UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                  -------------

                                    FORM 10-Q

(MARK ONE)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2003

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the Transition Period from ____________ to ____________

                         COMMISSION FILE NUMBER: 0-29255

                               FASTNET CORPORATION
                               -------------------
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

                  PENNSYLVANIA                                  23-2767197
                  ------------                                  ----------
         (STATE OR OTHER JURISDICTION OF                     (I.R.S. EMPLOYER
         INCORPORATION OR ORGANIZATION)                     IDENTIFICATION NO.)

              3864 COURTNEY STREET
          TWO COURTNEY PLACE, SUITE 130
                  BETHLEHEM, PA                                    18017
                  -------------                                    -----
    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                    (ZIP CODE)

                                 (610) 266-6700
                                 --------------
              (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                                       N/A
                                       ---
         (FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR, IF CHANGED
                               SINCE LAST REPORT)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days. Yes [ ] No |X|

         Indicate by check mark whether the registrant is an accelerated filer
(as defined in Rule 12b-2 of the Exchange Act) Yes [ ] No |X|

         The number of shares of the registrant's Common stock outstanding as of
May 12, 2003 was 25,572,323.





                               FASTNET CORPORATION

                                    FORM 10-Q

                                 MARCH 31, 2003

                                      INDEX

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (unaudited)

         Consolidated Balance Sheets - March 31, 2003 and December 31, 2002....3

         Consolidated Statements of Operations - Three Months Ended
         March 31, 2003 and 2002  .............................................4

         Consolidated Statements of Cash Flows - Three Months Ended
         March 31, 2003 and 2002  .............................................5

         Notes to Unaudited Consolidated Financial Statements .................6

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations ...............................................16

Item 3.  Qualitative and Quantitative Disclosures About Market Risk ..........24

Item 4.  Controls and Procedures..............................................24

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings ...................................................24

Item 2.  Changes in Securities and Use of Proceeds ...........................24

Item 3.  Defaults Upon Senior Securities .....................................25

Item 4.  Submission of Matters to a Vote of Security Holders .................25

Item 5.  Other Information ...................................................25

Item 6.  Exhibits and Reports on Form 8-K ....................................35

SIGNATURES....................................................................35

CERTIFICATIONS................................................................36

EXHIBITS......................................................................38





                          PART I. FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS


                      FASTNET CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


                                                                                 MARCH 31,     DECEMBER 31,
                                                                                  2003             2002
                                                                              -------------   -------------
                                                                               (Unaudited)
                                                                                        
ASSETS
CURRENT ASSETS:
     Cash and cash equivalents ............................................   $  1,057,985    $  2,596,936
     Accounts receivable, net of allowance of $2,016,907 and $1,949,041 ...      4,578,060       5,879,699
     Receivables due from bankruptcy estate of acquiree (Note 2) ..........      1,484,855       1,491,145
     Other current assets .................................................        971,355         820,896
                                                                              -------------   -------------

                  Total current assets ....................................      8,092,255      10,788,676

PROPERTY AND EQUIPMENT, net ...............................................     12,156,500      13,728,196

INTANGIBLES, net of accumulated amortization of $3,580,736 and $3,288,368..      2,908,264       3,200,632

GOODWILL (NOTE 1) .........................................................     14,571,017      14,571,017

OTHER ASSETS ..............................................................        706,769         323,913
                                                                              -------------   -------------

                                                                              $ 38,434,805    $ 42,612,434
                                                                              =============   =============

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:

     Current portion of long-term debt ....................................   $    780,241    $    728,063
     Current portion of capital lease obligations .........................      3,557,413       3,687,451

     Accounts payable .....................................................      7,870,289       7,372,178
     Payable due to bankruptcy estate of acquiree .........................      2,500,000       2,500,000
     Accrued expenses .....................................................      3,901,273       4,721,891
     Deferred revenues ....................................................      5,597,432       6,482,670
     Accrued restructuring costs ..........................................        956,642         902,680
                                                                              -------------   -------------

                  Total current liabilities ...............................     25,163,290      26,394,933

LONG-TERM DEBT ............................................................      1,869,766       1,927,487

CAPITAL LEASE OBLIGATIONS .................................................         40,735          62,678

RESTRUCTURING COSTS .......................................................      2,678,380       2,920,729

OTHER LIABILITIES .........................................................         98,113         108,409

COMMITMENTS AND CONTINGENCIES (Notes 1, 8, 9 and 10)

SHAREHOLDERS' EQUITY:
     Preferred stock (10,000,000 shares authorized, 3,406,293 shares
       issued and outstanding) ............................................      2,253,871       2,253,871
     Common stock (50,000,000 shares authorized, 25,572,323  shares
       issued and outstanding) ............................................     76,180,713      76,180,713
     Deferred stock compensation ..........................................        (38,291)        (44,588)
     Note receivable from shareholder .....................................       (496,569)       (490,005)
     Accumulated deficit ..................................................    (68,315,203)    (65,701,793)
     Less - Treasury stock, 1,000,000 shares, at cost .....................     (1,000,000)     (1,000,000)
                                                                              -------------   -------------

                  Total shareholders' equity ..............................      8,584,521      11,198,198
                                                                              -------------   -------------

                                                                              $ 38,434,805    $ 42,612,434
                                                                              =============   =============


        The accompanying notes are an integral part of these consolidated
                              financial statements.

                                        3





                           FASTNET CORPORATION AND SUBSIDIARIES

                           CONSOLIDATED STATEMENTS OF OPERATIONS

                                        (UNAUDITED)


                                                                              THREE MONTHS ENDED
                                                                                  MARCH 31,
                                                                            2003             2002
                                                                        -------------   -------------

                                                                                  
REVENUES ............................................................   $  8,126,378    $  4,319,812

OPERATING EXPENSES:
     Cost of revenues (excluding depreciation) ......................      5,065,567       1,924,856
     Selling, general and administrative (excluding depreciation) ...      3,529,210       2,277,377
     Depreciation and amortization ..................................      2,014,774       1,898,547
                                                                        -------------   -------------
                                                                          10,609,551       6,100,780
                                                                        -------------   -------------

     Operating loss .................................................     (2,483,173)     (1,780,968)
                                                                        -------------   -------------

OTHER INCOME (EXPENSE):
     Interest income ................................................         12,104          42,031
     Interest expense ...............................................       (133,854)        (63,422)
     Other ..........................................................         (8,487)         (5,303)
                                                                        -------------   -------------
                                                                            (130,237)        (26,694)
                                                                        -------------   -------------

NET LOSS ............................................................     (2,613,410)     (1,807,662)
                                                                        -------------   -------------

Deemed Dividend - Beneficial Conversion Feature .....................             --        (370,359)
NET LOSS APPLICABLE TO COMMON SHAREHOLDERS ..........................   $ (2,613,410)   $ (2,178,021)
                                                                        =============   =============

BASIC AND DILUTED NET LOSS PER COMMON SHARE .........................   $      (0.10)   $      (0.11)
                                                                        =============   =============

SHARES USED IN COMPUTING BASIC AND DILUTED
NET LOSS PER COMMON SHARE ...........................................     25,380,879      20,684,713
                                                                        =============   =============

      The accompanying notes are an integral part of these consolidated financial statements.

                                             4






                                FASTNET CORPORATION AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                             (UNAUDITED)


                                                                                              THREE MONTHS ENDED
                                                                                                    MARCH 31,
                                                                                              2003            2002
                                                                                         -------------   -------------

                                                                                                   
OPERATING ACTIVITIES:
 Net loss ............................................................................   $ (2,613,410)   $ (1,807,662)
 Adjustments to reconcile net loss to net cash used in operating activities:
       Depreciation and amortization .................................................      2,014,774       1,898,547
       Amortization of debt discount .................................................          3,849           2,788
       Amortization of deferred stock compensation ...................................          6,297           6,297
       Stock-based compensation expense ..............................................         10,530           6,315
       Provision for doubtful accounts ...............................................        128,000          21,000
       Interest income on Note Receivable from shareholder ...........................         (6,564)         (6,563)
       Changes in operating assets and liabilities:
       Decrease (increase) in assets:
                Accounts receivable ..................................................      1,179,445        (208,630)
                Other current and non-current assets .................................       (533,315)       (789,188)

       Increase (decrease) in liabilities:
                Accounts payable and accrued expenses ................................       (433,036)       (392,901)
                Deferred revenues ....................................................       (885,238)       (164,806)
                Accrued restructuring ................................................       (188,387)       (189,268)
                Other liabilities ....................................................        (10,296)         (2,472)
                                                                                         -------------   -------------
                Net cash used in operating activities ................................     (1,327,351)     (1,291,987)
                                                                                         -------------   -------------

INVESTING ACTIVITIES:
     Purchases of property and equipment .............................................        (50,227)       (163,251)
     Cash paid for acquisitions, net .................................................             --        (380,269)
     Purchases of marketable securities, net .........................................             --        (800,231)
                                                                                         -------------   -------------
                 Net cash used in investing activities ...............................        (50,227)     (1,343,751)
                                                                                         -------------   -------------

FINANCING ACTIVITIES:
     Repayments of long-term debt ....................................................         (9,392)       (288,862)
     Repayments of capital lease obligations .........................................       (151,981)     (1,656,667)
                                                                                         -------------   -------------
                Net cash used in investing activities ................................       (161,373)     (1,945,529)
                                                                                         -------------   -------------

NET DECREASE IN CASH AND CASH EQUIVALENTS ............................................     (1,538,951)     (4,581,267)
CASH AND CASH EQUIVALENTS, beginning of period .......................................      2,596,936      10,271,755
                                                                                         -------------   -------------

CASH AND CASH EQUIVALENTS, end of period .............................................   $  1,057,985    $  5,690,488
                                                                                         =============   =============

      The accompanying notes are an integral part of these consolidated financial statements.

                                                  5





                      FASTNET CORPORATION AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(1)      THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BACKGROUND

         FASTNET Corporation and its subsidiaries ("FASTNET" or the "Company")
have been providing Internet access and enhanced products and services to its
customers since 1994. The Company is an Internet services provider to businesses
and residential customers located in selected primary and secondary markets in
the mid-Atlantic region of the United States. The Company complements its
Internet access services by delivering a wide range of enhanced products and
services that are designed to meet the needs of its target customer base.

         LIQUIDITY AND GOING CONCERN

         References made to the "liquidity and capital resources" section
contained elsewhere in this Form 10-Q.

         The Company's business plan has required substantial capital to fund
operations, capital expenditures, and acquisitions. The Company modified its
business strategy in October 2000. Simultaneous with the modification of its
strategic plan, the Company recorded a restructuring charge primarily related to
network and telecommunication optimization and cost reduction, facility exit
costs, realigned marketing strategy, and involuntary employee terminations.
These actions reduced the Company's cash consumption. In December 2001 and
December 2002, the Company recorded additional restructuring charges related to
excess data center facilities and office space that are non-cancelable
commitments of the Company. The Company intends to continue to pursue subleasing
these facilities to minimize any potential cash expenditures; however, the
Company may not be able to sublease these facilities.

         The Company has incurred losses since inception and expects to continue
to incur losses in 2003. As of March 31, 2003, the Company's accumulated deficit
was $68,315,203. As of March 31, 2003, cash and cash equivalents were
$1,057,985. The Company's working capital deficit is $17,071,035 as of March 31,
2003. The Company cannot provide assurance that working capital will be
sufficient to fund operations to the end of 2003. However, the Company believes
that its existing cash and cash equivalents, cash flows from operations,
anticipated debt and lease financing may be sufficient to meet its working
capital and capital expenditure requirements to the end of 2003, assuming
satisfactory negotiation of capital lease obligations, which are included in
current liabilities (see Note 8), the repayment of the receivables collected on
behalf of the Company due to the estate of AppliedTheory and the renegotiation
and or settlement of other liabilities such as property leases, acquisition debt
and network term obligations. The Company is currently negotiating settlement of
the equipment leases with the respective vendors related to the Netaxs, Inc. and
AppliedTheory acquisitions. These leases have been accordingly classified as
current liabilities. These settlement proposals include alternative capital
lease terms including options for early retirement of the lease obligations, as
well as an extension of the payment schedule. The Company has suspended payments
of these capital lease obligations, and, as a result may be considered to be in
default of the terms of the obligations. The Company may also suspend the
payment of other debt and lease payments and enter into negotiations to obtain
more favorable payment terms. The Company cannot give assurance as to the
satisfactory outcome or timing of these negotiations.

         Given the current climate of the economy and the technology sector, we
believe that it will be extremely difficult for us to obtain additional
financing on acceptable terms, if at all. As part of management's plans to
address these liquidity issues, the Company has retained DH Capital, LLC as a
financial advisor to assist in raising equity and evaluating strategic
alternatives, including the sale of all or a part of our company. If we are
unable to secure the necessary financing to continue to fund our operations, we
may be required to reduce the scope of our operations by, among other things,
closing certain markets and making further reductions in head count or suspend
payments to suppliers. In addition, if we are unable to pay our contractual and
other contingent commitments when due, our suppliers may suspend service to us.
Any of these events could harm our business, financial condition, cash flows or
results of operations. In addition, to the extent we are able to raise capital
through the issuance of equity securities, including the issuance of Common
stock or Preferred stock, such issuances likely will dilute our current
shareholders.

         In April 2003, the Company entered into a Loan and Security Agreement
with a commercial lender. The Company may borrow up to $1,000,000 based on 75%
of eligible accounts receivable as defined in the agreement (see Note 9). As of
April 30, 2003, we had approximately $712,000 outstanding under this Equinox
loan and security agreement. Future availability under this line of credit will
be determined based upon our billings and collections. As a result of our
current liquidity situation, we believe that we may be considered to be in
default under this loan and security agreement, as we may be deemed to be in
breach of several representations and warranties made to Equinox under the loan
and security agreement, including, but not limited to, that we are not in
default under any agreement to which we are a party and which default would have
a material adverse effect on the Company; that we are not in default in the
payment, when due, of any principal of or interest on any indebtedness from any
borrowing; and that we are able to pay our debts as they mature. If we are
determined to be in default under this agreement, Equinox will have the right to


                                       6


institute certain remedies against us, including, but not limited to, requiring
the immediate payment of outstanding indebtedness under the agreement;
increasing the effective interest rate and related fees in connection with
advances under the credit line; and electing to take possession of the
collateral securing the outstanding indebtedness, which currently constitutes
all of our assets. To the extent that an event of default is determined to have
occurred under the agreement and that Equinox is unwilling to waive any such
default, we do not believe that we would be able to repay the outstanding
indebtedness under the agreement. In addition, to the extent that Equinox elects
to exercise any available remedies against us under the terms of the agreement,
such events would have a material adverse effect on our operations and cash
flows. The Company has continued to explore other financing alternatives,
including an equipment term loan, to fund our ongoing operations. The Company
cannot provide assurance as to the potential success of these efforts or the
potential dilution to existing shareholders that may occur if it should raise
equity or debt capital. Furthermore, additional financing may not be available
when needed or, if available, such financing may not be on terms favorable to
the Company. If such sources of financing are insufficient or unavailable, or if
the Company experiences shortfalls in anticipated revenue or increases in
anticipated expenses, the Company may need to make operational changes to
decrease cash consumption. These changes may include closing certain markets and
making further reductions in head count, among other things. Any of these events
could harm the Company's business, financial condition, cash flows or results of
operations.

         Sufficient working capital will depend on several factors including
improved and extended credit terms from vendors, improvement in accounts
receivable turnover, satisfactory negotiations of capital lease obligations that
are included in current liabilities (see Note 8), the renegotiation of
acquisition indebtedness and repayment of the accounts receivables collected by
ClearBlue on behalf of FASTNET due to the estate of AppliedTheory. The Company
cannot give assurance as to the potential success or outcome of these
initiatives. The Company is also pursuing the recovery of tax refunds, and
customer cancellation fees, which may provide additional sources of working
capital. However, the Company cannot give assurance of the potential
collectibility or timing of these items.

         The Company is subject to those risks associated with companies in the
telecommunications industry. The Company's future results of operations involve
a number of risks and uncertainties. Factors that could affect the Company's
future operating results and cause actual results to vary materially from
expectations include, but are not limited to, risks from competition, new
products and technological change, price and margin pressures and capital
availability.

