amended Form 10-Q is contained herein, this
Amendment No. 1 does not update Part II, nor does this Amendment No. 1 update
any other disclosures to reflect developments since the original date of filing.
The exhibits that were filed with the original filing have not been re-filed
with this amendment but instead have been incorporated by reference to the
original filing.

                                       2



                              PG&E CORPORATION AND
                        PACIFIC GAS AND ELECTRIC COMPANY

                                   Form 10-Q/A
                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2001
                                TABLE OF CONTENTS



PART I.   FINANCIAL INFORMATION                                                            PAGE
                                                                                        
ITEM 1.   CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
          PG&E CORPORATION
          REVISED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS                             4
          REVISED CONDENSED CONSOLIDATED BALANCE SHEETS                                       5
          REVISED STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS                             7
          PACIFIC GAS AND ELECTRIC COMPANY
          CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS                                     8
          CONDENSED CONSOLIDATED BALANCE SHEETS                                               9
          STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS                                    11
     NOTE 1:    GENERAL                                                                      12
     NOTE 2:    THE CALIFORNIA ENERGY CRISIS                                                 15
     NOTE 3:    LONG-TERM DEBT                                                               24
     NOTE 4:    BANKRUPTCY FILING                                                            25
     NOTE 5:    RINGFENCING                                                                  26
     NOTE 6:    PRICE RISK MANAGEMENT                                                        27
     NOTE 7:    UTILITY OBLIGATED MANDATORILY REDEEMABLE
                PREFERRED SECURITIES OF TRUST HOLDING
                SOLELY UTILITY SUBORDINATED DEBENTURES                                       28
     NOTE 8:    COMMITMENTS & CONTINGENCIES                                                  29
     NOTE 9:    SEGMENT INFORMATION                                                          33
     NOTE 10:   REVISION FOOTNOTE                                                            35

ITEM 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS                                               36
          LIQUIDITY AND FINANCIAL                                                            38
          STATEMENT OF CASH FLOWS                                                            41
          RESULTS OF OPERATIONS                                                              44
          REGULATORY MATTERS                                                                 49
          ENVIRONMENTAL MATTERS                                                              51
          PRICE RISK MANAGEMENT ACTIVITIES                                                   53
          LEGAL MATTERS                                                                      56

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES                                           57
          ABOUT MARKET RISK

PART II.   OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS                                                                  58
ITEM 2.   CHANGES IN SECURITIES AND USE OF PROCEEDS                                          61
ITEM 3.   DEFAULTS UPON SENIOR SECURITIES                                                    61
ITEM 5.   OTHER INFORMATION                                                                  62
ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K                                                   63
SIGNATURE                                                                                    66


                                       3



                          PART I. FINANCIAL INFORMATION
               ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
               ---------------------------------------------------
PG&E CORPORATION
CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS
(in millions, except per share amounts)

                                                         For the three months
                                                           ended March 31,

                                                           2001         2000
                                                           ----         ----
                                                       (As revised, see Note 10)

Operating Revenues
Utility                                                   $ 2,562       $2,218
Energy commodities and services                             4,111        2,784
                                                          -------       ------

Total operating revenues                                    6,673        5,002

Operating Expenses
Cost of energy for utility                                  3,343          796
Cost of energy commodities and services                     3,839        2,472
Operating and maintenance                                     728          711
Depreciation, amortization, and decommissioning               103          347
                                                          -------       ------

Total operating expenses                                    8,013        4,326
                                                          -------       ------

Operating Income (Loss)                                    (1,340)         676
Interest income                                                35           24
Interest expense                                             (247)        (183)
Other income (expense), net                                    (9)          (9)
                                                          -------       ------

Income (Loss) Before Income Taxes                          (1,561)         508
Income tax provision (benefit)                               (610)         228
                                                          -------       ------

Net Income (Loss)                                         $  (951)      $  280
                                                          =======       ======

Weighted average common shares outstanding                    363          361

Earnings (Loss) Per Common Share, Basic
Net Earnings (Loss)                                       $ (2.62)      $  .78
                                                          =======       ======


Earnings (Loss) Per Common Share, Diluted
Net Earnings (Loss)                                       $ (2.62)      $  .77
                                                          =======       ======


Dividends Declared Per Common Share                       $     -       $  .30
                                                          =======       ======


The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                        4



PG&E CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share amounts)



                                                                            Balance at
                                                                            ----------
                                                                      March 31,    December 31,
                                                                        2001          2000
                                                                        ----          ----
                                                                     (As revised, see Note 10)
                                                                              
ASSETS
Current Assets
Cash and cash equivalents                                             $    682      $    925
Short-term investments                                                   2,911         1,634
Accounts receivable:
  Customers (net of allowance for doubtful accounts
     of $91 million and $71 million, respectively)                       3,030         4,340
  Regulatory balancing accounts                                             34           222
Price risk management assets                                             3,457         2,039
Inventories                                                                370           392
Income taxes receivable                                                      -         1,241
Prepaid expenses and other                                                 902           406
                                                                      --------      --------
Total current assets                                                    11,386        11,199
Property, Plant, and Equipment
Utility                                                                 24,030        23,872
Non-utility:
   Electric generation                                                   2,075         2,008
   Gas transmission                                                      1,555         1,542
Construction work in progress                                            1,852         1,605
Other                                                                      117           147
                                                                      --------      --------
Total property, plant, and equipment (at original cost)                 29,629        29,174
Accumulated depreciation and decommissioning                           (12,073)      (11,878)
                                                                      --------      --------
Net property, plant, and equipment                                      17,556        17,296

Other Noncurrent Assets
Regulatory assets                                                        1,821         1,773
Nuclear decommissioning funds                                            1,328         1,328
Price risk management assets                                             1,101         2,026
Other                                                                    2,873         2,530
                                                                      --------      --------

Total noncurrent assets                                                  7,123         7,657
                                                                      --------      --------

TOTAL ASSETS                                                          $ 36,065      $ 36,152
                                                                      ========      ========


The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                       5



PG&E CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share amounts)



                                                                                  Balance at
                                                                                  ----------
                                                                            March 31,    December 31,
                                                                             2001             2000
                                                                             ----             ----
                                                                            (As revised, see Note 10)
                                                                                     
LIABILITIES AND EQUITY
Current Liabilities
Short-term borrowings                                                     $  3,586         $  4,530
Long-term debt, classified as current                                        2,309            2,391
Current portion of rate reduction bonds                                        290              290
Accounts payable:
     Trade creditors                                                         6,299            5,896
     Regulatory balancing accounts                                             579              196
     Other                                                                     571              459
Price risk management                                                        3,533            1,999
Other                                                                        1,739            1,570
Total current liabilities                                                   18,906           17,331

Noncurrent Liabilities
Long-term debt                                                               6,606            5,550
Rate reduction bonds                                                         1,665            1,740
Deferred income taxes                                                          951            1,656
Deferred tax credits                                                           182              192
Price risk management                                                        1,354            1,867
Other                                                                        3,715            3,864

Total noncurrent liabilities                                                14,473           14,869

Preferred stock of subsidiaries                                                480              480
Utility obligated mandatorily redeemable preferred securities
     of trust holding soley utility subordinated debentures                    300              300

Common stockholders' equity
Common stock, no par value, authorized
     800,000,000 shares, issued 387,183,478
     and 387,193,727 shares, respectively                                    5,971            5,971
Common stock held by subsidiary, at cost,
     23,815,500 shares                                                        (690)            (690)
Accumulated deficit                                                         (3,056)          (2,105)
Accumulated other comprehensive loss                                          (319)              (4)

Total common stockholders' equity                                            1,906            3,172
Commitments and Contingencies (Notes 1, 2 and 5)                                 -                -
                                                                          --------         --------

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                $ 36,065         $ 36,152


The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                       6



PG&E CORPORATION
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
(in millions)



                                                                     For the three months
                                                                         ended March 31,
                                                                        2001         2000
                                                                        ----         ----
                                                                   (As revised, see Note 10)
                                                                               
Cash Flows From Operating Activities
Net income (loss)                                                    $  (951)     $   280
Adjustments to reconcile net income (loss)
     to net cash provided (used) by operating activities:
     Depreciation, amortization, and decommissioning                     103          347
     Deferred income taxes and tax credits-net                          (527)        (145)
     Price risk management assets and liabilities, net                    25          (11)
     Other deferred charges and noncurrent liabilities                  (149)          (9)
     Net effect of changes in operating assets and liabilities:
       Short-term investments                                         (1,277)         142
       Accounts receivable-trade                                       1,310           40
       Inventories                                                        22           55
       Accounts payable                                                  515          (90)
       Regulatory balancing accounts                                     571          254
       Accrued taxes                                                   1,241          318
       Other working capital                                            (217)        (118)
     Other-net                                                             9           26

Net cash provided by operating activities                                675        1,089

Cash Flows From Investing Activities
Capital expenditures                                                    (538)        (450)
Other-net                                                               (147)          81

Net cash used by investing activities                                   (685)        (369)

Cash Flows From Financing Activities
Net repayments under credit facilities                                  (993)        (547)
Long-term debt issued                                                  1,105          108
Long-term debt matured, redeemed, or repurchased                        (236)        (201)
Common stock issued                                                        -           10
Dividends paid                                                          (109)        (108)
Other-net                                                                  -            3

Net cash used by financing activities                                   (233)        (735)

Net Change in Cash and Cash Equivalents                                 (243)         (15)
Cash and Cash Equivalents at January 1                                   925          282

Cash and Cash Equivalents at March 31                                $   682      $   267

Supplemental disclosures of cash flow information
     Cash paid for:
     Interest (net of amounts capitalized)                           $   235      $   119
     Income taxes paid (refunded) - net                               (1,241)           3


The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                       7



PACIFIC GAS AND ELECTRIC COMPANY
CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS

(in millions)

                                                            For the three months
                                                                ended March 31,
                                                               2001        2000
                                                               ----        ----
Operating Revenues
Electric                                                     $1,259      $1,601
Gas                                                           1,303         617

Total operating revenues                                      2,562       2,218

Operating Expenses
Cost of electric energy                                       2,427         513
Cost of gas                                                     916         283
Operating and maintenance                                       574         551
Depreciation, amortization, and decommissioning                  65         301

Total operating expenses                                      3,982       1,648

Operating Income (Loss)                                      (1,420)        570
Interest income                                                   7           6
Interest expense                                                201         141
Other income (expense), net                                      (4)         (1)

Income (Loss) Before Income Taxes                            (1,618)        434
Income tax provision (benefit)                                 (624)        200

Net Income (Loss)                                              (994)        234
Preferred dividend requirement                                    6           6

Income (Loss) Available for (Allocated to) Common Stock     $(1,000)       $228

The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                       8



PACIFIC GAS AND ELECTRIC COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share amounts)



                                                                                        Balance at
                                                                                        ----------
                                                                                 March 31,    December 31,
                                                                                   2001          2000
                                                                                   ----          ----
                                                                                        
ASSETS
Current Assets
Cash and cash equivalents                                                        $    154       $    111
Short-term investments                                                              2,610          1,283
Accounts receivable
     Customers (net of allowance for doubtful accounts of
      $53 million and $52 million, respectively)                                    1,574          1,711
     Related parties                                                                    5              6
     Regulatory balancing account                                                      34            222
Inventories
     Gas stored underground and fuel oil                                              151            146
     Materials and supplies                                                           133            134
Income taxes receivable                                                                 -          1,120
Prepaid expenses and other                                                            443             45

Total current assets                                                                5,104          4,778

Property, Plant, and Equipment
Electric                                                                           16,446         16,335
Gas                                                                                 7,584          7,537
Construction work in progress                                                         300            249

Total property, plant, and equipment (at original cost)                            24,330         24,121
Accumulated depreciation and decommissioning                                      (11,281)       (11,120)

Net property, plant, and equipment                                                 13,049         13,001

Other noncurrent assets
Regulatory assets                                                                   1,780          1,716
Nuclear decommissioning funds                                                       1,328          1,328
Other                                                                               1,194          1,165

Total noncurrent assets                                                             4,302          4,209

TOTAL ASSETS                                                                     $ 22,455       $ 21,988



The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                        9



PACIFIC GAS AND ELECTRIC COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share amounts)




                                                                                          Balance at
                                                                                          ----------
                                                                                    March 31,  December 31,
                                                                                      2001        2000
                                                                                      ----        ----
                                                                                         
LIABILITIES AND EQUITY
Current Liabilities
Short-term borrowings                                                               $ 3,051    $ 3,079
Long-term debt, classified as current                                                 2,293      2,374
Current portion of rate reduction bonds                                                 290        290
Accounts payable:
     Trade creditors                                                                  5,226      3,688
     Related parties                                                                    177        138
     Regulatory balancing accounts                                                      579        196
     Other                                                                              365        363
Price risk management                                                                    73          -
Deferred income taxes                                                                     -        172
Other                                                                                   719        670

Total current liabilities                                                            12,773      10,970

Noncurrent Liabilities
Long-term debt                                                                        3,313       3,342
Rate reduction bonds                                                                  1,665       1,740
Deferred income taxes                                                                   921         929
Deferred tax credits                                                                    182         192
Price risk management                                                                    12           -
Other                                                                                 2,796       2,968

Total noncurrent liabilities                                                          8,889       9,171

Preferred Stock With Mandatory Redemption Provisions
     6.30% and 6.57%, outstanding 5,500,000
     shares, due 2002-2009                                                              137         137

Company Obligated Mandatorily Redeemable
     Preferred Securities of Trust Holding Solely
      Utility Subordinated Debentures
      7.90%, 12,000,000 shares due 2025                                                 300         300

Stockholders' Equity
Preferred stock without mandatory redemption provisions
     Nonredeemable - 5% to 6%, outstanding
      5,784,825 shares                                                                  145         145
     Redeemable - 4.36% to 7.04%, outstanding
      5,973,456 shares                                                                  149         149
Common stock, $5 par value, authorized
     800,000,000 shares, issued 321,314,760 shares                                    1,606       1,606
Common stock held by subsidiary, at cost,
     19,481,213 shares                                                                 (475)       (475)
Additional paid-in capital                                                            1,964       1,964
Accumulated deficit                                                                  (2,979)     (1,979)
Accumulated other comprehensive loss                                                    (54)          -

Total stockholders' equity                                                              356       1,410
Commitments and Contingencies (Notes 1, 2, and 5)                                         -           -

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                                          $22,455     $21,988


The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                       10



PACIFIC GAS AND ELECTRIC COMPANY
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
(in millions)



                                                                             For the three months
                                                                               ended March 31,
                                                                               ---------------
                                                                              2001            2000
                                                                                     
Cash Flows From Operating Activities
Net income (loss)                                                          $  (994)        $   234
Adjustments to reconcile net income to
     net cash (used) provided by operating activities:
     Depreciation, amortization, and decommissioning                            65             301
     Deferred income taxes and tax credit-net                                 (170)            (48)
     Price risk management assets and liabilities, net                          10               -
     Other deferred charges and noncurrent liabilities                        (110)            (52)
     Net effect of changes in operating assets and liabilities:
        Short-term investments                                              (1,327)             (2)
        Accounts receivable                                                    138              84
        Income tax receivable                                                1,120               -
        Inventories                                                             (4)             45
        Accounts payable                                                     1,579            (302)
        Regulatory balancing accounts                                          571             254
        Other working capital                                                 (352)            204
     Other-net                                                                  (6)            (30)

Net cash provided by operating activities                                      520             688

Cash Flows From Investing Activities
Capital expenditures                                                          (284)           (265)
Other-net                                                                       22              54

Net cash used by investing activities                                         (262)           (211)

Cash Flows From Financing Activities
Net repayment under credit facilities                                          (28)           (240)
Long-term debt matured, redeemed, or repurchased                              (187)           (102)
Dividends paid                                                                   -            (122)
Other-net                                                                        -              (6)

Net cash used by financing activities                                         (215)           (470)

Net Change in Cash and Cash Equivalents                                         43               7
Cash and Cash Equivalents at January 1                                         111              80

Cash and Cash Equivalents at March 31                                      $   154         $    87

Supplemental disclosures of cash flow information
     Cash paid for:
     Interest (net of amounts capitalized)                                 $   109         $    75
     Income taxes paid (refunded) - net                                     (1,120)              -


The accompanying Notes to the Condensed Consolidated Financial Statements are an
integral part of this statement.

                                       11



PG&E CORPORATION AND PACIFIC GAS AND ELECTRIC COMPANY

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: GENERAL

Basis of Presentation

PG&E Corporation was incorporated in California in 1995 and became the holding
company of Pacific Gas and Electric Company (the Utility) on January 1, 1997.
The Utility, incorporated in California in 1905, is the predecessor of PG&E
Corporation. Effective with PG&E Corporation's formation, the Utility's
interests in its unregulated subsidiaries were transferred to PG&E Corporation.
As discussed further in Note 4, on April 6, 2001, the Utility filed a voluntary
petition for relief under provisions of Chapter 11 of the U.S. Bankruptcy Code.
Pursuant to Chapter 11 of the U.S. Bankruptcy Code, the Utility retains control
of its assets and is authorized to operate its business as a debtor in
possession while being subject to the jurisdiction of the Bankruptcy Court.

This Quarterly Report on Form 10-Q/A is a combined report of PG&E Corporation
and the Utility. Therefore, the Notes to the Condensed Consolidated Financial
Statements apply to both PG&E Corporation and the Utility. PG&E Corporation's
condensed consolidated financial statements include the accounts of PG&E
Corporation, the Utility, and PG&E Corporation's wholly owned and controlled
subsidiaries. The Utility's condensed consolidated financial statements include
its accounts as well as those of its wholly owned and controlled subsidiaries.

PG&E Corporation and the Utility believe that the accompanying condensed
consolidated financial statements reflect all adjustments that are necessary to
present a fair statement of the condensed consolidated financial position and
results of operations for the interim periods. All material adjustments are of a
normal recurring nature unless otherwise disclosed in this Form 10-Q/A. All
significant intercompany transactions have been eliminated from the condensed
consolidated financial statements.

Certain amounts in the prior year's condensed consolidated financial statements
have been reclassified to conform to the 2001 presentation. Results of
operations for interim periods are not necessarily indicative of results to be
expected for a full year.

The Utility's financial position and results of operations are the principal
factors affecting PG&E Corporation's consolidated financial position and results
of operations. This quarterly report should be read in conjunction with PG&E
Corporation's and the Utility's Consolidated Financial Statements and Notes to
Consolidated Financial Statements incorporated by reference in their combined
2000 Annual Report on Form 10-K/A, and PG&E Corporation's and the Utility's
other reports filed with the Securities and Exchange Commission since their 2000
Form 10-K/A was filed.

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions. These estimates and assumptions affect the reported
amounts of revenues, expenses, assets and liabilities and the disclosure of
contingencies. Actual results could differ from these estimates.

Accounting for Price Risk Management Activities

PG&E Corporation, primarily through its subsidiaries, engages in price risk
management activities for both trading and non-trading purposes, as described
below.

Trading Activities
------------------

                                       12



PG&E Corporation conducts trading activities principally through its
subsidiaries owned by PG&E National Energy Group (PG&E NEG). Trading activities
are conducted to generate profit, create liquidity, and maintain a market
presence. Net open positions (that is, positions that are not hedged) often
exist or are established due to the assessment of, and response to changing
market conditions.

Derivative and other financial instruments associated with electricity, natural
gas, natural gas liquids, and related trading activities are accounted for using
the mark-to-market method of accounting. Under mark-to-market accounting, PG&E
Corporation's trading contracts, including both physical contracts and financial
instruments, are recorded at market value, which approximates fair value. The
market prices used to value these transactions reflect management's best
estimates considering various factors, including market quotes, time value, and
volatility factors of the underlying commitments. The values are adjusted to
reflect the potential impact of liquidating a position in an orderly manner over
a reasonable period of time under present market conditions.

Changes in the market value of these contract portfolios, resulting primarily
from newly originated transactions and the impact of commodity price or interest
rate movements, are recognized in operating income in the period of change.
Unrealized gains and losses on these contract portfolios are recorded as assets
and liabilities, respectively, from price risk management.

Non-Trading Activities
----------------------

In addition to the trading activities, as discussed previously, PG&E
Corporation, principally through the Utility and PG&E NEG, engages in non-
trading activities using futures, forward contracts, options, and swaps to hedge
the impact of market fluctuations on energy commodity prices, interest rates,
and foreign currencies when there is a high degree of correlation between price
movements in the derivative and the item designated as being hedged. Non-
trading activities are conducted to optimize and secure the return on risk
capital deployed within PG&E NEG's existing asset and contractual portfolio. In
addition, non-trading activity exists within the Utility to hedge against price
fluctuations of electricity and natural gas.

Effective January 1, 2001, PG&E Corporation and the Utility adopted Statement of
Financial Accounting Standards (SFAS) No. 133, "Accounting for Derivative
Instruments and Hedging Activities," as amended by SFAS No. 138, "Accounting for
Certain Derivative Instruments and Certain Hedging Activities." The Statement,
as amended, requires PG&E Corporation and the Utility to recognize all
derivatives, as defined in the Statement, on the balance sheet at fair value.
Derivatives are included as price risk management assets or price risk
management liabilities on the balance sheet. Changes in the fair value of
derivatives that do not qualify for hedge accounting treatment, as well as the
ineffective portion of a particular hedge, are recognized in current period
earnings. Hedge effectiveness is measured based on changes in the fair value
over time between the derivative contract and the hedged item.

SFAS No. 133 recognizes three types of hedges: fair value hedges, cash flow
hedges, and foreign currency hedges. A fair value hedge is a hedge of the
exposure to changes in the fair value of a recognized asset or liability or of
an unrecognized firm commitment, that are attributable to its fixed terms. If
the derivative qualifies and is designated as a fair value hedge, the accounting
treatment dictates that the changes in the fair value of the hedging instrument
will be offset against the changes in fair value of the hedged assets,
liabilities, or firm commitments attributable to the hedged risk and reflected
in the income statement in the current period. A cash flow hedge is a hedge of
the exposure to variability in the cash flows associated with a recognized asset
or liability, or a forecasted transaction that is attributable to changes in
variable rates or prices. If the derivative qualifies and is designated as a
cash flow hedge, the accounting treatment dictates that the effective portions
of the changes in the fair value of the hedging instrument will be recognized in
other comprehensive income (loss), a separate component of stockholders' equity
during the hedge period and will subsequently be recognized in the income
statement when the hedged item affects earnings. Foreign currency hedges may
either be classified as fair value or cash flow hedges and are subject to the
same accounting guidelines as those described above, as applicable.

Only the Utility currently has derivatives designated as fair value hedges.
These consist of swaps used to hedge commodity price risk related to purchases
of natural gas. Both PG&E Corporation and the Utility currently have

                                       13



derivatives designated as cash flow hedges. For PG&E Corporation these consist
of interest rate swaps associated with variable rate debt payments used to hedge
interest rate risk. Additionally, PG&E Corporation has entered into forward,
future, and financial swap contracts for natural gas, fuel oil, and electricity
in order to hedge the commodity price risk associated with the generating
activities of the unregulated subsidiaries. The Utility's cash flow hedges
consist of forwards used to hedge commodity price risk related to natural gas
transmission. PG&E Corporation has certain foreign exchange forwards used to
economically hedge foreign currency risk associated with future purchases and
sales denominated in foreign currencies, and interest rate swaps used to
economically hedge interest rate risk, both of which were not designated as
accounting hedges. These foreign exchange and interest rate derivative
instruments not designated as hedges are accounted for using the mark-to-market
method of accounting, which requires that assets and liabilities be valued
through earnings.

Hedge effectiveness is measured quarterly. Any ineffectiveness is recognized in
the income statement in the period that the ineffectiveness occurs. If a
derivative instrument that has qualified for hedge accounting is liquidated or
sold prior to maturity, the gain or loss at the time of termination remains in
other comprehensive income (loss) until the hedged item impacts earnings. For
derivative instruments not designated as hedges, the gain or loss is immediately
recognized in earnings in the period of its change in value.

