================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

(MARK ONE)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
         For the Transition Period from ____________ to ____________

                         COMMISSION FILE NUMBER: 0-29255

                               FASTNET CORPORATION
                               -------------------
             (Exact Name of Registrant as Specified in Its Charter)

         PENNSYLVANIA                                            23-2767197
         ------------                                            ----------
(State or Other Jurisdiction of                               (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

                  3864 COURTNEY STREET
              TWO COURTNEY PLACE, SUITE 130
                      BETHLEHEM, PA                                   18017
                      -------------                                   -----
        (Address of Principal Executive Offices)                   (Zip Code)

                                 (610) 266-6700
                                 --------------
              (Registrant's Telephone Number, Including Area Code)

                                       N/A
                                       ---
              (Former Name, Former Address and Former Fiscal Year,
                         If Changed Since Last Report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
filing requirements for the past 90 days. Yes [ ] No |X|

         The number of shares of the registrant's Common stock outstanding as of
August 14, 2002 was 25,572,232.

================================================================================







                               FASTNET CORPORATION

                                    FORM 10-Q

                                  JUNE 30, 2002

                                      INDEX

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

         Consolidated Balance Sheets - June 30, 2002 and December 31, 2001.....3

         Consolidated Statements of Operations - Three and Six Months Ended
         June 30, 2002 and 2001  ..............................................4

         Consolidated Statements of Cash Flows - Six Months Ended
         June 30, 2002 and 2001  ..............................................5

         Notes to Unaudited Consolidated Financial Statements .................6

Item 2.  Management's Discussion and Analysis of Financial Condition and
         Results of Operations ...............................................17

Item 3.  Qualitative and Quantitative Disclosures About Market Risk ..........22

PART II. OTHER INFORMATION

Item 1.  Legal Proceedings ...................................................22

Item 2.  Changes in Securities and Use of Proceeds ...........................22

Item 3.  Defaults Upon Senior Securities .....................................23

Item 4.  Submission of Matters to a Vote of Security Holders .................23

Item 5.  Other Information ...................................................23

Item 6.  Exhibits and Reports on Form 8-K ....................................30

                                       2








PART I.       FINANCIAL INFORMATION

ITEM 1.       FINANCIAL STATEMENTS

                                FASTNET CORPORATION AND SUBSIDIARIES

                                    CONSOLIDATED BALANCE SHEETS


                                                                                        JUNE 30,        DECEMBER 31,
                                                                                          2002              2001
                                                                                     -------------      -------------
                                          ASSETS                                      (Unaudited)
                                                                                                  
CURRENT ASSETS:
     Cash and cash equivalents ................................................      $  2,936,344       $ 10,271,755
     Marketable securities ....................................................         1,282,394                 --
     Accounts receivable, net of allowance of  $1,691,782 and $1,135,398 ......         8,799,489          2,663,800
     Other current assets .....................................................           780,416            500,795
                                                                                     -------------      -------------

                  Total current assets ........................................        13,798,643         13,436,350
                                                                                     -------------      -------------

RESTRICTED MARKETABLE SECURITIES ..............................................         4,800,000          2,300,100

PROPERTY AND EQUIPMENT, net ...................................................        19,819,186         16,397,900

INTANGIBLES, net of accumulated amortization of $2,455,941 and $1,723,947 .....         5,444,059          1,376,053

GOODWILL,......................................................................        15,477,598          5,389,991

OTHER ASSETS ..................................................................           498,696            295,451
                                                                                     -------------      -------------

                                                                                     $ 59,838,182       $ 39,195,845
                                                                                     =============      =============
                             LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
     Current portion of long-term debt ........................................      $    552,077       $  1,160,205
     Current portion of capital lease obligations .............................         2,621,718            366,741
     Capital lease buyout .....................................................                --          1,600,000
     Accounts payable .........................................................         9,172,520          2,819,073
     Accrued expenses .........................................................         5,886,015          2,696,348
     Deferred revenues ........................................................         6,876,955          3,446,854
     Accrued restructuring ....................................................         1,398,447          1,772,117
                                                                                     -------------      -------------

                  Total current liabilities ...................................        26,507,732         13,861,338
                                                                                     -------------      -------------