         QUARTERLY FINANCIAL INFORMATION AND RESULTS OF OPERATIONS

         The accompanying unaudited financial information for the three months
ended March 31, 2003 and 2002 has been prepared in accordance with accounting
principles generally accepted in the United States of America. In the opinion of
management, all significant adjustments, consisting of only normal and recurring
adjustments, have been included in the accompanying unaudited financial
statements. Operating results for the three months ended March 31, 2003 are not
necessarily indicative of the results that may be expected for the full year.
While the Company believes that the disclosures presented are adequate to make
the information not misleading, these Consolidated Financial Statements should
be read in conjunction with the Consolidated Financial Statements and the notes
included in the Company's latest annual report on Form 10-K.

         PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the accounts
of FASTNET and its wholly owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

         USE OF ESTIMATES

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America require management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

         COMPREHENSIVE LOSS

         The Company follows Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting Comprehensive Income." SFAS No. 130 requires
companies to classify items of other comprehensive income (loss) by their nature
in a financial statement and display the accumulated balance of other
comprehensive income (loss) separately in the shareholders' equity section of
the consolidated balance sheets. For the three months ended March 31, 2003 and
2002, comprehensive loss was as follows:


7



                                                                         THREE MONTHS ENDED
                                                                       MARCH 31,     MARCH 31,
                                                                        2003           2002
                                                                    ------------   ------------
                                                                             
              Net loss ..........................................   $(2,613,410)   $(1,807,662)
              Unrealized gain (loss) on marketable securities ...            --         (2,904)
                                                                    ------------   ------------
              Comprehensive loss ................................   $(2,613,410)   $(1,810,566)
                                                                    ============   ============


         REVENUE RECOGNITION

         Revenues include one-time and ongoing charges to customers for
accessing the Internet. One-time charges primarily relate to the initial
connection fees and are recognized as revenue over the term of the customer
contract. The Company recognizes ongoing access revenue over the period the
services are provided. The Company offers contracts for Internet access that are
generally billed in advance of providing service. These advance billings are
recorded as deferred revenues and recognized to revenue ratably over the service
period as they are earned.

         Revenues are also derived from web hosting services. The Company sells
its web hosting and related services for contractual periods ranging from one to
twelve months. These contracts generally are cancelable by either party without
penalty. Revenues from these contracts are recognized ratably over the contract
period as services are provided. Incremental fees for excess bandwidth usage and
data storage are billed and recognized as revenue in the period in which
customers utilize such services.

         Revenues also include professional services from web design and
development related projects. Revenues from professional services and web design
and development related projects are recognized as the services are provided by
using the percentage-of-completion method. This method is used over a period of
time that commences with an execution of the project agreement and ends when the
project is complete. Any anticipated losses on contracts are recorded to
earnings when identified. Amounts received or billed in excess of revenues
recognized to date are classified as deferred revenues, whereas revenues
recognized in excess of amounts billed are classified as unbilled accounts
receivable and are included in accounts receivable in the accompanying
consolidated balance sheets.

STOCK-BASED COMPENSATION

         The Company accounts for stock-based compensation to employees and
directors using the intrinsic value method in accordance with Accounting
Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued to
Employees" and related interpretations. The Company accounts for stock-based
compensation to non employees using the fair value method in accordance with
SFAS No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No.
148, "Accounting for Stock-Based Compensation - Transition and Disclosure" and
Emerging Issues Task Force Issue No. 96-18, "Accounting for Equity Instruments
That are Issued to Other Than Employees for Acquiring or in Conjunction with
Selling, Goods or Services."

         In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation - Transition and Disclosure", an amendment of FASB
Statement No. 123. This Statement amends FASB Statement No. 123, "Accounting for
Stock-Based Compensation", to provide alternative methods of transition for a
voluntary change to the fair value method of accounting for stock-based employee
compensation. In addition, this Statement amends the disclosure requirements of
Statement No. 123 to require prominent disclosures in both annual and interim
financial statements. The Company will continue to account for stock-based
compensation in accordance with APB No. 25. As such, the Company does not expect
this standard to have a material impact on its consolidated financial position
or results of operations. The Company has adopted the disclosure-only provisions
of SFAS No. 148 at March 31, 2003.

         The following table illustrates the effect on net loss if the
fair-value based method had been applied to all outstanding and unvested awards
in each period:



                                                               FOR THE QUARTER ENDED MARCH 31,
                                                                ---------------------------
                                                                   2003             2002
                                                                ------------   ------------
                                                                         
Net loss applicable to common shareholders - as reported ....   $(2,613,410)   $(2,178,021)
Add: stock-based compensation included in net loss ..........         6,297          6,297
Deduct: total stock-based employee compensation .............      (145,506)      (160,281)
                                                                ------------   ------------

Net loss - pro forma ........................................   $(2,752,619)   $(2,332,005)
Basic and diluted net loss per Common share - as reported ...   $     (0.10)   $     (0.11)
Basic and diluted net loss per Common share - pro forma .....   $     (0.11)   $     (0.11)



                                       8




         MAJOR CUSTOMERS

         The Company derived approximately 7% and of total revenues for the
three months ended March 31, 2003 from one customer. As of March 31, 2003, the
Company had outstanding accounts receivable from this customer of $211,000.

         GOODWILL AND OTHER INTANGIBLE ASSETS

         Effective January 1, 2002, the Company adopted SFAS No. 142,
"Goodwill and Other Intangible Assets".  SFAS No. 142 no longer permits the
amortization of goodwill and indefinite-live intangible assets.  Instead,
these assets must be reviewed annually for impairment in accordance with
this statement.  Accordingly, the Company has ceased amortization of all
goodwill and indefinite-live intangible assets as of January 1, 2002.
During the second quarter of 2002, the Company completed the transitional
impairment test of goodwill and other intangible assets, which indicated
that the goodwill and other intangible assets were not impaired.  Other
intangible assets that meet the new criteria continue to be amortized
(see Note 5).  As a result of the annual impairment test completed in
December 2002, the Company recognized impairment charges of $2,339,000 to
reduce goodwill and $1,411,000 to reduce identified intangible assets. The
fair value of the identified intangible assets was determined using the
expected present value of future cash flows.  Fair value to measure the
impairment of goodwill was estimated using primarily the market capitalization
of the Company's Common stock over a reasonable period of time.

         There were no changes in the carrying amount of goodwill during the
three months ended March 31, 2003. In accordance with SFAS 142, the Company
annually performs a goodwill impairment analysis. The Company will be performing
its impairment test in the fourth quarter of 2003, unless a circumstance or
event occurs prior to that date to warrant an evaluation. In conjunction with
the impairment tests under SFAS No. 142, the Company will also test its
identified intangible assets for impairment under SFAS No. 144. The Company is
required to perform a impairment analysis of its identified intangible assets
under SFAS No. 144 and record an impairment charge and writedown of such assets,
if any, prior to recording an impairment charge for goodwill. The SFAS No. 142
and SFAS No. 144 impairment tests may require the Company to record a non-cash
charge in the future to write-down a significant portion of its goodwill and
identified intangible assets.

         RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2002, the Financial Accounting Standards Board issued SFAS
No. 146, "Accounting for Costs Associated with Exit or Disposal Activities",
which requires that a liability for a cost associated with an exit or disposal
activity be recognized when the liability is incurred and nullifies EITF 94-3.
The Company adopted SFAS No. 146 in January 2003. The adoption of this statement
did not have a material effect on the Company's future results of operations.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirement for Guarantees, Including Indirect
Guarantees of Indebtedness to Others, an Interpretation of FASB Statements No.
5, 57 and 107 and a Rescission of FASB Interpretation No. 34." This
Interpretation elaborates on the disclosures to be made by a guarantor in its
interim and annual financial statements about its obligations under guarantees
issued. The Interpretation also clarifies that a guarantor is required to
recognize, at inception of a guarantee, a liability for the fair value of the
obligation undertaken. The initial recognition and measurement provisions of the
Interpretation are applicable to guarantees issued or modified after December
31, 2002 and are not expected to have a material effect on our financial
statements. The disclosure requirements are effective for financial statements
of interim or annual periods ending after December 15, 2002.

         In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation Transition and Disclosure", an amendment of FASB
Statement No. 123. This Statement amends FASB Statement No. 123, Accounting for
Stock-Based Compensation," to provide alternative methods of transition for a
voluntary change to the fair value method of accounting for stock-based employee
compensation. In addition, this Statement amends the disclosure requirements of
Statement No. 123 to require prominent disclosures in both annual and interim
financial statements. Certain of these disclosure modifications are required for
fiscal years ending after December 15, 2002 and are included in the notes to
these consolidated financial statements.

         In January 2003, the FASB issued Interpretation No. 46, "Consolidation
Of Variable Interest Entities, and An Interpretation Of ARB No. 51." This
Interpretation addresses the consolidation by business enterprises of variable
interest entities as defined in the Interpretation. The Interpretation applies
immediately to variable interests in variable interest entities created after
January 31, 2003, and to variable interests in variable interest entities
obtained after January 31, 2003. The Company did not believe that it has any
variable interest entities.

(2)      2002 ACQUISITIONS

         All acquisitions have been accounted for using the purchase method of
accounting pursuant to SFAS No. 141, "Business Combinations."

                                       9




         SUPERNET, INC.

         On January 31, 2002, the Company acquired all the outstanding capital
stock of SuperNet, Inc. ("SuperNet"), an Internet service provider headquartered
in East Brunswick, New Jersey. SuperNet provides Internet access to businesses
and residential customers, as well as web hosting and colocation services to
customers located in the central New Jersey region. The total purchase price was
$1,593,000, including transaction costs. The purchase price consisted of
1,096,907 unregistered shares of the Company's Common stock valued at
$1,064,000, or $0.97 per share, the fair market value at the date of
acquisition. The excess of the purchase price over the fair value of net assets
acquired was determined to be $1,790,945. Based on an independent valuation,
$500,000 of the excess purchase price was allocated to customer relationships
and the remaining $1,290,945 was allocated to goodwill, none of which is
deductible for tax purposes. The customer relationships are being amortized on a
straight-line basis over a five-year period. In accordance with SFAS No. 142,
the goodwill is not being amortized.

         NETAXS, INC.

         On April 4, 2002, the Company acquired all the outstanding capital
stock of Netaxs, Inc. ("Netaxs"), an Internet access, web hosting and colocation
provider located in the Philadelphia, Pennsylvania area. The aggregate
consideration paid was $984,690 in cash, the issuance of promissory notes to
certain shareholders of Netaxs having an aggregate principal amount of
$2,514,898 (see Note 9), and 4,040,187 shares of unregistered Common stock
valued at $4,080,589, or $1.01 per share, the fair value of the Company's Common
stock at the date of acquisition. The principal due under the notes accrues
interest at a rate of 7.09% per annum, and the notes are payable in monthly
installments through October 2005. The excess of purchase price over the fair
value of net assets acquired was estimated to be $8,140,600. Based on an
independent valuation, $400,000 was allocated to customer relationships,
$100,000 to trade names and the remaining $7,640,600 was allocated to goodwill.
The customer relationships and trade names are being amortized on a
straight-line basis over a three-year period. In accordance with SFAS No. 142,
the goodwill is not being amortized.

         APPLIEDTHEORY CORPORATION

         On May 31, 2002, the Company, through a wholly-owned subsidiary,
acquired selected assets of AppliedTheory Corporation and its subsidiaries
("AppliedTheory"). AppliedTheory was an Internet services business headquartered
in Syracuse, New York. The United States Bankruptcy Court for the Southern
District of New York approved the terms of the Asset Purchase Agreement by an
order dated May 25, 2002, as a result of the voluntary petition for bankruptcy
filed by AppliedTheory under Chapter 11 of the U.S. Bankruptcy Code. Under the
terms of the Asset Purchase Agreement, the Company paid $4,000,000 in cash for
certain customers and fixed assets and assumed capital lease obligations and
other liabilities. The Company agreed to use its good faith efforts to collect
the accounts receivable of the acquired customer base in existence on the
Closing Date (the "Closing Receivables") on behalf of AppliedTheory, and to
remit to the Bankruptcy Court on or prior to December 31, 2002, no less than an
aggregate of $2,500,000 of the Closing Receivables. The Company has guaranteed
this payment to the Bankruptcy Court. The Company had not remitted the
$2,500,000 of Closing Receivables at March 31, 2003. The Company is currently
making a claim to reduce the amount of the Closing Receivables Guaranty and is
involved in a dispute regarding whether certain collections including
collections made by third parties, count against the Closing Receivables
Guaranty.

         Based upon collection information provided to the Company to date,
ClearBlue, an unrelated acquirer of a substantial portion of the AppliedTheory
business, has collected approximately $1,320,000 of the Closing Receivables and
the Estate of AppliedTheory (the "Estate") has collected approximately $210,000.
The Company has directly collected approximately $815,000 of the AppliedTheory
Closing Receivables purchased. The Company has requested ClearBlue to forward
the amounts it has collected on FASTNET's behalf directly to the Estate. The
Company has requested, but not yet received, confirmation of the amounts
collected directly by the Estate. As a result, the receivables related to the
ClearBlue and Estate collections have not been offset against the amount due to
the Estate as of March 31, 2003. The Company expects to collect these amounts.
However, if ClearBlue does not remit these payments to the Estate, the Company
may be required to remit any shortfalls. See Note 10 for legal action in
connection with this acquisition.

         The excess of the purchase price over the fair value of net assets
acquired was estimated to be $5,027,062. Based on an independent valuation,
$3,800,000 was initially allocated to customer relationships and $1,227,062 was
allocated to goodwill. The Company recorded an impairment charge in the amount
of $1,411,000 in accordance with SFAS No. 144 during 2002 related to the
AppliedTheory customer lists. The customer relationships are being amortized on
a straight-line basis over a three-year period. In accordance with SFAS No. 142,
the goodwill is not being amortized.

                                       10




         The following table lists noncash assets that were acquired and
liabilities that were assumed as part of the above acquisitions:



                                                                             Applied
                                              SuperNet        Netaxs         Theory
                                            ------------   ------------   ------------
                                           (January 2002)  (April 2002)    (May 2002)
                                                                 
Noncash assets (liabilities) acquired:
     Accounts receivable ................   $    50,978    $   524,574    $ 2,300,000
     Other assets .......................         4,380        225,971             --
     Property and equipment .............        64,124      2,537,037      4,112,752
     Intangibles ........................     1,790,945      8,140,600      5,027,062
     Accounts payable ...................      (207,569)    (1,762,499)      (250,000)
     Accrued expenses ...................      (181,586)    (2,448,237)      (619,384)
     Deferred revenues ..................       (77,003)      (679,069)    (2,379,939)
     Debt and capital lease obligations..            --     (2,175,320)    (1,690,491)
     Other liabilities ..................            --       (969,857)    (2,500,000)
     Acquired net assets ................     1,444,269      3,393,200      4,000,000
                                            ------------   ------------   ------------
Less--Common stock issued ...............    (1,064,000)    (4,080,589)            --
Less--Notes issued .....................            --     (2,514,898)            --
                                            ------------   ------------   ------------
Cash paid (acquired), net ...............   $   380,269    $(3,202,287)   $ 4,000,000
                                            ============   ============   ============


(3)      CASH AND CASH EQUIVALENTS

         The Company considers all highly liquid debt investments purchased with
an original maturity of ninety days or less to be cash equivalents.

(4)      PROPERTY AND EQUIPMENT

         As of March 31, 2003 and December 31, 2002, property and equipment
consists of the following:



                                                     MARCH 31, 2003  DECEMBER 31, 2002
                                                      -------------   -------------

                                                                
                  Equipment .......................   $ 24,742,071    $ 24,702,622
                  Computer equipment ..............      2,571,735       2,569,726
                  Computer software ...............      1,765,961       1,760,825
                  Furniture and fixtures ..........        729,485         729,485
                  Leasehold improvements ..........      2,619,490       2,615,855
                                                      -------------   -------------
                                                        32,428,741      32,378,514
                  Less-Accumulated depreciation ...    (20,272,241)    (18,650,318)
                                                      -------------   -------------
                                                      $ 12,156,500    $ 13,728,196
                                                      =============   =============


         Depreciation expense for the three months ended March 31, 2003 and 2002
was $1,622,406 and $1,660,214, respectively. The net carrying value of property
and equipment under capital leases was $1,612,570 and $1,799,060 at March 31,
2003 and December 31, 2002, respectively.