PG&E Corporation and the Utility have certain derivative commodity contracts
that result in the physical delivery of commodities used in the normal course of
business. At this time, these derivatives are exempt from the requirements of
SFAS No. 133 under the normal purchases and sales exception, and thus are not
reflected on the balance sheet at fair value. The Derivative Implementation
Group of the Financial Accounting Standards Board has recently defined normal
purchases and sales to exclude certain commodity contracts that were previously
exempt under the normal purchases and sales provisions of SFAS No. 133. As such,
certain derivative commodity contracts may no longer be exempt from the
requirements of SFAS No. 133. PG&E Corporation and the Utility are currently
evaluating the impact of the recent implementation guidance, which would be
accounted for on a prospective basis, and will evaluate the impact when the
final decision regarding this issue is resolved.

PG&E Corporation's transition adjustment to implement this new Statement was a
non-material charge to earnings and a charge of $243 million to other
comprehensive income (loss). The Utility's transition adjustment to implement
this new Statement was a non-material charge to earnings and an increase of $90
million to other comprehensive income (loss).

Net gains and losses for non-trading activities recognized in earnings at March
31, 2001, were included in various places on the income statement. These were
included as part of energy commodities and services revenue, cost of energy
commodities and services, other income (expense), net, or interest income or
interest expense on PG&E Corporation's and the Utility's Condensed Statements of
Consolidated Operations for the three-month period ended March 31, 2001.

PG&E Corporation's and the Utility's derivative gains and losses included in
other comprehensive income (loss) are reflected in earnings at the time of
terminations or settlements of the derivative instruments, along with the
amortization of the transition account. Derivative gains or losses that were
reclassified from other comprehensive income (loss) to earnings were included in
various places on the income statement. These were included as part of energy
commodities and services revenue, cost of energy commodities and services, other
income (expense), net, or interest income or interest expense on PG&E
Corporation's and the Utility's Condensed Statements of Consolidated Operations
for the three-month period ended March 31, 2001.

As of March 31, 2001, the maximum length of time over which PG&E Corporation has
hedged its exposure to the variability in future cash flows associated with
commodity price risk is through December 2005 and for interest rate risk it is
through February 2012.

The Utility had $243 million of cash flow hedges for commodity forward
contracts, which were derecognized or discontinued during the three-month period
ended March 31, 2001.

                                       14



Earnings (Loss) Per Share

Basic earnings (loss) per share is computed by dividing net income (loss) by the
weighted average number of common shares outstanding during the period. Diluted
earnings per share is computed by dividing net income (loss) by the weighted
average number of common shares outstanding plus the assumed issuance of common
shares for all potentially dilutive securities.

The following is a reconciliation of PG&E Corporation's net income (loss) and
weighted average common shares outstanding for calculating basic and diluted net
income (loss) per share.

                                                        Three Months Ended
                                                            March 31,
                                                         2001       2000
                                                         ----       ----
 (in millions)
Net Income (Loss)                                      $ (951)      $280
                                                       ------       ----

Weighted average common shares outstanding                363        361
Add:   Outstanding options reduced by the
    number of shares that could be
    repurchased with the proceeds from
    such purchase                                           -          1

Shares outstanding for diluted calculation                363        362

Earnings (Loss) per common share, basic                $(2.62)      $.78

Earnings (Loss) per common share, diluted              $(2.62)      $.77


The diluted share base for 2001 excludes incremental shares of 457 million
related to employee stock options. These shares are excluded due to the anti-
dilutive effect as a result of the net loss. PG&E Corporation reflects the
preferred dividends of subsidiaries as other expense for computation of both
basic and diluted earnings per share.

Comprehensive Income (Loss)

The objective of PG&E Corporation's and the Utility's comprehensive income
(loss) is to report a measure for all changes in equity of an enterprise that
result from transactions and other economic events of the period other than
transactions with shareholders. PG&E Corporation's and the Utility's other
comprehensive income (loss) consists principally of changes in the market value
of certain financial hedges with the implementation of SFAS No. 133 on January
1, 2001, as well as foreign currency translation adjustments.

NOTE 2: THE CALIFORNIA ENERGY CRISIS

In 1998, California became one of the first states in the country to implement
electric industry restructuring and establish a competitive market framework for
electric generation. Electric industry restructuring was mandated by the
California Legislature in Assembly Bill 1890 (AB1890). The electric industry
restructuring established a transition period, mandated a rate freeze, and
included a plan for recovery of generation-related costs that were expected to
be uneconomic under a competitive market (transition costs). The CPUC required
the California investor-owned utilities to file a plan to voluntarily divest at
least 50% of their fossil-fueled generation facilities and discouraged utility
operation of their remaining facilities by reducing the return on such assets.
The competitive market framework called for the creation of the Power Exchange
(PX) and the Independent System Operator (ISO). Before it ceased operating, the
PX established market-clearing prices for electricity. The ISO's role was to
schedule delivery of electricity for all market participants and operate certain
markets for electricity. Until December 15, 2000, the Utility was required to
sell all of its owned and contracted for generation to, and purchased all
electricity

                                       15



for its customers from the PX. Customers were given the choice of continuing to
buy electricity from the Utility or buying electricity from independent power
generators or retail electricity suppliers. Most of the Utility's customers
continued to buy electricity through the Utility.

Beginning in June 2000, wholesale prices for electricity sold through the PX and
ISO experienced unanticipated and massive increases. The average price of
electricity purchased by the Utility for the benefit of its customers was 18.2
cents per kWh for the period of June 1 through December 31, 2000, compared to
4.2 cents per kWh during the same period in 1999. The Utility was only permitted
to collect approximately 5.4 cents per kWh in rates from its customers during
that period. The increased cost of the purchased electricity has strained the
financial resources of the Utility. Because of the rate freeze, the Utility has
been unable to pass on the increases in power costs to its customers. In order
to finance the higher costs of energy, during the third and fourth quarter of
2000, the Utility increased its lines of credit to $1,850 million (net increase
of $850 million), issued $1,240 million of debt under a 364-day facility, and
issued $680 million of five-year notes.

The Utility continued to finance the higher costs of wholesale power while
interested parties evaluated various solutions to the energy crisis. In November
2000, the Utility filed its Rate Stabilization Plan (RSP), which sought to end
the rate freeze and pass along the increased wholesale electric costs to
customers through increased rates. The CPUC evaluated the Utility's proposal and
deferred its decision until after hearings could be held, although the CPUC did
increase rates one cent per kWh for 90 days effective January 4, 2001. This
increase resulted in approximately $70 million of additional revenue per month,
which was not nearly enough to cover the higher wholesale costs of electricity,
nor did it help with the costs already incurred.

By January 16, 2001, the Utility had borrowed more than $3.0 billion under its
various credit facilities to pay its energy costs. As a result of the California
energy crisis and its impact on the Utility's financial resources, PG&E
Corporation's and the Utility's credit rating deteriorated to below investment
grade in January 2001. This credit downgrade precluded PG&E Corporation and the
Utility from access to capital markets. Commencing in January 2001, PG&E
Corporation and the Utility began to default on maturing commercial paper. In
addition, the Utility became unable to pay the full amount of invoices received
for wholesale power purchases and made only partial payments. The Utility had no
credit under which it could purchase wholesale electricity on behalf of its
customers on a continuing basis and generators were only selling to the Utility
under emergency action taken by the U.S. Secretary of Energy.

In January 2001 the California Legislature and the Governor authorized the
California Department of Water Resources (DWR) to purchase wholesale electric
energy on behalf of the Utility's retail customers. In February 2001, the
California Legislature passed California Assembly Bill 1X (AB 1X), which
authorized the DWR to purchase wholesale electricity on behalf of the Utility's
customers.

On March 27, 2001, the CPUC authorized an average increase in retail rates of
3.0 cents per kWh, which was in addition to the emergency 1.0 cent per kWh
surcharge adopted on January 4, 2001 by the CPUC. The revenue generated by this
rate increase was to be used only for power procurement costs that were incurred
after March 27, 2001 and could not be used to pay amounts owed to creditors.
Although the rate increase is authorized immediately, the 3 cent surcharge will
not be collected in rates until the CPUC establishes the rate design, which is
not expected to be adopted until June 2001.

In light of the magnitude of the undercollected purchased power costs and the
lack of solutions to the energy crisis, on April 6, 2001, the Utility sought
protection from its creditors through a Chapter 11 bankruptcy filing. The filing
for bankruptcy and the related uncertainty around the terms and conditions of
any reorganization plan that is ultimately adopted will have a significant
impact on the Utility's future liquidity and results of operations.

PG&E Corporation, itself, had cash and short-term investments of $295 million at
March 31, 2001 and believes that the funds will be adequate to maintain its
operations through and beyond 2001. In addition, PG&E Corporation believes that
PG&E Corporation, itself, and its other subsidiaries not subject to CPUC
regulation are substantially protected from the continuing liquidity and
financial difficulties of the Utility. A discussion of the events leading up to
the bankruptcy filing, PG&E Corporation's and the Utility's actions, and the
ongoing uncertainty follows.

                                       16



Transition Period and Rate Freeze

California's deregulation legislation passed by the California Legislature in
1996 established a transition period, which was to begin in 1998. During this
period, electric rates for all customers were frozen at 1996 levels, with rates
for residential and small commercial customers being reduced in 1998 by 10% and
frozen at that level. During the transition period, investor-owned utilities
were given the opportunity to recover their transition costs. Transition costs
were generation-related costs that were expected to be uneconomic under the new
industry structure.

To pay for the 10% rate reduction, the Utility refinanced $2.9 billion (the
expected revenue reduction from the rate decrease) of its transition costs with
the proceeds from the sale of rate reduction bonds. The bonds allow for the rate
reduction by lowering the carrying cost on a portion of the transition costs and
by deferring recovery of a portion of the transition costs until after the
transition period. During the rate freeze, the rate reduction bond debt service
did not increase the Utility customers' electric rates. If the transition period
ends before March 31, 2002, the Utility may be obligated to return a portion of
the economic benefits of the transaction to customers. The timing of any such
return and the exact amount of such portion, if any, have not yet been
determined.

The rate freeze was scheduled to end on the earlier of March 31, 2002 or the
date the Utility had recovered all of its transition costs. The Utility believes
it recovered its eligible transition costs possibly as early as the end of May
2000. At August 31, 2000, the Utility's remaining transition costs were less
than a then-recently negotiated $2.8 billion hydroelectric generation asset
valuation. If the final valuation for the hydroelectric assets is greater than
$2.8 billion, as the Utility expects, the Utility will have recovered its
transition costs earlier. The undercollected wholesale electricity costs as of
the end of the earlier determined transition period will be less than the August
31 balance of $2.2 billion, and could be zero depending on the ultimate
valuation of the hydroelectric generating facilities and when the transition
period actually ends. However, the CPUC has not yet accepted the Utility's
estimated market valuation of its hydroelectric assets nor has the CPUC
determined that the rate freeze has ended.

Wholesale Prices of Electricity

As previously stated, beginning in June 2000, the Utility experienced
unanticipated and massive increases in the wholesale costs of the electricity
purchased from the PX and ISO on behalf of its retail customers. The Utility
believes that since it has not met the creditworthiness standards under the
ISO's tariff since early January 2001, the Utility should not be responsible for
the ISO's purchases made to meet the Utility's net open position. (The net open
position is the amount of power needed by retail electric customers that cannot
be met by utility-owned generation or power under contract to the utilities.)
Further, it is unclear how much of the ISO's power purchases have been made by
the California Department of Water Resources (DWR) on behalf of the Utility's
customers. The Utility has filed a complaint in federal Bankruptcy Court against
the ISO to prohibit the ISO from continuing to bill the Utility for the ISO's
wholesale power purchases, unless and until the Utility is permitted to recover
the costs of such power purchases through retail electric rates.

It is expected that the wholesale costs will continue to be extremely high
through 2001 unless significant changes occur in the wholesale electricity
market. The generation-related costs component, which provides for recovery of
wholesale electricity purchased by the Utility and, if available, for recovery
of transition costs, was approximately 6.4 cents and 5.4 cents per kWh, during
the three months ended 2001 and 2000, respectively. As discussed below, the CPUC
approved an average 3.0 cents per kWh surcharge for power costs incurred after
March 27, 2001, but the 3-cent surcharge will not be collected in rates until
the CPUC establishes an appropriate rate design for the surcharge, which is not
expected to be adopted until June 2001.

During the quarter ended March 31, 2001, the excess of wholesale electricity
costs billed to the Utility by the ISO above the generation-related cost
component available in frozen rates has been expensed as incurred and is
included in the cost of electric energy on the Utility's Condensed Statement of
Operations. The amount of undercollected purchased power costs incurred for the
three month period ended March 31, 2001 was approximately $1.9 billion. Under
current CPUC decisions, if this undercollection is not recovered through frozen
rates by the end of the transition period, it cannot be recovered. Once the
transition period has ended and the rate freeze is over, the Utility's customers
will be responsible for wholesale electricity costs. However, actual changes in
customer rates will not occur until new retail rates are authorized by the CPUC
or, to the extent allowed, by the bankruptcy court.

                                       17



The undercollected purchased power costs would generally be deferred for future
recovery as a regulatory asset subject to future collection from customers in
rates. However, due to the lack of regulatory, legislative, or judicial relief,
the Utility has determined that it can no longer conclude that its uncollected
wholesale electricity costs and remaining transition costs are probable of
recovery in future rates.

Transition Cost Recovery

Beginning January 1, 1998, the Utility started amortizing eligible transition
costs, including most generation-related regulatory assets. These transition
costs were offset by or recovered through the frozen rates, market valuation of
generation assets in excess of book value, net energy sales from the Utility's
electric generation facilities, and the amount by which long-term contract
prices to purchase electricity were lower than the PX prices. Transition costs
and associated recoveries are recorded in the Utility's Transition Cost
Balancing Account (TCBA). During the transition period, a reduced rate of return
on common equity of 6.77% applies to all generation assets, including those
generation assets reclassified to regulatory assets.

During the transition period, the CPUC reviews the Utility's compliance with
accounting methods established in the CPUC's decisions governing transition
costs recovery and the amount of transition costs requested for recovery. In
January 2001, the CPUC approved all transition costs that were amortized from
July 1, 1998, to June 30, 1999. The CPUC currently is reviewing transition costs
amortized from July 1, 1999, to June 30, 2000.

Mitigation Efforts

The Utility is actively exploring ways to reduce its exposure to the higher
wholesale electricity costs and to recover its written-off undercollected
wholesale electricity costs and TCBA balances. As previously indicated, the
Utility believes the transition period has ended and filed an application with
the CPUC asking it to so rule. The Utility has also filed an application with
the FERC to address the current market crisis, filed a lawsuit against the CPUC
in Federal District Court, worked with interested parties to address power
market dysfunction before appropriate regulatory bodies, hedged a portion of its
open procurement position against higher purchased power costs through forward
purchases, and filed an application with the CPUC seeking approval of a five-
year rate stabilization plan. The Utility's actions and related activities are
discussed below.

Application with the FERC
-------------------------

On October 16, 2000, the Utility joined with Southern California Edison (SCE)
and The Utility Reform Network (TURN) in filing a petition with the Federal
Energy Regulatory Commission (FERC) requesting that the FERC (1) immediately
find the California wholesale electricity market to be not workably competitive
and the resulting prices to be unjust and unreasonable; (2) immediately impose a
cap on the price for energy and ancillary services; and (3) institute further
expedited proceedings regarding the market failure, mitigation of market power,
structural solutions, and responsibility for refunds.

On December 15, 2000, the FERC issued an order in response to the above filing.
The remedies proposed by the FERC include, among other things: (1) eliminating
the requirement that the California investor-owned utilities must sell all of
their power into, and buy all of their power needs from, the PX; (2) modifying
the single price auction so that bids above $150 per megawatt hour (MWh) (15
cents per kWh) cannot set the market clearing prices paid to all bidders,
effective January 1, 2001 through April 30, 2001; (3) establishing an
independent governing board for the ISO; and (4) establishing penalties for
under-scheduling power loads. The FERC did not order any refunds based on its
findings, but announced its intent to retain the discretion to order refunds for
wholesale electricity costs incurred from October 2000 through December 31,
2002. In March 2001, the FERC ordered refunds of $69 million for January 2001
and indicated it would continue to review December 2000 wholesale prices. In
April 2001, the FERC ordered refunds of $588 thousand for February and March
2001. The generators have appealed the decisions. Any refunds will be offset
against amounts owed the generators.

On April 26, 2001, the FERC issued an order requiring all ISO-participating
generators and nonpublic utility sellers

                                       18



participating in the ISO markets or using the ISO transmission system to offer
their output in real-time to the ISO (except for hydroelectric facilities). The
order also requires generators to justify prices above their marginal costs to
generate. Further, when a stage 1, 2, or 3 emergency is in effect, price
mitigation becomes effective. The real-time electric prices will no longer clear
at the single highest price or at a soft cap of $150 per MWh, but will clear at
a proxy price based on the highest cost units required to be used each day, and
published fuel costs and emission credit information. This mitigation plan will
become effective on May 29, 2001. The FERC will monitor bidding activities of
generators, forward prices in the electricity and natural gas market and plant
outages. Any bids that prove to be unjustified will be subject to refund. The
FERC has requested comments on various aspects of its order. The FERC also has
indicated that it intends to open an investigation into prices and sales into
the Western United States and consider imposing price mitigation measures
similar to those proposed for California markets. The order also requires that
the ISO and the three California investor owned utilities file a proposal
regarding the establishment of west-wide regional transmission organization
(RTO) by June 1, 2001.

Federal Lawsuit
---------------

On November 8, 2000, the Utility filed a lawsuit in federal district court in
San Francisco against the CPUC Commissioners. The Utility asked the court to
declare that the federally-approved wholesale electricity costs the Utility has
incurred to serve its customers are recoverable in retail rates both before and
after the end of the transition period. The lawsuit states that the wholesale
power costs the Utility has incurred are paid pursuant to filed rates, which the
FERC has authorized and approved and that under the United States Constitution
and numerous federal court decisions, state regulators cannot disallow such
costs. The Utility's lawsuit also alleges that to the extent that the Utility is
denied recovery of these mandated wholesale electricity costs by order of the
CPUC, such action constitutes an unlawful taking and confiscation of the
Utility's property. On January 29, 2001, the Utility's lawsuit was transferred
to the federal district court in Los Angeles where SCE has its identical case
pending.

On May 2, 2001, the court dismissed the Utility's complaint without prejudice to
refile the lawsuit at a later time. Although ruling in the Utility's favor on
five of the six grounds for dismissal, the court found that the Utility's
complaint was not ripe because some of the CPUC's decisions that the Utility was
challenging were interim orders that will only become final upon a grant or
denial of rehearing.

Legislative Action
------------------

On February 1, 2001, the governor of California signed into law AB 1X. AB 1X
extended a preliminary authority of the DWR to purchase power. Public Utilities
Code Section 360.5, adopted in AB 1X, authorizes the CPUC to determine the
portion of each electric utility's existing electric retail rate that represents
the difference between the generation related component of the utility's retail
rate in effect on January 5, 2001, and the sum of the costs of the utility's own
generation, qualifying facilities (QF) contracts, existing bilateral contracts,
and ancillary services (the California Procurement Adjustment or CPA). The CPA
is payable to the DWR by each utility upon receipt from its retail end use
customers.

Initially, the DWR has indicated that it intended to buy power only at
"reasonable prices" to meet the utilities' net open position, leaving the ISO to
buy the remainder. The ISO billed, and is expected to continue to bill the
Utility for those costs. AB 1X does not address whether or how the Utility will
be able to pay for the ISO's wholesale power costs billed to the Utility that
exceed the generation related costs components of electric rates. It is not
clear whether the Utility will ultimately be responsible for these costs from
February through April 6, 2001. The Utility has expensed these costs in the
accompanying Condensed Financial Statements.

By early January 2001, the Utility failed to meet the creditworthiness standards
under the ISO's tariff for purchasing and scheduling power from third parties.
On January 5, 2001, the ISO filed a proposed tariff amendment with the FERC to
permit the Utility to continue scheduling transactions through the ISO. The ISO
implemented its proposed tariff amendment immediately. On February 14, 2001, the
FERC issued an order rejecting the ISO's proposed tariff amendment, prohibiting
the Utility from scheduling power from a third party supplier, unless the
Utility was creditworthy or was backed by creditworthy parties. The FERC order
also stated that the ISO could continue to

                                       19



schedule power for the Utility as long as it comes from its own generation units
and is routed over its own transmission lines. The ISO continued to charge the
Utility for the power it buys on an emergency basis, despite the FERC ruling. On
April 6, 2001, the FERC issued a further order directing the ISO to implement
its prior order, which the FERC clarified, applies to all third party
transactions whether scheduled or not.

The ISO has not indicated that it will comply with the FERC and cease billing
the Utility for its third party power purchases. The Utility has filed a
complaint against the ISO in Bankruptcy Court regarding this issue.

Rate Stabilization Plan (RSP)
-----------------------------

On November 22, 2000, the Utility filed an application with CPUC seeking
approval of a five-year RSP beginning on January 1, 2001. The Utility requested
an initial average rate increase of 22.4%. The Utility also proposed that it
receive actual costs, including a regulated return, for electricity generation
provided by it with the idea that profits that would have been generated at
market rates be recovered from customers later in the five-year rate
stabilization period. With respect to Diablo Canyon Nuclear Power Plant (Diablo
Canyon) the Utility has proposed to defer all profits (discussed below in
"Diablo Canyon Benefits Sharing"), until 2003, when the allocation of revenues
between ratepayers and shareholders will be readjusted. The readjustment is
intended to allow, by the end of 2005, the total net revenues earned by Diablo
Canyon, over the five-year plan, to be allocated equally between shareholders
and ratepayers according to existing CPUC decisions.

On January 4, 2001, the CPUC issued an emergency interim decision denying the
Utility's request for a rate increase. Instead, the decision permitted the
Utility to establish an interim surcharge applied to electric rates on an equal-
cents-per-kWh basis of 1.0 cent per kWh, subject to refund and adjustment. The
surcharge was to remain in effect for 90 days from the effective date of the
decision. The Utility was required to establish a balancing account to track the
revenue provided by the surcharge and to apply these revenues to ongoing
wholesale electricity costs. The surcharge was made permanent in the CPUC's
March 27, 2001 decision, referred to below.

On January 26, 2001, an assigned CPUC commissioner's ruling was issued in the
Utility's rate stabilization plan proceeding. The ruling stated that in phase
one of the case, the scope of the proceeding will include (1) reviewing the
independent audit of the Utility's accounts to determine whether there is a
financial necessity for additional relief for the utilities, (2) reviewing
TURN's accounting proposal to transfer the undercollected balances in the
Utility's Transition Revenue Accounts (TRAs) to their respective TCBAs and
reviewing the generation memorandum accounts, and (3) considering whether the
rate freeze has ended only on a prospective basis.

On January 30, 2001, the independent consultants engaged by the CPUC issued
their review report on the Utility's financial position as of December 3, 2000,
as well as that of PG&E Corporation and the Utility's affiliates. The review
found that the Utility made an accurate representation of its financial
situation noting accurate representations of its borrowing capabilities, credit
condition, and events of default. The review also found that the Utility
accurately represented recorded entries to its TRA and TCBA. The review alleged
certain deficiencies with respect to bidding strategies, cash conservation
matters, and cash flow forecast assumptions. The Utility filed rebuttal
testimony on February 14, 2001. Hearings to consider the issues and reports of
the independent consultants began on February 20, 2001.