LONG-TERM DEBT ................................................................         7,980,854          2,123,923

CAPITAL LEASE OBLIGATIONS .....................................................         1,230,320             32,520

OTHER LIABILITIES .............................................................           206,245            141,213

SHAREHOLDERS' EQUITY:
     Preferred stock (10,000,000 shares authorized, 3,406,293 shares issued and
       outstanding) ...........................................................         2,006,965          1,266,247
     Common stock (50,000,000 shares authorized, 25,571,323 and
       20,390,947 shares outstanding) ............ ............................        76,130,619         71,194,396
     Deferred compensation ....................................................           (57,182)          (357,937)
     Note receivable ..........................................................          (476,877)          (463,750)
     Accumulated other comprehensive income ...................................            (1,026)                --
     Accumulated deficit ......................................................       (52,689,468)       (47,602,105)
     Less - Treasury stock, 5,787,610 shares, at cost .........................        (1,000,000)        (1,000,000)
                                                                                     -------------      -------------

                  Total shareholders' equity ..................................        23,913,031         23,036,851
                                                                                     -------------      -------------

                                                                                     $ 59,838,182       $ 39,195,845
                                                                                     =============      =============


                             The accompanying notes are an integral part
                            of these consolidated financial statements.

                                                 3








                                     FASTNET CORPORATION AND SUBSIDIARIES

                                     CONSOLIDATED STATEMENTS OF OPERATIONS

                                                  (Unaudited)


                                                              THREE MONTHS ENDED                   SIX MONTHS ENDED
                                                                   JUNE 30,                             JUNE 30,
                                                           2002                2001               2002              2001
                                                       -------------      -------------      -------------      -------------
                                                                                                    
REVENUES ........................................      $  7,970,847       $  4,043,289       $ 12,290,659       $  7,703,600

OPERATING EXPENSES:
   Cost of revenues (excluding depreciation) ....         4,357,374          2,930,508          6,282,230          6,080,406
   Selling, general and administrative (excluding
      depreciation) .............................         3,581,198          2,988,527          5,858,573          5,749,120
   Depreciation and amortization ................         2,485,617          1,957,641          4,384,164          3,719,592
                                                       -------------      -------------      -------------      -------------
                                                         10,424,189          7,876,676         16,524,967         15,549,118
                                                       -------------      -------------      -------------      -------------
   Operating loss ...............................        (2,453,342)        (3,833,387)        (4,234,308)        (7,845,518)
                                                       -------------      -------------      -------------      -------------

OTHER INCOME (EXPENSE):
   Interest income ..............................            80,516            171,656            122,547            478,625
   Interest expense .............................          (160,781)          (242,126)          (224,203)          (499,662)
   Other ........................................            (5,378)              (867)           (10,681)            (3,473)
                                                       -------------      -------------      -------------      -------------
                                                            (85,643)           (71,337)          (112,337)           (24,510)
                                                       -------------      -------------      -------------      -------------
NET LOSS ........................................        (2,538,985)        (3,904,724)        (4,346,645)        (7,870,028)

Deemed Dividend - Beneficial Conversion Feature .          (370,359)                --           (740,718)                --
                                                       -------------      -------------      -------------      -------------

NET LOSS APPLICABLE TO COMMON SHAREHOLDERS ......      $ (2,909,344)      $ (3,904,724)      $ (5,087,363)      $ (7,870,028)
                                                       =============      =============      =============      =============

BASIC AND DILUTED NET LOSS PER COMMON SHARE .....      $      (0.12)      $      (0.23)      $      (0.22)      $      (0.48)
                                                       =============      =============      =============      =============

SHARES USED IN COMPUTING BASIC AND DILUTED
NET LOSS PER COMMON SHARE .......................        25,110,421         17,345,112         22,991,277         16,528,238
                                                       =============      =============      =============      =============


                                  The accompanying notes are an integral part
                                 of these consolidated financial statements.

                                                      4








                                FASTNET CORPORATION AND SUBSIDIARIES

                                CONSOLIDATED STATEMENTS OF CASH FLOWS

                                             (Unaudited)


                                                                                   SIX MONTHS ENDED
                                                                                       JUNE 30,
                                                                               2002                2001
                                                                           -------------      -------------
                                                                                        