(5)         INTANGIBLE ASSETS

         Intangible assets, other than goodwill, consist of the following:



                                               MARCH 31, 2003
                                                  GROSS                                     DECEMBER 31,
                                    USEFUL       CARRYING      ACCUMULATED                      2002
                                     LIFE         AMOUNT      AMORTIZATION        NET            NET
                                   ---------  --------------  -------------  -------------  -------------
                                                                             
Customer relationships.........    3-5 years  $   5,789,000   $ (3,301,244)  $  2,487,756   $  2,741,791
Developed technology...........    5 years          600,000       (246,159)       353,841        383,841
Trade names....................    3 years          100,000        (33,333)        66,667         75,000
                                              --------------  -------------  -------------  -------------
Total..........................               $   6,489,000   $ (3,580,736)  $  2,908,264   $  3,200,632
                                              ==============  =============  =============  =============


                                       11




         Amortization of intangibles was $292,368 and $238,333 for the three
months ended March 31, 2003 and 20002, respectively. Amortization expense is
estimated as follows: $1,169,491 for the year ended March 31, 2004; $1,169,491
for the year ended March 31, 2005; $427,645 for the year ended March 31, 2006,
and $141,637 for the year ended March 31, 2007.

(6)      ACCRUED EXPENSES
                                                  MARCH 31,       DECEMBER 31,
                                                    2003              2002
                                                 -----------      -----------
Professional fees ............................   $  392,554       $  481,533
Accrued compensation and related
     payroll taxes ...........................      910,819        1,482,260
Accrued interest .............................      549,268          452,793
Other ........................................    2,048,632        2,305,305
                                                 -----------      -----------
                                                 $3,901,273       $4,721,891
                                                 ===========      ===========

         Approximately $607,000 of the accrued compensation and payroll taxes as
of March 31, 2003 relates to payroll taxes that were unpaid to the Internal
Revenue Service ("IRS") as of the acquisition date of Netaxs. Effective
September 30, 2002, the Company reached a settlement agreement with the note
holders to reduce the balance of the notes issued to certain former shareholders
of Netaxs by the amount of the initial liability recorded, which was $1,060,000
(see Note 9). The Company has received conditional approval from the IRS of its
proposed tax repayment plan and request for abatement of penalties subject to
satisfaction of the liability in accordance with the proposed payment plan.
Management of the Company believes that the amount recorded as a liability as of
March 31, 2003 is sufficient to cover any future costs relating to this matter.

(7)      RESTRUCTURING CHARGES

         In October 2000, the Company announced a restructuring to its business
operations and this restructuring plan provided for the suspension of selling
and marketing efforts in 12 of the 20 markets that were operational as of
September 30, 2000 (the "2000 Restructuring Plan") and a reduction in force.
Selling and marketing efforts are now focused on targeted markets located in
Pennsylvania, New York and New Jersey. The 2000 Restructuring Plan included
redesigning the network architecture intended to achieve an overall reduction in
telecommunication expenses. The Company recorded a restructuring charge of
$5,193,503 in 2000 related to the 2000 Restructuring Plan.

         The Company has ceased all sales and marketing activities in the 12
closed markets and is negotiating the exit of the facilities, where practicable.
Telecommunication exit and termination costs relate to contractual obligations
the Company is unable to cancel for network and related cost in the closed
markets. These costs consist of both Internet backbone connectivity cost, as
well as network and access costs. These services are no longer required in the
closed markets. Leasehold termination payments include carrying costs and rent
expense for leased facilities located in non-operational markets. The Company is
actively pursuing both sublease opportunities as well as full lease
terminations.

         Throughout 2001 and 2002, the Company reviewed the reserves that were
established in 2000 as part of its 2000 Restructuring Plan. In the fourth
quarters of 2001 and 2002, the Company recorded additional charges of $1,335,790
and $2,839,683, respectively, related to its excess and idle data centers and
administrative offices. The amount of the charges were determined using
assumptions regarding the Company's ability to sublet or dispose of these
facilities. These decisions were made as the Company experienced significant
difficulties in attempting to dispose of or sublet these facilities due to the
continuing decline and overall slowdown in the economy and, in particular, the
commercial real estate market. The Company has been continuing its efforts to
dispose of or sublet these facilities. Included in the charge recorded in 2002
was the present value of the remaining lease payments and associated costs of
the Company's executive offices. The Company decided in 2002 to vacate and offer
its administrative offices for sublease and consolidate these employees into
other FASTNET main office space effective July 1, 2003. The total amount of
lease payments relating to these excess or idle facilities is approximately $4.3
million through 2010.

         The activity in the restructuring charge accrual during the three
months ended March 31, 2003 is summarized in the table below:

                                       12






                                                                  CASH PAYMENTS
                                                     ACCRUED        DURING THE      ACCRUED
                                                  RESTRUCTURING   THREE MONTHS   RESTRUCTURING
                                                      AS OF           ENDED          AS OF
                                                   DECEMBER 31,     MARCH 31,      MARCH 31,
                                                       2002           2003           2003
                                                   ------------   ------------   ------------
                                                                        
Telecommunications exit and termination fees ...   $   233,980    $        --    $   233,980
Sales and marketing contract terminations ......         2,321             --          2,321
Facility exit costs ............................     3,587,108       (188,387)     3,398,721
                                                   ------------   ------------   ------------
                                                   $ 3,823,409    $  (188,387)   $ 3,635,022
                                                   ============   ============   ============


         During the second quarter of 2003, the Company ceased making payments
on most of the leases included in the restructuring reserve and as a result, may
be considered in default of these agreements.

(8)      CAPITAL LEASE OBLIGATIONS

         The Company is currently engaged in discussions with certain vendors
for the renegotiation of capital leases of approximately $3.5 million.
Accordingly, all outstanding amounts related to these leases have been
classified as current. The Company is actively pursuing measures to restructure
this liability. The Company is not currently making any payments on these
obligations and as a result may be considered to be in default of the capital
lease obligations.

(9)      DEBT

         As of March 31, 2003 and December 31, 2002 debt consisted of the
following:

                                       MARCH 31, 2003     DECEMBER 31, 2002
                                       ---------------     ---------------
NetReach Notes ....................... $      743,430      $      743,430
NetAxs Notes .........................      1,654,812           1,654,812
Other ................................        251,765             257,308
                                       ---------------     ---------------
                                            2,650,007           2,655,550
         Less--Current portion .......       (780,241)           (728,063)
                                       ---------------     ---------------
                                       $    1,869,766      $    1,927,487
                                       ===============     ===============

NetReach Notes
--------------

         In conjunction with the NetReach acquisition, the Company issued
various notes payable in the aggregate of $760,000 (the "NetReach Notes"). Of
the $760,000 total notes payable, $430,000 are convertible notes that convert
into the Company's Common stock at a conversion price of $2.00 per share.
Additionally, if the closing price of the Company's Common stock is at least
$3.00 per share for any consecutive 30 calendar days, the Company shall have the
right to convert all of the outstanding principal and interest due under the
convertible notes into unregistered shares of the Company's Common stock at a
conversion price equal to $2.00 per share. The convertible notes bear interest
at 8.0% and mature in October 2004. Additionally, several of the convertible
notes were issued with warrants to purchase a total of 52,140 shares of the
Company's Common stock at exercise prices ranging from $1.89 to $7.57 per share.
The warrants expire at various dates from February 9, 2008 through October 17,
2008. The Company valued the warrants using the Black-Scholes option-pricing
model and recorded a debt discount of $29,581 related to the warrants. The
discount is being expensed over the terms of the convertible notes. Interest
expense related to the debt discount was $2,465 for the quarters ended March 31,
2003 and 2002.

         The remaining balance of the NetReach Notes of $330,000 are demand
notes. The demand notes bear interest at 8.0%. Of the total demand notes
payable, $215,000 is due no earlier than May 1, 2003 and $115,000 are due no
earlier than November 1, 2004. Interest expense related to the NetReach Notes
(excluding the debt discount) was $15,200 for the quarters ended March 31, 2003
and 2002. The Company has not satisfied the $215,000 payment referenced above
due May 1, 2003.

Netaxs Notes
------------

         In connection with the Netaxs acquisition in April 2002, the Company
issued promissory notes to certain shareholders of Netaxs having an aggregate
principal amount of $2,514,898 ("Netaxs Notes"). The principal due under these

                                       13




notes accrue interest at a rate of 7.09% per annum and is payable in monthly
principal installments through October 2005. Subsequent to the Company's
acquisition of Netaxs, it was determined that Netaxs owed certain federal and
state payroll related liabilities of approximately $767,000, exclusive of
penalty and interest charges. The Company determined that it has a right of
offset of this liability against the promissory notes and the escrowed indemnity
property of the former shareholders of Netaxs. The Company and the former
principal shareholders of Netaxs have reached agreement to offset payments of
these liabilities against the notes. Effective October 2002, the Company began
making payments under a repayment plan proposed by the Company to the taxing
authorities. In October 2002, the Company remitted an initial payment of
$309,000 to the taxing authorities and is remitting $45,000 per month through
June 2003, exclusive of penalties and interest. Accordingly, the note balances
have been reduced by approximately $1,060,000, including penalties and interest,
which is estimated to be due to the tax authorities.

         Interest expense related to the Netaxs notes was $24,723 for the
quarter ended March 31, 2003. Future maturities on the notes as of March 31,
2003 are $305,801 through March 31, 2004, $770,738 through March 31, 2005, and
$318,274 through March 31, 2006.

         In connection with the Netaxs acquisition, the Company acquired certain
notes payable due to a shareholder of the Company and a company owned by a
shareholder of the Company. The notes bear interest at 10% per annum. The
balance of these notes is $253,220 as of March 31, 2003. Interest expense
related to the notes was $6,399 for the quarter ended March 31, 2003,
respectively. Future maturities on the notes as of March 31, 2003 are $17,467
through March 31, 2004, $18,099 through March 31, 2005, $13,709 through March
31, 2006, $15,145 through March 31, 2007, $16,731 through March 31, 2008 and
$172,069 thereafter.

Note Payable
------------

         In April 2003, the Company, as borrowers entered into a loan and
security agreement with a commercial finance lender. Pursuant to the terms and
conditions of the loan and security agreement, the lender may, in its sole
discretion, make revolving credit advances to FASTNET and issue letters of
credit on behalf of FASTNET eligible up to a maximum principal amount of
$1,000,000, but in no event greater than 75% of the value of qualified accounts
receivable of FASTNET as defined in the loan and security agreement. The
obligations under the loan and security agreement are secured by all of the
assets of FASTNET. The interest rate is equal to the greater of either 8.00%, or
the sum of the Prime Rate plus 4.50% and interest on the unpaid principal
balance of the loans is payable in arrears on the last day of each month.
FASTNET is charged interest based upon a minimum loan balance of $750,000. The
term of the loan and security agreement is initially for a period of two years;
provided however, the lender may terminate the loan and security agreement at
any time upon 60 days notice and FASTNET may terminate the loan and security
agreement at any time upon 30 days notice.  Refer to Note 1 for additional
information regarding this loan.  See discussion in liquidity and capital
resources and capital resources regarding the Company's compliance with this
loan agreement.

Other Convertible Note
----------------------

         On October 25, 2000, the Company entered into an agreement with an
investor to provide the Company with financial advisory services. The agreement
was amended on February 12, 2001 and expired on June 30, 2001. In exchange for
these services, the Company issued a convertible note for $250,000. This note is
due on October 24, 2003 and is convertible into 221,239 shares of Common stock.
No interest or dividends are payable on this note. Accordingly, a discount was
recorded on the note and is being amortized over the term of the note. As of
March 31, 2003, the recorded balance of the note was $224,449.

(10)     COMMITMENTS AND CONTINGENCIES

         On January 24, 2003, the Official Committee of Unsecured Creditors for
the estate of AppliedTheory filed an adversary proceeding against the Company
for the recovery of approximately $1.2 million in liabilities due Finova
Capital, one of the estate's secured creditors. The core allegation of the
Committee is that the Company's bid at auction for the assets purchased by the
Company from AppliedTheory included the assumption of that indebtedness, which
constituted direct financing leases, and that the Company should be estopped
from denying its liability after the closing of the acquisition. The Company has
asserted that these liabilities are not direct financing leases and that, as a
result of post-auction due diligence, the Asset Purchase Agreement had been
changed, with approval of the Bankruptcy Court, to exclude the Finova liability.
As a result, the Company contends that the estate of ApliedTheory closed the
revised deal and thereby releasing any claims regarding these Finova liabilities
against the Company. As of March 31, 2003, it is too early to determine the
outcome of these proceedings. The Company has not recorded a liability for this
potential claim.

         From time to time, the Company is involved in certain other legal
actions arising in the ordinary course of business. In management's opinion,
based on the advice of counsel, the outcome of such actions is not expected to
have a material adverse effect on the Company's future financial position,
results of operations or cash flows.

                                       14




         The Company leases office space, telecommunications services and
equipment under capital and operating leases expiring through 2010. Rent expense
under the operating leases was $641,047 and $318,766, during the quarters ended
March 31, 2003 and 2002, respectively. The interest rates implicit in the
capital leases range from 10.5% to 22.2%. Future minimum lease payments,
including restructured leases, remaining as of March 31, 2003, are as follows:



                                                   CAPITAL         OPERATING   TELECOMMUNICATION
                                                   LEASES           LEASES       COMMITMENTS
                                                   ------           ------         ------
                                                                       
         2003 ............................        3,570,655         1,527,189       8,440,711
         2004 ............................           40,735         1,874,142      10,046,917
         2005 ............................               --         1,387,726       6,413,167
         2006 ............................               --           490,999       1,465,806
         2007.............................               --           506,917         826,183
         Thereafter ......................               --         1,325,712             --
                                              --------------    --------------  --------------
         Total minimum lease payments ....        3,611,390     $   7,112,685   $  27,192,785
                                              ==============    ==============  ==============
         Less - Current portion ..........       (3,570,655)
                                              --------------
                                              $      40,755
                                              ==============


11)      SHAREHOLDERS' EQUITY

         In the three months ended March 31, 2003 and 2002, the Company recorded
deferred stock compensation expense of $6,297 and $6,297 respectively, for the
amortization of defined stock compensation.

(12)     PREFERRED STOCK

         As of March 31, 2003 and December 31, 2002, the Company had authorized
10,000,000 shares of no par value Preferred stock. In September and November
2001, the Company issued 3,406,293 shares of Series A Convertible Preferred
stock ("2001 Series A Preferred") in two separate tranches. On September 5,
2001, the Company sold 2,506,421 shares of 2001 Series A Preferred at a purchase
price of $0.91 per share to several investors for gross proceeds of $2,287,109
("First Closing"). In conjunction with the sale of the 2001 Series A Preferred
at the First Closing, the Company issued warrants to purchase 626,605 shares of
Common stock at $1.27 per share. The warrants expire in five years.
Additionally, a founder of the Company sold 456,169 shares of Common stock to
one of the 2001 Series A Preferred investors for $0.50 per share for proceeds to
the founder of $228,085. On November 12, 2001, the Company sold an additional
790,283 shares of 2001 Series A Preferred at a purchase price of $0.91 per share
for gross proceeds of $712,891 and issued additional warrants to purchase
197,571 shares of Common stock at $1.27 per share to the same investors involved
in the First Closing ("Second Closing"). The same founder noted above sold an
additional 143,831 shares of Common stock to the same 2001 Series A Preferred
investors for $0.50 per share for proceeds to the founder of $71,916.
Additionally, the Company issued 109,589 shares of 2001 Series A Preferred to a
law firm utilized by the Company in exchange for $100,000 of professional
services rendered, the fair value of the equity issued.