On March 27, 2001, the CPUC ruled on parts of the Utility's RSP and granted an
increase in rates by adopting an average 3.0 cents per kWh surcharge. Although
the increase is authorized immediately, the 3.0 cents per kWh surcharge will not
be collected in rates until the CPUC establishes an appropriate rate design for
the surcharge, which is not expected to be adopted until June 2001. The revenue
generated by the rate increase is to be used only for power procurement costs
that are incurred after March 27, 2001. The CPUC declared that the revenues
generated by this surcharge are subject to refund (1) if not used to pay for
such power purchases, (2) to the extent that generators and sellers of power
make refunds for overcollections, or (3) to the extent any administrative body
or court denies the refunds of overcollections in a proceeding where recovery
has been hampered by a lack of cooperation from the Utility. The 3.0 cents per
kWh surcharge is in addition to the emergency interim surcharge approved in
January 4, 2001, which the CPUC made permanent in this decision. The CPUC also
modified accounting rules in response to a proposal made by TURN as described
below.

                                       20



Also, on March 27, 2001, the CPUC issued a decision ordering the Utility and the
other California investor-owned utilities to pay the DWR a per kWh price equal
to the applicable generation-related retail rate per kWh established for each
utility, for each kWh the DWR sells to the customers of each utility. The CPUC
determined that the generation-related component of retail rates should be equal
to the total bundled electric rate (including the 1 cent per kWh interim
surcharge adopted by the CPUC on January 5, 2001) less the following non-
generation-related rates or charges: transmission, distribution, public purpose
programs, nuclear decommissioning, and the fixed transition amount. The CPUC
determined that the Utility's company-wide average generation-related rate
component is 6.471 cents per kWh before March 27, 2001, and 9.471 cents per kWh
after March 27, 2001, reflecting the authorized 3-cent increase. The CPUC
ordered the utilities to pay the DWR within 45 days after the DWR supplies power
to their retail customers, subject to penalties for each day that payment is
late. The amount of power supplied to retail end-use customers after March 27,
2001, for which the DWR is entitled to be paid would be based on the product of
the number of kWh that the DWR provided 45 days earlier and the Utility's
company-wide average generation-related rate of 9.471 cents per kWh.

The CPUC also ordered that the utilities immediately pay the sums owed to the
DWR for power sold by the DWR from January 18, 2001 through January 31, 2001,
under California Senate Bill 7X. Based on an estimated number of kWh sold by the
DWR, the Utility paid approximately $30 million to the DWR at the rate of
$0.05471 per kWh as adopted by the CPUC.

In addition, on April 3, 2001, the CPUC adopted a method to calculate the CPA,
as described in Public Utilities Code Section 360.5 (added by AB 1X effective
February 1, 2001). Section 360.5 requires the CPUC to determine (1) the portion
of each electric utility's electric retail rate effective on January 5, 2001,
the CPA, that is equal to the difference between the generation-related
component of the utility's retail rate in effect on January 5, 2001, and the sum
of the costs of the utility's own generation, QFs contracts, existing bilateral
contracts (i.e., entered into before February 1, 2001), and ancillary services,
and (2) the amount of the CPA that is allocable to the power sold by the DWR.
The CPUC decided that the CPA should be a set rate calculated by determining
each utility's generation-related revenues (for the Utility the CPUC has
proposed that this be equal to 6.471 cents per kWh multiplied by total kWh sales
by the Utility to the Utility's retail customers), then subtracting the result
by each utility's total kWh sales. Each utility's CPA rate will be used to
determine the amount of bonds the DWR may issue.

Using the CPUC's methodology, but substituting the CPUC's cost assumptions with
actual expected costs and including costs the CPUC has refused to recognize, the
Utility's calculations show that the CPA for the 11-month period February
through December 2001 would be negative by $2.2 billion, (i.e., there would be
no CPA available to the DWR) assuming the DWR purchases 84% of the Utility's net
open position. If AB 1X were amended to also include in the CPA all the
incremental revenue from the 3 cent per kWh increase discussed above
(approximately $2.3 billion for 11 months), then the amount available to the DWR
for the CPA for the comparable 11-month period, assuming the Utility were
allowed to recover its costs first, would be approximately $100 million. The
Utility believes the method adopted by the CPUC is unlawful and inconsistent
with Section 360.5 because, among other reasons, it establishes a set rate that
does not reflect actual residual revenues, overstates the CPA by excluding
and/or understating authorized costs, and to the extent it is dedicated to the
DWR does not allow the Utility to recover its own revenue requirements and costs
of service. The Utility's application for rehearing of this decision has been
denied.

To the extent the DWR does not buy enough power to cover the Utility's net open
position, the ISO purchases emergency power on the high-priced spot market to
meet system reliability requirements and the net open position. Despite the
FERC's order prohibiting the ISO from charging non-creditworthy utilities for
the ISO's third party power purchases, the ISO may continue to charge the
Utility a proportionate share of the ISO's purchases. As discussed above, the
Utility believes it is not responsible for such ISO charges. The DWR has advised
the CPUC that its revenue requirement for the DWR's power purchases is $4.715
billion and has asked the CPUC to establish specific rates payable to the DWR to
collect that revenue requirement as authorized by AB 1X. The DWR's stated
revenue requirement is greater than the revenues that would be provided by the
3-cent surcharge. Unless the CPUC increases rates to provide sufficient revenues
for the DWR to recover its revenue requirement, none of the revenues from the
3-cent surcharge will be available to the Utility to recover its procurement
costs incurred after March 27, 2001 (including any ISO charges for which the DWR
disclaims responsibility).

                                       21



Since the end of January 2001, the Utility has been paying only 15% of amounts
due to qualifying facilities (QFs). On March 27, 2001, the CPUC issued a
decision requiring the Utility and the other California investor-owned utilities
to pay QFs fully for energy deliveries made on and after the date of the
decision, within 15 days of the end of the QFs' billing period. The decision
permits QFs to establish a 15-day billing period as compared to the current
monthly period. The CPUC noted that its change to the payment provision was
required to maintain energy reliability in California and thus provided that
failure to make a required payment would result in a fine in the amount owed to
the QF. The decision also adopts a revised pricing formula relating to the
California border price of gas applicable to energy payments to all QFs,
including those that do not use natural gas as a fuel. Based on the Utility's
preliminary review of the decision, the revised pricing formula would reduce the
Utility's 2001 average QF energy and capacity payments from approximately 12.7
cents per kWh to 12.3 cents per kWh.

The CPUC also adopted TURN's proposal to transfer on a monthly basis the balance
in each Utility's TRA to the Utility's TCBA. The TRA is a regulatory balancing
account that is credited with total revenue collected from ratepayers through
frozen rates and which tracks undercollected power purchase costs. The TCBA is a
regulatory balancing account that tracks the recovery of generation-related
transition costs. The accounting changes are retroactive to January 1, 1998. The
Utility believes the CPUC is retroactively transforming the power purchase costs
in the TRA into transition costs in the TCBA. However, the CPUC characterized
the accounting changes as merely reducing the prior revenues recorded in the
TCBA, thereby affecting only the amount of transition cost recovery achieved to
date. The CPUC also ordered that the utilities restate and record their
generation memorandum account balances to the TRA on a monthly basis before any
transfer of generation revenues to the TCBA. The CPUC found that based on the
accounting changes, the conditions for meeting the end of the rate freeze have
not been met.

The Utility believes the adoption of TURN's proposed accounting changes results
in illegal retroactive ratemaking, constitutes an unconstitutional taking of the
Utility's property, and violates the federal filed rate doctrine. The Utility
also believes the other CPUC decisions are similarly illegal to the extent they
would compel the Utility to make payments to the DWR and QFs without providing
adequate revenues for such payments. The Utility has filed an application for
rehearing of this decision. The Utility also has requested the Bankruptcy Court
to enjoin the CPUC from requiring the Utility to implement the regulatory
accounting changes. A hearing is set for May 14, 2001, to consider the Utility's
request.

Bilateral Contracts
-------------------

Under the terms of the AB 1890, the Utility was required to purchase all of its
power from the PX and ISO to meet the needs of its customers. On August 3, 2000,
after the California energy crisis had begun, the CPUC approved the Utility's
use of bilateral contracts, subject to PG&E reaching an agreement with the CPUC
on reasonableness standards. After two months of unsuccessful discussions with
CPUC, on October 16, 2000, PG&E filed an advice letter seeking CPUC approval of
specific reasonableness standards in order to expedite implementation of the
August 3, 2000 decision. In spite of the Utility's efforts, the CPUC has not
adopted reasonableness standards implementing the August 3, 2000 decision.

In October 2000, the Utility entered into multiple bilateral contracts with
suppliers for long-term electricity deliveries. As of March 31, 2001, individual
contracts range in size from approximately 92,000 MWhs to 3,504,000 MWhs of
supply annually. The contracts extended to 2005. As a result of the downgrade in
PG&E's credit rating and also its subsequent bankruptcy filing, certain of these
contracts were terminated.

PX Energy Credits
-----------------

In accordance with CPUC regulations, the Utility provides a PX energy credit to
those customers (known as direct access customers) who have chosen to buy their
electric energy from an energy service provider (ESP) other than the Utility. As
wholesale power prices began to increase beginning in June 2000, the level of PX
credits issued to direct access customers increased correspondingly to the point
where the credits exceeded the Utility's distribution and transmission charges
to direct access customers. For the three months ended March 31, 2001, the PX
credits reduced

                                       22



electric revenue by $322 million. The Utility ceased paying most of these
credits in December 2000, and as of March 31, 2001, the total of accumulated
credits for direct access customers that have not been paid by the Utility is
approximately $510 million. The actual amount that will be refunded to ESPs will
be dependent upon when the rate freeze ends and whether there are any
adjustments made to wholesale energy prices by the FERC.

Generation Valuation

Under the California electric industry restructuring legislation, the valuation
of the Utility's remaining generation assets (primarily its hydroelectric
facilities) must be completed by December 31, 2001. Any excess of market value
over the assets' book value would be used to offset the Utility's transition
costs.

In August 2000, the Utility and a number of interested parties filed an
application with the CPUC requesting that the CPUC approve a settlement
agreement reached by these parties. The agreement was filed in the Utility's
proceeding to determine the market value of the hydroelectric generation assets.
In this settlement agreement, the Utility indicated that it would transfer its
hydroelectric generation assets, at a negotiated value of $2.8 billion, to an
affiliate. Due to the high wholesale prices and the corresponding increase in
the value of its hydroelectric generation assets, in November 2000 as part of an
application with the CPUC seeking approval of a five-year RSP, the Utility
withdrew its support from the settlement agreement, eliminating it from
consideration in the proceeding.

In December 2000, the Utility submitted updated testimony in the hydroelectric
valuation proceeding indicating the market value of the hydroelectric assets
ranges from $3.9 billion to $4.2 billion assuming a competitive auction or other
arms-length sale. In January 2001, California Assembly Bill 6 was passed which
prohibits disposal of any of the Utility's generation facilities, including the
hydroelectric facilities, before January 1, 2006. At March 31, 2001, the book
value of the Utility's net investment in hydroelectric generation assets was
approximately $688 million.

Diablo Canyon Benefits Sharing

As required by a prior CPUC decision on June 30, 2000, the Utility filed an
application with the CPUC requesting approval of its proposal for sharing with
ratepayers 50% of the post-rate freeze net benefits of operating Diablo Canyon.
The net benefit sharing methodology proposed in the Utility's application would
be effective at the end of the current electric rate freeze for the Utility's
customers and would continue for as long as the Utility owned Diablo Canyon.
Under the proposal, the Utility would share the net benefits of operating Diablo
Canyon based on the audited profits from operations, determined consistent with
the prior CPUC decisions. If Diablo Canyon experiences losses, such losses would
be deferred and netted against profits in the calculation of the net benefits in
subsequent periods (or against profits in prior periods if subsequent profits
are insufficient to offset such losses). Any changes to the net sharing
methodology must be approved by the CPUC. The CPUC has suspended the proceedings
to consider the net benefit sharing proposal. In the Utility's RSP, parties have
proposed that the requirement to establish a sharing methodology be rescinded
and the Diablo Canyon be placed on cost-of-service ratemaking. It is uncertain
what future ratemaking will be applicable to Diablo Canyon.

                                       23



Cost of Electric Energy

For the three months ended March 31, 2001 and 2000, the cost of electric energy
for the Utility, reflected on the Utility's Condensed Statement of Consolidated
Operations, comprises the cost of fuel for electric generation and QF purchases,
the cost of PX purchases, and ancillary services charged by the ISO, net of
sales to the PX, as follows:

                                                            2001       2000
                                                            ----       ----
  (in millions)
  Cost of fuel resources at market prices                  $2,631     $  628
  Proceeds from sales to the PX                              (204)      (115)
                                                           ------     ------

  Total Utility cost of electric energy                    $2,427     $  513
                                                           ------     ------

Note 3: LONG-TERM DEBT

On January 16 and 17, 2001, in response to the continued energy crisis, Standard
and Poor's (S&P) and Moody's Investors Service (Moody's) respectively,
downgraded PG&E Corporation's credit ratings to below investment grade. The
downgrade, in addition to PG&E Corporation's and the Utility's non-payment of
commercial paper constituted an event of default under both the $436 million and
the $500 million credit facilities. In response, the banks immediately
terminated their outstanding commitments under these defaulted credit
facilities. Through February 28, 2001, PG&E Corporation had $501 million in
outstanding commercial paper, of which $457 million came due and was not paid.

On March 2, 2001, PG&E Corporation refinanced its debt obligations with $1
billion in aggregate proceeds of two term loans under a common credit agreement
with General Electric Capital Corporation and Lehman Commercial Paper, Inc. In
accordance with the credit agreement, the proceeds, together with other PG&E
Corporation cash, were used to pay the $501 million in outstanding commercial
paper, $434 million in borrowings under PG&E Corporation's long-term revolving
credit facility, and $116 million to PG&E Corporation's shareholders of record
on December 15, 2000 in satisfaction of the defaulted fourth quarter 2000 common
stock dividend. Further, approximately $99 million was used to pre-pay the first
year's interest under the credit agreement and to pay transaction expenses
associated with the debt restructuring.

The loans will mature on March 2, 2003 (which date may be extended at the option
of PG&E Corporation for up to one year upon payment of a fee of up to 5% of the
then outstanding indebtedness), or earlier, if a spin-off of the shares of PG&E
NEG were to occur. As required by the credit agreement, PG&E Corporation has
given the lenders a security interest in PG&E NEG. The loans prohibit PG&E
Corporation from declaring dividends, making other distributions to
shareholders, or incurring additional indebtedness unless it meets certain
requirements. The loan also prohibits PG&E NEG from making distributions to PG&E
Corporation and restricts certain other intercompany transactions.

Further, as required by the credit agreement, NEG LLC has granted to affiliates
of the lenders options that entitle these affiliates to purchase up to 3% of the
shares of PG&E NEG at an exercise price of $1.00 based on the following
schedule:

                                           Percentage of
                                           Shares Subject
                                        To PG&E NEG Options
                                        -------------------
     Loans outstanding for:
     Less than six months                        2.0%
     Six to eighteen months                      2.5%
     Greater than eighteen months                3.0%

                                       24



The option becomes exercisable on the date of full repayment or earlier, if an
initial public offering of the shares of PG&E NEG (IPO) were to occur. PG&E NEG
has the right to call the option in cash at a purchase price equal to the fair
market value of the underlying shares, which right is exercisable at any time
following the repayment of the loans. If an IPO has not occurred, the holders of
the option have the right to require NEG LLC or PG&E Corporation to repurchase
the option at a purchase price equal to the fair market value of the underlying
shares, which right is exercisable at any time after the earlier of full
repayment of the loans or 45 days before expiration of the option. The option
will expire 45 days after the maturity of the loans. PG&E Corporation will
account for the options by recording the fair value of the option at issuance as
a debt issuance cost to be amortized over the expected life of the loans. The
options will be marked through an increase or decrease to current earnings.

Under the credit agreement, PG&E NEG is permitted to make investments, incur
indebtedness, sell assets, and operate its businesses pursuant to its business
plan. Mandatory repayment of the loans will be required from the net after-tax
proceeds received by PG&E NEG or any subsidiary of PG&E NEG from (1) the
issuance of indebtedness, (2) the issuance or sale of any equity (except for
cash proceeds from an IPO), (3) asset sales, and (4) casualty insurance,
condemnation awards, or other recoveries. However, if such proceeds are retained
as cash, used to pay indebtedness, or reinvested in PG&E NEG's businesses,
mandatory repayment will not be required.

Any net proceeds from an IPO must be used to reduce the outstanding balance of
the loans to $500 million or less. In addition, all distributions made by PG&E
NEG to PG&E Corporation other than (1) to reimburse PG&E Corporation for
corporate overhead expenses, (2) pursuant to any tax sharing arrangements which
PG&E NEG and PG&E Corporation are parties, and (3) pursuant to any note that may
be repayable to PG&E Corporation in connection with an IPO and similar
arrangements must be used to pay the loans.

The credit agreement also prohibits PG&E Corporation from taking certain
actions, including a restriction against declaring or paying any dividends for
as long as the loans are outstanding. A breach of covenants, including
requirements that (1) PG&E NEG's unsecured long-term debt have a credit rating
of at least BBB- by S&P or Baa3 by Moody's, (2) the ratio of fair market value
of PG&E NEG to the aggregate amount of principal then outstanding under the
loans is not less than 2 to 1, and (3) PG&E Corporation maintain a cash or cash
equivalent reserve of at least 15% of the total principal amount of the loans
outstanding, entitles the lenders to declare the loans to be due and payable.

During 2000 and 1999, two indirect wholly owned subsidiaries of PG&E NEG entered
into two commitments relating to the acquisition of turbine equipment and two
commitments relating to generation projects that are under construction, for
which they act as the construction agent for the owners. Upon completion of the
construction projects, expected to be in 2002, PG&E NEG will lease these
facilities under lease terms of five years and three years, respectively. At the
conclusion of each of these lease terms, PG&E NEG has the option to extend the
leases at fair market value, purchase the projects, or act as remarketing agent
for the lessors for sales to third parties. If PG&E NEG elects to remarket the
projects, then PG&E NEG would be obligated to the lessors for up to 85 percent
of the project costs if the proceeds are deficient to pay the lessor's
investors. PG&E Corporation has committed to fund up to $604 million in the
aggregate of equity to support PG&E NEG's obligation to the lessors during the
construction and post-construction periods. In addition, PG&E NEG entered into
operative agreements with a special purpose entity that will own and finance
construction of another facility totaling $775 million. PG&E Corporation has
committed to fund up to $122 million of equity support commitments to meet the
obligations to the entity. PG&E NEG is attempting to replace PG&E Corporation's
equity support commitments with substitute commitments of PG&E NEG. The trusts
holding the assets and debt related to these facilities has been consolidated in
the accompanying financial statements.

Note 4: BANKRUPTCY FILING

The Utility had been drawing on its $1 billion facility to pay maturing
commercial paper. As of January 16, 2001, the Utility had drawn down $938
million under this facility. On January 16 and 17, 2001, S&P and Moody's
respectively, downgraded the Utility's credit ratings to below investment grade.
This downgrade resulted in an event of default under the $850 million credit
facility, while the Utility's non-payment of commercial paper exceeding $100
million constituted events of default under both the $1 billion and $850 million
credit facilities.

                                       25



On January 10, 2001, the Board of Directors of the Utility suspended the payment
of its fourth quarter 2000 common stock dividend in an aggregate amount of $110
million payable on January 15, 2001, to PG&E Corporation and PG&E Holdings,
Inc., a subsidiary of the Utility. In addition, the Utility's Board of Directors
decided not to declare the regular preferred stock dividends of $6.3 million for
the three-month period ending January 31, 2001, normally payable on February 15,
2001. Dividends on all Utility preferred stock are cumulative. Until cumulative
dividends on preferred stock are paid, the Utility may not pay any dividends on
its common stock, nor may the Utility repurchase any of its common stock.

The Utility has also deferred quarterly interest payments of $6.1 million on the
Utility's 7.90% Deferrable Interest Subordinated Debentures, Series A, due 2025,
until further notice in accordance with the indenture. The corresponding
quarterly payments of $5.9 million on the 7.90% Cumulative Quarterly Income
Preferred Securities, Series A (QUIPS) issued by PG&E Capital I, due on April 2,
2001, have been similarly deferred. Distributions can be deferred up to a period
of five years per the indenture. Under the indenture, investors accumulate
interest on the unpaid distributions at the rate of 7.90%.

After the downgrade, the PX notified the Utility that the ratings downgrade
required the Utility to post collateral for all transactions in the PX day-ahead
market. Since the Utility was unable to post such collateral, the PX suspended
the Utility's trading privileges effective January 19, 2001 in the day-ahead
market. The PX also sought to liquidate the Utility's block forward contracts
for the purchase of power. On January 25, 2001, a California Superior Court
judge granted the Utility's application for a temporary restraining order, which
thereby restrained and enjoined the PX and its agents from liquidating the
Utility's contracts in the block forward market, pending hearing on a
preliminary injunction on February 5, 2001. Immediately before the hearing on
the preliminary injunction, California Governor Gray Davis, acting under
California's Emergency Services Act, commandeered the contracts for the benefit
of the state. Under the Act, the DWR must pay the Utility the reasonable value
of the contracts, although the PX may seek to recover the monies that the
Utility owes to the PX from any proceeds realized from those contracts.
Discussions and negotiations on this issue are currently ongoing between the
state and the Utility.

As a result of (1) the failure by the DWR to assume the full procurement
responsibility for the Utility's net open position as was provided under AB 1X,
(2) the negative impact of recent actions by the CPUC that created new payment
obligations for the Utility and undermined its ability to return to financial
viability, (3) a lack of progress in negotiations with the state to provide a
solution for the energy crisis, and (4) the adoption by the CPUC of an illegal
and retroactive accounting change that would appear to eliminate the Utility's
true uncollected purchased power costs, the Utility filed a voluntary petition
for relief under provisions of Chapter 11 of the U.S. Bankruptcy Code on April
6, 2001. Pursuant to Chapter 11 of the U.S. Bankruptcy Code, the Utility retains
control of its assets and is authorized to operate its business as a debtor in
possession while being subject to the jurisdiction of the bankruptcy court.
Subject to the approval of the bankruptcy court, the Utility's intent is to pay
its ongoing costs of doing business while seeking resolution of the wholesale
power crisis. It is the Utility's intention to continue to pay employees,
vendors, suppliers, and other creditors to maintain essential distribution and
transmission services. However, the Utility is not in a position to pay maturing
or accelerated obligations, nor is the Utility in a position to pay the ISO, PX,
and the QFs, the massive amounts due for the Utility's power purchases above the
amount included in rates for power purchase costs. The Utility's current actions
are intended to allow the Utility to continue to operate while the bankruptcy
proceedings continue.

Note 5: RINGFENCING

In December 2000 and during the first quarter of 2001, PG&E Corporation and PG&E
NEG undertook a corporate restructuring of PG&E NEG, known as a "ringfencing"
transaction. The ringfencing complied with credit rating agency criteria
designed to further separate a subsidiary from its parent and affiliates,
enabling PG&E NEG, PG&E Gas Transmission, Northwest Corporation (PG&E GTN), and
PG&E Energy Trading Holdings Corp. to receive or retain their own credit rating,
based upon their creditworthiness. The ringfencing involved the creation of new
special purpose entities (SPEs) as intermediate owners between PG&E Corporation
and its non CPUC-regulated subsidiaries. These new SPEs are: NEG LLC, which owns
100% of the stock of PG&E NEG; GTN Holdings LLC, which owns 100% of the stock of
PG&E GTN; and PG&E Energy Trading Holdings LLC which owns 100% of the stock of
PG&E Corporation's energy trading subsidiaries, PG&E Energy Trading-Power, L.P.
and PG&E Energy Trading-Gas Corporation, and their affiliates (PG&E ET). In
addition, PG&E NEG's organizational documents were

                                       26



modified to include the same structural elements as the SPEs to meet credit
rating agency criteria. Ringfencing was undertaken to enable PG&E NEG and
various of its affiliates to obtain or maintain investment grade ratings. The
SPEs require unanimous approval of their respective boards of directors, which
includes an independent director, before they can (a) consolidate or merge with
any entity, (b) transfer substantially all of their assets to any entity, or (c)
institute or consent to bankruptcy, insolvency, or similar proceedings or
actions. The SPEs may not declare or pay dividends unless the respective boards
of directors have unanimously approved such action and the company meets
specified financial requirements.