OPERATING ACTIVITIES:
     Net loss to Common shareholders ................................      $ (4,346,645)      $ (7,870,028)
     Adjustments to reconcile net loss to net cash
        used in operating activities:
         Depreciation and amortization ..............................         4,384,164          3,719,592
         Amortization of debt discount ..............................             5,575                 --
         Amortization of deferred compensation ......................            12,594             84,177
         Stock-based compensation expense ...........................            39,315                 --
         Provision for doubtful accounts ............................           297,183            168,584
         Interest income from note ..................................           (13,127)                --
         Changes in operating assets and liabilities, net of
           acquisition changes:
              Increase in assets:
                  Accounts receivable ...............................        (3,574,198)           (73,295)
                  Other assets ......................................          (262,514)          (140,934)
              Increase (decrease) in liabilities:
                  Accounts payable and accrued expenses .............           634,673         (2,955,134)
                  Deferred revenues .................................           417,983             59,775
                  Accrued restructuring .............................          (373,670)        (2,002,380)
                  Other liabilities .................................             8,326             16,238
                                                                           -------------      -------------

                  Net cash used in operating activities .............        (2,770,341)        (8,993,405)
                                                                           -------------      -------------

INVESTING ACTIVITIES:
     Purchases of property and equipment ............................          (282,769)          (628,524)
     Cash acquired (paid for) acquisitions, net .....................        (1,177,982)           208,821
     (Purchases) sales of marketable securities, net ................        (3,783,320)        10,604,224
                                                                           -------------      -------------

                  Net cash provided by (used in) investing activities        (5,244,071)        10,184,521
                                                                           -------------      -------------

FINANCING ACTIVITIES:
     Proceeds from long-term debt ...................................         3,075,000                 --
     Repayments of long-term debt ...................................          (643,479)          (256,139)
     Repayments of capital lease obligations ........................        (1,752,520)        (1,042,389)
                                                                           -------------      -------------

                  Net cash provided by (used in) financing activities           679,001         (1,298,528)
                                                                           -------------      -------------

NET DECREASE IN CASH AND CASH EQUIVALENTS ...........................        (7,335,411)          (107,412)
CASH AND CASH EQUIVALENTS, beginning of period ......................        10,271,755          5,051,901
                                                                           -------------      -------------

CASH AND CASH EQUIVALENTS, end of period ............................      $  2,936,344       $  4,944,489
                                                                           =============      =============


                             The accompanying notes are an integral part
                            of these consolidated financial statements.

                                                 5







                      FASTNET CORPORATION AND SUBSIDIARIES

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(1)      THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         BACKGROUND

         FASTNET Corporation and its subsidiaries ("FASTNET" or the "Company")
have been providing Internet access and enhanced products and services to its
customers since 1994. The Company is an Internet services provider to businesses
and residential customers located in the Northeast United States primarily
providing services in the following states: New York, Pennsylvania,
Massachusetts, Connecticut, New Jersey, Virginia, Maryland, Delaware and
Washington, DC. The Company complements its Internet access services by
delivering a wide range of enhanced products and services that are designed to
meet the needs of its target customer base.

         LIQUIDITY AND GOING CONCERN

         The Company's business plan has required substantial capital to fund
operations, capital expenditures, and acquisitions. The Company modified its
business strategy in October 2000, to reduce the Company's cash consumption and
maintain operations without any additional funding in the foreseeable future.
Simultaneous with the modification of its strategic plan, the Company recorded a
charge primarily related to network and telecommunication optimization and cost
reduction, facility exit costs, realigned marketing strategy, and involuntary
employee terminations. These actions reduced the Company's cash consumption. In
December 2001, the Company recorded an additional charge related to excess data
center facilities and office space that are non-cancelable commitments of the
Company.

         The Company has incurred losses since inception and expects to continue
to incur losses in 2002. As of June 30, 2002, the Company's accumulated deficit
was $52,689,468. As of June 30, 2002, cash and cash equivalents and restricted
and unrestricted marketable securities were $9,018,738. The Company believes
that its existing cash and cash equivalents, marketable securities, access to
debt and lease financing will be sufficient to meet its working capital and
capital expenditure requirements for the next twelve months. In order to finance
the Company's strategic acquisition plan, the Company is currently seeking both
debt and equity financing. If additional funds are raised through the issuance
of equity securities, existing shareholders may experience significant dilution.
Furthermore, additional financing may not be available when needed or, if
available, such financing may not be on terms favorable to the Company. If such
sources of financing are insufficient or unavailable, or if the Company
experiences shortfalls in anticipated revenue or increases in anticipated
expenses, the Company may need to make operational changes to decrease cash
consumption. These changes may include closing certain markets and making
further reductions in head count, among other things. Any of these events could
harm the Company's business, financial condition, cash flows or results of
operations.