         The Company allocated the proceeds from the First Closing to the 2001
Series A Preferred, warrants to purchase Common stock, and Common stock sold by
a founder based on the relative fair values of each instrument. The fair value
of the warrants issued in the First Closing was determined based on the
Black-Scholes option-pricing model using a life of five years, a volatility of
100% and a risk-free interest rate of 4.529%. Accordingly, approximately
$1,802,000 of the 2001 Series A Preferred proceeds was allocated to the 2001
Series A Preferred, $338,000 was allocated to the warrants and $148,000 was
allocated to the shares of Common stock sold by the founder. The fair values of
the warrants and the Common stock have been recorded as Common stock on the
accompanying consolidated balance sheets. After considering the allocation of
the proceeds based on the relative fair values, it was determined that the 2001
Series A Preferred has a beneficial conversion feature ("BCF") in accordance
with Emerging Issues Task Force ("EITF") Issue No. 98-5, "Accounting for
Convertible Securities with Beneficial Conversion Features or Contingently
Adjustable Conversion Ratios" and EITF Issue No. 00-27, "Application of Issue
No. 98-5 to Certain Convertible Instruments." The Company recorded the BCF
related to the First Closing of approximately $980,000 as a discount to the 2001
Series A Preferred in the year ended December 31, 2001. The value of the BCF was
recorded in a manner similar to a deemed dividend over the period from the date
of issuance to the earliest known date of conversion, which was September 4,
2002. The Company allocated the proceeds from the Second Closing in the same
manner as discussed above. The fair value of the warrants issued in the Second
Closing was determined based on the Black-Scholes option-pricing model using a
life of five years, a volatility of 100% and a risk free interest rate of
3.957%. Approximately, $517,000 of the 2001 Series A Preferred proceeds from the
Second Closing was allocated to the 2001 Series A Preferred, $264,000 was
allocated to the warrants and $41,000 was allocated to the shares of Common
stock sold by the founder. The Company recorded a BCF related to the Second
Closing of approximately $397,000 as a discount to the 2001 Series A Preferred
in the year ended December 31, 2001. The value of the BCF was recorded in a
manner similar to a deemed dividend over the period from the date of issuance to
the earliest date of conversion, which was September 4, 2002. The Company
recorded a deemed dividend - BCF of $0 and $370,359 in the three months ended
March 31, 2003 and the quarter ended March 31, 2002, respectively.

                                       15




         In addition, the terms and agreements relating to the sale of our
Series A Convertible Preferred stock contain customary covenants limiting our
flexibility, including covenants limiting our ability to incur additional debt,
create or issue any shares of capital stock with rights senior to the holders of
the Series A Convertible Preferred stock, make distributions or declare
dividends, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, effect stock splits, and issue additional
equity securities.

(13)     NET LOSS PER COMMON SHARE

         The Company has presented net loss per common share pursuant to SFAS
No. 128, "Earnings Per Share." Basic net loss per Common share was computed by
dividing net loss by the weighted average number of shares of Common stock
outstanding during the period. Diluted net loss per Common share reflects the
potential dilution from the exercise or conversion of securities into Common
stock, such as Preferred stock and Common stock options. Outstanding convertible
Preferred stock, Common stock options and warrants are excluded from the diluted
net loss per Common share calculations as the impact on the net loss per Common
share using the treasury stock method is antidilutive due to the Company's net
loss. The number of shares excluded from this calculation was approximately
5,887,000 for the three months ended March 31, 2003.

(14)     RELATED PARTY TRANSACTIONS

         In June 1999, the Company entered into a financial arrangement, as
amended, with a financial advisor, who is an affiliate of a significant
shareholder of the Company ("Financial Advisor"). This agreement provided for a
payment of $320,000 due to the Financial Advisor on February 1, 2001 related to
the private placement of securities, and a $500,000 payment due upon the earlier
of the consummation of an initial public offering or February 1, 2001. This
$500,000 payment was related to general strategic and advisory services rendered
during the three months ended September 30, 1999. The $500,000 was repaid in
March 2000. Approximately $310,000 remains unpaid as of March 31, 2003 and is
included in accrued expenses on the accompanying consolidated balance sheets as
of March 31, 2003.

         In October 2000, the Company issued a $250,000 convertible note and a
warrant to purchase 120,000 shares of Common stock to the Financial Advisor for
professional services rendered (see Note 9).

         In November 2001, the Company issued 109,589 shares of 2001 Series A
Preferred and 27,397 warrants to purchase Common stock to a legal firm used by
the Company in exchange for $100,000 of professional services rendered. The
Company paid this firm approximately $0 and $42,042 in the three months ended
March 31, 2003 and 2002, respectively.

         A property owner of one of the Company's facilities is also a holder of
a note acquired in connection with the NetReach acquisition. The Company paid
the landlord $20,608 and $46,161 in the three months ended March 31, 2003 and
2002, respectively.

         A customer of the Company is a shareholder. Revenues from this customer
for the quarter ended March 31, 2003 were approximately $93,000 or 1% of total
revenues, while the Company currently has accounts receivable of $494,000 with
this customer.  A member of the Company's Board of Directors is also an officer
of this customer.

         In May, 2002 the Company entered into a management consulting agreement
with a management consulting firm controlled by a compensated member of the
Company's Board of Directors with a minimum fee due under the contract of $2,500
per month. The agreement provides for various business financial planning, and
acquisition consulting services to be provided as requested by the Company on a
monthly basis. The Company paid this firm $41,649 for the quarter ended March
31, 2003, and the firm earned, but was not issued options valued at $10,530.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION
WITH OUR FINANCIAL STATEMENTS AND THE RELATED NOTES TO THE FINANCIAL STATEMENTS
APPEARING ELSEWHERE IN THIS FORM 10-Q. THE FOLLOWING INCLUDES A NUMBER OF
FORWARD-LOOKING STATEMENTS THAT REFLECT OUR CURRENT VIEWS WITH RESPECT TO FUTURE
EVENTS AND FINANCIAL PERFORMANCE. WE USE WORDS SUCH AS ANTICIPATES, BELIEVES,
EXPECTS, FUTURE, AND INTENDS, AND SIMILAR EXPRESSIONS TO IDENTIFY
FORWARD-LOOKING STATEMENTS, AND SUCH FORWARD-LOOKING STATEMENTS INCLUDE, BUT ARE
NOT LIMITED TO THE FOLLOWING: PLANS TO INCREASE COLLECTION ACTIVITY; OUR PLANS
TO VACATE CERTAIN LEASED PROPERTY DURING THE SECOND QUARTER OF 2003; REDUCTIONS
IN NON-ESSENTIAL GENERAL AND ADMINISTRATIVE COSTS INCLUDING PERSONNEL COSTS;
POSSIBLE EXIT OF CERTAIN UNPROFITABLE MARKETS AND OR SERVICES; RENEGOTIATION OF
PAYMENT TERMS OF DEBT AND SUBLEASE CERTAIN PROPERTIES; AND RECOGNITION OF
DEFERRED REVENUE. READERS ARE CAUTIONED THAT ANY SUCH FORWARD-LOOKING STATEMENTS
ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND INVOLVE RISKS AND UNCERTAINTIES,
INCLUDING: OUR ABILITY TO CONTINUE AS A GOING CONCERN; OUR ABILITY TO OBTAIN
ADDITIONAL FINANCING; OUR ABILITY TO INCREASE REVENUES AND REDUCE COST OF
REVENUES; ELEVATED LEVELS OF CHURN AMONGST OUR CUSTOMERS; OUR ABILITY TO
SUCCESSFULLY EXECUTE OUR CURRENT BUSINESS STRATEGY; THE SUCCESSFUL RESOLUTION OF
THE ADVERSARY PROCEEDING INSTITUTED AGAINST US BY THE OFFICIAL COMMITTEE OF
UNSECURED CREDITORS OF THE ESTATE OF APPLIEDTHEORY; SUCCESSFUL RESOLUTION OF
DISPUTES RELATING TO OUR REQUIREMENT TO MAKE CERTAIN PAYMENTS UNDER OUR
GUARANTEE OF UP TO $2.5 MILLION IN ACCOUNTS RECEIVABLE TO THE ESTATE OF
APPLIEDTHEORY; OUR ABILITY TO NEGOTIATE IMPROVED CREDIT TERMS FROM OUR VENDORS;
OUR ABILITY TO IMPROVE OUR ACCOUNTS RECEIVABLE TURNOVER; THE NEED TO RECORD
ADDITIONAL RESTRUCTURING CHARGES; AND THE OTHER FACTORS AFFECTING OPERATING
RESULTS. YOU SHOULD NOT PLACE UNDUE RELIANCE ON THESE FORWARD- LOOKING
STATEMENTS, WHICH APPLY ONLY AS OF THE DATE OF THIS QUARTERLY REPORT ON FORM
10-Q. THESE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO RISKS AND UNCERTAINTIES
THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM HISTORICAL RESULTS OR
OUR PREDICTIONS, INCLUDING, WITHOUT LIMITATION, THOSE FACTORS SET FORTH IN ITEM
5 OF PART II OF THIS FORM 10-Q.


                                       16


OVERVIEW

         We are an Internet Service Provider (ISP) offering narrow and broadband
data communication services and enhanced products and services to individuals
and businesses primarily in primary and second-tier markets in the mid-Atlantic
portion of the United States. Our services include high-speed data and Internet
services, data center services, including web hosting and managed and unmanaged
colocation services, small office-home office (SOHO) Internet access, wholesale
ISP services, and various professional services including eSolutions, web design
and development. We focus our sales and marketing efforts on businesses in the
markets we serve using the value proposition of combining our technical
expertise with dedicated customer care. We approach our customers from an access
carrier neutral position, providing connectivity over a variety of available
technologies. These include classic Telco provided point-to-point, ISDN, SMDS,
ATM, and DSL and non-classic such as Layer 2 Ethernet. We also offer FASTNET
controlled last mile Internet access utilizing wireless transport.

OUR HISTORY OF OPERATING LOSSES

         We have incurred operating losses in each year since our inception and
expect our losses to continue through December 31, 2003 as we seek to execute
our revised business plan. Our operating losses were $16,664,495, $14,135,388,
and $32,044,023 for the years ended December 31, 2002, 2001 and 2000,
respectively, and $2,483,173 for the three months ended March 31, 2003.

MODIFICATION OF OUR STRATEGIC PLAN

         In October 2000, we modified our business plan. This plan called for
the suspension of selling and marketing in various markets outside Pennsylvania,
New Jersey and New York and an associated reduction in force. The Company
recorded a restructuring charge for the associated costs of network and facility
exit. The Company continually reviews the reserves established by this plan.
During 2002, we contracted with a customer to lease a large number of our idle
data centers; however, in the fourth quarter of 2002, this customer failed to
meet its commitments under the contract. We do not believe that this customer
will be able to meet such commitments in the future. As a result of this
development and due to the continuing weakened demand for telecommunications
facilities, we determined that it was unlikely that we would be able to sublet
these facilities. We are continuing to attempt to dispose of or sublet these
facilities; however, due to the extended period of time that has elapsed since
the reserve was established and the efforts that have been made since to sublet
the facilities, we determined that we may not be able to sublet or terminate
these leases and recorded an additional restructuring charge of approximately
$2.8 million in the fourth quarter of 2002 representing the present value of the
balance of the payments under the leases, the future expected operating costs
and possible exit costs. We also plan to vacate our leased property located at
268 Brodhead Road in Bethlehem, Pennsylvania at the end of the second quarter of
2003. We are currently listing this property for sublease. The remaining lease
cost beginning July 1, 2003 has been included in the restructuring reserve
recorded in the fourth quarter of 2002. The total amount of lease payments
relating to these excess or idle facilities is approximately $4.3 million
through 2010.

         The activity in the restructuring charge accrual during the three
months ended March 31, 2003 is summarized in the table below:

                                       17






                                                                  CASH PAYMENTS
                                                      ACCRUED      DURING THE       ACCRUED
                                                  RESTRUCTURING   THREE MONTHS   RESTRUCTURING
                                                       AS OF          ENDED          AS OF
                                                   DECEMBER 31,     MARCH 31,      MARCH 31,
                                                       2002           2003           2003
                                                   ------------   ------------   ------------
                                                                        
Telecommunications exit and termination fees ...   $   233,980    $        --    $   233,980
Sales and marketing contract terminations ......         2,321             --          2,321
Facility exit costs ............................     3,587,108       (188,387)     3,398,721
                                                   ------------   ------------   ------------
                                                   $ 3,823,409    $  (188,387)   $ 3,635,022
                                                   ============   ============   ============


RESULTS OF OPERATIONS

REVENUES

         We classify our revenue into these major categories: revenues from the
sale of enterprise level (Business Class) Internet access and enhanced products
and services; narrow band dial up Internet access, revenue from hosting services
which includes shared web hosting services, dedicated hosting services and
colocation services; and revenues from e-Solutions, web design and development
services. We target our Internet access and enhanced services to businesses
located within the mid-Atlantic portion of the United States. FASTNET offers a
broad range of dedicated access solutions including T-1, T-3, Frame Relay, SMDS
ATM dark fiber, enterprise class DSL services and fixed broadband wireless. Our
enhanced services are complementary to dedicated Internet access and include
Total Managed Security and the sale of third party hardware and software. Our
business plan focuses on the core service offering of Internet access coupled
with add-on sales of enhanced products and services as our customers' Internet
needs expand. Internet access and enhanced product revenues are recognized as
services are provided. We expect our Internet access and enhanced product
revenues to increase as a percentage of our total revenues as we continue to
focus additional resources on marketing and promoting these services.

         The market for data and related services is becoming increasingly
competitive. We seek to continue to expand our customer base by both increasing
market penetration in our existing markets and by increasing average revenue per
customer by selling additional enhanced products and services. We have had a
historically low churn rate with our dedicated Internet customers. Our churn
rate increased during 2002 and the first quarter of 2003 as we increased the
amount of customers gained through acquisition and experienced significant post
acquisition churn. We seek to grow our revenues by capturing market share from
other providers.

         Our dial up revenues consist of dial-up Internet access to both
residential and small office business customers, and revenue from the sale of
wholesale dialup access to customers that use our Dialplex Virtual Private
Network (VPN or wholesale Internet access services) to provide service to their
subscribers. Customers using our narrowband services generally sign service
contracts for one to two years. We typically bill these services in advance of
providing services. As a result, revenues are deferred until such time as
services are rendered. In the future as we execute our business plan, we expect
narrowband revenues to decrease as a percentage of total revenues. As a result
of recent acquisitions over the past twelve months, we have reduced selling and
marketing efforts targeted to this customer base in order to focus more
resources on our dedicated access customers.

         We also offer our customers virtual private network, or VPN solutions.
VPN's allow business customers secure, remote access to their internal networks
through a connection to FASTNET's network. The cost of these services varies
with the scope of the services provided.

COST OF REVENUES

         Our cost of revenues primarily consists of our Internet connectivity
charges and network charges. These are our costs of directly connecting to
multiple Internet backbones and maintaining our network including customer
connections. Cost of revenues also includes engineering payroll, creative and
programming staff payrolls for web design and development, facility rental
expense for network infrastructure, and rental expense on network equipment
financed under operating leases.

THE THREE MONTHS ENDED MARCH 31, 2003 COMPARED TO THE THREE MONTHS ENDED MARCH
31, 2002

                                       18




         REVENUES. Revenues for the quarter ended March 31, 2003 increased
approximately $3,806,000 or 88%, as compared to the quarter ended March 31, 2002
due to an increase in the number of customers resulting from the Company's
recent acquisitions, which are as follows:

         Acquisition                                         Date of Acquisition
         -----------                                         -------------------

         SuperNet, Inc.                                      January 31, 2002
         Netaxs, Inc.                                        April 4, 2002
         Dedicated Customers of AppliedTheory Corporation    May 31, 2002

         Due to the type of customer base and size of these recent acquisitions,
the Company experienced substantial growth in its revenue derived from dedicated
access customers. The percentage of revenues generated from dedicated access
customers increased from approximately 35% for the quarter ended March 31, 2002
to approximately 63% for the quarter ended March 31, 2003. Revenue from
dedicated customers increased approximately $3,630,000, or approximately 138%,
from the quarter ended March 31, 2002.

         Revenues for the quarter ended March 31, 2003 decreased approximately
$1,222,000 or 13% as compared to the quarter ended December 31, 2002. This
reduction in revenue was due to cancellations and reductions in service level of
various high bandwidth customers during the past six months that were obtained
in connection with the AppliedTheory and Netaxs acquisitions. A substantial
portion of the customer loss has occurred within the Company's operations in
upstate New York. This development has caused the Company's upstate operations
to negatively affect overall profitability and cash flow.