NOTE 6: PRICE RISK MANAGEMENT

Trading and Non-Trading Activities

PG&E Corporation's net gain (loss) on trading contracts for the three-month
period ended March 31, are as follows:

                              2001    2000
                              ----    ----
       (in millions)
       Swaps                 $(349)  $ (23)
       Options                  (7)     62
       Futures                  32      37
       Forward contracts       352     (31)

       Net gain              $  28   $  45


Below is a table summarizing the quantitative information associated with PG&E
Corporation's cash flow hedges for the three-month period ended March 31, 2001.
Only the Utility currently uses fair value hedges. The Utility's fair value
hedge is subject to a regulatory mechanism, and as such, it is deferred for
future recovery or refund and included on the balance sheet with no immediate
earnings impact. The Utility's price risk management strategies consist of the
use of non-trading (hedging) financial instruments, designated as both cash flow
hedges and fair value hedges. Gains and losses associated with the use of some
of the Utility's financial instruments primarily affect regulatory accounts,
depending on the business unit and the specific program involved. While the use
of the Utility's financial instruments has been authorized by the CPUC, the CPUC
has yet to establish rules around how it will judge the reasonableness of these
instruments for electricity purchases.

                                           PG&E Corporation
                                           ----------------
       (in millions)
       Amount of the hedge's ineffectiveness     $(2)
                                                 ----

       Net loss recognized in earnings           $(2)
                                                 ----

PG&E Corporation and the Utility's estimated net derivative gains or losses
included in other comprehensive loss at March 31, 2001 that will be reclassified
into earnings within the next twelve months are a net derivative loss of $146
million for PG&E Corporation and a net derivative loss of $25 million for the
Utility.

                                       27



The schedule below summarizes the activities affecting accumulated other
comprehensive income (loss) from derivative instruments for the three-month
period ended March 31, 2001.

                                                       PG&E Corporation  Utility
                                                       ----------------  -------

  (in millions)
  Beginning accumulated derivative gain (loss)
     from SFAS No. 133 transition adjustments at
     January 1, 2001                                           $(243)     $  90
     Net change of current period hedging transactions
     gain (loss)                                                 (29)         1
     Net reclassification to earnings                            (43)      (143)

     Ending accumulated derivative gain (loss)                  (315)       (52)
     Foreign currency translation adjustment                      (4)        (2)

     Ending accumulated other comprehensive loss               $(319)     $ (54)

Credit Risk

The use of financial instruments to manage the risks associated with changes in
energy commodity prices creates exposure resulting from the possibility of
nonperformance by counterparties pursuant to the terms of their contractual
obligations. The counterparties associated with the instruments in PG&E
Corporation's and the Utility's portfolio consist primarily of investor-owned
and municipal utilities, energy trading companies, financial institutions, and
oil and gas production companies. PG&E Corporation and the Utility minimize
credit risk by dealing primarily with creditworthy counterparties in accordance
with established credit approval practices and limits. PG&E Corporation assesses
the financial strength of its counterparties at least quarterly and requires
that counterparties post security in the forms of cash, letters of credit,
corporate guarantees of acceptable credit quality, or eligible securities if
current net receivables and replacement cost exposure exceed contractually
specified limits.

PG&E Corporation experienced a loss of approximately $25 million due to the
nonperformance of counterparties during the three-month period ended March 31,
2001. Counterparties considered to be investment grade or higher comprise 87% of
the total credit exposure. At March 31, 2001, PG&E Corporation's and the
Utility's gross credit risk amounted to $2.1 billion and $758 million,
respectively.

NOTE 7: UTILITY OBLIGATED MANDATORILY REDEEMABLE PREFERRED SECURITIES OF TRUST
HOLDING SOLELY UTILITY SUBORDINATED DEBENTURES

The Utility, through its wholly owned subsidiary, PG&E Capital I (Trust), has
outstanding 12 million shares of 7.90% QUIPS, with an aggregate liquidation
value of $300 million. Concurrent with the issuance of the QUIPS, the Trust
issued to the Utility 371,135 shares of common securities with an aggregate
liquidation value of $9 million. The Trust in turn used the net proceeds from
the QUIPS offering and issuance of the common stock securities to purchase
subordinated debentures issued by the Utility with a face value of $309 million,
due 2025. These subordinated debentures are the only assets of the Trust.
Proceeds from the sale of the subordinated debentures were used to redeem and
repurchase higher-cost preferred stock.

The Utility's guarantee of the QUIPS, considered together with the other
obligations of the Utility with respect to the QUIPS, constitutes a full and
unconditional guarantee by the Utility of the Trust's contractual obligations
under the QUIPS issued by the Trust. The subordinated debentures may be redeemed
at the Utility's option beginning in 2000 at par value plus accrued interest
through the redemption date. The proceeds of any redemption will be used by the
Trust to redeem QUIPS in accordance with their terms.

Upon liquidation or dissolution of the Utility, holders of these QUIPS would be
entitled to the liquidation preference of $25 per share plus all accrued and
unpaid dividends thereon to the date of payment.

                                       28



On March 16, 2001, the Utility deferred quarterly interest payments on the
Utility's 7.90% Deferrable Interest Subordinated Debentures, Series A, due 2025,
until further notice in accordance with the indenture. The corresponding
quarterly payments on the 7.90% QUIPS, issued by PG&E Capital I due on April 2,
2001, have been similarly deferred. Distributions can be deferred up to a period
of five years under the terms of the indenture. Per the indenture, investors
will accumulate interest on the unpaid distributions at the rate of 7.90%.

On April 12, 2001, Bank One, N.A., as successor-in-interest to The First
National Bank of Chicago, gave notice that an Event of Default exists under the
Trust Agreement in that the Utility on April 6, 2001 filed a voluntary petition
for relief under Chapter 11 of the United States Bankruptcy Code. Pursuant to
the Trust Agreement, the bankruptcy filing by the Utility constitutes an Early
Termination Event. The Trust Agreement directs that upon the occurrence of an
Early Termination Event, the Trust shall be liquidated by the Trustees as
expeditiously as the Trustees determine to be possible by distributing, after
satisfaction of liabilities to creditors of the Trust, to each Security holder a
like amount of the Utility's 7.90% Deferrable Interest Subordinated Debentures,
Series A, due 2025.

NOTE 8: COMMITMENTS AND CONTINGENCIES

Nuclear Insurance

The Utility has insurance coverage for property damage and business interruption
losses as a member of Nuclear Electric Insurance Limited (NEIL). Under this
insurance, if a nuclear generating facility suffers a loss due to a prolonged
accidental outage, the Utility may be subject to maximum retrospective
assessments of $12 million (property damage) and $4 million (business
interruption), in each case per policy period, in the event losses exceed the
resources of NEIL.

The Utility has purchased primary insurance of $200 million for public liability
claims resulting from a nuclear incident. The Utility has secondary financial
protection, which provides an additional $9.3 billion in coverage, which is
mandated by federal legislation. It provides for loss sharing among utilities
owning nuclear generating facilities if a costly incident occurs. If a nuclear
incident results in claims in excess of $200 million, then the Utility may be
assessed up to $176 million per incident, with payments in each year limited to
a maximum of $20 million per incident.

Environmental Remediation

Utility
-------

The Utility may be required to pay for environmental remediation at sites where
it has been or may be a potentially responsible party under the Comprehensive
Environmental Response, Compensation, and Liability Act, and similar state
environmental laws. These sites include former manufactured gas plant sites,
power plant sites, and sites used by it for the storage or disposal of
potentially hazardous materials. Under federal and California laws, the Utility
may be responsible for remediation of hazardous substances, even if it did not
deposit those substances on the site.

The Utility records in environmental remediation liability when site assessments
indicate remediation is probable and a range of reasonably likely clean-up costs
can be estimated. The Utility reviews its remediation liability quarterly for
each identified site. The liability is an estimate of costs for site
investigations, remediation, operations and maintenance, monitoring, and site
closure. The remediation costs also reflect (1) current technology, (2) enacted
laws and regulations, (3) experience gained at similar sites, and (4) the
probable level of involvement and financial condition of other potentially
responsible parties. Unless there is a better estimate within the range of
possible costs, the Utility records the lower end of this range.

At March 31, 2001, the Utility expects to spend $307 million for hazardous waste
remediation costs at identified sites, including divested fossil-fueled power
plants. The cost of the hazardous substance remediation ultimately undertaken by
the Utility is difficult to estimate. A change in estimate may occur in the near
term due to uncertainty concerning the Utility's responsibility, the complexity
of environmental laws and regulations, and the selection of

                                       29



compliance alternatives. If other potentially responsible parties are not
financially able to contribute to these costs or further investigation indicates
that the extent of contamination or necessary remediation is greater than
anticipated, the Utility could spend as much as $460 million on these costs. The
Utility estimates the upper limit of the range using assumptions least favorable
to the Utility, based upon a range of reasonably possible outcomes. Costs may be
higher if the Utility is found to be responsible for clean-up costs at
additional sites or expected outcomes change.

The Utility had an environmental remediation liability of $307 million and $320
million at March 31, 2001 and December 31, 2000, respectively. The $307 million
accrued at March 31, 2001 includes (1) $139 million related to the pre-closing
remediation liability, associated with the divested generation facilities
discussed further in the "Generation Divestiture" section of Note 2, and (2)
$168 million related to remediation costs for those generation facilities that
the Utility still owns, manufactured gas plant sites, and gas gathering
compressor stations. Of the $307 million environmental remediation liability,
the Utility has recovered $193 million through rates, and expects to recover
another $84 million in future rates. The Utility is seeking recovery of the
remainder of its costs from insurance carriers and from other third parties as
appropriate.

In December 1999, the Utility was notified by the purchaser of its former Moss
Landing power plant that it had identified a cleaning procedure used at the
plant that released heated water from the intake, and that this procedure is not
specified in the plant's National Pollutant Discharge Elimination System (NPDES)
permit issued by the Central Coast Regional Water Quality Control Board (Central
Coast Board). The purchaser notified the Central Coast Board of its findings. In
March 2000, the Central Coast Board requested the Utility to provide specific
information regarding the "backflush" procedure used at Moss Landing. The
Utility's investigation indicated that while it owned Moss Landing, significant
amounts of water were discharged from the cooling water intake. While the
Utility's investigation did not clearly indicate that discharged waters had a
temperature higher than ambient receiving water, the Utility believes that the
temperature of the discharged water was higher than that of the ambient
receiving water. In December 2000, the executive officer of the Central Coast
Board made a settlement proposal to the Utility under which it would pay $10
million, a portion of which would be used for environmental projects and the
balance of which would constitute civil penalties. Settlement negotiations are
continuing.

The Utility's Diablo Canyon employs a "once through" cooling water system which
is regulated under a NPDES Permit issued by the Central Coast Board. This permit
allows Diablo Canyon to discharge the cooling water at a temperature no more
than 22 degrees above ambient receiving water, and requires that the beneficial
uses of the water be protected. The beneficial uses of water in this region
include industrial water supply, marine and wildlife habitat, shellfish
harvesting, and preservation of rare and endangered species. In January 2000,
the Central Coast Board issued a proposed draft Cease and Desist Order (CDO)
alleging that, although the temperature limit has never been exceeded, the
Diablo Canyon's discharge was not protective of beneficial uses. In October
2000, the Central Coast Board and the Utility reached a tentative settlement of
this matter pursuant to which the Central Coast Board has agreed to find that
the Utility's discharge of cooling water from the Diablo Canyon plant protects
beneficial uses and that the intake technology reflects the "best technology
available", under Section 316(b) of the Federal Clean Water Act. As part of the
settlement, the Utility will take measures to preserve certain acreage north of
the plant and will fund approximately $4.5 million in environmental projects
related to coastal resources. The parties are negotiating the documentation of
the settlement. The final agreement will be subject to public comment and will
be incorporated in a consent decree to be entered in California's Superior
Court.

PG&E Corporation believes the ultimate outcome of these matters will not have a
material impact on its or the Utility's financial position or results of
operations.

PG&E National Energy Group
--------------------------

The U.S. Environmental Protection Agency (EPA) and the U.S. Department of
Justice have initiated enforcement actions against a number of electric
utilities, several of which have entered into substantial settlements for
alleged Clean Air Act violations related to modifications (sometimes more than
20 years ago) of existing coal-fired generating facilities. In May 2000, PG&E
NEG received a request for information seeking detailed operating and
maintenance histories for the Salem Harbor and Brayton Point power plants and in
November 2000, EPA visited

                                       30



both facilities. PG&E NEG believes this request for information is part of EPA's
industry-wide investigation of coal-fired plants' compliance with the Clean Air
Act requirements governing plant modifications. PG&E NEG also believes that any
changes made to the plants were routine maintenance or repairs and, therefore,
did not require permits. EPA has not issued a notice of violation or filed any
enforcement action against PG&E NEG at this time. Nevertheless, if EPA disagrees
with PG&E NEG's conclusion with respect to the changes made at the facilities,
and successfully brings an enforcement action against PG&E NEG, then penalties
may be imposed and further emission reductions might be necessary at these
plants.

In addition to the EPA, states may impose more stringent air emissions
requirements. On May 11, 2001, the Massachusetts Department of Environmental
Protection issued regulations imposing new restrictions of certain air emissions
from existing coal-fired power plants. These requirements will primarily impact
PG&E NEG's Salem Harbor and Brayton Point generating facilities. Through 2008,
it may be necessary to spend approximately $265 million to comply with these
regulations. In addition, with respect to approximately 600 megawatts (MW) (or
about 12%) of PG&E NEG's New England capacity, it may be necessary to implement
fuel conversion, limit operations, or install additional environmental controls.

PG&E Gen's existing power plants, including USGenNE facilities, are subject to
federal and state water quality standards with respect to discharge constituents
and thermal effluents. Three of the fossil-fueled plants owned and operated by
USGenNE are operating pursuant to NPDES permits that have expired. For the
facilities whose NPDES permit have expired, permit renewal applications are
pending, and it is anticipated that all three facilities will be able to
continue to operate in substantial compliance with their prior permits until new
permits are issued. It is estimated that USGenNE's cost to comply with the new
permit conditions could be as much as $60 million through 2005. It is possible
that the new permits may contain more stringent limitations than prior permits.

During September 2000, USGenNE signed a series of agreements that require, among
other things, USGenNE to alter its existing waste water treatment at two
facilities by replacing certain unlined treatment basins, submit and implement a
plan for the closure of such basins, and perform certain environmental testing
at the facilities. Although the outcome of such environmental testing could lead
to higher costs, the total expected cost of these improvements, which are
underway, is $21 million.

PG&E NEG anticipates spending up to approximately $330 million, net of insurance
proceeds, through 2008, for environmental compliance at currently operating
facilities, which primarily addresses: (a) new Massachusetts air regulations
made public on April 23, 2001 affecting Brayton Point and Salem Harbor Stations;
(b) wastewater permitting requirements that may apply to Brayton Point, Salem
Harbor and Manchester Street Stations; and (c) requirements that are reflected
in a consent decree concerning wastewater treatment facilities at Salem Harbor
and Brayton Point stations.

LEGAL MATTERS

Utility

The Utility's Chapter 11 bankruptcy on April 6, 2001, discussed in Note 4
automatically stayed the litigation described below against the Utility.

Chromium Litigation
-------------------

Several civil suits are pending against the Utility in California state court.
The suits seek an unspecified amount of compensatory and punitive damages for
alleged personal injuries resulting from alleged exposure to chromium in the
vicinity of the Utility's gas compressor stations at Hinckley, Kettleman, and
Topock, California. Currently, there are claims pending on behalf of
approximately 1,160 individuals.

The Utility is responding to the suits and asserting affirmative defenses. The
Utility will pursue appropriate legal defenses, including statute of
limitations, exclusivity of worker's compensation laws, and factual defenses,
including lack of exposure to chromium and the inability of chromium to cause
certain of the illnesses alleged. The Utility has

                                       31



recorded a legal reserve in its financial statements in the amount of $160
million for these matters. PG&E Corporation and the Utility believe that, after
taking into account the reserves recorded as of December 31, 2000, the ultimate
outcome of this matter will not have a material adverse impact on PG&E
Corporation's or the Utility's financial condition or future results of
operations.

Wilson vs. PG&E Corporation and Pacific Gas and Electric Company
----------------------------------------------------------------

On February 13, 2001, two complaints were filed against PG&E Corporation and the
Utility in the Superior Court of the State of California, San Francisco County:
Richard D. Wilson v. Pacific Gas and Electric Company et al. (Wilson I), and
Richard D. Wilson v. Pacific Gas and Electric Company, et al. (Wilson II).

In Wilson I, the plaintiff alleges that in 1998 and 1999, PG&E Corporation
violated its fiduciary duties and California Business and Professions Code
Section 17200 by causing the Utility to repurchase shares of Pacific Gas and
Electric Company common stock from PG&E Corporation at an aggregate price of
$2,326 million. The complaint alleges an unlawful business act or practice under
Section 17200 because these repurchases allegedly violated PG&E Corporation's
fiduciary duties, a first priority capital requirement allegedly imposed by the
CPUC's decision approving the formation of a holding company, and also an
implicit public trust imposed by Assembly Bill 1890, which granted authority for
the issuance of rate reduction bonds. The complaint seeks to enjoin the
repurchase by the Utility of any more of its common stock from PG&E Corporation
or other entities or persons unless good cause is shown, and seeks restitution
from PG&E Corporation of $2,326 million, with interest, on behalf of the
Utility. The complaint also seeks an accounting, costs of suit, and attorney's
fees.

In Wilson II, the plaintiff alleges that PG&E Corporation, the Utility, and
other subsidiaries have been parties to a tax-sharing arrangement under which
PG&E Corporation annually files consolidated federal and state income tax
returns for, and pays, the income taxes of PG&E Corporation and participating
subsidiaries. According to the plaintiff, between 1997 and 1999, PG&E
Corporation collected $2,957 million from the Utility under this tax-sharing
agreement. Plaintiff alleges that these monies were held under an express and
implied trust to be used by PG&E Corporation to pay the Utility's share of
income taxes under the tax-sharing arrangement. Plaintiff alleges that PG&E
Corporation overcharged the Utility $663 million under the tax-sharing
arrangement and has declined voluntarily to return these monies to the Utility,
in violation of the alleged trust, the alleged first priority capital condition,
and California Business and Professions Code Section 17200. The complaint seeks
to enjoin PG&E Corporation from engaging in the activities alleged in the
complaint (including the tax-sharing arrangement), and seeks restitution from
PG&E Corporation of $663 million, with interest, on behalf of the Utility. The
complaint also seeks an accounting, costs of suit, and attorney's fees.

PG&E Corporation's and the Utility's analysis of these complaints is at a
preliminary stage, but PG&E Corporation and the Utility believe them to be
without merit and intend to present a vigorous defense. The Utility filed notice
of automatic stay on April 11, 2001, pursuant to the Bankruptcy Code. On April
19, 2001, the court signed stipulations between PG&E Corporation and plaintiffs
to stay all proceedings in the cases as against PG&E Corporation. PG&E
Corporation and the Utility are unable to predict whether the outcome of this
litigation, if it were to proceed, will have a material adverse effect on their
financial condition or results of operation.

Federal Securities Lawsuit
--------------------------

On April 16, 2001, a complaint was filed against PG&E Corporation and the
Utility in the U.S. District Court for the Central District of California. The
complaint alleges that PG&E Corporation and the Utility violated federal
securities laws, generally acceptable accounting principles, and other
regulations or accounting rules, by issuing allegedly false and misleading
financial statements in the second and third quarters of 2000, reporting net
income of $753 million for the nine-month period ending September 30, 2000,
instead of an alleged net loss for that period of up to $2.1 billion. According
to the complaint, defendants failed to properly account in the second and third
quarters of 2000 for alleged under-collected power purchase costs and PG&E
Corporation announced in March 2001 that it intended to take a $4.1 billion
write-off. Plaintiff purports to bring the action individually and on behalf of
a class of individuals who purchased PG&E Corporation's common stock during the
period from June 1, 2000, to March 31,

                                       32



2001, claiming that the alleged misrepresentations caused them to pay inflated
prices for the stock. Plaintiff seeks damages in excess of $2.4 billion,
punitive damages, interest, injunctive relief, and attorneys' fees.

The complaint was filed after the Utility filed for reorganization under Chapter
11 of the U.S. Bankruptcy Code. The Utility informed plaintiff that the action
is stayed by the automatic stay provisions of the Bankruptcy Code and on or
about April 23, 2001, plaintiff filed a notice of voluntary dismissal without
prejudice with respect to the Utility.

Analysis of the complaint by PG&E Corporation is at a preliminary stage, but
PG&E Corporation believes the allegations to be without merit and intends to
present a vigorous defense. PG&E Corporation is unable to predict whether the
outcome of this litigation will have a material adverse effect on its financial
condition or results of operation.

PG&E National Energy Group

PG&E NEG is involved in various litigation matters in the ordinary course of its
business. PG&E NEG is not currently involved in any litigation that is expected,
either individually or in the aggregate, to have a material adverse effect on
financial condition or results of operations of PG&E Corporation.

Recorded Liability for Legal Matters

In accordance with SFAS No. 5 "Accounting for Contingencies," PG&E Corporation
makes a provision for a liability when both it is probable that a liability has
been incurred and the amount of the loss can be reasonably estimated. These
provisions are reviewed quarterly and adjusted to reflect the impacts of
negotiations, settlements, rulings, advice of legal counsel, and other
information and events pertaining to a particular case. The following table
reflects the current year's activity to the recorded liability for legal
matters:

                                                         PG&E
                                                      Corporation
                                                      and Utility
                                                      -----------
(in millions)
Beginning balance, January 1, 2001                       $185
Provisions for Liabilities                                  4
Payments                                                   (2)
Adjustments                                                (3)
                                                         ----

  Ending balance, March 31, 2001                         $184
                                                         ----

NOTE 9: SEGMENT INFORMATION

PG&E Corporation has identified three reportable operating segments, which were
determined based on similarities in economic characteristics, products and
services, types of customers, methods of distributions, the regulatory
environment, and how information is reported to PG&E Corporation's key decision
makers. As discussed below, these segments represent a change in the reportable
segments. In accordance with accounting principles generally accepted in the
United States of America, prior year segment information has been restated to
conform to the current segment presentation. The Utility is one reportable
operating segment and the other two are part of PG&E Corporation's PG&E NEG.
These three reportable operating segments provide products and services and are
subject to different forms of regulation or jurisdictions. PG&E Corporation's
reportable segments are described below.

Utility
-------

PG&E Corporation's Northern and Central California energy utility subsidiary,
Pacific Gas and Electric Company, provides natural gas and electric service to
its customers.