         The Company is subject to those risks associated with companies in the
telecommunications industry. The Company's future results of operations involve
a number of risks and uncertainties. Factors that could affect the Company's
future operating results and cause actual results to vary materially from
expectations include, but are not limited to, risks from competition, new
products and technological change, price and margin pressures, capital
availability and dependence on key personnel. See Part II, Item 5 of this Form
10-Q for a description of additional factors that may affect the Company's
future operating results.

         QUARTERLY FINANCIAL INFORMATION AND RESULTS OF OPERATIONS

         The accompanying unaudited financial information as of June 30, 2002
and for the three and six months ended June 30, 2002 and 2001 has been prepared
in accordance with accounting principles generally accepted in the United
States of America. In the opinion of management, all significant adjustments,
consisting of only normal and recurring adjustments, have been included in the
accompanying unaudited financial statements. Operating results for the three
and six months ended June 30, 2002 are not necessarily indicative of the
results that may be expected for the full year. While the Company believes
that the disclosures presented are adequate to make the information not
misleading, these Consolidated Financial Statements should be read in
conjunction with the Consolidated Financial Statements and the notes included
in the Company's latest annual report on Form 10-K.

         PRINCIPLES OF CONSOLIDATION

         The accompanying consolidated financial statements include the accounts
of FASTNET and its wholly owned subsidiaries. All significant intercompany
balances and transactions have been eliminated in consolidation.

                                       6







         MANAGEMENT'S USE OF ESTIMATES

         The preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America require management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from those estimates.

         COMPREHENSIVE LOSS

         The Company follows Statement of Financial Accounting Standards
("SFAS") No. 130, "Reporting Comprehensive Income." SFAS No. 130 requires
companies to classify items of other comprehensive income by their nature in a
financial statement and display the accumulated balance of other comprehensive
income (loss) separately in the shareholders' equity section of the consolidated
balance sheets. For the three and six months ended June 30, 2002 and 2001,
comprehensive loss was as follows:



                                                           THREE MONTHS ENDED                  SIX MONTHS ENDED
                                                        JUNE 30,         JUNE 30,          JUNE 30,         JUNE 30,
                                                         2002             2001               2002              2001
                                                     ------------      ------------      ------------      ------------
                                                                                               
Net loss ......................................      $(2,538,985)      $(3,904,724)      $(4,346,645)      $(7,870,028)

Unrealized gain (loss) on marketable securities            1,878             5,734            (1,026)           16,251
                                                     ------------      ------------      ------------      ------------
Comprehensive loss ............................      $ (2,537,107)     $(3,898,990)      $(4,347,671)      $(7,853,777)
                                                     ============      ============      ============      ============


         REVENUE RECOGNITION

         Revenues include one-time and ongoing charges to customers for
accessing the Internet. One-time charges primarily relate to the initial
connection fees and telecommunication equipment sales and are recognized as
revenue over the term of the customer contract. The Company recognizes ongoing
access revenue over the period the services are provided. The Company offers
contracts for Internet access that are generally billed in advance of providing
service. These advance billings are recorded as deferred revenues and recognized
to revenue ratably over the service period.

         Revenues are also derived from web hosting services. The Company
sells its web hosting and related services for contractual periods ranging from
one to twelve months. These contacts generally are cancelable by either party
without penalty. Revenues from these contracts are recognized ratably over the
contractual period as services are provided. Incremental fees for excess
bandwidth usage and data storage are billed and recognized as revenue in the
period in which customers utilize such services.

         Revenues also include professional services and web design and
development related projects. Revenues from professional services and web design
and development related projects are generally recognized as the services are
provided. The Company generally recognizes project revenue using the
percentage-of-completion method. The percentage-of-completion method is used
over a period of time that commences with an execution of the project agreement
and ends when the project is complete. Any anticipated losses on contracts are
recorded to earnings when identified. Amounts received or billed in excess of
revenue recognized to date are classified as deferred revenues, whereas revenue
recognized in excess of amounts billed are classified as unbilled accounts
receivable and are included in accounts receivable in the accompanying
consolidated balance sheets.

         MAJOR CUSTOMERS

         The Company derived approximately 7% and 5% of total revenues for the
three and six months ended June 30, 2002, respectively, from one customer
acquired as a result of the purchase of certain assets from AppliedTheory in May
2002 (see Note 2). As of June 30, 2002, the Company had outstanding accounts
receivable from this customer of $585,926. The Company derived approximately 10%
and 6% of total revenues for the three and six months ended June 30, 2002,
respectively, from a different customer acquired as a result of the NetAxs
acquisition that occurred in April 2002. As of June 30, 2002, the Company had
outstanding accounts receivable from this customer of $916,000. This customer is
also a shareholder of the Company (see Note 12).