         COST OF REVENUES. Cost of revenues increased $3,141,000 or
approximately 163% for the quarter ended March 31, 2003 as compared to the
quarter ended March 31, 2002. This increase was primarily due to the cost of the
networks to support the customers acquired in the NetAxs and AppliedTheory
acquisitions.

         Cost of revenues as a percentage of revenues, increased from
approximately 45% for the quarter ended March 31, 2002 to approximately 62% for
the quarter ended March 31, 2003 primarily due to the higher network cost
associated with the high speed network acquired in connection with the
AppliedTheory transaction and the effects of high bandwidth customer attrition
associated with customers gained from some of our recent acquisitions. The
Company believes that it has realized most of the anticipated network synergies
to date since the integration of its network with the networks acquired in the
NetAxs and AppliedTheory transactions is nearly complete. The Company has
recently identified additional potential opportunities for increased gross
margin generated from customer access costs and is initiating a plan to realize
those additional margins. The eventual outcome of this plan is not clear at this
time.

         SELLING, GENERAL, AND ADMINISTRATIVE. Selling, General and
Administrative expenses for the quarter ended March 31, 2003 increased
$1,252,000, or approximately 55%, as compared to the quarter ended March 31,
2002. The increase was attributable to the following: a) additional personnel
related expenses relating to the NetAxs and AppliedTheory acquisitions; b)
increases in the Company's existing sales force; and c) increases to the
allowance for uncollectible accounts that the Company attributes to negative
changes in the economy. As a percentage of the Company's revenues, the selling,
general and administrative expenses declined from approximately 53% for the
quarter ended March 31, 2002 to approximately 43% for the quarter ended March
31, 2003 as the Company realized increased administrative efficiencies resulting
from the recent acquisitions.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization remained
relatively consistent for the quarter ended March 31, 2003 as compared to the
quarter ended March 31, 2002. This result was due to an increase in deprecation
expense related to the additional assets acquired from NetReach, SuperNet,
NetAxs and AppliedTheory offset by assets that have been fully amortized or
depreciated as of March 31, 2003.

         OTHER INCOME/EXPENSE. Interest income decreased from $42,000 for the
quarter ended March 31, 2002 to $12,000 for the quarter ended March 31, 2003.
This decrease in interest income resulted from the use of certain marketable
securities to fund operations, coupled with a decrease in the related investment
returns. Interest expense increased from approximately $63,000 for the quarter
ended March 31, 2002 to $134,000 for the quarter ended March 31, 2003. The
increase in interest expense relates to assumed capital lease obligations from
the Netaxs and AppliedTheory acquisitions, and interest expense for notes in
connection with the NetAxs acquisition.

         DEEMED DIVIDEND. The amount recorded for Deemed Dividend - Beneficial
Conversion Feature declined from $370,000 for the quarter ended March 31, 2002
to $0 for the quarter ended March 31, 2003 due to the full amortization of the
beneficial conversion feature in the quarter ended September 30, 2002.

                                       19




CASH FLOWS ANALYSIS

The following table set forth cash flows data for the periods indicated:



                                                                   THREE MONTHS ENDED
                                                                     MARCH 31, 2003
                                                              ---------------------------
                                                                 2003            2002
                                                              ------------   ------------
                                                                       
         Other Financial Data:
              Cash flows used in operating activities .....   $(1,327,351)   $(1,291,987)
              Cash flows used in investing activities .....       (50,227)    (1,343,751)
              Cash flows used in financing activities .....      (161,373)    (1,945,529)
                                                              ------------   ------------
              Net decrease in cash and cash equivalents ...   $(1,538,951)   $(4,581,267)
                                                              ============   ============


         Cash used in operating activities increased approximately $35,000 from
cash used of approximately $1,292,000 for the three months ended March 31, 2002
to cash used of approximately $1,327,000 for the three months ended March 31,
2003. This increase is primarily the result of amounts necessary to fund an
increased operating loss and deposit placed with a new credit card processor.

         We have a working capital deficit of approximately $17,071,000 as of
March 31, 2003. The increase in the working capital deficit from $15,606,000 at
December 31, 2002 was primarily attributable to amounts paid for liabilities
included in the restructuring reserve, capital lease payments and amounts used
to fund the Company's operating losses, while the increase in the working
capital deficit from the prior period is primarily attributable to cash to fund
acquisitions, cash to fund operating losses and liabilities received from recent
acquisitions.

         Cash flows from investing activities decreased by approximately
$1,294,000 from cash used of approximately $1,344,000 for the three months ended
March 31, 2002 to cash used of approximately $50,000 for the three months ended
March 31, 2003. This decrease resulted from the sale of marketable securities
required to fund our operating losses and cash used in the acquisition of
SuperNet during the three months ended March 31, 2002.

         Cash flows for financing activities decreased by approximately
$1,784,000 from cash used of approximately $1,946,000 for the three months
ended March 31, 2002 to cash used of approximately $161,000 for the three months
ended March 31, 2003. This decrease in cash used in financing activities is
primarily the result of a payment of a capital lease obligation settlement in
the quarter ended March 31, 2002.

LIQUIDITY AND CAPITAL RESOURCES

         Our cash and cash equivalents balances declined approximately
$1,500,000 from $2,600,000 at December 31, 2002 to approximately $1,100,000 at
March 31, 2003. The decrease in cash was primarily used to fund the Company's
operating loss and satisfy a deposit requirement related to the Company's credit
card processor.

         In connection with the acquisition of the AppliedTheory customer base,
we guaranteed to the Bankruptcy Court the collection of at least $2,500,000 from
the accounts receivable attributable to the customers that we acquired. These
receivables have been recorded at their estimated net realizable value of
approximately $1,484,000 as of March 31, 2003. Under the guarantee, we were
required to satisfy the guarantee of $2,500,000 no later than December 31, 2002.
We have not made the payment and have disputed a significant portion of the
guarantee and have claimed certain offsets to the obligation. Based upon
collection information provided to us to date, ClearBlue, an unrelated acquirer
of a substantial portion of the AppliedTheory business, has collected
approximately $1,320,000 of the $2,500,000 and the estate of AppliedTheory has
collected approximately $210,000. We have directly collected approximately
$815,000 of the AppliedTheory receivables purchased. During the fourth quarter
of 2002, we requested that ClearBlue remit to us the cash it had collected with
respect to accounts receivable attributable to customers acquired by FASTNET. In
December 2002, we provided our consent to allow ClearBlue to remit directly to
the estate of AppliedTheory the funds it had collected; however, ClearBlue has
not done so to date. As a result, the receivables applicable to the ClearBlue
and estate collections have not been offset against the amount due the estate as
of March 31, 2003. We expect to collect these amounts; however, if ClearBlue
does not remit these payments to us, or the estate, we may be required to remit
any shortfalls (see Note 10 to our unaudited Consolidated Financial Statements).

         Our net accounts receivable balance decreased from $5,900,000 as of
December 31, 2002 to $4,600,000 at March 31, 2003, a decrease of approximately
$1,300,000. This decrease was primarily due to the collection of certain

                                       20




material annual contract billings, improved turnover of accounts receivable and
our historically low first calendar quarter billing level. We are continuing to
seek additional improvement in the turnover of our accounts receivable resulting
from increased customer contact, stricter enforcement of our payment terms and
increased integration of our payment and service delivery systems. Our available
working capital, operating efficiency and ability to fund operations will be
partially dependent, among other things, on the success and outcome of these
events and strategies.

         Our working capital deficit at December 31, 2002 of $15,606,000
increased to $17,071,000 at March 31, 2003. The increase was primarily due to
amounts paid for liabilities included in the restructuring reserve, capital
lease payments and amounts used to fund the Company's operating losses. The
deficit is primarily attributable to the equipment capital leases obligations
from the Netaxs and AppliedTheory acquisitions, cash required to fund acquired
deferred revenue that was recognized during 2002 attributable to the
AppliedTheory acquisition, funds paid for the acquisitions, and increased
amounts payable due to the pre-acquisition liabilities and transaction costs of
the Netaxs and AppliedTheory acquisitions. We are currently negotiating
settlement of these equipment leases with the respective vendors and these
leases have been classified as current liabilities. Our settlement proposals
include alternative capital lease terms including options for early retirement
of the debt as well as an extension of the payment schedule. We have suspended
payments of these capital lease obligations and as a result may be considered to
be in default of the terms of the obligations. We may also have to suspend
payments of other debt and lease payments in an effort to preserve available
cash balances, which may pose certain risks. We cannot give assurance as to the
satisfactory outcome or timing of these negotiations and cannot predict how
certain vendors will react if their payments are suspended. We are also
exploring certain equity capital alternatives and have entered into discussions
with various lenders to provide us with additional sources of working capital to
fund our ongoing operations. We cannot give assurance as to the potential
success of these efforts or the potential dilution to existing shareholders that
may occur if we should raise equity or debt capital.

         In April 2003, we, together with our subsidiaries, as borrowers,
entered into a loan and security agreement, as amended, with Equinox Business
Credit Corp. ("Equinox"). Pursuant to the terms and conditions of the loan and
security agreement, the lender may, in its sole discretion, make revolving
credit advances to FASTNET and its subsidiaries and issue letters of credit on
behalf of FASTNET and its subsidiaries up to a maximum principal amount of
$1,000,000, but in no event greater than 75% of the value of the accounts
receivable of FASTNET and its subsidiaries based upon a lending criteria set
forth in the loan and security agreement. The obligations under the loan and
security agreement are secured by all of the assets of FASTNET and its
subsidiaries. The interest rate is equal to the greater of either 8.00% or the
sum of the Prime Rate plus 4.50% and interest on the unpaid principal balance of
the loans is payable in arrears on the last day of each month. FASTNET is
subject to a minimum loan balance of $750,000. The term of the loan and security
agreement is initially for a period of two years; provided however, the lender
may terminate the loan and security agreement at any time upon 60 days notice
and FASTNET may terminate the loan and security agreement at any time upon 30
days notice.

         As of April 30, 2003, we had approximately $712,000 outstanding under
this Equinox loan and security agreement. Future availability under this line of
credit will be determined based upon our billings and collections. As a result
of our current liquidity situation, we believe that we may be considered to be
in default under this loan and security agreement, as we may be deemed to be in
breach of several representations and warranties made to Equinox under the loan
and security agreement, including, but not limited to, that we are not in
default under any agreement to which we are a party and which default would have
a material adverse effect on the Company; that we are not in default in the
payment, when due, of any principal of or interest on any indebtedness from any
borrowing; and that we are able to pay our debts as they mature. If we are
determined to be in default under this agreement, Equinox will have the right to
institute certain remedies against us, including, but not limited to, requiring
the immediate payment of outstanding indebtedness under the agreement;
increasing the effective interest rate and related fees in connection with
advances under the credit line; and electing to take possession of the
collateral securing the outstanding indebtedness, which currently constitutes
all of our assets. To the extent that an event of default is determined to have
occurred under the agreement and that Equinox is unwilling to waive any such
default, we do not believe that we would be able to repay the outstanding
indebtedness under the agreement. In addition, to the extent that Equinox elects
to exercise any available remedies against us under the terms of the agreement,
such events would have a material adverse effect on our operations and cash
flows.

         As a result of the loss of and reductions in service levels of certain
high bandwidth customers primarily located in upstate New York and acquired in
connection with the AppliedTheory acquisition, the Company's operations in
upstate New York suffer from excess capacity. This excess capacity is negatively
impacting the Company's overall profitability and cash flow. In light of this

                                       21




development, management has developed a plan which if successful will extend and
or reduce the payment of debt, shed excess costs and remove aspects of our
operations that do not contribute positive cash flow to the operations as a
whole. The goal of this plan is to restore the Company to positive cash flow. A
significant aspect of this plan is the renegotiation of commitments related to
the Company's operations outside the New York City metro to Washington DC
corridor (which includes the Pennsylvania Lehigh Valley market). The plan also
includes the reduction of executive, administrative and sales staff by
approximately 25 individuals considered not essential to the delivery of service
to our customers, the renegotiation of obligations including network
commitments, network facilities, lease agreements for unused office space; debt
incurred in our recent acquisitions; and the exit of unprofitable markets and or
services and improvements in our billing and collection procedures. We cannot
give assurance as to our ability to implement any of these proposed capital
expenditure reductions, or that the implementation of any of these actions will
have a positive impact on our overall profitability and cash flow.

         As of March 31, 2003, we had a working capital deficit of $17.1 million
and an accumulated deficit of $68.3 million. For the quarter ended March 31,
2003, we used cash for operating activities of $1.3 million and had a net loss
of $2.6 million.

         We are currently evaluating the timing and amount of capital that our
operations will require. We will be required to obtain additional financing
during 2003 if some or all of the following events do not occur:

         o    Our revenues do not increase as anticipated, or we experience
              elevated levels of customer churn;
         o    We are unable to reach satisfactory resolution on our negotiation
              of capital lease obligations that are included in current
              liabilities (see Note 8 to our unaudited Consolidated Financial
              Statements)
         o    We are unable to renegotiate the terms of acquisition
              indebtedness, network commitments and various lease agreements;
         o    We are found to be in default under the terms of our loan and
              security agreement with Equinox, and we are unable to reach
              satisfactory resolution regarding our ability to repay the full
              amount of our outstanding indebtedness under the agreement on an
              accelerated basis;
         o    There is no improvement in our accounts receivable turnover;
         o    We do not obtain improved credit terms from our vendors;
         o    We do not obtain repayment of the accounts receivables collected
              by ClearBlue on behalf of FASTNET that are due to the bankruptcy
              estate of AppliedTheory; or
         o    We are unsuccessful in defending against litigation instituted
              against us by the Official Committee of Unsecured Creditors that
              relates to liabilities owed to Finova Capital in connection with
              the AppliedTheory transaction, and we are required to make
              payments of additional disputed amounts under our guarantee of
              accounts receivable to the Estate of AppliedTheory of up to $2.5
              million.

         Given the current climate of the economy and the technology sector, we
believe that it will be extremely difficult for us to obtain additional
financing on acceptable terms, if at all. We have retained DH Capital, LLC as a
financial advisor to assist us in raising equity and evaluating strategic
alternatives, including the sale of all or a part of our Company. If we are
unable to secure the necessary financing to continue to fund our operations, we
may be required to reduce the scope of our operations by, among other things,
closing certain markets and making further reductions in head count or suspend
payments to suppliers. In addition, if we are unable to pay our contractual and
other contingent commitments when due, our suppliers may suspend service to us.
Any of these events could harm our business, financial condition, cash flows or
results of operations. In addition, to the extent we are able to raise capital
through the issuance of equity securities including the issuance of Common stock
or Preferred Stock, such issuances likely will dilute our current shareholders.

         We believe that our property and equipment are sufficient for the
operation of our existing business for the next twelve months and do not
anticipate the need to make material capital expenditures related to any planned
expansion of our business.

         Subsequent to our acquisition of Netaxs, it was determined that Netaxs
owed certain federal and state payroll related liabilities of approximately
$767,000, exclusive of penalty and interest charges. We have determined that we
have a right of full offset of this liability against the promissory notes and
other amounts issued to the former shareholders of Netaxs including amounts held
in escrow. Netaxs, along with the former shareholders of Netaxs, we have reached
agreement to offset payments of these liabilities against the notes. As a
result, we have suspended payment of the principal and interest due under the
promissory notes pending satisfaction of the payroll liabilities. During 2002,
we began making payments under a payment plan proposed to the taxing authorities
in a manner consistent with the principal and interest due under the Netaxs
promissory notes. As a result, we do not anticipate that this arrangement will
have a material impact on our working capital needs. We expect to complete our
obligation under the payment plan during the third quarter of 2003, and will
reevaluate the initial reduction of Netaxs notes as compared to actual capital
expended for these obligations.


                                       22




CONTRACTUAL OBLIGATION AND COMMERICAL COMMITMENTS

         This information detailed in our Form 10-K in the year ended December
31, 2002. There have been no significant changes in this information for the
quarter ended March 31, 2003.


CRITICAL ACCOUNTING POLICIES

         The critical accounting policies which, we believe, affect our more
significant judgments and estimates used in the preparation of our consolidated
financial statements are detailed in our Annual Report on Form 10-K for the year
ended December 31, 2002. There have not been any changes to our critical
accounting policies during the three months ended March 31, 2003.

RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 143, "Accounting for Asset Retirement Obligations", which addresses
financial accounting and reporting for obligations associated with the
retirement of tangible long-lived assets and the associated asset retirement
costs. The standard applies to legal obligations associated with the retirement
of long-lived assets that result from the acquisition, construction, and
development and (or) normal use of the asset. SFAS No. 143 requires that the
fair value of a liability for an asset retirement obligation be recognized in
the period in which it is incurred if a reasonable estimate of fair value can be
made. The fair value of the liability is added to the carrying amount of the
associated asset and this additional carrying amount is depreciated over the
life of the asset. The liability is accreted at the end of each period through
charges to operating expense. If the obligation were settled for other than the
carrying amount of the liability, a gain or loss on settlement would be
recognized. The Company is required and has adopted the provisions of SFAS No.
143 in 2003. To accomplish this, the Company identified all legal obligations
for asset retirement obligations, if any, and determined the fair value of these
obligations on the date of adoption. The adoption of SFAS No. 143 is not
expected to have a significant impact on the Company's results of operations,
financial position or cash flows.

         In June 2002, the FASB issued SFAS No. 146,"Accounting for Costs
Associated with Exit or Disposal Activities", SFAS No. 146 addresses financial
accounting and reporting for costs associated with exit or disposal activities
and nullifies Emerging Issues Task Force (EITF) Issue 94-3,"Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity." The provisions of this Statement are effective for exit or disposal
activities that are initiated after December 31, 2002, with early application
encouraged. The adoption of SFAS No. 146 is not expected to have a material
effect on our financial statements.

         In September 2002, the Emerging Issues Task Force ("EITF") reached a
consensus on EITF Issue No. 02-13, "Deferred Income Tax Considerations in
Applying the Goodwill Impairment Test in FASB Statement No. 142, Goodwill and
Other Intangible Assets". The EITF consensus requires that deferred income
taxes, if any, be included in the carrying amount of a reporting unit for the
purposes of the first step of the SFAS No. 142 goodwill impairment test. It also
provides guidance for determining whether to estimate the fair value of a
reporting unit by assuming that the unit could be bought or sold in a
non-taxable transaction versus a taxable transaction and the income tax bases to
use based on this determination. EITF No. 02-13 is effective for goodwill
impairment tests performed after September 12, 2002. The adoption of this
statement had an impact on the Company's consolidated financial statements for
the year ended December 31, 2002.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtness to Others", an interpretation of FASB Statements No. 5,
57, and 107 and a rescission of FASB Interpretation No. 34. This Interpretation
elaborates on the disclosures to be made by a guarantor in its interim and
annual financial statements about its obligations under guarantees issued. The
Interpretation also clarifies that a guarantor is required to recognize, at
inception of a guarantee, a liability for the fair value of the obligation
undertaken. The initial recognition and measurement provisions of the
Interpretation are applicable to guarantees issued or modified after December
31, 2002 and are not expected to have a material effect on our financial
statements. The disclosure requirements are effective for financial statements
of interim or annual periods ending after December 15, 2002.

         In December 2002, the FASB issued SFAS No. 148, "Accounting for
Stock-Based Compensation Transition and Disclosure", an amendment of FASB
Statement No. 123. This Statement amends FASB Statement No. 123, Accounting for
Stock-Based Compensation," to provide alternative methods of transition for a
voluntary change to the fair value method of accounting for stock-based employee
compensation. In addition, this Statement amends the disclosure requirements of
Statement No. 123 to require prominent disclosures in both annual and interim
financial statements. Certain of the disclosure modifications are required for
fiscal years ending after December 15, 2002 and are included in the notes to
these consolidated financial statements.

         In January 2003, the FASB issued Interpretation No. 46, "Consolidation
of Variable Interest Entities", An Interpretation of ARB No. 51. This
Interpretation addresses the consolidation by business enterprises of variable

                                       23




interest entities as defined in the Interpretation. The Interpretation applies
immediately to variable interests in variable interest entities created after
January 31, 2003, and to variable interests in variable interest entities
obtained after January 31, 2003. The Company does not believe that it has any
variable interest entities.

ITEM 3.  QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

         Our financial instruments primarily consist of debt. All of our debt
instruments bear interest at fixed rates. Therefore, a change in interest rates
would not affect the interest incurred or cash flows related to our debt. A
change in interest rates would, however, affect the fair value of the debt. The
following sensitivity analysis assumes an instantaneous 100 basis point move in
interest rates from levels at March 31, 2003 with all other factors held
constant. A 100 basis point increase or decrease in market interest rates would
result in a change in the value of our debt of less than $50,000 at March 31,
2003. Because our debt is neither publicly traded nor redeemable at our option,
it is unlikely that such a change would impact our financial statements or
results of operations.

         All of our transactions are conducted using the United States dollar.
Therefore, we are not exposed to any significant market risk relating to
currency rates.

ITEM 4.  CONTROLS AND PROCEDURES

         An evaluation of the effectiveness of the design and operation of our
disclosure controls and procedures, was carried out by us within 90 days prior
to the filing of this Quarterly Report on Form 10-Q, under the supervision and
with the participation of our management, including our President and Chairman
and Chief Financial Officer. Based on that evaluation, the President and
Chairman and Chief Financial Officer concluded that our disclosure controls and
procedures are functioning effectively to provide reasonable assurance that the
information required to be disclosed by us in reports filed under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within the
time periods specified in the SEC's rules and forms. A controls system, no
matter how well designed and operated, cannot provide absolute assurance that
the objectives of the controls systems are met, and no evaluation of controls
can provide absolute assurance that all control issues and instances of fraud,
if any, within a Company, have been detected. Subsequent to the date of the most
recent evaluation, there were no significant changes in our internal controls or
in other factors that could significantly affect the internal controls,
including any corrective actions with regard to significant deficiencies and
material weaknesses.

PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

         On January 24, 2003, the Official Committee of Unsecured Creditors for
the estate of AppliedTheory Corporation instituted an adversary proceeding
against FASTNET with the United States Bankruptcy Court for the Southern
District of New York. The Committee is seeking judicial declaration that FASTNET
is liable to satisfy the bankruptcy estate's obligations to one of the estate's
secured creditors, Finova Capital. The core allegation of the Committee is that
FASTNET's bid at auction for the assets purchased by FASTNET from AppliedTheory
included the assumption of approximately $1.2 million in liabilities owed to
Finova, which constitute direct financing leases, and that FASTNET should be
estopped from denying its liability after the closing of the acquisition.
FASTNET has asserted that these liabilities are not direct financing leases and
that, as a result of post-auction due diligence, the Asset Purchase Agreement
had been changed, with approval of the Bankruptcy Court, to exclude these Finova
liabilities. As a result, FASTNET contends that the estate of AppliedTheory
closed the revised deal and thereby released any claims regarding these Finova
liabilities against FASTNET. We believe that our defense to this claim is valid.
However, should the Committee succeed in its claim, the judgment and the
associated cost to defend the claim would result in a substantial reduction in
our working capital and could have a material negative impact on our cash flows
and financial condition.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS

(a) None.

(b) None.

                                       24




(c) None

(d) None

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

         None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.

ITEM 5.  OTHER INFORMATION

FACTORS AFFECTING FUTURE OPERATING RESULTS

IF WE FAIL TO RAISE NEEDED CAPITAL TO FUND OUR OPERATIONS OR WE ARE UNABLE
TO ACHIEVE THE SAVINGS AND REDUCTION IN CASH CONSUMPTION, WE MAY BE UNABLE TO
CONTINUE AS A GOING CONCERN.

         Our independent auditors have included an explanatory paragraph in
their audit report included in our Annual Report Form 10-K describing conditions
that raise substantial doubt about our ability to continue as a going concern.
We have incurred losses and negative cash flows from operations since our
inception. As of March 31, 2003, we had a working capital deficit of $17.1
million, and an accumulated deficit of $68.3 million. For the quarter ended
March 31, 2003, we used cash for operating activities of $1.3 million and had a
net loss of $2.6 million. We also had, at March 31, 2003, obligations for future
payments under contracts and other contingent commitments for the fiscal year
2003 totaling $20.0 million.

         As of April 30, 2003, we had $712,000 outstanding under this Equinox
loan and security agreement. As a result of our current liquidity situation, we
believe that we may be considered to be in default under this loan and security
agreement, as we may be deemed to be in breach of several representations and
warranties made to Equinox under the loan and security agreement, including, but
not limited to, that we are not in default under any agreement to which we are a
party and which default would have a material adverse effect on the Company;
that we are not in default in the payment, when due, of any principal of or
interest on any indebtedness from any borrowing; and that we are able to pay our
debts as they mature. If we are determined to be in default under this
agreement, Equinox will have the right to institute certain remedies against us,
including, but not limited to, requiring the immediate payment of outstanding
indebtedness under the agreement; increasing the effective interest rate and
related fees in connection with advances under the credit line; and electing to
take possession of the collateral securing the outstanding indebtedness, which
currently constitutes all of our assets. To the extent that an event of default
is determined to have occurred under the agreement and that Equinox is unwilling
to waive any such default, we do not believe that we would be able to repay the
outstanding indebtedness under the agreement. In addition, to the extent that
Equinox elects to exercise any available remedies against us under the terms of
the agreement, such events would have a material adverse effect on our
operations and cash flows.

         We are currently evaluating the timing and amount of capital that our
operations will require. We will be required to obtain additional financing
during 2003 if some or all of the following events do not occur:

         o    Our revenues do not increase as anticipated, or we experience
              elevated levels of customer churn;
         o    We are unable to reach satisfactory resolution on our negotiation
              of capital lease obligations that are included in current
              liabilities (see Note 8 to our unaudited Consolidated Financial
              Statements);
         o    We are unable to renegotiate the terms of acquisition
              indebtedness, network commitments and various lease agreements;
o    We are found to be in default under the terms of our loan and
              security agreement with Equinox, and we are unable to reach
              satisfactory resolution regarding our ability to repay the full
              amount of our outstanding indebtedness under the agreement on an
              accelerated basis;
         o    There is no improvement in our accounts receivable turnover;
         o    We do not obtain improved credit terms from our vendors;
         o    We do not obtain repayment of the accounts receivables collected
              by ClearBlue on behalf of FASTNET that are due to the bankruptcy
              estate of AppliedTheory; or
         o    We are unsuccessful in defending against litigation instituted
              against us by the Official Committee of Unsecured Creditors that
              relates to liabilities owed to Finova Capital in connection with
              the AppliedTheory transaction, and we are required to make
              payments of additional disputed amounts under our guarantee of
              accounts receivable to the Estate of AppliedTheory of up to $2.5
              million.

                                       25




         Given the current climate of the economy and the technology sector, we
believe that it will be difficult for us to obtain additional financing on
acceptable terms, if at all. As a result, management has developed a plan to
attempt to extend and or reduce the payment of debt, shed excess costs and
remove aspects of our operations that do not contribute positive cash flow to
the operations as a whole, including, renegotiation of commitments related to
the Company's operations outside the New York City metro to Washington DC
corridor (which includes the Pennsylvania Lehigh Valley market) and a possible
sale or exit or such operations; the reduction of staff by approximately 25
individuals considered not essential to the delivery of service to our
customers; the renegotiation of obligations including network commitments,
network facilities, lease agreements for unused office space, and debt incurred
in our recent acquisitions; and the exit of unprofitable markets and or services
and improvements in our billing and collection procedures. We are also taking
steps to reduce our non-essential General and Administrative costs in order to
reduce our monthly cash flow requirements and are seeking to exit certain
unprofitable markets and services where applicable. We cannot give assurance as
to our ability to implement any of these proposed capital expenditure
reductions, or that the implementation of any of these actions will have a
positive impact on our overall profitability and cash flow. If we are unable to
secure the necessary financing, we may be required to reduce the scope of our
operations by, among other things, closing certain markets and making further
reductions in head count or suspend payments to suppliers. In addition, if we
are unable to pay our contractual and other contingent commitments when due, our
suppliers may suspend service to us. Any of these events could harm our
business, financial condition, cash flows or results of operations. In addition,
to the extent we are able to raise capital through the issuance of equity
securities, including the issuance of Common Stock or Preferred Stock, such
issuances likely will dilute our current shareholders.

IF WE ARE UNABLE TO SUCCESSFULLY RENEGOTIATE THE PAYMENT TERMS OF CERTAIN OF OUR
CAPITAL LEASES, WE MAY BE CONSIDERED TO BE IN DEFAULT OF A SIGNIFICANT AMOUNT OF
OUR CAPITAL LEASE OBLIGATIONS.

         We are currently attempting to renegotiate certain of our capital
leases totaling approximately $3.5 million, which we acquired in connection with
our acquisitions of Netaxs and of certain assets of AppliedTheory. While we have
been actively engaged in discussions with the vendors of these capital leases to
obtain modified payment terms, we have continued to not make any payments on
these obligations. As a result, we may be considered to be in default of these
capital lease obligations and we have classified all outstanding amounts related
to these leases as current on our balance sheet as of December 31, 2002. We
cannot assure you that we will be able to successfully renegotiate these capital
leases, and if not, that we will be able to cure any default or that the lessors
will not seek repayment or the other remedies that are available to them.
Potential lender remedies could include, among other things, accelerating our
obligations under affected leases and repossessing the equipment and otherwise
seeking to enforce their security interests in such equipment and other secured
assets, which may be crucial to the operations of the business. Any such events
could have a material adverse effect upon us and, to the extent that payments of
all outstanding amounts related to the capital leases are accelerated, could
have a significant adverse impact on our available cash for operations.

OUR BUSINESS COULD BE ADVERSELY AFFECTED BY CHANGES IN SUPPLIERS OF OUR
LEASED-LINE CONNECTIONS, OUR INABILITY TO RENEGOTIATE TERM COMMITMENTS WITH SUCH
SUPPLIERS OR DELAYS IN DELIVERY OF SERVICES FROM SUCH SUPPLIERS.

         We are dependent on third party suppliers for our leased-line
connections or bandwidth. The term of these contracts are of varying lengths and
may in certain instances exceed the term of the contract with the customer. As a
result, from time to time during the terms of our customer contracts, we may be
required to extend the terms of our current leased-line connection contracts,
replace existing commitment with orders from new customers, enter into new
contracts with third-party suppliers in order to maintain adequate levels of
bandwidth or seek to terminate contracts with vendors based upon network
utilization and customer related cancellations. To the extent that these
suppliers increase prices, are unwilling to renegotiate terms or have difficulty
in delivering their services, we may incur a loss and or be required to develop
alternative sources for such services. If we are unable to negotiate extended
terms with our current third-party suppliers, or we are unable to enter into new
contracts with other third-party suppliers, replace the commitment with orders
from new customers, in a timely manner or under terms that are acceptable to us,
our ability to fulfill our obligations under our customer contracts may be
hindered and could have an adverse effect on our business.

WE HAVE IMPLEMENTED A REVISED STRATEGIC BUSINESS PLAN. AS A RESULT, WE MAY NOT
BE ABLE TO ACHIEVE THE DESIRED RESULTS UTILIZING THIS NEW PLAN.

         We announced our revised business plan and strategy in response to
changes in market conditions, the low probability of obtaining additional
financing for the existing business plan, and competitive factors. Due to our
current level of working capital, we are now less focused on acquisitions and
more focused on growth through organic sales activities. Our business strategy
is dependent upon our continued ability to:

                                       26




         o    Increase revenues organically through our existing financial
              resources;
         o    Attract and sell additional products and services to our target
              customers and;
         o    Enter into selected product or service partnerships.

         Our ability to successfully implement our business strategy, and the
expected benefits to be obtained from our strategy, may be adversely affected by
a number of factors, such as unforeseen costs and expenses, technological
change, economic downturns, changes in capital markets, competitive factors or
other events beyond our control.

IF WE ARE UNABLE TO INTEGRATE THE OPERATIONS WE HAVE ACQUIRED WITH FASTNET, WE
MAY NOT REALIZE OUR PLANNED COST SAVINGS.

         A key element of our business strategy during 2001 and 2002 was to grow
through acquisitions. We must be able to integrate the networks of FASTNET and
these acquired operations to gain the efficiencies we hope to achieve. We also
must be able to retain and manage key personnel, integrate the back-office
operations of these acquired operations into the back-office operations of
FASTNET, and expand our consolidated company product portfolio across our
increased customer base from these acquired operations or we may not be able to
achieve the operating efficiencies we anticipate.