                                       33



PG&E National Energy Group
--------------------------

PG&E Corporation's subsidiary, the PG&E National Energy Group, Inc. (PG&E NEG)
is an integrated energy company with a strategic focus on power generation,
power plant development, natural gas transmission, and wholesale energy
marketing and trading in North America. PG&E NEG has integrated its generation,
development and energy marketing and trading activities to increase the returns
from its operations, identify and capitalize on opportunities to increase its
generating and pipeline capacity, create energy products in response to dynamic
markets and manage risks. The newly combined business has been renamed PG&E
Integrated Energy and Marketing (PG&E Energy), which includes PG&E Generating
Company, LLC and its affiliates, and PG&E Energy Trading Holdings Corporation
which owns PG&E Energy Trading-Power, L.P., PG&E Energy Trading-Gas Corporation,
and their affiliates; and PG&E Interstate Pipeline Operations (PG&E Pipeline),
which includes PG&E Gas Transmission Corporation (PG&E GTN), PG&E Gas
Transmission, Texas Corporation, and PG&E Gas Transmission Teco, Inc., and their
subsidiaries. During the fourth quarter of 2000, PG&E NEG sold its Texas natural
gas and natural gas liquids business operated through PG&E Gas Transmission,
Texas Corporation and PG&E Gas Transmission Teco, Inc. and their subsidiaries.
Also during 2000, PG&E NEG sold its energy services unit, PG&E Energy Services
Corporation.

Segment information for the three months ended March 31, 2001, and 2000 was as
follows:



                                                                      National Energy Group

                                                                         Integrated    Interstate   NEG      Other &
                                                              Total      Energy and    Pipeline     Elimini- Elimi-
(in millions)                                      Utility    NEG        Marketing     Operations   nations  nations(2)  Total
                                                                                                   
For the three months ended March 31, 2001
Operating revenues                                $  2,560   $ 4,113     $  4,066     $    56      $   (9)  $    -      $  6,673
Intersegment revenues(1)                                 2        93           84           9           -      (95)            -

Total operating revenues                             2,562     4,206        4,150          65          (9)     (95)        6,673

Net Income (loss)                                   (1,000)       54           35          20          (1)      (5)         (951)
Total assets at March 31, 2001(3)                 $ 22,455   $13,252     $ 11,833     $ 1,188      $  231   $  358      $ 36,065
For the three months ended March 31, 2000(4)
Operating revenues                                $  2,214   $ 2,788     $  2,523     $   257      $    8   $    -      $  5,002
Intersegment revenues(1)                                 4        29            4          25           -      (33)            -

Total operating revenues                             2,218     2,817        2,527         282           8      (33)        5,002

Net Income                                             228        52           38          14           -        -           280
Total assets at March 31, 2000(3)                 $ 21,357   $ 8,308     $  5,976     $ 2,332           -   $ (244)     $ 29,421



(1) Inter-segment electric and PG&E gas revenues are recorded at market prices,
which for the Utility and PG&E Pipeline are tariffed rates prescribed by the
CPUC and the FERC, respectively.

(2) Includes PG&E Corporation, Pacific Venture Capital, PG&E Telecom, and
elimination entries.

(3) Assets of PG&E Corporation are included in "Other & Eliminations" column
exclusive of investment in its subsidiaries.

(4) Segment information for the prior year has been restated for comparative
purposes as required by SFAS No. 131.

                                       34



NOTE 10: REVISION FOOTNOTE

Subsequent to the issuance of PG&E Corporation's December 31, 2000, and March
31, 2001 Consolidated Financial Statements, management determined that the
assets and liabilities relating to certain leases should have been consolidated.
The facilities associated with the loans were under construction during 1999,
2000, and 2001. A summary of the significant effects of the revisions to the
Condensed Statements of Consolidated Operations, Condensed Consolidated Balance
Sheets, and Condensed Consolidated Statements of Cash Flows are as follows:



                                                           As Previously        As       As Previously        As
(in millions)                                                 Reported        Revised       Reported        Revised
                                                           -----------------------------------------------------------
                                                                          Three months ended March 31,
                                                           -----------------------------------------------------------
                                                                       2001                          2000
                                                           -----------------------------------------------------------
                                                                                           
Condensed Statements of Consolidated Operations:
Total Operating Revenues                                           $ 6,675      $ 6,673          $ 5,008      $ 5,002
Total Operating Expenses                                             8,015        8,013            4,332        4,326

                                                                                  Balance at
                                                           -----------------------------------------------------------
Condensed Consolidated Balance Sheets:                                   March 31, 2001            December 31, 2000
                                                           -----------------------------------------------------------
Cash and cash equivalents                                          $   650      $   682          $   899      $   925
Accounts receivable - customers                                      3,007        3,030            4,342        4,340
Property, plant and equipment - Construction work
   in progress                                                       1,034        1,852              900        1,605
Other non-current assets                                             2,668        2,873            2,398        2,530
Total Assets                                                        34,987       36,065           35,291       36,152

Accounts payable - trade creditors                                   6,240        6,299            5,856        5,896
Other current liabilities                                            1,733        1,739            1,563        1,570
Long-term debt                                                       5,593        6,606            4,736        5,550

                                                                          Three Months Ended March 31,
                                                           -----------------------------------------------------------
Condensed Statements of Consolidated Cash Flows:                           2001                          2000
                                                           -----------------------------------------------------------
Accounts receivable - trade                                        $ 1,335      $ 1,310          $    12      $    40
Accounts payable                                                       496          515              (89)         (90)
Other - net, from operating activities                                  10            9               26           26
Capital expenditures                                                  (352)        (538)            (321)        (450)
Long-term debt issued                                                  906        1,105                -          108
Cash and Cash Equivalents at March 31                                  650          682              260          267
Cash paid for interest (net of amounts capitalized)                    218          235              117          119


                                       35



                  Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS
                  --------------------------------------------
PG&E Corporation is an energy-based holding company headquartered in San
Francisco, California. PG&E Corporation's Northern and Central California energy
utility subsidiary, Pacific Gas and Electric Company (the Utility), delivers
electric service to approximately 4.6 million customers and natural gas service
to approximately 3.8 million customers. On April 6, 2001, the Utility filed a
voluntary petition for relief under the provisions of Chapter 11 of the U.S.
Bankruptcy Code. Pursuant to Chapter 11 of the U.S. Bankruptcy Code, the Utility
retains control of its assets and is authorized to operate its business as a
debtor in possession while being subject to the jurisdiction of the Bankruptcy
Court. The factors causing the Utility to take this action are discussed in this
Management's Discussion and Analysis (MD&A) and in Notes 2 and 4 of the Notes to
the Condensed Consolidated Financial Statements.

PG&E Corporation's subsidiary, the PG&E National Energy Group, Inc. (PG&E NEG)
is an integrated energy company with a strategic focus on power generation,
power plant development, natural gas transmission and wholesale energy marketing
and trading in North America. PG&E NEG has integrated its generation,
development and energy marketing and trading activities to increase the returns
from its operations, identify and capitalize on opportunities to increase its
generating and pipeline capacity, create energy products in response to dynamic
markets and manage risks. The newly combined business has been renamed PG&E
Integrated Energy and Marketing (PG&E Energy), which includes PG&E Generating
Company, LLC and its affiliates, and PG&E Energy Trading Holdings Corporation
which owns PG&E Energy Trading-Power, L.P., PG&E Energy Trading-Gas Corporation,
and their affiliates; and PG&E Interstate Pipeline Operations (PG&E Pipeline),
which includes PG&E Gas Transmission Corporation (PG&E GTN), PG&E Gas
Transmission, Texas Corporation and PG&E Gas Transmission Teco, Inc. and their
subsidiaries. During the fourth quarter of 2000, PG&E NEG sold its Texas natural
gas and natural gas liquids business operated through PG&E Gas Transmission,
Texas Corporation and PG&E Gas Transmission Teco, Inc. and their subsidiaries.
Also during 2000, PG&E NEG sold its energy services unit, PG&E Energy Services
Corporation.

This is a combined Quarterly Report on Form 10-Q/A of PG&E Corporation and the
Utility. It includes separate consolidated financial statements for each entity.
The Condensed Consolidated Financial Statements of PG&E Corporation reflect the
accounts of PG&E Corporation, the Utility, and PG&E Corporation's wholly owned
and controlled subsidiaries. This MD&A should be read in conjunction with the
Condensed Consolidated Financial Statements included herein. Further, this
Quarterly Report should be read in conjunction with PG&E Corporation's and the
Utility's Consolidated Financial Statements and Notes to Consolidated Financial
Statements incorporated by reference in their combined 2000 Annual Report on
Form 10-K/A.

Subsequent to the issuance of PG&E Corporation's 2000 and 1999 Consolidated
Financial Statements and unaudited report for the quarterly period ended
March 31, 2001, management determined that the assets and liabilities
relating to certain leases should have been consolidated. The facilities
associated with the leases were under construction during 2001 (see Note 10).

This combined Quarterly Report on Form 10-Q/A, including this MD&A, contains
forward-looking statements about the future that are necessarily subject to
various risk and uncertainties. These statements are based on current
expectations and assumptions which management believes are reasonable and on
information currently available to management. These forward-looking statements
are identified by words such as "estimates," "expects," "anticipates," "plans,"
"believes," and other similar expressions. Actual results could differ
materially from those contemplated by the forward-looking statements.

Although PG&E Corporation and the Utility are not able to predict all of the
factors that may affect future results, some of the factors that could cause
future results to differ materially from those expressed or implied by the
forward-looking statements, or historical results include:

   .  the outcome of the Utility's regulatory proceedings;

   .  whether and to what extent the Utility is determined to be responsible for
      the Independent System Operator's (ISO)charges billed to the Utility;

                                       36



   . the terms and conditions of the reorganization plan that is ultimately
   adopted by the Bankruptcy Court and the extent to which the Utility's
   bankruptcy proceedings affect the operations of PG&E Corporation's other
   businesses;

   . the regulatory, judicial, or legislative actions (including ballot
   initiatives) that may be taken to meet future power needs in California,
   mitigate the higher wholesale power prices, provide refunds for prior power
   costs, or address the Utility's financial condition;

   . the extent to which the Utility's undercollected wholesale power purchase
   costs may be collected from customers;

   . any changes in the amount of transition costs the Utility is allowed to
   collect from its customers, and the timing of the completion of the Utility's
   transition cost recovery;

   . future markets prices for electricity and future fuel prices, which in
   part, are influenced by future weather conditions, the availability of
   hydroelectric power, and the development of competitive markets;

   . the method and timing of valuation and future ratemaking for, the
   Utility's hydroelectric and other non-nuclear generation assets;

   . future operating performance at the Diablo Canyon Nuclear Power Plant
   (Diablo Canyon) and the future ratemaking applicable to Diablo Canyon;

   . legislative or regulatory changes, including the pace and extent of the
   ongoing restructuring of the electric and natural gas industries across the
   United States;

   . future sales levels and economic conditions;

   . the extent to which our current or planned generation, pipeline, and
   storage capacity development projects of PG&E NEG, a wholly owned subsidiary
   of PG&E Corporation, are completed and the pace and cost of such completion;
   including the extent to which commercial operations of these development
   projects are delayed or prevented because of various development and
   construction risks;

   . the extent and timing of generating, pipeline, and storage capacity
   expansion and retirement by others;

   . illiquidity in the commodity energy market and PG&E NEG's ability to
   provide the credit enhancements necessary to support its trading activities;

   . PG&E NEG's ability to obtain financing for its planned development projects
   and its ability to refinance PG&E NEG's and its subsidiaries' existing
   indebtedness on reasonable terms;

   . restrictions imposed upon PG&E NEG under certain term loans of PG&E
   Corporation;

   . fluctuations in commodity gas, natural gas liquids, and electric prices and
   the ability to successfully manage such price fluctuations;

   . the effect of compliance with existing and future environmental laws,
   regulations, and policies, the cost of which could be significant; and

   . the outcome of pending litigation.

   As the ultimate impact of these and other factors is uncertain, these and
   other factors may cause future earnings to differ materially from results or
   outcomes we currently seek or expect. Each of these factors is discussed in
   greater detail in this MD&A.

                                       37



In this MD&A, we first discuss the California energy crisis and its impact on
our liquidity. We then discuss statements of cash flows and financial resources,
and our results of operations for first quarter 2001 and 2000. Finally, we
discuss our competitive and regulatory environment, our risk management
activities, and various uncertainties that could affect future earnings. Our
MD&A applies to both PG&E Corporation and the Utility.

LIQUIDITY AND FINANCIAL RESOURCES

The California Energy Crisis

The state of California is in the midst of an energy crisis. The cost of
wholesale power has risen dramatically since June 2000. Rolling blackouts have
occurred as a result of a broken deregulated electricity market. Because of this
crisis, PG&E Corporation and the Utility have experienced a significant
deterioration in their liquidity and consolidated financial position. The
Utility's credit rating has deteriorated to below investment grade level. PG&E
Corporation and the Utility recognized a fourth quarter charge to earnings of
$6.9 billion ($4.1 billion after tax) to reflect the fact that the Utility could
no longer conclude that its generation-related regulatory assets and
undercollected purchased power costs were probable of recovery from ratepayers.
In addition, during the first quarter of 2001, the Utility recognized after tax
charges of $1.1 billion representing undercollected power costs incurred during
that period. These charges resulted in accumulated deficits at March 31, 2001,
of $3 billion for both the Utility and PG&E Corporation.

As more fully discussed herein, the Utility had been working with regulators and
state and federal legislators and California leaders in an effort to seek an
overall solution to the California energy crisis. However, the ongoing
uncertainty as to the timing and extent of any solution, in addition to
increasing debt and regulatory changes, caused the Utility to seek protection
from its creditors through a Chapter 11 Bankruptcy Filing. The filing for
bankruptcy protection and the related uncertainty around any reorganization
plan, that is ultimately adopted, will have a significant impact on the
Utility's future liquidity and results of operations.

See Notes 2,3, and 4 of the Notes to the Condensed Consolidated Financial
Statements for a detailed discussion of the California energy crisis and the
events leading up to the charge incurred by PG&E Corporation and the Utility. A
discussion of the current and future liquidity and financial resources, and
mitigation efforts undertaken by the Utility and PG&E Corporation follows.

Pacific Gas and Electric Company
--------------------------------

The California energy crisis described in Note 2 of the Notes to the Condensed
Consolidated Financial Statements has had a significant negative impact on the
liquidity and financial resources of the Utility. Beginning in June 2000, the
wholesale price of electric power in California steadily increased to an average
cost of 18.16 cents per kilowatt-hour (kWh) for the seven-month period of June
2000 through December 2000, as compared to an average cost of 4.23 cents per kWh
for the same period in 1999. Under California Assembly bill 1890 (AB 1890), the
Utility's electric rates were frozen at levels that allowed approximately 5.4
cents per kWh to be charged to the Utility's customers as reimbursement for
power costs incurred by the Utility on behalf of its retail customers. The
excess of wholesale electricity costs above the generation-related cost
component available in frozen rates resulted in an undercollection at December
31, 2000, of approximately $6.6 billion, and rose to approximately $8.5 billion
by March 31, 2001.

The difference between the actual costs incurred to purchase power and the
amount recovered from customers was funded through a series of borrowings. In
October 2000, the Utility fully utilized its existing $1 billion revolving
credit facility to support the Utility's commercial paper program and other
liquidity requirements. On October 18, 2000, the Utility obtained an additional
$1 billion, 364-day revolving credit facility to support the issuance of
additional commercial paper. On November 1, 2000, the Utility issued $1 billion
of short-term floating rate notes and $680 million of five-year notes. On
November 22, 2000, the Utility issued an additional $240 million of short term
floating rate notes. On December 1, 2000, the size of the $1 billion, 364-day
revolving credit facility was reduced to $850 million in order to comply with
syndication agreement. At December 31, 2000, the Utility had borrowed $614
million against its five-year revolving credit agreement, had issued $1,225
million of commercial

                                       38



paper, and had issued $1,240 million of floating rate notes.

In response to the growing crisis, on January 4, 2001, the CPUC approved an
interim one-cent per kWh rate increase, which would raise approximately $70
million in cash per month for three months. Even if all this cash had been
available to the Utility immediately, $210 million represented approximately one
week's worth of net power purchases at the then current prices. Thus, the rate
increase did not raise enough cash for the Utility to pay its ongoing wholesale
electric energy procurement bills or make further borrowing possible.

On January 10, 2001 the Board of Directors of the Utility suspended the payment
of its fourth quarter 2000 common stock dividend in an aggregate amount of $110
million payable on January 18, 2001, to PG&E Corporation and PG&E Holdings,
Inc., a wholly-owned subsidiary of the Utility. In addition, the Utility's Board
of Directors decided not to declare the regular preferred stock dividends for
the three-month period ending January 31, 2001, normally payable on February 15,
2001. Dividends on all Utility preferred stock are cumulative. Until cumulative
dividends on preferred stock are paid, the Utility may not pay any dividends on
its common stock, nor may the Utility repurchase any of its common stock.

On January 16 and 17, 2001, the outstanding bonds of the Utility were downgraded
to below investment grade status. Standard and Poor's (S&P) stated that the
downgrade reflected the heightened probability of the Utility's imminent
insolvency and the resulting negative financial implications for the PG&E
Corporation and affiliated companies because, among other reasons, (1) some of
the Utility's principal trade creditors were demanding that sizeable cash
payments be made as a pre-condition to the purchase of natural gas and electric
power necessary for on-going business operations; (2) neither legislative nor
negotiated solutions to the California utilities' financial situation appeared
to be forthcoming in a timely manner, which continued to impede access to
financial markets for the working capital needed to avoid insolvency; and (3)
Southern California Edison's (SCE) decision to default on its obligation to pay
principal and interest due on January 16, 2001, diminished the prospects for the
Utility's access to capital markets.

This downgrade to below investment grade status was an event of default under
one of the Utility's revolving credit facilities and precluded the Utility from
access to the capital markets. As a result, the banks stopped funding under the
revolving credit facility. On January 17, 2001, the Utility began to default on
maturing commercial paper obligations. In addition, the Utility was no longer
able to meet its obligations to generators, qualifying facilities (QFs), the
ISO, and Power Exchange (PX), and began making partial payments of amounts owed.

After the downgrade, the PX notified the Utility that the ratings downgrade
required the Utility to post collateral for all transactions in the PX day-ahead
market. Since the Utility was unable to post such collateral, the PX suspended
the Utility's trading privileges effective January 19, 2001, in the day-ahead
market. The PX also sought to liquidate the Utility's block-forward contracts
for the purchase of power. On January 25, 2001, a California Superior Court
judge granted the Utility's application for a temporary restraining order, which
thereby restrained and enjoined the PX and its agents from liquidating the
Utility's contracts in the block-forward market, pending hearing on preliminary
injunction on February 5, 2001. Immediately before the hearing on the
preliminary injunction, California Governor Gray Davis, acting under
California's Emergency Services Act, commandeered the contracts for the benefit
of the state. Under the Act, the state must pay the Utility the reasonable value
of the contracts, although the PX may seek to recover the monies that the
Utility owes to the PX from any proceeds realized from those contracts.
Discussions and negotiations on this issue are currently ongoing between the
state and the Utility.

On January 19, 2001, the Utility was no longer able to continue purchasing power
for its customers because of lack of creditworthiness and the State of
California authorized the California Department of Water Resources (DWR) to
purchase electricity for the Utility's customers. Assembly Bill 1X (AB 1X) was
passed on February 1, 2001, authorizing the DWR to enter into contracts for the
purchase and sale of electric power and to issue revenue bonds to finance
electricity purchases. The DWR has entered into long-term contracts with several
generators for the supply of electricity. However, it continues to purchase
significant amounts of power on the spot market at prevailing market prices. The
DWR is not purchasing electricity for the Utility's entire net open position
(the amount of power that cannot be met by the Utility's own or contracted-for
generation). To the extent that the DWR is not purchasing electricity for the
entire net open position, the remainder is being procured by the ISO. To that
extent, the ISO is charging the Utility for those purchases.

                                       39



As a result of (1) the failure by the state to assume the full procurement
responsibility for the Utility's net open position, as was provided under AB 1X,
(2) the negative impact of recent actions by the CPUC that created new payment
obligations for the Utility and undermined its ability to return to financial
viability, (3) a lack of progress in negotiations with the state to provide a
solution for the energy crisis, and (4) the adoption by the CPUC of an illegal
and retroactive accounting change that would appear to eliminate the Utility's
true undercollected purchased power costs, the Utility filed a voluntary
petition for relief under provisions of Chapter 11 of the U.S. Bankruptcy Code
on April 6, 2001.

Subject to the approval by the Bankruptcy Court, the Utility's intent is to pay
its ongoing costs of doing business while seeking resolution of the wholesale
energy crisis. It is the Utility's intention to continue to pay employees,
vendors, suppliers, and other creditors to maintain essential distribution and
transmission services. However, the Utility is not in a position to pay maturing
or accelerated obligations, nor is the Utility in a position to pay the ISO, PX,
and the QFs the amounts due for the Utility's power purchases above the amount
included in rates for power purchase costs. The Utility's current actions are
intended to allow the Utility to continue to operate while efforts to reach a
regulatory or legislative solution continue. The Utility's plans will be subject
to approval of the Bankruptcy Court.

The Utility has also deferred quarterly interest payments on the Utility's 7.90%
Deferrable Interest Subordinated Debentures, Series A, due 2025, until further
notice in accordance with the indenture. The corresponding quarterly payments on
the 7.90% Cumulative Quarterly Income Preferred Securities, Series A (QUIPS)
issued by PG&E Capital I, due on April 2, 2001, have been similarly deferred.
Distributions can be deferred up to a period of five years per the indenture.
Per the indenture, investors will accumulate interest on the unpaid
distributions at the rate of 7.90%.

The weakened financial condition of the Utility also has impacted its ability to
supply natural gas to its natural gas customers. In December 2000 and January
2001, several gas suppliers demanded prepayment, cash on delivery, or other
forms of payment assurance before they would deliver gas, instead of the normal
payment terms, under which the Utility would pay for the gas after delivery. As
the Utility was unable to meet such demands at that time, several gas suppliers
refused to supply gas, accelerating the depletion of the Utility's gas storage
reserves and potentially exacerbating the electric power crisis if the Utility
were required to divert gas from industrial users, including natural gas fired
power plant operators.

The U.S. Secretary of Energy issued a temporary order on January 19, 2001,
requiring the gas suppliers to continue to make deliveries to avoid a worsening
natural gas shortage emergency. However, this order expired on February 7, 2001,
and certain companies, representing about 10% of the Utility's natural gas
suppliers, terminated deliveries after the order expired.

The Utility tried to mitigate the worsening supply situation by withdrawing more
gas from storage and, when able, purchasing additional gas on the spot market.
Additionally, on January 31, 2001, the CPUC authorized the Utility to pledge its
gas account receivables and its gas inventories for up to 90 days (extended to
180 days in a CPUC draft decision issued on February 15, 2001) to secure gas for
its core customers. At March 29, 2001, the amount of gas accounts receivables
pledged was approximately $900 million. As of March 29, 2001, approximately 30%
of the Utility's suppliers of natural gas had signed security agreements with
the Utility and discussions were continuing with the Utility's other suppliers.
Additionally, the Utility is currently implementing a program to obtain
longer-term summer and winter supplies and daily spot supplies.

PG&E Corporation
----------------

The liquidity and financial condition crisis faced by the Utility also
negatively impacted PG&E Corporation. Through December 31, 2000, PG&E
Corporation funded its working capital needs primarily by drawing down on
available lines of credit and other short-term credit facilities. At December
31, 2000, PG&E Corporation had borrowed $185 million against its five-year
revolving credit agreement and had issued $746 million of commercial paper. Due
to the credit ratings downgrades of PG&E Corporation, the banks refused any
additional borrowing

                                       40



requests and terminated their remaining commitments under existing credit
facilities. Commencing January 17, 2001, PG&E Corporation began to default on
its maturing commercial paper obligations.

Commencing on March 2, 2001, PG&E Corporation refinanced its debt obligations
with $1 billion in aggregate proceeds of two term loans under a common credit
agreement with General Electric Corporation and Lehman Commercial Paper Inc. In
accordance with the credit agreement, the proceeds, together with other PG&E
Corporation cash, were used to pay $501 million in commercial paper (including
$457 million of commercial paper on which PG&E Corporation had defaulted), $434
million in borrowings under PG&E Corporation's long-term revolving credit
facility, and $116 million to PG&E Corporation shareholders of record as of
December 15, 2000, in satisfaction of a defaulted fourth quarter 2000 dividend.
Further, approximately $99 million was used to pre-pay the first year's interest
under the credit agreement and to pay transaction expenses associated with the
debt restructuring. See Note 3 of the Notes to the Condensed Consolidated
Financial Statements for a detailed description of the loan.

On March 15, 2001, PG&E Corporation's corporate credit rating was withdrawn by
S&P due to the March 2, 2001, refinancing of its obligations and the fact that
PG&E Corporation had no more public debt to be rated.

PG&E Corporation itself had had cash and short-term investment of $295 million
at March 31, 2001, and believes that the funds will be adequate to maintain its
continuing operations throughout 2001. In addition, PG&E Corporation believes
that the holding company and its non-CPUC regulated subsidiaries are protected
from the bankruptcy of the Utility.

PG&E National Energy Group
--------------------------

In December 2000, and during the first quarter of 2001, PG&E Corporation and
PG&E NEG undertook a corporate restructuring of PG&E NEG, known as a
"ringfencing" transaction. The ringfencing complied with credit rating agency
criteria, enabling PG&E NEG, PG&E GTN, and PG&E ET to receive or retain their
own credit ratings based on their own creditworthiness. The ringfencing involved
the creation or use of special purpose entities (SPEs) as intermediate owners
between PG&E Corporation and its non-CPUC regulated subsidiaries. These SPEs
are: PG&E National Energy Group, LLC, which owns 100% of the stock of PG&E NEG;
PG&E GTN Holdings, LLC, which owns 100% of the stock of PG&E GTN; and PG&E
Energy Trading Holdings, LLC, which owns 100% of the stock of PG&E Corporation's
energy trading subsidiaries, PG&E Energy Trading-Gas Corporation, PG&E Energy
Trading Holdings Corporation, and PG&E Energy Trading-Power, L.P. In addition,
PG&E NEG's organizational documents were modified to include the same structural
elements as the SPEs to meet credit rating agency criteria. Ringfencing was
undertaken to enable PG&E NEG and various of its affiliates to obtain or
maintain investment grade ratings. The SPEs require unanimous approval of their
respective boards of directors, including an independent director, before they
can (a) consolidate or merge with any entity, (b) transfer substantially all of
their assets to any entity, or (c) institute or consent to bankruptcy,
insolvency, or similar proceedings or actions. The SPEs may not declare or pay
dividends unless the respective board of directors has unanimously approved such
action and the company meets specified financial requirements.

STATEMENTS OF CASH FLOWS

PG&E Corporation normally funds investing activities from cash provided by
operations after capital requirements and, to the extent necessary, external
financing. Our policy is to finance our investments with a capital structure
that minimizes financing costs, maintains financial flexibility, and, with
regard to the Utility, complies with regulatory guidelines.


PG&E Corporation Consolidated

Net cash provided by PG&E Corporation's operating activities totaled $675
million and $1,089 million for the quarters ended March 31, 2001 and 2000,
respectively. The decrease of $414 million between 2001 and 2000 is attributable
to the California energy crisis previously discussed.

                                       41



Cash Flows from Investing Activities
------------------------------------

Cash used in investing activities was $685 million during the quarter ended
March 31, 2001, compared with $369 million used during the same quarter for
2000. In 2001, the primary use of cash for investing activities was $538 million
for additions to property, plant, and equipment, compared with $450 million used
for similar purposes in 2000.

Cash Flows from Financing Activities
------------------------------------

Cash used in financing activities for the quarter ended March 31, 2001, was $233
million compared with $735 million used for the same quarter in 2000. A loan in
2001 netted $906 million in proceeds which together with cash on hand and from
operating activities, were used to repay defaulted commercial paper and other
loans and the $109 million in dividends. The $735 million used in 2000 resulted
from reduced borrowings of $547 million and a dividend payments of $108 million.

Utility

The following section discusses the Utility's significant cash flows from
operating, investing, and financing activities for the three-month period ended
March 31, 2001.

Cash Flows from Operating Activities
------------------------------------

Net cash provided by the Utility's operating activities totaled $520 million and
$688 million for the quarters ending March 31, 2001 and 2000, respectively. The
decrease of $168 million between 2001 and 2000 is primarily attributable to high
energy costs offset by partial cash payment of these costs, and a tax refund
received in the first quarter of 2001.

Cash Flows from Investing Activities
------------------------------------

The primary uses of cash for investing activities are additions to property,
plant, and equipment. The Utility's capital expenditures for the three-month
ended March 31, 2001, was $284 million.

Cash Flows from Financing Activities
------------------------------------

During the three months ended March 31, 2001, the Utility did not declare any
preferred or common stock dividends, compared with a payment of dividends on its
common stock of $122 million, for the quarter March 31, 2000. The Utility has
suspended payment of its common and preferred dividends due to the negative
impact on its financial condition from the ongoing energy crisis. Dividends on
preferred stock are cumulative. Until cumulative dividends on preferred stock
are paid, the Utility may not pay any dividends on its common stock. Until its
financial condition is restored, the Utility is precluded from paying dividends
to PG&E Corporation and PG&E Holdings, Inc.

The Utility's long-term debt that either matured, was redeemed, or was
repurchased during the three months ended March 31, 2001, totaled $187 million.
Of this amount, $75 million related to the Utility's rate reduction bonds
maturing, $93 million related to mortgage bonds maturing and $19 million related
to the maturities and redemption of various of the Utility's medium-term notes
and other debt.

The Utility maintained a $1 billion revolving credit facility, which was due to
expire in 2002. However this facility was cancelled by the bank-lending group on
January 23, 2001, citing the event of default on non-payment of material debt.
This facility was previously used to support the Utility's commercial paper
program and other liquidity requirements. The total defaulted commercial paper
outstanding at March 31, 2001, backed by this facility, was

                                       42



$873 million. At March 31, 2001, the Utility had drawn and had outstanding $938
million under this facility to repay maturing commercial paper.

There was no new long-term debt issued in the period ended March 31, 2001. In
addition, there was no additional commercial paper issued during this same
period.

Due to the bankruptcy filing, the Utility is unable at this time to repay
unsecured pre-petition creditors. On May 1, 2001, the Utility did not make
interest payments on the following unsecured debt: pollution loan control
agreements, the 7.375% senior notes, and the $1.2 billion floating rates notes.
The Utility received notice that another $100 million pollution control bond
loan will be redeemed on May 18, 2001. Due to events of default under the credit
agreement with a letter of credit, on April 27, 2001, the bank accelerated a
pollution control loan and the $149 million loan was redeemed. In May 2001,
three other letter of credit banks accelerated and redeemed pollution control
loans totaling $305 million. All of these redemptions were funded by the letter
of credit banks resulting in like obligations from the Utility to the banks.

The Utility received notice from the QUIPS trustee that the Utility's bankruptcy
filing was an event of default under the trust agreement and that the trustee
will take steps to liquidate the trust and distribute 7.90% deferrable interest
subordinated debentures to bondholders.

PG&E National Energy Group

General
-------

Historically, PG&E NEG has obtained cash from operations, borrowings under
credit facilities, non-recourse project financing and other issuances of debt,
issuances of commercial paper, and borrowings and capital contributions from
PG&E Corporation. These funds have been used to finance operations, service debt
obligations, fund the acquisition, development, and/or construction of
generating facilities, and to start-up other businesses, finance capital
expenditures, and meet other cash and liquidity needs.

The projects that PG&E NEG develops typically require substantial capital
investment. Some of the projects in which PG&E NEG has an interest have been
financed primarily with non-recourse debt that is repaid from the project's cash
flows. This debt is often secured by interests in the physical assets, major
project contracts and agreements, cash accounts, and, in some cases, the
ownership interest in that project subsidiary. These financing structures are
designed to ensure that PG&E NEG is not contractually obligated to repay the
project subsidiary debt; that is, they are "non-recourse" to PG&E NEG and to its
subsidiaries not involved in the project. However, PG&E NEG has agreed to
undertake financial support for some of its project subsidiaries in the form of
limited obligations and contingent liabilities such as guarantees of specified
obligations. To the extent PG&E NEG becomes liable under these guarantees or
other agreements in respect of a particular project, it may have to use
distributions it receives from other projects to satisfy these obligations.

Cash Flows from Operating Activities
------------------------------------

During the three months ended March 31, 2001, PG&E NEG used net cash of $186
million in operating activities. The decrease in operating cash was driven
primarily by an increase in margin deposits related to its trading activities.

Cash Flows from Investing Activities
------------------------------------

During the three months ended March 31, 2001, PG&E NEG used net cash of $265
million in investing activities. PG&E NEG's cash outflows from investing
activities were primarily attributable to capital expenditures on generating
projects in construction and development.

                                       43



Cash Flows from Financing Activities
------------------------------------

Net cash provided in financing activities was $166 million for the three months
ended March 31, 2001. Net cash provided by financing activities resulted from
long-term debt issued, offset by the repayment of long-term debt of $49 million.

RESULTS OF OPERATIONS

The table shows for the quarter ended March 31, 2001 and 2000, certain items
from our Statement of Consolidated Operations detailed by Utility and PG&E NEG
operations of PG&E Corporation. (In the "Total" column, the table shows the
combined results of operations for these groups.) The information for PG&E
Corporation (the "Total" column) includes the appropriate intercompany
elimination. Following this table we discuss our results of operations.

                                       44





                                                                      PG&E National Energy Group
                                                             --------------------------------------------
                                                                      Integrated  Interstate     NEG        Other &
                                                             Total    Energy and  Pipeline       Elimini-   Elimi-
(in millions)                                     Utility    NEG      Marketing   Operations     nations    nations(2)   Total

For the three months ended March 31, 2001

                                                                                                   
Operating revenues                                $ 2,562    $ 4,206  $    4,150  $     65       $ (9)      $    (95)   $  6,673
Operating expenses                                  3,982      4,121       4,097        25         (1)           (90)      8,013
Operating loss                                                                                                            (1,340)
Interest income                                                                                                               35
Interest expense                                                                                                            (247)
Other income (expense), net                                                                                                   (9)
Income taxes                                                                                                                (610)
Net loss                                                                                                                $   (951)

Net cash provided by operating activities                                                                                    675
Net cash used by investing activities                                                                                       (685)
Net cash used by financing activities                                                                                       (233)

EBITDA(2)                                         $(1,365)   $   128  $       84  $     51       $ (7)      $     (9)   $ (1,246)

For the three months ended March 31, 2000(3)

Operating revenues                                $ 2,218    $ 2,817  $    2,527  $    282       $  8       $    (33)   $  5,002
Operating expense                                   1,648      2,706       2,467       231          8            (28)      4,326
Operating loss                                                                                                               676
Interest income                                                                                                               24
Interest expense                                                                                                            (183)
Other income (expense), net                                                                                                   (9)
Income taxes                                                                                                                 228
Net income                                                                                                              $    280

Net cash provided by operating activities                                                                                  1,089
Net cash used by investing activities                                                                                       (369)
Net cash used by financing activities                                                                                       (735)

EBITDA(2)                                         $   864    $   142  $       84  $     58       $-         $      8    $  1,014


(1) Net income on intercompany positions recognized by segments using mark-to-
market accounting is eliminated. Intercompany transactions are also eliminated.

(2) EBITDA is defined as income before provision for income taxes, interest
expense, interest income, deferred electric procurement costs, depreciation and
amortization, provision for loss on generation-related assets and undercollected
purchased power costs. EBITDA is not intended to represent cash flows from
operations and should not be considered as an alternative to net income as an
indicator of the PG&E Corporation's operating performance or to cash flows as a
measure of liquidity. Refer to the Statement of Cash Flows for the U.S. GAAP
basis cash flows. PG&E Corporation believes that EBITDA is a standard measure
commonly reported and widely used by analysts, investors, and other interested
parties. However, EBITDA as presented herein may not be comparable to similarly
titled measures reported by other companies.

(3) Segment information for the prior period has been restated to conform with
new segment presentation (see Note 9 of the Notes to the Condensed Consolidated
Financial Statements).

                                       45





Overall Results
---------------

PG&E Corporation's financial position and results of operations continue to be
impacted by the ongoing California energy crisis. Please see the Liquidity and
Financial Resources section and Notes 2, 3, and 4 of the Notes to the Condensed
Consolidated Financial Statements for more information on the California energy
crisis.

PG&E Corporation incurred a net loss for the quarter ended March 31, 2001 of
$951 million from net income of $280 million for the same period in 2000. Of the
$1,231 million decrease, the Utility's net loss allocated to common stock for
the quarter ended March 31, 2001 accounted for $1,228 million of the decrease.

The decrease in performance in the first quarter 2001 compared to 2000 results
of operations is attributable to the following factors:

       . The Utility's earnings were impacted as a result of the its
       undercollected purchased power costs ($1.1 billion, after taxes). Because
       of the lack of a regulatory, legislative, or judicial solution to the
       California energy crisis, the Utility cannot defer for future recovery
       its uncollected purchased power costs. These costs have been expensed as
       incurred during the first quarter.

       . As a result of the high cost of power, with no offsetting revenues, the
       Utility and PG&E Corporation have a net loss for California tax purposes
       through March 31, 2001. California law does not permit carrybacks of such
       losses and only permits carryforwards of 55% of such losses. As a result,
       PG&E Corporation was unable to recognize $33 million of state tax
       benefits because of California law.

       . As a result of the liquidity crisis attributable to the California
       energy crisis, PG&E Corporation has significantly increased its
       borrowings and unpaid debts accruing interest. Additionally, the
       effective interest rate paid on these new borrowings has also increased
       because of the higher risk associated with PG&E Corporation financial
       position. The incremental costs of these borrowings was $46 million,
       after-tax, for the first quarter of 2001.

       . PG&E Pipeline's earnings increased $6 million versus the prior year's
       first quarter because of higher short-term firm revenues, reflecting a
       high capacity load factor and strong pricing fundamentals on gas
       transportation to the California and Pacific Northwest gas market.

The effective tax rate for PG&E Corporation was 39.1% in 2001. PG&E Corporation
has been unable to recognize the entire tax benefit of the loss carry forward in
California described above.

Dividends
---------

PG&E Corporation's historical quarterly common stock dividend was $0.30 per
common share, which corresponded to an annualized dividend of $1.20 per common
share.

On January 10, 2001, the Board of Directors of PG&E Corporation suspended the
payment of its fourth quarter 2000 common stock dividend of $0.30 per share
declared by the Board of Directors on October 18, 2000 and payable on January
15, 2001 to shareholders of record as of December 15, 2000. The California
energy crisis had created a liquidity crisis for PG&E Corporation, which led to
the suspension of payments of dividends to conserve cash resources. These
defaulted dividends were later paid on March 2, 2001 in conjunction with the
refinancing of PG&E Corporation obligations, discussed above under the Liquidity
and Financial Resources section.

Additionally, the parent company refinancing agreements mentioned above prohibit
dividends from being declared or paid until the term loans have been repaid. The
agreement is for a term of two years with an option on behalf of PG&E
Corporation to extend the term for an additional year.

                                       46



On January 10, 2001, the Utility suspended the payment of its fourth quarter
2000 common stock dividend of $110 million, declared in October 2000, to PG&E
Corporation and its wholly owned subsidiary PG&E Holdings, Inc. Until its
financial condition is restored, the Utility is precluded from paying dividends
to PG&E Corporation and PG&E Holdings, Inc.

Utility


Overall Results
---------------

The Utility's first quarter net loss was $994 million in 2001 as compared to the
prior year's first quarter net income of $234 million. The decrease was
primarily the result of the $1.9 billion charge to earnings for undercollected
wholesale purchased power costs in excess of the amounts provided in customer
rates for recovery of such costs. The undercollected amounts include ISO costs
incurred during the first quarter of 2001. Financial reporting standards require
that the amounts be accounted for as expenses unless they can be deemed probable
of recovery. Due to uncertainty created by the energy crisis, the Utility cannot
meet the accounting probability standard.

Operating Income
----------------

There was an operating loss of $1,420 million for the first quarter of 2001 as
compared to operating income of $570 million for the first quarter of 2000. This
decrease is due to the charge to earnings for undercollected wholesale purchased
power costs discussed above.

Operating Revenues
------------------

The Utility's operating revenues in the first quarter were $2.6 billion in 2001
as compared to operating revenues of $2.2 billion in 2000. Gas revenues
increased $686 million while electric revenues decreased $342 million. The
increase in gas revenues was primarily due to increased revenues from
residential customers due to higher gas billing rates resulting from high
natural gas prices and increased usage due to cooler temperatures in the first
quarter of 2001.

The decrease in electric revenues of $342 million was primarily due to credits
issued to direct access customers (resulting from higher wholesale power market
prices) and due to the reduction of revenue resulting from the CPUC's March 27,
2001, order, (which was retroactive to January 16, 2001) that a portion of the
Utility's revenues be remitted to the DWR in compensation for the DWR's
electricity purchases. See Note 2 of the Notes to the Condensed Consolidated
Financial Statements for a discussion of the March 27, 2001, order and direct
access credits. These decreases were partially offset by increased revenue from
the Utility's 1.0 cent per kWh surcharge implemented on January 4, 2001.

Direct access credits are provided to customers that procure electricity from
independent generators under long-term contracts and receive a credit on their
utility bills at prevailing market prices. In accordance with CPUC regulations,
the Utility provides an energy credit to those customers (known as direct access
customers) who have chosen to buy their electric generation energy from an
energy service provider (ESP) other than the Utility. The Utility bills direct
access customers based upon fully bundled rates (generation, distribution,
transmission, public purpose programs, and a competition transition charge).
However, the direct access customer receives an energy credit equal to the
average market prices multiplied by customer energy usage for the period, with
the customer being obligated to their ESP at their direct access contract rate.

For the three-month period ending March 31, 2001, the estimated total of
accumulated credits for direct access customers that have not been paid by the
Utility is approximately $322 million. Such amounts are reflected on the
Utility's condensed consolidated balance sheet. The actual amount that will be
refunded to ESPs will be dependent upon when the rate freeze ends and whether
there are any adjustments made to wholesale energy prices by FERC.

                                       47



Operating Expenses
------------------

The table below summarizes the changes in the Utility's operating expenses:



                                                                 Three months
                                                                ended March 31,
                                                                --------------
                                                                                        Increase      Increase
                                                              2001          2000       (Decrease)    (Decrease)
                                                              ----          ----       ----------    ----------
                                                                                         
(in millions)
  Cost of electric energy, net                             $ 2,427         $  513       $1,914         373%
  Cost of gas                                                  916            283          633         224%
  Operating and maintenance                                    574            551           23           4%
  Depreciation, amortization, and
    decommissioning                                             65            301         (236)        (78%)

  Total operating expenses                                  $3,982         $1,648       $2,334         142%


The Utility's operating expenses increased to a total of $4 billion in 2001
compared to a total of $1.6 billion in the first quarter of 2000. The overall
increase in operating expenses is primarily attributable to the Utility's $1.9
billion charge to earnings for undercollected wholesale purchased power costs as
described above. In addition, operating expenses increased due to the ongoing
increases in the cost of gas, with the average costs reaching $9.24 per DTh in
March 2001 compared to $2.27 per DTh in March 2000. Wholesale electric energy
costs in excess of the revenue for the generation component of frozen rates were
reflected as deferred electric procurement costs in 2000.

The decrease of $236 million in depreciation expenses for the three months ended
March 31, 2001 and 2000, respectively, is attributable to the utility no longer
recording amortization of generation-related transition costs. In December 2000,
the Utility wrote-off these remaining generation-related transition costs.

Dividends
---------
The Utility has suspended payment of its common and preferred dividends.
Dividends on preferred stock are cumulative. Until cumulative dividends on
preferred stock are paid, the Utility may not pay any dividends on its common
stock. Until its financial condition is restored, the Utility is precluded from
paying dividends to PG&E Corporation and PG&E Holdings, Inc.

PG&E National Energy Group

Operating Income
----------------

Operating income at PG&E NEG decreased $26 million in the first quarter of 2001
as compared to 2000, primarily related to income from a portfolio management
transaction in 2000, and the disposition of the Texas operation in late 2000.
This decrease was partially offset by favorable results in the merchant plants
attributable to higher prices in the Northeast. Long-Term Contract Plants
benefited from higher prices in the Mid-Atlantic region. PG&E Pipeline earnings
increased as a result of higher short-term firm revenues.

Operating Revenues
------------------
PG&E NEG operating revenues increased $1,389 million in 2001 compared to 2000.
The increase is a result of

                                       48



increased commodity sales as PG&E NEG has focused its trading efforts on asset
management and higher-margin trades. In addition, increases in the price of
power and gas and the higher short-term firm revenues described above have
resulted in increased revenues. These increases were partially offset by a
decrease in Interstate Pipeline Operations revenues as a result of the sale of
the Texas operations in late 2000.

Operating Expenses
------------------

Operating expenses at PG&E NEG increased $1,415 million in 2001 compared to the
prior year. The increase results from the increases in the cost of power and
gas, partially offset by lower cost of sales and other operating expenses at
PG&E Pipeline reflective of the disposal of the Texas assets.

Dividends
---------

PG&E NEG currently intends to retain any future earnings to fund the development
and growth of its business. Further, PG&E NEG is precluded from paying
dividends, unless it meets certain financial tests. Therefore, it is not
anticipating paying any cash dividends on its common stock in the foreseeable
future.

REGULATORY MATTERS

A significant portion of PG&E Corporation's operations is regulated by federal
and state regulatory commissions. These commissions oversee service levels and,
in certain cases, PG&E Corporation's revenues and pricing for its regulated
services.

The Utility is the only subsidiary with significant regulatory proceedings at
this time. The Utility's significant regulatory proceedings are discussed below.
Regulatory proceedings associated with electric industry restructuring are
discussed above in "The California Energy Crisis." See Note 2 of the Notes to
the Condensed Consolidated Financial Statements.

The Utility's General Rate Case (GRC)
-------------------------------------

The CPUC authorizes an amount known as "base revenues" to be collected from
ratepayers to recover the Utility's basic business and operational costs for its
gas and electric distribution operations. Base revenues, which include non-
fuel-related operating and maintenance costs, depreciation, taxes, and a return
on invested capital, currently are authorized by the CPUC in GRC proceedings.
The CPUC's final decision in the Utility's 1999 GRC application increased annual
electric distribution revenues by $163 million and annual gas distribution
revenues by $93 million over 1998 authorized base revenues.

In March 2000, two interveners filed applications for rehearing of the 1999 GRC
decision, alleging that the CPUC committed legal errors by approving funding in
certain areas that were not adequately supported by record evidence. In April
2000, the Utility filed its response to these applications for rehearing,
defending the GRC decision against the allegations of error. A CPUC decision on
the applications for rehearing is pending.

In the 1999 GRC decision the CPUC ordered that the Utility file a 2002 GRC. As a
result of the current energy crisis, the procedural schedule has been delayed
pending the CPUC's resolution of the Utility's request that it be permitted to
file an alternative schedule or an alternative to the 2002 GRC. An earlier
decision initially delaying the schedule affirms that rates would still become
effective on January 1, 2002, although the CPUC decision may not be rendered
until after that date.