To integrate our newly acquired operations successfully, we must:

         o    Install and standardize adequate operational and control systems;
         o    Deploy standard equipment and telecommunications facilities;
         o    Employ qualified personnel to provide technical and marketing
              support in new as well as existing locations;
         o    Eliminate redundancies in overlapping network systems and
              personnel;
         o    Incorporate acquired technology and products into our existing
              service offerings;
         o    Implement and maintain uniform standards, procedures and policies;
         o    Standardize marketing and sales efforts under the common FASTNET
              brand, and, where applicable, maintain the brand name integrity of
              products and services that continue to be marketed and sold under
              the brand names utilized by the acquired operations; and
         o    Continue the expansion of our managerial, operational, technical
              and financial resources.

         The process of consolidating and integrating acquired operations takes
a significant period of time, places a significant strain on our managerial,
operating and financial resources, and could prove to be even more expensive and
time-consuming than we have predicted. We may increase expenditures in order to
accelerate the integration and consolidation process with the goal of achieving
longer-term cost savings and improved profitability.

The key integration challenges we face in connection with our acquisitions
include:

         o    Acquired operations, facilities, equipment, service offerings,
              networks, technologies, brand names and sales, marketing and
              service development efforts may not be effectively integrated with
              our existing operations;
         o    Anticipated cost savings and operational benefits may not be
              realized;
         o    In the course of integrating an acquired operation, we may
              discover facts or circumstances that we did not know at the time
              of the acquisition that adversely impact our business or
              operations, or make the integration more difficult or expensive;
         o    Integration efforts may divert our resources from our existing
              business;
         o    Standards, controls, procedures and policies may not be
              maintained;
         o    Employees who are key to the acquired operations may choose to
              leave; and we may experience unforeseen delays and expenses.

WE ARE SUBJECT TO RESTRICTIVE COVENANTS THAT LIMIT OUR FLEXIBILITY.

         The terms and agreements relating to the sale of our Series A
Convertible Preferred stock contain customary covenants limiting our
flexibility, including covenants limiting our ability to incur additional debt,
create or issue any shares of capital stock with rights senior to the holders of
the Series A Convertible Preferred stock, make distributions or declare
dividends, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, effect stock splits, and issue additional
equity securities. Such covenants may make it difficult for us to pursue our
business strategies. Such restrictive covenants may make it difficult for us to

                                       27




pursue our business strategies without the consent of parties to these
agreements, which we may not be able to obtain. Our ability to satisfy the
financial and other restrictive covenants may be affected by events beyond our
control.

         Our loan and security agreement with Equinox Business Credit Corp.
contains covenants limiting our flexibility, including, but not limited to,
covenants limiting our ability to incur additional debt, make liens, make
investments, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, make capital expenditures and enter into
transactions with affiliates. Failure to comply with the terms of the loan would
entitle the bank to accelerate the loan and foreclose on certain of our assets.
Equinox would be repaid from the proceeds of the liquidation of those assets
before the assets would be available for distribution to other creditors and,
lastly, to the holders of FASTNET's capital stock.

         In addition, it is likely that we will be required to obtain financing
through the acquisition of additional indebtedness, such as through bank
borrowings. The instruments relating to these debt instruments may contain
additional covenants limiting our flexibility, including, but not limited to,
covenants limiting our ability to incur additional debt, make liens, make
investments, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, make capital expenditures and enter into
transactions with affiliates. Failure to comply with the terms of these debt
instruments may entitle the lender(s) to accelerate the payment of the
indebtness and foreclose on certain of our assets that may be used to secure the
indebtness. Any of our secured lenders would be available for distribution to
other creditors and, lastly, to the holders of FASTNET's capital stock.

IN THE FUTURE, WE MAY BE UNABLE TO EXPAND OUR SALES, TECHNICAL SUPPORT AND
CUSTOMER SUPPORT INFRASTRUCTURE, WHICH MAY HINDER OUR ABILITY TO GROW AND MEET
CUSTOMER DEMANDS.

         In October 2000, we terminated personnel across all departments of the
Company. This involuntary termination may make it more difficult to attract and
retain employees. If, in the future, we are unable to expand our sales force and
our technical support and customer support staff, our business could be harmed
since this more limited staff could limit our ability to obtain new customers,
sell products and services and provide existing customers with a high level of
technical support.

IT IS UNLIKELY THAT INVESTORS WILL RECEIVE A RETURN ON OUR COMMON STOCK THROUGH
THE PAYMENT OF CASH DIVIDENDS.

         We have never declared or paid cash dividends on our Common stock and
have no intention of doing so in the foreseeable future. We have had a history
of losses and expect to operate at a net loss for the next several years. These
net losses will reduce our shareholders' equity. For the quarter ended March 31,
2003, we had a net loss of approximately $2.6 million. We cannot predict what
the value of our assets or the amount of our liabilities will be in the future.

OUR OPERATING RESULTS FLUCTUATE DUE TO A VARIETY OF FACTORS AND ARE NOT A
MEANINGFUL INDICATOR OF FUTURE PERFORMANCE.

         Our operating results have fluctuated in the past and may fluctuate
significantly in the future, depending upon a variety of factors, including:

         o    Timing of the introduction of new products and services;

         o    Changes in pricing policies and product offerings by us or our
              competitors;

         o    Fluctuations in demand for Internet access and enhanced products
              and services; and

         o    Potential customers perception of the financial soundness of the
              Company.

         Therefore, we believe that period-to-period comparisons of our
operating results are not necessarily meaningful and cannot be relied upon as
indicators of future performance. If our operating results in any future period
fall below the expectations of analysts and investors, the market price of our
Common stock would likely decline.

WE MAY BE UNABLE TO MAINTAIN THE STANDARDS FOR LISTING ON THE NASDAQ SMALLCAP
MARKET, WHICH COULD MAKE IT MORE DIFFICULT FOR INVESTORS TO DISPOSE OF OUR
COMMON STOCK AND COULD SUBJECT OUR COMMON STOCK TO THE "PENNY STOCK" RULES.

         If we are unable to maintain the standards for listing on the NASDAQ
SmallCap Market, our Common stock may be delisted from this market and may be
traded on the OTC Bulletin Board, which may make it more difficult for investors
to dispose of our Common stock and could subject us to the "penny stock" rules

                                       28




implemented by the SEC. On February 19, 2003 our Common stock was transferred to
the NASDAQ Small Cap Market from the NASDAQ National Market as a result of our
failure to maintain the minimum continued listing standards of the NASDAQ
National Market, including minimum bid price and market value of publicly held
shares. The NASDAQ SmallCap Market also requires that listed companies maintain
standards for continued listing, including a minimum bid price for shares of a
company's stock and a minimum market value of publicly held shares. For example,
the NASDAQ SmallCap Market requires that listed companies maintain a minimum bid
price of at least $1.00 and a minimum market value of publicly held shares of $5
million.

         Our Common stock currently does not meet the NASDAQ minimum-listing
standard of a $1.00 minimum bid price. On April 15, 2003, we received notice
from NASDAQ that, due to failure to maintain the $1.00 per share minimum price,
we have been granted a 180-day grace period ending on October 13, 2003 from
meeting the NASDAQ Small Cap Market listing requirements. We intend to pursue
all available options to meet these NASDAQ listing requirements. If our Common
Stock is delisted from the NASDAQ SmallCap Market, sales of our Common stock
would likely be conducted on an electronic bulletin board established for
securities that do not meet the NASDAQ listing requirements, such as the OTC
Bulletin Board or in quotations published by the National Quotation Bureau, Inc.
that are commonly referred to as the "pink sheets". This may have a negative
impact on the liquidity and price of our Common stock and investors may find it
more difficult to purchase or dispose of, or to obtain accurate quotations as to
the market value of, our Common stock. As a result, it could be more difficult
to sell, or obtain an accurate quotation as to the price of our Common stock.

         In addition, if our Common stock were delisted, it would be subject to
the so-called penny stock rules. The SEC has adopted regulations that define a
"penny stock" to be any equity security that has a market price of less than
$5.00 per share, subject to certain exceptions. For any transaction involving a
penny stock, unless exempt, the rules impose additional sales practice
requirements on broker-dealers subject to certain exceptions.

         For transactions covered by the penny stock rules, a broker-dealer must
make a special suitability determination for the purchaser and must have
received the purchaser's written consent to the transaction prior to the sale.
The penny stock rules also require broker-dealers to deliver monthly statements
to penny stock investors disclosing recent price information for the penny stock
held in the account and information on the limited market in penny stocks. Prior
to the transaction, a broker-dealer must provide a disclosure schedule relating
to the penny stock market. In addition, the broker-dealer must disclose the
following:

         o    Commissions payable to the broker-dealer and the registered
              representative; and

         o    Current quotations for the security as mandated by the applicable
              regulations.

         If our Common stock were delisted and determined to be a "penny stock,"
a broker-dealer may find it to be more difficult to trade our Common stock, and
an investor may find it more difficult to acquire or dispose of our Common stock
in the secondary market.

THE MARKET PRICE AND TRADING VOLUME OF OUR COMMON STOCK MAY BECOME VOLATILE.

         The market price of our Common stock has fluctuated significantly in
the past, and may become highly volatile again in the future. In addition, the
trading volume in our Common stock may fluctuate, and significant price
variations can occur as a result. We cannot assure you that the market price of
our Common stock will not fluctuate or continue to decline significantly in the
future. In addition, the U.S. equity markets have from time to time experienced
significant price and volume fluctuations that have particularly affected the
market prices for the stocks of technology and telecommunications companies.
These broad market fluctuations may materially adversely affect the market price
of our Common stock in the future. Such variations may be the result of changes
in our business, operations or prospects, announcements of technological
innovations and new products by competitors, new contractual relationships with
strategic partners by us or our competitors, proposed acquisitions by us or our
competitors, financial results that fail to meet public market analyst
expectations, regulatory considerations and domestic and international market
and economic conditions.

OUR OPERATING RESULTS AND FINANCIAL CONDITION MAY BE ADVERSELY AFFECTED BY
FINANCIAL ACCOUNTING OF OUR RECENT ACQUISITIONS, INCLUDING DILUTIVE ISSUANCES OF
SECURITIES, INCURRENCE OF DEBT, AND THE RECORDING OF SIGNIFICANT IMPAIRMENT
CHARGES FOR INTANGIBLE ASSETS AND GOODWILL.

         The purchase price for many of the acquired businesses of our recent
acquisitions may have exceeded the current fair value of the net identifiable
assets of the acquired businesses. As a result, material adjustments to goodwill
and other intangible assets were required to be recorded which resulted in
significant charges in past periods and could result in significant charges in
future periods. These charges, in addition to the financial impact of such
acquisitions, could have a material adverse effect on our business, financial
condition and results of operations.

                                       29




         SFAS No. 142 "Goodwill and Other Intangible Assets" no longer permits
the amortization of goodwill and indefinite-live intangible assets. Instead,
these assets must be reviewed annually for impairment in accordance with this
statement. Accordingly, we have ceased amortization of all goodwill and
indefinite-live intangible assets as of January 1, 2002. We have performed our
annual goodwill impairment test and identified intangible asset impairment
through the use of an independent valuation firm. This analysis resulted in
impairment charges of $3.7 million in December 2002. We are required to perform
a fair market value analysis of our identified intangible assets under SFAS No.
144, "Accounting for the Impairment or Disposal of Long-Lived Assets" and record
an impairment charge and write down of such assets, if any, prior to recording
an impairment charge for goodwill. The annual SFAS No. 142 and SFAS No. 144
impairment tests require us to record a non-cash charge to write down a
significant portion of our goodwill and identified intangible assets. The
recording of such charges may have an adverse effect on our results of
operations and financial condition.

FUTURE SALES OF OUR COMMON STOCK, OR PREFERRED STOCK, COULD REDUCE THE PRICE OF
OUR STOCK AND OUR ABILITY TO RAISE CASH IN FUTURE EQUITY OFFERINGS.

         No prediction can be made as to the effect, if any, that future sales
of shares of Common stock, or Preferred Stock, which may be convertible into
Common stock, or the availability for future sale of shares of Common stock or
securities convertible into or exercisable for our Common stock will have on the
market price of our Common stock. Sale, or the availability for sale, of
substantial amounts of Common stock by existing shareholders under Rule 144,
through the exercise of registration rights or the issuance of shares of Common
Stock upon the exercise of stock options or warrants, or the perception that
such sales or issuances could occur, could adversely affect prevailing market
prices for our Common stock and could materially impair our future ability to
raise capital through an offering of equity securities.

WE FACE SIGNIFICANT AND INCREASING COMPETITION IN OUR INDUSTRY, WHICH COULD
CAUSE US TO LOWER PRICES RESULTING IN REDUCED REVENUES.

         The growth of the Internet access and related services market and the
absence of substantial barriers to entry have attracted many start-ups as well
as existing businesses from the telecommunications, cable, and technology
industries. As a result, the market for Internet access and related services is
very competitive. We anticipate that competition will continue to intensify as
the use of the Internet grows. Current and prospective competitors include:

         o    National Internet service providers and regional and local
              Internet service providers;

         o    National and regional long distance and local telecommunications
              carriers;

         o    Cable operators and their affiliates;

         o    Providers of web hosting, colocation and other Internet-based
              business services;

         o    Computer hardware and other technology companies that bundle
              Internet connections with their products; and

         o    Terrestrial wireless and satellite Internet service providers.

         We believe that the number of competitors we face is significant and is
constantly changing. As a result, it is extremely difficult for us to accurately
identify and quantify our competitors. In addition, because of the constantly
evolving competitive environment, it is extremely difficult for us to determine
our relative competitive position at any given time.

         As a result of vertical and horizontal integration in the industry, we
currently face and expect to continue to face significant pricing pressure and
other competition in the future. Advances in technology and changes in the
marketplace and the regulatory environment will continue, and we cannot predict
the effect that these ongoing or future developments may or may not have the
effect on pricing of company products and services.

         Many of our competitors have significantly greater market presence,
brand-name recognition, and financial resources than we do. In addition, all of
the major long distance telephone companies, also known as interexchange
carriers, offer Internet access services. The recent reforms in the federal
regulation of the telecommunications industry have created greater opportunities
for local exchange carriers, including incumbent local exchange carriers and
competitive local exchange carriers, to enter the Internet access market. In

                                       30




order to address the Internet access requirements of the current business
customers of long distance and local carriers, many carriers are integrating
horizontally through acquisitions of or joint ventures with Internet service
providers, or by wholesale purchase of Internet access from Internet service
providers. In addition, many of the major cable companies and other alternative
service providers, such as those companies utilizing wireless electric power and
satellite- based service technologies, have announced their plans to offer
Internet access and related services. Accordingly, we may experience increased
competition from traditional and emerging telecommunications providers. Many of
these companies, in addition to their substantially greater network coverage,
market presence, and financial, technical and personnel resources, also already
provide telecommunications and other services to many of our target customers.
Furthermore, they may have the ability to bundle Internet access with basic
local and long distance telecommunications services, which we do not currently
offer. This bundling of services may harm our ability to compete effectively
with them and may result in pricing pressure on us that would reduce our
earnings.

OUR GROWTH DEPENDS ON THE CONTINUED ACCEPTANCE BY OUR TARGET CUSTOMERS OF THE
INTERNET FOR COMMERCE AND COMMUNICATION.

         If the use of the Internet by businesses and enterprises for commerce
and communication does not continue to grow, our business and results of
operations will be harmed. Our products and services are designed primarily for
the rapidly growing number of business users of the Internet. Commercial use of
the Internet by small and medium sized enterprises is still in its early stages.
Despite growing interest in the commercial uses of the Internet, many businesses
have not purchased Internet access and related services for several reasons,
including:

         o    Lack of inexpensive, high-speed connection options;

         o    Limited number of reliable local access points for business users;

         o    Lack of affordable electronic commerce solutions;

         o    Limited internal resources and technical expertise;

         o    Inconsistent quality of service; and

         o    Difficulty in integrating hardware and software related to
              Internet based business applications.

         In addition, we believe that many Internet users lack confidence in the
security of transmitting their data over the Internet, which has hindered
commercial use of the Internet. Technologies that adequately address these
security concerns may not be developed.