                                       49



Order Instituting Investigation (OII) into Holding Company Activities
---------------------------------------------------------------------

On April 3, 2001, the CPUC issued an order instituting an investigation into
whether the California investor-owned utilities, including the Utility, have
complied with past CPUC decisions, rules, or orders authorizing their holding
company formations and/or governing affiliate transactions, as well as
applicable statutes. The order states that the CPUC will investigate (1) the
utilities' transfer of money to their holding companies since deregulation of
the electric industry commenced, including during times when their utility
subsidiaries were experiencing financial difficulties; (2) the failure of the
holding companies to financially assist the utilities when needed; (3) the
transfer, by the holding companies, of assets to unregulated subsidiaries; and
(4) the holding companies' action to "ringfence" their unregulated subsidiaries.
The CPUC will also determine whether additional rules, conditions, or changes
are needed to adequately protect ratepayers and the public from dangers of abuse
stemming from the holding company structure. The CPUC will investigate whether
it should modify, change, or add conditions to the holding company decisions,
make further changes to the holding company structure, alter the standards under
which the CPUC determines whether to authorize the formation of holding
companies, otherwise modify the decisions, or recommend statutory changes to the
California Legislature. As a result of the investigation, the CPUC may impose
remedies (including penalties), prospective rules, or conditions, as
appropriate. PG&E Corporation and the Utility believe that they have complied
with applicable statutes, CPUC decisions, rules, and orders. As described above,
on April 6, 2001, the Utility filed a voluntary petition for relief under
Chapter 11 of the U.S. Bankruptcy Code. PG&E Corporation and the Utility believe
that to the extent the CPUC seeks to investigate past conduct for compliance
purposes, the investigation is automatically stayed by the bankruptcy filing.
Neither the Utility nor PG&E Corporation can predict what the outcome of the
investigation will be or whether the outcome will have a material adverse effect
on their results of operations or financial condition. On April 13, 2001, the
Utility filed an application for rehearing of the classification of the OII as
quasi-legislative, arguing that the issues of compliance, violations, and
remedies for past violations must be reclassified as adjudicatory. A ruling is
expected on May 14, 2001.

The Utility's 2001 Attrition Rate Adjustment (ARA)
--------------------------------------------------

In July 2000, the Utility filed an ARA application with the CPUC to increase its
2001 electric distribution revenues by $189 million, effective January 1, 2001.
The increase reflects inflation and the growth in capital investments necessary
to serve customers. The Utility did not request an increase in gas distribution
revenues. In December 2000, the CPUC issued an interim order finding that a
decision on the application cannot be rendered by January 1, 2001, and
determining that if attrition relief is eventually granted, that relief will be
effective as of January 1, 2001. On May 8, 2001, the CPUC's Office of Ratepayer
Advocates (ORA) submitted its report on the Utility's request, recommending that
the CPUC deny the Utility's request and order that the Utility refund directly
to ratepayers approximately $23 million accumulated during 1999 and 2000 in the
Utility's Vegetation Management Balancing Account. The Utility believes that
ORA's recommendations are unjustified and intends to challenge those
recommendations in hearings scheduled to commence on June 6, 2002. Further, the
Utility had proposed to return the approximately $23 million as a credit to the
Utility's TRA in which undercollected power purchase costs are recorded.

The Utility's Cost of Capital Proceedings
-----------------------------------------

Each year, the Utility files an application with the CPUC to determine the
authorized rate of return that the Utility may earn on its electric and gas
distribution assets and recover from ratepayers. Since February 17, 2000, the
Utility's adopted return on common equity (ROE) has been 11.22% on electric and
gas distribution operations, resulting in an authorized 9.12% overall rate of
return (ROR). The Utility's earlier adopted ROE was 10.6%. In May 2000, the
Utility filed an application with the CPUC to establish its authorized ROR for
electric and gas distribution operations for 2001. The application requests an
ROE of 12.4%, and an overall ROR of 9.75%. If granted, the requested ROR would
increase electric distribution revenues by approximately $72 million and gas
distribution revenues by approximately $23 million. The application also
requests authority to implement an Annual Cost of Capital Adjustment Mechanism
for 2002 through 2006 that would replace the annual cost of capital proceedings.
The proposed adjustment mechanism would modify the Utility's cost of capital
based on changes in an interest rate index. The Utility also proposes to
maintain its currently authorized capital structure of 46.2% long-term debt,
5.8%

                                       50



preferred stock, and 48% common equity. In March 2001, the CPUC issued a
proposed decision recommending no change to the current 11.22% ROE for test year
2001. This authorized ROE results in a corresponding 9.12% return on rate base
and no change in the Utility's electric or gas revenue requirement for 2001. A
final CPUC decision is pending.

The Utility's FERC Transmission Rate Cases
------------------------------------------

Electric transmission revenues, and both wholesale and retail transmission rates
are subject to authorization by the FERC. The FERC has not yet acted upon a
settlement filed by the Utility that, if approved, would allow the Utility to
recover $391 million in electric transmission rates for the 14-month period of
April 1, 1998 through May 31, 1999. During this period, somewhat higher rates
have been collected, subject to refund. A FERC order approving this settlement
is expected by the end of 2001. The Utility has accrued $29 million for
potential refunds related to the 14-month period ended May 31, 1999. In April
2000, the FERC approved a settlement that permits the Utility to recover $298
million in electric transmission rates retroactively for the 10-month period
from May 31, 1999 to March 31, 2000. The Utility has accrued $9 million for
potential refunds relating to this period. In September 2000, the FERC approved
another settlement that permits the Utility to recover $340 million annually in
electric transmission rates and made this retroactive to April 1, 2000. Further,
in November 2000, the FERC accepted, subject to refund, the Utility's proposal
to collect $298 annually in electric transmission rates beginning on May 6,
2001. This decrease in transmission rates relative to previous time periods is
due to unusually large balances owed to the Utility from the ISO for congestion
and other transmission related services billed by the ISO.

In March 2001, PG&E filed at FERC to increase its power and transmission related
rates to the Western Area Power Administration (Western). The majority of the
increase is related to passing through market power prices billed to the Utility
by the ISO and others for services which apply to Western under a pre-existing
contract between the Utility and Western. The Utility currently estimates that
if FERC grants its request, it will collect from Western an additional $1.125
billion before the contract terminates on December 31, 2004, thereby reducing
the revenue that needs to be collected through existing electric retail rates.

ENVIRONMENTAL MATTERS

We are subject to laws and regulations established to both maintain and improve
the quality of the environment. Where our properties contain hazardous
substances, these laws and regulations require us to remove those substances or
remedy effects on the environment. See Note 8 of the Notes to the Consolidated
Financial Statements for further discussion of environmental matters.

Utility
-------

The Utility records an environmental remediation liability when site assessments
indicate remediation is probable and a range of reasonably likely clean-up costs
can be estimated. The Utility reviews its remediation liability quarterly for
each identified site. The liability is an estimate of costs for site
investigations, remediation, operations and maintenance, monitoring, and site
closure. The remediation costs also reflect (1) current technology, (2) enacted
laws and regulations, (3) experience gained at similar sites, and (4) the
probable level of involvement and financial condition of other potentially
responsible parties. Unless there is a better estimate within this range of
possible costs, the Utility records the lower end of this range.

At December 31, 2000, the Utility expects to spend $320 million, undiscounted,
for hazardous waste remediation costs at identified sites, including divested
fossil-fueled power plants. The cost of the hazardous substance remediation
ultimately undertaken by the Utility is difficult to estimate. A change in the
estimate may occur in the near term due to uncertainty concerning the Utility's
responsibility, the complexity of environmental laws and regulations, and the
selection of compliance alternatives. If other potentially responsible parties
are not financially able to contribute to these costs or further investigation
indicates that the extent of contamination or necessary remediation is greater
than anticipated, the Utility could spend as much as $462 million on these
costs. The Utility estimates the upper limit of the range using assumptions
least favorable to the Utility, based upon a range of

                                       51



reasonably possible outcomes. Costs may be higher if the Utility is found to be
responsible for clean-up costs at additional sites or expected outcomes change.

The Utility had an environmental remediation liability of $307 million and $307
million at March 31, 2001 and December 31, 2000, respectively. The $320 million
accrued at March 31, 2001 includes (1) $139 million related to the pre-closing
remediation liability, associated with divested generation facilities (see
further discussion in the "Generation Divestiture" section of Note 2 of the
Notes to the Condensed Consolidated Financial Statements), and (2) $168 million
related to remediation costs for those generation facilities that Utility still
owns, manufactured gas plant sites, and gas gathering compressor stations. Of
the $307 million environmental remediation liability, the Utility has recovered
$193 million through rates, and expects to recover another $84 million future
rates. The Utility is seeking recovery of the remainder of its costs from
insurance carriers and from other third parties as appropriate.

In December 1999, the Utility was notified by the purchaser of its former Moss
Landing power plant that it had identified a cleaning procedure used at the
plant that released heated water from the intake, and that this procedure is not
specified in the plant's National Pollutant Discharge Elimination System (NPDES)
permit issued by the Central Coast Regional Water Quality Control Board (Central
Coast Board). The purchaser notified the Central Coast Board of its findings. In
March 2000, the Central Coast Board requested the Utility to provide specific
information regarding the "backflush" procedure used at Moss Landing. The
Utility provided the requested information to the Board in April 2000. The
Utility's investigation indicated that while it owned Moss Landing, significant
amounts of water were discharged from the cooling water intake. While the
Utility's investigation did not clearly indicate that discharged waters had a
temperature higher than ambient receiving water, the Utility believes that the
temperature of the discharged water was higher than that of the ambient
receiving water. In December 2000, the executive officer of the Central Coast
Board made a settlement proposal to the Utility under which the Utility would
pay $10 million, a portion of which would be used for environmental projects and
the balance of which would constitute civil penalties. Settlement negotiations
are continuing.

The Utility's Diablo Canyon employs a "once through" cooling water system, which
is regulated under a NPDES Permit, issued by the Central Coast Board. This
permit allows Diablo Canyon to discharge the cooling water at a temperature no
more than 22 degrees above ambient receiving water and requires that the
beneficial uses of the water be protected. The beneficial uses of water in this
region include industrial water supply, marine and wildlife habitat, shellfish
harvesting, and preservation of rare and endangered species. In January 2000,
the Central Coast Board issued a proposed draft Cease and Desist Order (CDO)
alleging that, although the temperature limit has never been exceeded, the
Diablo Canyon's discharge was not protective of beneficial uses. In October
2000, the Central Coast Board and the Utility reached a tentative settlement of
this matter pursuant to which the Central Coast Board has agreed to find that
the Utility's discharge of cooling water from the Diablo Canyon plant protects
beneficial uses and that the intake technology reflects "best technology
available" under Section 316(b) of the Federal Clean Water Act. As part of the
settlement, the Utility will take measures to preserve certain acreage north of
the plant and will fund approximately $5 million in environmental projects
related to coastal resources. The parties are negotiating the documentation of
the settlement. The final agreement will be subject to public comment and will
be incorporated in a consent decree to be entered in California Superior Court.

The Utility believes the ultimate outcome of these matters will not have a
material impact on the Utility's financial position or results of operations.

PG&E National Energy Group
--------------------------

The U.S. Environmental Protection Agency (EPA) and the U.S. Department of
Justice have initiated enforcement actions against a number of electric
utilities, several of which have entered into substantial settlements for
alleged Clean Air Act violations related to modifications (sometimes more than
20 years ago) of existing coal-fired generating facilities. In May 2000, PG&E
NEG received a request for information seeking detailed operating and
maintenance histories for the Salem Harbor and Brayton Point power plants and in
November 2000, EPA visited both facilities. PG&E NEG believes this request for
information is part of EPA's industry-wide investigation of coal-fired plants'
compliance with the Clean Air Act requirements governing plant modifications.
PG&E NEG also believes that any changes made to the plants were routine
maintenance or repairs and, therefore, did not require

                                       52



permits. EPA has not issued a notice of violation or filed any enforcement
action against PG&E NEG at this time. Nevertheless, if EPA disagrees with PG&E
NEG's conclusion with respect to the changes made at the facilities, and
successfully brings an enforcement action against PG&E NEG, then penalties may
be imposed and further emission reductions might be necessary at these plants.

In addition to the EPA, states may impose more stringent air emissions
requirements. On May 11, 2001, the Massachusetts Department of Environmental
Protection issued regulations imposing restictions on certain air emissions from
existing coal-fired power plants. These requirements will primarily impact PG&E
NEG's Salem Harbor and Brayton Point generating facilities. Through 2008, it may
be necessary to spend approximately $265 million to comply with these
regulations. In addition, with respect to approximately 600 megawatts (MW) (or
about 12%) of PG&E NEG's New England capacity, it may be necessary to implement
fuel conversion, limit operations, or install additional environmental controls.

PG&E Gen's existing power plants, including USGenNE facilities, are subject to
federal and state water quality standards with respect to discharge constituents
and thermal effluents. Three of the fossil-fueled plants owned and operated by
USGenNE are operating pursuant to NPDES permits that have expired. For the
facilities whose NPDES permit have expired, permit renewal applications are
pending, and it is anticipated that all three facilities will be able to
continue to operate in substantial compliance with prior permits until new
permits are issued. It is estimated that USGenNE's cost to comply with the new
permit conditions could be as much as $60 million through 2005. It is possible
that the new permits may contain more stringent limitations than prior permits.

During September 2000, USGenNE signed a series of agreements that require, among
other things, USGenNE to alter its existing waste water treatment at two
facilities by replacing certain unlined treatment basins, submit and implement a
plan for the closure of such basins, and perform certain environmental testing
at the facilities. Although the outcome of such environmental testing could lead
to higher costs, the total expected cost of these improvements, which are
underway, is $21 million.

PG&E NEG anticipates spending up to approximately $330 million, net of insurance
proceeds, through 2008, for environmental compliance at currently operating
facilities, which primarily addresses: (a) new Massachusetts air regulations
made public on April 23, 2001 affecting Brayton Point and Salem Harbor Stations;
(b) wastewater permitting requirements that may apply to Brayton Point,
Salem Harbor and Manchester Street Stations; and (c) requirements that are
reflected in a consent decree concerning wastewater treatment facilities at
Salem Harbor and Brayton Point Stations.

PRICE RISK MANAGEMENT ACTIVITIES

We have established a risk management policy that allows derivatives to be used
for both trading and non-trading purposes (a derivative is a contract whose
value is dependent on or derived from the value of some underlying asset). We
use derivatives for hedging purposes primarily to offset PG&E Corporation's or
the Utility's primary market risk exposures, which include commodity price risk,
interest rate risk, and foreign currency risk. We also use derivatives,
including those used for non-hedging purposes, to participate in markets to
gather market intelligence, create liquidity, maintain a market presence, and
enhance the value of our trading portfolio. Such derivatives include forward
contracts, futures, swaps, options, and other contracts. Net open positions
(that is, positions that are not hedged) often exist or are established due to
PG&E Corporation's and the Utility's assessment of their responses to changing
market conditions. To the extent that PG&E Corporation has an open position, it
is exposed to the risk that fluctuating market prices may adversely impact its
financial results.

PG&E Corporation and the Utility may only engage in the trading of derivatives
in accordance with policies established by the PG&E Corporation Risk Policy
Committee. Trading is permitted only after the Risk Policy Committee authorizes
such activity subject to appropriate financial exposure limits. Under PG&E
Corporation, both PG&E NEG and the Utility have their own Risk Management
Committees that address matters relating to those companies' respective
businesses. These Risk Management Committees are comprised of senior officers.

Market Risk

                                       53



Commodity Price Risk
--------------------

Commodity price risk is the risk that changes in market prices will adversely
affect earnings and cash flows. PG&E Corporation is primarily exposed to the
commodity price risk associated with energy commodities such as electricity and
natural gas. Therefore, PG&E Corporation's strategy for reducing its commodity
price risk exposure for its price risk management activities primarily involves
buying and selling fixed-price commodity commitments into the future.

In compliance with regulatory requirements, the Utility manages price risk
independently from the activities in PG&E Corporation's unregulated business.
Price risk management strategies consist of the use of non-trading (hedging)
financial instruments to attain our objective of reducing the impact of
commodity price fluctuations for electricity and natural gas associated with the
Utility's procurement obligations to meet its retail load. While the use of
these instruments has been authorized by the CPUC, the CPUC has yet to establish
rules around how it will judge the reasonableness of these instruments for
electricity purchases. Gains and losses associated with the use of the majority
of these financial instruments primarily affect regulatory accounts, depending
on the business unit and the specific program involved.

In response to high wholesale electricity costs experienced during the summer of
2000, the CPUC in August 2000 eliminated the requirement to procure electricity
in the spot market and authorized the Utility to enter into "bilateral
agreements" with third parties. These contracts are used to purchase electricity
from non-PX sources at fixed prices for terms that may extend to the end of
2005. The purpose of bilateral contracts is to lock in supply and rates on the
future purchase of electricity and to reduce price volatility.

The CPUC has authorized the Utility to trade natural gas-based financial
instruments to manage price and revenue risks associated with its natural gas
transmission and storage assets, subject to certain conditions. Furthermore, the
Utility was authorized to trade natural gas-based financial instruments to hedge
the gas commodity price risks in serving core gas customers.

PG&E Corporation's business units measure commodity price risk exposure using
value-at-risk and other methodologies that simulate future price movements in
the energy markets to estimate the size and probability of future potential
losses. We quantify market risk using a variance/co-variance value-at-risk model
that provides a consistent measure of risk across diverse energy markets and
products. The use of this methodology requires a number of important
assumptions, including the selection of a confidence level for losses,
volatility of prices, market liquidity, and a holding period.

PG&E Corporation uses historical data for calculating the price volatility of
our contractual positions and how likely the prices of those positions will move
together. The model includes all derivatives and commodity investments in our
trading portfolios and only derivative commodity investments for our non-trading
portfolio (but not the related underlying hedged position). PG&E Corporation and
the Utility express value-at-risk as a dollar amount of the potential loss in
the fair value of our portfolios based on a 95% confidence level using a
one-day liquidation period. Therefore, there is a 5% probability that PG&E
Corporation's portfolios will incur a loss in one day greater than its value-at-
risk. The value-at-risk is aggregated for PG&E Corporation by correlating the
daily returns of the portfolios for electricity and natural gas for the previous
22 trading days.

PG&E NEG's daily value-at-risk commodity price risk exposure as of March 31,
2001, was $11.5 million for trading activities and $8.8 million for non-trading
activities. The Utility's daily value-at-risk commodity price risk exposure as
of March 31, 2001, was $11.8 million for non-trading activities.

Value-at-risk has several limitations as a measure of portfolio risk, including,
but not limited to, underestimation of the risk of a portfolio with significant
options exposure, inadequate indication of the exposure of a portfolio to
extreme price movements, and the inability to address the risk resulting from
intra-day trading activities.

                                       54



Interest Rate Risk
------------------

PG&E Corporation, primarily through PG&E NEG, uses interest rate swaps to manage
fluctuations in cash flows resulting from their interest rate exposure. PG&E
Corporation evaluates both the short-term and long-term interest rate exposures
and considers its overall corporate finance objectives when considering proposed
hedges. PG&E Corporation does not enter into interest rate derivatives
instruments for other than hedging purposes.

PG&E Corporation is exposed to the following types of interest rate risk and the
strategies used to manage this risk are as described below:

Floating rate exposure measures the sensitivity of corporate earnings and cash
flows to changes in short-term interest rates. This exposure arises when short-
term debt is rolled over at maturity, when interest rates on floating rate notes
are periodically reset according to a formula or index, and when floating rate
assets are financed with fixed rate liabilities. PG&E Corporation manages its
exposure to short-term interest rates by using an appropriate mix of short-term
debt, long-term floating rate debt, and long-term fixed rate debt.

Financing exposure measures the effect of an increase in interest rates that may
occur related to any planned or expected fixed rate debt financing. This
includes the exposure associated with replacing debt at maturity. PG&E
Corporation will hedge financing exposure in situations where the potential
impairment of earnings, cash flows, and investment returns or execution
efficiency, or external factors (such as bank imposed credit agreements)
necessitate hedging.

Refunding exposure measures the effect of an increase in interest rates on the
ability to economically refund a callable debt instrument. Corporate bonds
typically are issued with a call feature that allows the issuer to retire and
replace the bonds at a lower rate if interest rates have fallen. The value of
this call feature to the issuer declines with increases in interest rates. PG&E
Corporation will hedge refunding exposure when it is economic to repurchase all
or part of the underlying debt instrument and replace it with a debt instrument
that has lower cost during its remaining life. The guideline for a refunding to
be economic is that the net present value savings should exceed 5% of the par
value of the debt to be refunded and the refunding efficiency should exceed 85%.

Interest rate risk sensitivity analysis is used to measure PG&E Corporation's
interest rate price risk by computing estimated changes in the fair value in the
event of assumed changes in market interest rates. As of March 31, 2001, if
interest rates had averaged 1% higher, estimated losses would have increased by
approximately $25 million for PG&E Corporation and estimated losses would have
increased by approximately $17 million for the Utility.

Foreign Currency Risk
---------------------

PG&E Corporation's objective is to manage foreign currency exposure that may
impact its cash flows, corporate earnings, and investment returns as a result of
currency exchange rate movements.

PG&E Corporation is exposed to the following types of foreign currency risk and
the strategies used to manage this risk are as described below:

Economic exposure measures the change in value that results from changes in
future operating or investing cash flows caused by the timing and level of
anticipated foreign currency flows. Economic exposure includes the anticipated
purchase of foreign entities, anticipated cash flows, projected revenues and
expenses denominated in a foreign currency.

Transaction exposure measures changes in value of current outstanding financial
obligations already incurred, but not due to be settled until some future date.
This includes the agreement to purchase a foreign entity in a currency other
than the U.S. dollar, an obligation to infuse equity capital into a foreign
entity, foreign currency denominated debt obligations, as well as actual
non-U.S. dollar cash flows such as dividends declared but not yet paid.

Translation exposure measures potential accounting derived changes in owners'
equity that result from translating a

                                       55



foreign affiliate's financial statements from its functional currency to U.S.
dollars for PG&E Corporation's consolidated financial statements.

PG&E Corporation's primary foreign currency exchange rate exposure was with the
Canadian dollar. The following instruments are used to hedge foreign currency
exposures: forwards, swaps, and options. Based on a sensitivity analysis at
March 31, 2001, a 10% devaluation of the Canadian dollar would be immaterial to
PG&E Corporation's consolidated financial statements.

LEGAL MATTERS

In the normal course of business, both the Utility and PG&E Corporation are
named as parties in a number of claims and lawsuits. See Note 5 of the Notes to
the Condensed Consolidated Financial Statements for further discussion of
significant pending legal matters.

                                       56



ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
------------------------------------------------------------------

PG&E Corporation's and Pacific Gas and Electric Company's primary market risk
results from changes in energy prices and interest rates. We engage in price
risk management activities for both non-hedging and hedging purposes.
Additionally, we may engage in hedging activities using futures, options, and
swaps to hedge the impact of market fluctuations on energy commodity prices,
interest rates, and foreign currencies. (See Risk Management Activities,
included in Management's Discussion and Analysis above.)

                                       57



                           PART II. OTHER INFORMATION

Item 1.        Legal Proceedings
               -----------------

Pacific Gas and Electric Company Bankruptcy
-------------------------------------------

As previously reported, on April 6, 2001, the Utility filed a voluntary petition
for relief under the provisions of Chapter 11 of the United States Bankruptcy
Code. Bankruptcy law imposes an automatic stay to prevent parties from making
certain claims or taking certain actions that would interfere with the estate or
property of a Chapter 11 debtor. In general, the Utility may not pay
pre-petition debts without the Bankruptcy Court's permission. Since the filing,
the Bankruptcy Court has approved various requests by the Utility to permit the
Utility to carry on its normal business operations (including payment of
employee wages and benefits, refunds of certain customer deposits, use of
certain bank accounts, and use cash collateral) and to fulfill certain post-
petition obligations to suppliers and creditors.

Under the Bankruptcy Code, for the first 120 days after the initial filing, the
debtor has the exclusive right to file with the Bankruptcy Court a plan of
reorganization that specifies the treatment of claims. After the initial 120-
day period (and any extensions of the period granted by the court) creditors and
other parties in interest may file their own plan of reorganization. The Utility
intends to file a plan of reorganization within the 120-day period, subject to
the uncertainties inherent in the bankruptcy proceedings.

In addition, a number of QFs have requested the Bankruptcy Court to either
terminate their contracts requiring them to sell power to the Utility or have
the contracts suspended for the summer of 2001 so the QFs can sell power at
market-based rates. Before the Utility filed its Chapter 11 petition, some QFs
filed complaints in various state courts asking the court to terminate or
suspend their contracts with the Utility. The Utility believes these actions
have been automatically stayed.

Under the Bankruptcy Code, the Utility has the right to reject or assume
executory contracts (contracts that require future performance). If the court
terminates or suspends the QF contracts or if the Utility rejects the contracts,
the amount of the Utility's net open position will increase. If the contracts
are not suspended and are ultimately assumed by the Utility, the Utility would
be obligated to continue paying the power prices called for under the contract
even when market prices are lower.

On April 9, 2001, the Utility also filed a complaint in the Bankruptcy Court
against the CPUC and its Commissioners requesting that the court declare that
any attempt by the CPUC to implement or enforce the regulatory accounting
changes approved by the CPUC on March 27, 2001 would violate the automatic stay
imposed by bankruptcy law, and asking the court to enjoin implementation or
enforcement of such accounting changes. As previously disclosed, the accounting
changes would require the Utility to restate all of its regulatory books and
accounts retroactive to January 1, 1998, the effect of which would be to prolong
the electric rate freeze and transform the Utility's under-collected wholesale
power costs into generation-related transition costs. The CPUC has filed a
motion to dismiss the Utility's complaint and/or for summary judgment. A hearing
is set for May 14, 2001, to consider the Utility's request for a preliminary
injunction and the CPUC's motion.

On April 20, 2001, the Utility filed a cash flow forecast that indicated that
based on projected revenues from approved rates, current regulatory rules, and
expected outlays, the Utility projected that it expects to have adequate
revenues over the next six months to pay its future operating costs, including
ongoing payments to QFs and payments presently required to be made to the DWR. A
critical assumption in the forecast is that DWR purchases the full net open
position for the Utility's customers and that the ISO no longer charges the
Utility for any costs other than those attributable to the Utility's own
generation resources.

On May 2, 2001, the Utility filed a complaint for injunctive and declaratory
relief in the United States Bankruptcy Court asking the court to prohibit the
California Independent System Operator (ISO) from charging the Utility for

                                       58



the ISO's wholesale power purchases made in violation of bankruptcy law, the
ISO's tariff, and the FERC's February 14 and April 6, 2001 orders. In the order
issued on February 14, 2001, the FERC rejected the ISO's January 5, 2001
proposed tariff amendment concerning credit standards and ordered that the ISO
could only buy power on behalf of creditworthy entities. The Utility has not
been a creditworthy company under the ISO tariff since January 4, 2001. Despite
the FERC orders, the ISO has continued to bill the Utility for the ISO's
wholesale power purchases.

In its complaint, the Utility also seeks to have the court declare that any
action by the ISO to purchase wholesale power for or on behalf of the Utility at
costs the Utility is not permitted to fully recover through the generation-
related cost component of retail rates, to compel the Utility to accept and pay
for such purchases, or to accrue post-petition debt for such purchases (i.e., to
accrue debts after April 6, 2001, when the Utility filed its petition under
Chapter 11 of the federal Bankruptcy Code), is automatically stayed by
bankruptcy law. In addition, the complaint seeks a permanent injunction
prohibiting the ISO from taking such actions.

In addition, continuing to charge the Utility for such purchases is potentially
reducing the value of the Utility's assets significantly, depending on the
average retail rate, the wholesale price the ISO has paid for real-time power,
and the amount of power purchased by the DWR. The Utility estimates that, if the
ISO's actions are not stayed or enjoined, the Utility also would incur costs
associated with the DWR's pro rata share of ancillary services and other costs
associated with the ISO's procurement of power from third parties unless the ISO
were to allocate these other costs to, and bill, the DWR. At present, the
Utility does not believe that the ISO is allocating any of these costs to the
DWR, or billing the DWR for any such costs.

Among other allegations, the Utility's complaint alleges that requiring the
Utility to pay more than it can collect in its existing generation-related rates
would be improper under the federal Bankruptcy Code because it is not in the
best interest of the bankruptcy estate, would be an unauthorized post-petition
use of the Utility's property, and if allowed to continue, would jeopardize the
administration of the bankruptcy estate and the Utility's ability to reorganize.
The Utility believes the ISO is violating its own tariff, as well as FERC orders
and federal bankruptcy law by continuing to purchase power on behalf of the
Utility.

The United States Bankruptcy Trustee has appointed a ratepayers' committee
composed of business representatives, members of government agencies, and
consumer groups. As a party to the proceedings, the ratepayers' committee would
be entitled to investigate the Utility's plan of reorganization and offer
alternatives. On May 9, 2001, the Utility filed a motion with the Bankruptcy
Court asking the Court to vacate the Trustee's appointment of the ratepayers'
committee because the creation of the committee is not authorized by the
Bankruptcy Code. Under the Bankruptcy Code, only creditors and equity security
holders are eligible for appointment to a committee by the Trustee. Under the
Bankruptcy Code, there are legitimate ways by which the ratepayers can be
represented and heard in the process, for example, through the California
Attorney General's Office. In addition, the Bankruptcy Code provides flexibility
and discretion to the court to allow parties to intervene in the case when they
have standing to do so.

The first meeting of creditors is scheduled for June 7, 2001. The last day for
creditors to file proofs of claim is September 5, 2001.

Pacific Gas and Electric Company v. California Public Utilities Commissioners
------------------------------------------------------------------------------

As described in the Annual Report on Form 10-K filed by PG&E Corporation and
Pacific Gas and Electric Company for the year ended December 31, 2000, the
Utility filed a lawsuit against the Commissioners of the California Public
Utilities Commission (CPUC), currently pending in the United States District
Court for the Central District of California, asking the court to declare that
the federally approved wholesale power costs the Utility has incurred to serve
its customers are recoverable in retail rates.

On May 2, 2001, the court dismissed the Utility's complaint without prejudice to
refile the lawsuit at a later time. Although ruling in the Utility's favor on
five of the six grounds for dismissal, the court found that the Utility's
complaint was not ripe because some of the CPUC's decisions that PG&E was
challenging are non-final interim orders that will only become final upon a
grant or denial of rehearing.

                                       59



Finding in the Utility's favor, the court ruled that:

(i)   the Utility's prior state court proceedings challenging the CPUC's
October 21, 1999 post-transition-period ratemaking decision on state law grounds
did not bar the Utility's federal claims, because the Utility had properly
reserved its federal claims in its petition to the California Supreme Court, and
because the Utility had not litigated the federal claims in the state court.

(ii)  Federal court jurisdiction over the Utility's preemption claim was proper.

(iii) The court need not stay or dismiss the Utility's case in deference to the
ongoing CPUC proceedings.

(iv)  The Johnson Act, which generally precludes federal courts from enjoining
state utilities commission rate orders, did not apply to the Utility's action
because the Utility had pleaded a claim that federal law preempted state law,
which does not fall under the terms of the statute.

(v)   The Utility's case need not be dismissed with prejudice based on the
CPUC's asserted sovereign immunity under the Eleventh Amendment to the U.S.
Constitution, because the Eleventh Amendment does not bar an action, such as the
Utility's, to enjoin state officers from violating federal law.

Wilson vs. PG&E Corporation and Pacific Gas and Electric Company
-----------------------------------------------------------------

As described in the Annual Report on Form 10-K filed by PG&E Corporation and
Pacific Gas and Electric Company for the year ended December 31, 2000, two
complaints were filed against PG&E Corporation and Pacific Gas and Electric
Company in the Superior Court of the State of California, San Francisco County:
Richard D. Wilson v. Pacific Gas and Electric Company et al., ("Wilson I"), and
Richard D. Wilson v. Pacific Gas and Electric Company et al., ("Wilson II").
PG&E Corporation and the Utility believe these complaints to be without merit.

As previously disclosed, the Utility filed a notice of automatic stay on April
11, 2001, pursuant to the Bankruptcy Code. On April 19, 2001, the Court signed
stipulations between PG&E Corporation and plaintiffs to stay all proceedings in
the cases as against PG&E Corporation. PG&E Corporation and the Utility are
unable to predict whether the outcome of this litigation, if it were to proceed,
will have a material adverse effect on their financial condition or results of
operation.

Compressor Station Chromium Litigation
--------------------------------------

As described in the Annual Report on Form 10-K filed by PG&E Corporation and
Pacific Gas and Electric Company for the year ended December 31, 2000, several
suits are pending in California courts against the Utility. One of these suits
also names PG&E Corporation as a defendant. On May 2, 2001, another complaint
entitled Boyd, et al. v. PG&E, et al., was filed in Los Angeles Superior Court
on behalf of 14 plaintiffs. The Utility has not been served yet. The complaint
alleges personal injuries, wrongful death, and loss of consortium, arising from
alleged exposure to chromium at the Utility's gas compressor stations located at
Hinkley and Kettleman, California. Plaintiffs seek compensatory and punitive
damages. The complaint does not name PG&E Corporation as a defendant.

There are now ten cases comprising the compressor station chromium litigation.
There are now approximately 1,160 plaintiffs in these cases. The Utility
believes that all ten cases have been stayed by the automatic stay provisions of
the Bankruptcy Code.

PG&E Corporation and the Utility believe that the ultimate outcome of this
matter will not have a material adverse effect on their financial condition or
results of operation.

Federal Securities Lawsuit
--------------------------

                                       60



On April 16, 2001, a complaint was filed against PG&E Corporation and Pacific
Gas and Electric Company in the federal court for the Central District of
California entitled Jack Gillam; DOES 1 TO 5, Inclusive, and All Persons
similarly situated vs. PG&E Corporation, Pacific Gas and Electric Company; and
DOES 6 to 10, Inclusive. The complaint alleges that PG&E Corporation and the
Utility violated federal securities laws, generally acceptable accounting
principles, and other regulations or accounting rules, by issuing allegedly
false and misleading financial statements in the second and third quarters of
2000, reporting net income of $753 million for the nine-month period ending
September 30, 2000, instead of an alleged net loss for that period of up to $2.1
billion. According to the complaint, defendants failed to properly account in
the second and third quarters of 2000 for alleged under-collected power purchase
costs and PG&E Corporation announced in March 2001 that it intended to take a
$4.1 billion write-off. Plaintiff purports to bring the action individually and
on behalf of a class of individuals who purchased PG&E Corporation's common
stock during the period from June 1, 2000, to March 31, 2001, claiming that the
alleged misrepresentations caused them to pay inflated prices for the stock.
Plaintiff seeks damages in excess of $2.4 billion, punitive damages, interest,
injunctive relief, and attorneys' fees.

The complaint was filed after the Utility filed for reorganization under Chapter
11 of the U.S. Bankruptcy Code. The Utility informed plaintiff that the action
is stayed by the automatic stay provisions of the Bankruptcy Code and on or
about April 23, 2001, plaintiff filed a notice of voluntary dismissal without
prejudice with respect to the Utility.

Analysis of the complaint by PG&E Corporation is at a preliminary stage, but
PG&E Corporation believes the allegations to be without merit and intends to
present a vigorous defense. PG&E Corporation is unable to predict whether the
outcome of this litigation will have a material adverse effect on its financial
condition or results of operation.

Item 2.  Changes in Securities and Use of Proceeds
--------------------------------------------------

The shares of PG&E NEG are owned directly by PG&E National Energy Group, LLC, a
Delaware limited liability company (NEG LLC). NEG LLC is wholly owned by PG&E
Corporation. As disclosed in a Current Report on Form 8-K filed by PG&E
Corporation with the Securities and Exchange Commission on March 2, 2001, in
connection with a two term loans obtained by PG&E Corporation from General
Electric Capital Corporation and Lehman Commercial Paper Inc., NEG LLC has
granted to affiliates of the lenders an option that entitles these affiliates to
purchase 2 to 3 percent of the shares of PG&E NEG depending on how long the
loans are outstanding, at an exercise price of $1.00. The percentage will be
calculated on a fully diluted basis as of the date of full repayment of the
loans. The option becomes exercisable on the date of full repayment or, earlier,
if an initial public offering of the shares of PG&E NEG (IPO) were to occur.
PG&E Corporation has granted to the holders of the option a further put option
under which the holders of the option have the right to require PG&E Corporation
to repurchase the option at a purchase price equal to the fair market value of
the underlying PG&E NEG shares, which right is exercisable at any time after the
earlier of full repayment of the loans or 45 days before expiration of the
option if an IPO has not occurred. The put option will expire 45 days after
maturity of the loans. The issuance of the put option by PG&E Corporation was
not registered under the Securities Act of 1933 in reliance on the exemption
afforded by Section 4(2).

Item 3.  Defaults Upon Senior Securities
----------------------------------------

The Utility has authorized 75 million shares of First Preferred Stock ($25 par
value), which may be issued as redeemable or non-redeemable preferred stock. At
March 31, 2001, the Utility had issued and outstanding 5,784,824 shares of non-
redeemable preferred stock and 5,973,456 shares of redeemable preferred stock.
The Utility's redeemable preferred stock is subject to redemption at the
Utility's option, in whole or in part, if the Utility pays the specified
redemption price plus accumulated and unpaid dividends through the redemption
date. The Utility's redeemable preferred stock with mandatory redemption
provisions consists of 3 million shares of the 6.57 percent series and 2.5
million shares of the 6.30 percent series at December 31, 2000. The 6.57 percent
series and 6.30 percent series may be redeemed at the Utility's option beginning
in 2002 and 2004, respectively, at par value

                                       61



plus accumulated and unpaid dividends through the redemption date. These series
of preferred stock are subject to mandatory redemption provisions entitling them
to sinking funds providing for the retirement of stock outstanding. At December
31, 2000, the redemption requirements for the Utility's redeemable preferred
stock with mandatory redemption provisions are $4 million per year beginning
2002, and $3 million per year beginning 2004, for the series 6.57 percent and
6.30 percent, respectively.

Holders of the Utility's non-redeemable preferred stock 5 percent, 5.5 percent,
and 6 percent series have rights to annual dividends per share ranging from
$1.25 to $1.50.

Due to the California energy crisis, the Utility's Board of Directors did not
declare the regular preferred stock dividends for the three-month periods ending
January 31, 2001 (normally payable on February 15, 2001) and April 30, 2001
(normally payable May 15, 2001).

Dividends on all Utility preferred stock are cumulative. All shares of preferred
stock have voting rights and equal preference in dividend and liquidation
rights. The dividend for the three-month period ending January 31, 2001 became a
dividend in arrears and, as such, will accumulate from period to period. Upon
liquidation or dissolution of the Utility, holders of preferred stock would be
entitled to the par value of such shares plus all accumulated and unpaid
dividends, as specified for the class and series. Until cumulative dividends on
its preferred stock are paid, the Utility may not pay any dividends on its
common stock, nor may the Utility repurchase any of its common stock.
Accumulated and unpaid preferred stock dividends for the three-month period
ending January 31, 2001 amounted to $6 million.

As previously reported, the total defaulted commercial paper outstanding as of
May 10, 2001, was $873 million. As of May 10, 2001, the Utility had drawn and
had outstanding $938 million under the bank credit facility, which was also in
default.

With regard to certain pollution control bond-related debt of the Utility, the
Utility has been in default under the credit agreements with the banks that
provide letters of credit as credit and liquidity support for the underlying
pollution control bonds. These defaults included the Utility's non-payment of
other debt in excess of $100 million and the Utility's filing of a petition for
reorganization under Chapter 11 of the U.S. Bankruptcy Code. As a result of
these defaults, several of the letter of credit banks caused the acceleration
and redemption of four series of pollution control bonds. All of these
redemptions were funded by the letter of credit banks resulting in like
obligations from the Utility to the banks, which have not been paid. As of May
10, 2001, the total principal of the bonds (and related loans) accelerated and
redeemed was $454 million. As of May 1, 2001, the Utility did not make interest
payments of $5 million on pollution control bonds series 96B-F and 97A-C. With
regard to certain pollution control bond-related debt of the Utility backed by
the Utility's mortgage bonds, an event of default has occurred under the
relevant loan agreements with the California Pollution Control Financing
Authority due to the Utility's bankruptcy filing.

The Utility's filing of a petition for reorganization under Chapter 11 of the
U.S. Bankruptcy Code also constitutes a default under the indenture that governs
its medium term notes ($287 million aggregate amount outstanding), five-year
7.375% senior notes ($680 million aggregate amount outstanding), and floating
rate notes ($1.24 billion aggregate amount outstanding). In addition, on May 1,
2001, the Utility did not make interest payments on the 7.375% senior notes and
the $1.24 billion floating rate notes. As of May 1, 2001, the total arrearage of
these interest payments was $48 million.

With regard to the 7.90% Quarterly Income Preferred Securities (QUIPS) and the
related 7.90% Deferrable Interest Debentures (debentures), the Utility's filing
of a petition for reorganization under Chapter 11 of the U.S. Bankruptcy Code is
an event of default under the applicable indenture. Pursuant to the related
trust agreement, the trustee is required to take steps to liquidate the trust
and distribute the debentures to the QUIPS holders.

Item 5.  Other Information
--------------------------

Ratio of Earnings to Fixed Charges and Ratio of Earnings to Combined Fixed
Charges and Preferred Stock Dividends

                                       62



Pacific Gas and Electric Company's earnings to fixed charges ratio for the three
months ended March 31, 2001, was a negative 6.67. Pacific Gas and Electric
Company's earnings to combined fixed charges and preferred stock dividends ratio
for the three months ended March 31, 2001, was a negative 6.40. The negative
ratios of earnings to fixed charges and earnings to combined fixed charges and
preferred stock dividends indicates a deficiency in earnings of $1,618 million
and $1,618 million respectively. The statement of the foregoing ratios, together
with the statements of the computation of the foregoing ratios filed as Exhibits
12.1 and 12.2 hereto, are included herein for the purpose of incorporating such
information and exhibits into Registration Statement Nos. 33-62488, 33-64136,
33-50707, and 33-61959, relating to Pacific Gas and Electric Company's various
classes of debt and first preferred stock outstanding.

Item 6.        Exhibits and Reports on Form 8-K
               --------------------------------

(a)  Exhibits:


     Exhibit 11         Computation of Earnings Per Common Share (incorporated
                        by reference from PG&E Corporation and Pacific Gas and
                        Electric Company's Quarterly Report on Form 10-Q for the
                        quarter ended March 31, 2001, Exhibit 11.)

     Exhibit 12.1       Computation of Ratios of Earnings to Fixed Charges for
                        Pacific Gas and Electric Company (incorporated by
                        reference from PG&E Corporation and Pacific Gas and
                        Electric Company's Quarterly Report on Form 10-Q for the
                        quarter ended March 31, 2001, Exhibit 12.1.)

     Exhibit 12.2       Computation of Ratios of Earnings to Combined Fixed
                        Charges and Preferred Stock Dividends for Pacific Gas
                        and Electric Company (incorporated by reference from
                        PG&E Corporation and Pacific Gas and Electric Company's
                        Quarterly Report on Form 10-Q for the quarter ended
                        March 31, 2001, Exhibit 12.2.)

(b)  The following Current Reports on Form 8-K were filed during the first
quarter of 2001 and through the date hereof (2):

1.   January 4, 2001
Item 5. Other Events--California Energy Crisis

2.   January 5, 2001
Item 5. Other Events--
California Public Utilities Commission Decision Issued

3.   January 10, 2001
     Item 5. Other Events--
     A.   Current Financial Condition
     B.   Impending Natural Gas Shortage
     C.   ISO's Requested Tariff Amendment to Creditworthiness Standards

4.   January 10, 2001
     Item 5. Other Events--Suspension of PG&E Corporation and Pacific Gas and
     Electric Company Dividends

5.   January 17, 2001
Item 5. Other Events--
     A.   Ratings Downgrades

                                       63



     B.   Liquidity Impacts and Financial Condition

6.  February 1, 2001
Item 5. Other Events--
     A.   Wholesale Power Payments
     B.   Liquidity Impacts and Financial Condition
     C.   Federal Lawsuit
     D.   Rate Stabilization Plan Proceeding
     E.   Consulting Report
     F.   CPUC Emergency Action

7.  February 14, 2001
 Item 5. Other Events--
     A.   Assembly Bill 1X
     B.   Liquidity Impacts and Financial Condition
     C.   Federal Lawsuit

8.  February 28, 2001
 Item 5. Other Events--
     A.   Recent Regulatory Action
     B.   Liquidity
     C.   Wilson vs. PG&E Corporation and Pacific Gas and Electric Company

9.  March 2, 2001 - Filed by PG&E Corporation only
Item 5. Other Events-- PG&E Corporation debt restructure

10.  March 9, 2001
Item 5. Other Events
     A.   Recent Regulatory Action
     B.   2001 Cost of Capital Proceeding

11.  March 16, 2001
Item 5. Other Events - Liquidity and Financial Condition

12.  March 23, 2001
Item 5. Other Events
          A.   Recent Legislative and Regulatory Actions
          B.   Accounting Treatment
          C.   Bank Forbearance Agreement

13.  March 30, 2001
Item 5. Other Events
     A.   Recent Regulatory Actions
     B.   Accounting Treatment
     C.   Liquidity and Financial Condition

14.  April 6, 2001 (as amended) filed by PG&E Corporation only
Item 5. Other Events  - Pacific Gas and Electric Company Bankruptcy

15.  April 6, 2001 (as amended) filed by Pacific Gas and Electric Company only
Item 3. Other Events  - Bankruptcy or Receivership.

16.  May 7, 2001 - filed by PG&E Corporation only
Item 9. Regulation FD Disclosure

                                       64



17.  May 8, 2001
 Item 5. Other Events
     A.   Federal Lawsuit
     B.   Pacific Gas and Electric Company Bankruptcy

(2) Unless otherwise noted, all Current Reports on Form 8-K were filed under
both Commission File Number 1-12609 (PG&E Corporation) and Commission File
Number 1-2348 (Pacific Gas and Electric Company).

                                       65



                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrants have duly caused this report to be signed on their behalf by the
undersigned thereunto duly authorized.

                                  PG&E CORPORATION

                                  By   /s/ CHRISTOPHER P. JOHNS
                                       ------------------------
                                       CHRISTOPHER P. JOHNS
                                       Senior Vice President and Controller
                                       (duly authorized officer and principal
                                       accounting officer)


                                  PACIFIC GAS AND ELECTRIC COMPANY

                                  By   /s/ KENT M. HARVEY
                                       -----------------------
                                       KENT M. HARVEY
                                       Senior Vice President, Chief Financial
                                       Officer, and Treasurer (duly authorized
                                       officer and principal financial officer)

Dated: March 5, 2002

                                       66



                                  Exhibit Index

Exhibit No.                         Description of Exhibit

    Exhibit 11      Computation of Earnings Per Common Share (incorporated by
                    reference from PG&E Corporation and Pacific Gas and Electric
                    Company's Quarterly Report on Form 10-Q for the quarter
                    ended March 31, 2001, Exhibit 11.)

    Exhibit 12.1    Computation of Ratios of Earnings to Fixed Charges for
                    Pacific Gas and Electric Company (incorporated by reference
                    from PG&E Corporation and Pacific Gas and Electric Company's
                    Quarterly Report on Form 10-Q for the quarter ended March
                    31, 2001, Exhibit 12.1.)

    Exhibit 12.2    Computation of Ratios of Earnings to Combined Fixed Charges
                    and Preferred Stock Dividends for Pacific Gas and Electric
                    Company (incorporated by reference from PG&E Corporation and
                    Pacific Gas and Electric Company's Quarterly Report on Form
                    10-Q for the quarter ended March 31, 2001, Exhibit 12.2.)

                                       67