         The adoption of the Internet for commerce and communication
applications, particularly by those enterprises that have historically relied
upon alternative means, generally requires the understanding and acceptance of a
new way of conducting business and exchanging information. In particular,
enterprises that have already invested substantial resources in other means of
conducting commerce and exchanging information may be reluctant or slow to adopt
a new strategy that may make their existing personnel and infrastructure
obsolete.

OUR SUCCESS DEPENDS ON THE CONTINUED DEVELOPMENT OF INTERNET INFRASTRUCTURE.

         The recent growth in the use of the Internet has caused periods of
performance degradation, requiring the upgrade by providers and other
organizations with links to the Internet of routers and switches,
telecommunications links and other components forming the infrastructure of the
Internet. We believe that capacity constraints caused by rapid growth in the use
of the Internet may impede further development of the Internet to the extent
that users experience increased delays in transmission or reception of data or
transmission errors that may corrupt data. Any degradation in the performance of
the Internet as a whole could impair the quality of our products and services.
As a consequence, our future success will be dependent upon the reliability and
continued expansion of the Internet.

WE RELY ON A LIMITED NUMBER OF VENDORS AND SERVICE PROVIDERS, SOME OF WHICH ARE
OUR COMPETITORS. THIS MAY ADVERSELY AFFECT THE FUTURE TERMS OF OUR
RELATIONSHIPS.

         We rely on other companies to supply key components of our network
infrastructure, which are available only from limited sources. For example, we
currently rely on routers, switches and remote access devices from Lucent
Technologies, Inc., Cisco Systems, Inc. and Nortel Networks Corporation. We
could be adversely affected if any of these products were no longer available on
commercially reasonable terms, or at all. From time to time, we experience
delays in the delivery and installation of these products and services, which

                                       31




can lead to the loss of existing or potential customers. We do not know that we
will be able to obtain such products in the future cost-effectively and in a
timely manner. Moreover, we depend upon a limited number of companies as our
primary backbone providers. These companies also sell products and services that
compete with ours. Our agreements with our primary backbone providers are fixed
price contracts with terms ranging from one to three years. Our backbone
providers operate national or international networks that provide data and
Internet connectivity and enable our customers to transmit and receive data over
the Internet. Our relationship with these backbone providers could be adversely
affected as a result of our direct competition with them. Failure to renew these
relationships when they expire or enter into new relationships for such services
on commercially reasonable terms or at all could harm our business, financial
condition and results of operations.

WE NEED TO RECRUIT AND RETAIN QUALIFIED PERSONNEL OR OUR BUSINESS COULD BE
HARMED.

         Competition for highly qualified employees in the Internet service
industry is intense because there are a limited number of people with an
adequate knowledge of and significant experience in our industry. Our success
depends largely upon our ability to attract, train and retain highly skilled
management, technical, marketing and sales personnel and upon the continued
contributions of such people. Since it is difficult and time consuming to
identify and hire highly qualified employees, we cannot assure you of our
ability to do so. Our failure to attract additional highly qualified personnel
could impair our ability to grow our operations and services to our customers.

WE COULD EXPERIENCE SYSTEM FAILURES AND CAPACITY CONSTRAINTS, WHICH COULD RESULT
IN THE LOSS OF OUR CUSTOMERS OR LIABILITY TO OUR CUSTOMERS.

         The continued operation of our network infrastructure depends upon our
ability to protect against:

         o    Downtime due to malfunction or failure of hardware or software;

         o    Overload conditions;

         o    Power loss or telecommunications failures;

         o    Human error;

         o    Natural disasters;

         o    Sabotage or other intentional acts of vandalism; and

         o    Circuit outages caused by administrative or financial reasons.

         Any of these occurrences could result in interruptions in the services
we provide to our customers and require us to spend substantial amounts of money
repairing and replacing equipment. In addition, we have finite capacity to
provide service to our customers under our current infrastructure. Because
utilization of our network is constantly changing depending upon customer use at
any given time, we maintain a level of capacity that we believe to be adequate
to support our current customer base. If we obtain additional customers in the
future, we will need to increase our capacity to maintain the quality of service
that we currently provide our customers. If customer usage exceeds our capacity
and we are unable to increase our capacity in a timely manner, our customers may
experience interruptions in or decreases in quality of the services we provide.
As a result, we may lose current customers or incur significant liability to our
customers for any damages they suffer due to any system downtime as well as the
possible loss of customers.

OUR NETWORK MAY EXPERIENCE SECURITY BREACHES, WHICH COULD DISRUPT OUR SERVICES.

         Our network infrastructure may be vulnerable to computer viruses,
break-ins and similar disruptive problems caused by our customers or other
Internet users. Computer viruses, break-ins or other problems caused by third
parties could lead to interruptions, delays or cessation in service to our
customers. There currently is no existing technology that provides absolute
security, and the cost of minimizing these security breaches could be
prohibitively expensive. We may face liability to customers for such security
breaches. Furthermore, such incidents could deter potential customers and
adversely affect existing customer relationships.

WE FACE POTENTIAL LIABILITY FOR INFORMATION DISSEMINATED THROUGH OUR NETWORK.

         It is possible that claims could be made against Internet service
providers in connection with the nature and content of the materials

                                       32




disseminated through their networks. The law relating to the liability of
Internet service providers due to information carried or disseminated through
their networks is not completely settled. While the U.S. Supreme Court has held
that content transmitted over the Internet is entitled to the highest level of
protection under the U.S. Constitution, there are federal and state laws
regarding the distribution of obscene, indecent, or otherwise illegal material,
as well as material that violates intellectual property rights which may subject
us to liability. Several private lawsuits have been brought in the past and are
currently pending against other entities which seek to impose liability upon
Internet service providers as a result of the nature and content of materials
disseminated over the Internet. If any of these actions succeed, we might be
required to respond by investing substantial resources or discontinuing some of
our service or product offerings, which could harm our business.

NEW LAWS AND REGULATIONS GOVERNING OUR INDUSTRY COULD HARM OUR BUSINESS.

         We are subject to a variety of risks that could materially affect our
business due to the rapidly changing legal and regulatory landscape governing
Internet access providers. For example, the Federal Communications Commission
currently exempts Internet access providers from having to pay per-minute access
charges that long-distance telecommunications providers pay local telephone
companies for the use of the local telephone network. In addition, Internet
access providers are currently exempt from having to pay a percentage of their
gross revenues as a contribution to the federal universal service fund. Should
the Federal Communications Commission eliminate these exemptions and impose such
charges on Internet access providers, this would increase our costs of providing
dial-up Internet access service and could have a material adverse effect on our
business, financial condition and results of operations.

         We face risks due to possible changes in the way our suppliers are
regulated which could have an adverse effect on our business. For example, most
states require local exchange carriers to pay reciprocal compensation to
competing local exchange carriers for the transport and termination of Internet
traffic. However, the Federal Communications Commission has concluded that at
least a substantial portion of dial-up Internet traffic is jurisdictionally
interstate, and has adopted plans for gradually eliminating the reciprocal
compensation payment requirement for Internet traffic. If the FCC completes its
planned elimination of reciprocal compensation payments, telephone carriers
might no longer be entitled to receive payment from the originating carrier to
terminate traffic delivered to us. The Federal Communications Commission has
launched an inquiry to determine an alternative mechanism for covering the costs
of terminating calls to Internet service providers. In the interim, state
commissions will determine whether carriers will receive compensation for such
calls. If the new compensation mechanism adopted by the Federal Communications
Commission increases the costs to our telephone carriers for terminating traffic
to us, or if states eliminate reciprocal compensation payments, our telephone
carriers may increase the price of service to us in order to recover such costs.
This could have a material adverse effect on our business, financial condition
and results of operations.

         Although the U.S. Supreme Court has held that content transmitted over
the Internet is entitled to the highest level of protection under the U.S.
Constitution, a recently-adopted Pennsylvania statute subjects Internet service
providers to fines and potential imprisonment and felony charges for failing to
disable access to child pornography within five days of notification by the
state Attorney General's office. We could be subject to this law after its
effective date of April 20, 2002. Although it is not possible for us to predict
the outcome, it is possible that this law could be ruled unconstitutional.

OUR PRIOR USE OF ARTHUR ANDERSEN LLP AS OUR INDEPENDENT PUBLIC ACCOUNTANT COULD
IMPACT OUR ABILITY TO ACCESS THE CAPITAL MARKETS.

         Arthur Andersen LLP ("Andersen") audited our consolidated financial
statements as of and for each of the two years in the period ended December 31,
2001. On March 14, 2002, Andersen was indicted on federal obstruction of justice
charges arising from the government's investigation of Enron Corporation.
Following this event, our Audit Committee directed management to consider the
need to appoint new independent public accountants. On July 31, 2002, at the
direction of the Board of Directors, acting upon the recommendation of the Audit
Committee, we dismissed Andersen and appointed KPMG LLP as our new independent
auditors for fiscal year 2002. On June 15, 2002, a jury found Andersen guilty on
the government's charges.

         SEC rules require us to present our audited financial statements in
various SEC filings, along with Andersen's consent to our inclusion of its audit
report in those filings. However, Andersen is unable to provide a consent to us
for inclusion in our future SEC filings relating to its report on our
consolidated financial statements as of and for each of the three years in the
period ended December 31, 2001. Additionally, Andersen is unable to provide us
with assurance services, such as advice customarily given to underwriters of our
securities offerings and other similar market participants. The SEC recently has
provided regulatory relief designed to allow companies that file reports with
the SEC to dispense with the requirement to file a consent of Andersen in
certain circumstances. Notwithstanding this relief, the inability of Andersen to
provide its consent or to provide assurance services to us in the future could
negatively affect our ability to, among other things, access the public capital
markets. Any delay or inability to access additional financing through these
markets the public markets as a result of this situation could have a material
adverse impact on our business. Also, an investor's ability to seek potential

                                       33




recoveries from Andersen related to any claims that an investor may assert as a
result of the audit performed by Andersen may be limited significantly both as a
result of an absence of a consent and the diminished amount of assets of
Andersen that are or may in the future be available to satisfy claims.

AS A RESULT OF OUR LATE FILING OF A CURRENT REPORT ON FORM 8-K, IT MAY BE MORE
TIME CONSUMING AND COSTLY FOR US TO CONSUMMATE ADDITIONAL OFFERS AND SALES OF
EQUITY AND DEBT SECURITIES IN ACCORDANCE WITH APPLICABLE SECURITIES LAWS. AS A
RESULT, OUR ABILITY TO RAISE CAPITAL THROUGH THE PUBLIC CAPITAL MARKETS MAY BE
HINDERED.

         In the event that we determine it is necessary to raise additional
capital to fund its activities, we may explore the possibility of accessing the
public capital markets. Because of our inability to timely file a Current Report
on Form 8-K in connection with the Netaxs acquisition, under the SEC's rules
relating to public offerings of securities, we are not currently eligible to
issue securities under a Form S-3 and will not be eligible to use Form S-3 to
register additional securities in connection with a public offering prior to May
2004 and until we have made timely filings of periodic reports with the SEC for
at least twelve calendar months after. Under the SEC's rules relating to the
registration of securities to be sold in a public offering, a registration
statement on Form S-3, as opposed to a Form S-1, permits issuers to provide more
streamlined disclosure by incorporating by reference previously filed
information with the SEC. As a result of the Company's inability to use Form S-3
in connection with the registration of securities, the process of registering
debt or equity securities of the Company before August 2003 will be more costly
and require significantly more time to consummate. In the event that our ability
to access the public capital markets is limited in time, or becomes too costly
for us to complete, we may be unable to raise additional capital in this manner.

                                       34




ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits


         10.1     Loan and Security Agreement, dated as of April 8, 2003, among
                  Equinox Business Credit Corp., as lender, and FASTNET
                  Corporation, Netaxs Corp., Netreach, Inc., DASLIC Holdings
                  Company, Supernet, Inc., FASTNET Acquisition Corp., and
                  FASTNET Acquisition, Inc., as borrowers. (Incorporated herin
                  by reference to the Company's Current Report on Form 8-K,
                  dated April 8, 2003, and filed with the Securities and
                  Exchange Commission on April 11, 2003.

         10.2     Amendment No. 1 to Loan and Security Agreement, dated April
                  10, 2003 by and between the Company and Equinox Business
                  Credit Corp. Netaxs Corp., NetReach Inc., DASLIC Holding
                  Companies, SuperNet Inc., FASTNET Acquisition Corp. and FASNET
                  Acquisition, Inc.

         99.1     Certification of President and Chairman of the Company
                  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002.

         99.2     Certification of Chief Financial Officer of the Company
                  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002.

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                            FASTNET Corporation:

Date: May 15, 2003                          /s/ R. Barry Borden
                                            ----------------------------------
                                            R. Barry Borden
                                            Chairman and President
                                            (Principal Executive Officer)

Date: May 15, 2003                          /s/ Ward Schultz
                                            ----------------------------------
                                            Ward Schultz
                                            Chief Financial Officer (Principal
                                            Financial & Accounting Officer)

                                       35




              CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, R. Barry Borden, certify that:

         1. I have reviewed this quarterly report on Form 10-Q for the period
ended March 31, 2003 of FASTNET Corporation (this "Report");

         2. Based on my knowledge, this Report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this Report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this Report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this Report;

         4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

                  a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this Report is being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the filing date of
this Report (the "Evaluation Date"); and

                  c) presented in this Report our conclusions about the
effectiveness of the disclosure controls and procedures based on our evaluation
as of the Evaluation Date;

         5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors;

                  a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's auditors material weaknesses in internal controls; and

                  b) any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrant's
internal controls; and

         6. The registrant's other certifying officer and I have indicated in
this Report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

                                             /s/ R. Barry Borden
                                             -----------------------------
                                             R. Barry Borden
                                             President and Chairman
                                             (Principal Executive Officer)

                                       36




              CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO
                  SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ward Schultz, certify that:

         1. I have reviewed this quarterly report on Form 10-Q for the period
ended March 31, 2003 of FASTNET Corporation (this "Report") ;

         2. Based on my knowledge, this Report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this Report;

         3. Based on my knowledge, the financial statements, and other financial
information included in this Report, fairly present in all material respects the
financial condition, results of operations and cash flows of the registrant as
of, and for, the periods presented in this Report;

         4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

                  a) designed such disclosure controls and procedures to ensure
that material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly
during the period in which this Report is being prepared;

                  b) evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the filing date of
this Report (the "Evaluation Date"); and

                  c) presented in this quarterly report our conclusions about
the effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

         5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors;

                  a) all significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's ability to
record, process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and

                  b) any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrant's
internal controls; and

         6. The registrant's other certifying officer and I have indicated in
this Report whether or not there were significant changes in internal controls
or in other factors that could significantly affect internal controls subsequent
to the date of our most recent evaluation, including any corrective actions with
regard to significant deficiencies and material weaknesses.

Date: May 15, 2003

                                          /s/ Ward Schultz
                                          -----------------------------
                                          Ward Schultz
                                          Chief Financial Officer
                                          (Principal Financial Officer)

                                       37




EXHIBIT INDEX
-------------

10.1     Loan and Security Agreement, dated as of April 8, 2003, among Equinox
         Business Credit Corp., as lender, and FASTNET Corporation, Netaxs
         Corp., Netreach, Inc., DASLIC Holdings Company, Supernet, Inc., FASTNET
         Acquisition Corp., and FASTNET Acquisition, Inc., as borrowers.
         (Incorporated herin by reference to the Company's Current Report on
         Form 8-K, dated April 8, 2003, and filed with the Securities and
         Exchange Commission on April 11, 2003.

10.2     Amendment No. 1 to Loan and Security Agreement, dated April 10, 2003 by
         and between the Company and Equinox Business Credit Corp. Netaxs Corp.,
         NetReach Inc., DASLIC Holding Companies, SuperNet Inc., FASTNET
         Acquisition Corp. and FASNET Acquisition, Inc.

99.1     Certification of President and Chairman of the Company pursuant to 18
         U.S.C. Section 1350, as adopted pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002.

99.2     Certification of Chief Financial Officer of the Company pursuant to 18
         U.S.C. Section 1350, as adopted pursuant to Section 906 of the
         Sarbanes-Oxley Act of 2002.

                                       38