         In the three and six months ended June 30, 2001, the Company derived
approximately 13% and 14% of total revenues, respectively, from another
customer. The Company discontinued providing services to this customer in
September 2001.

                                       7







         GOODWILL AND OTHER INTANGIBLE ASSETS

         Effective January 1, 2002, the Company adopted SFAS No. 142, "Goodwill
and Other Intangible Assets". SFAS No. 142 no longer permits the amortization of
goodwill and indefinite-live intangible assets. Instead, these assets must be
reviewed annually for impairment in accordance with this statement. Accordingly,
the Company has ceased amortization of all goodwill and indefinite-live
intangible assets as of January 1, 2002. During the second quarter of 2002, the
Company completed the transitional impairment test of goodwill and other
intangible assets, which indicated that the goodwill and other intangible assets
were not impaired. Other intangible assets that meet the new criteria continue
to be amortized (see Note 5).

         Amortization of goodwill was $257,048 and $480,544 for the
three months ended June 30, 2001 and the six months ended June 30,2001,
respectively. Amortization of other intangibles was $493,661, $216,667,
$731,995 and $383,334 for the three months ended June 30, 2002 and 2001 and the
six months ended June 30, 2002 and 2001, respectively.

         The following table presents the impact of SFAS No. 142 relating to the
goodwill amortization on operating loss and net loss as if SFAS No. 142 was in
effect for the three and six months ended June 30, 2001.


                                                THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                   JUNE 30, 2001                     JUNE 30, 2001
                                             -------------------------          ------------------------
                                           AS REPORTED       AS ADJUSTED      AS REPORTED       AS ADJUSTED
                                         --------------    ---------------  --------------    ---------------
                                                                                    
Loss from operations ...............      $(3,833,387)      $(3,576,339)      $(7,845,518)      $(7,364,974)
Net loss ...........................       (3,904,724)       (3,647,676)       (7,870,028)       (7,389,484)
Basic and diluted net loss per share      $     (0.23)      $     (0.21)      $     (0.48)      $     (0.45)



         RECENT ACCOUNTING PRONOUNCEMENTS

         In June 2001, the Financial Accounting Standards Board ("FASB") issued
SFAS No. 143, ACCOUNTING FOR ASSET RETIREMENT OBLIGATIONS, which addresses
financial accounting and reporting for obligations associated with the
retirement of tangible long-lived assets and the associated asset retirement
costs. The standard applies to legal obligations associated with the retirement
of long-lived assets that result from the acquisition, construction, development
and (or) normal use of the asset. SFAS No. 143 requires that the fair value of a
liability for an asset retirement obligation be recognized in the period in
which it is incurred if a reasonable estimate of fair value can be made. The
fair value of the liability is added to the carrying amount of the associated
asset and this additional carrying amount is depreciated over the life of the
asset. The liability is accreted at the end of each period through charges to
operating expense. If the obligation is settled for other than the carrying
amount of the liability, a gain or loss on settlement would be recognized. The
Company is required and plans to adopt the provisions of SFAS No. 143 in 2003.
To accomplish this, the Company must identify all legal obligations for asset
retirement obligations, if any, and determine the fair value of these
obligations on the date of adoption. The adoption of SFAS No. 143 is not
expected to have a significant impact on the Company's results of operations,
financial position or cash flows.

         In October 2001, the FASB issued SFAS No. 144, ACCOUNTING FOR THE
IMPAIRMENT OR DISPOSAL OF LONG-LIVED ASSETS, which addresses financial
accounting and reporting for the impairment or disposal of long-lived assets.
While SFAS No. 144 supersedes SFAS No. 121, ACCOUNTING FOR THE IMPAIRMENT OF
LONG-LIVED ASSETS AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF, it retains many
of the fundamental provisions of that Statement. SFAS No. 144 also supersedes
the accounting and reporting provisions of APB Opinion No. 30, REPORTING THE
RESULTS OF OPERATIONS-REPORTING THE EFFECTS OF DISPOSAL OF A SEGMENT OF A
BUSINESS, AND EXTRAORDINARY, UNUSUAL AND INFREQUENTLY OCCURRING EVENTS AND
TRANSACTIONS, for the disposal of a segment of a business. However, SFAS No. 144
retains the requirement in Opinion No. 30 to report separately discontinued
operations and extends that reporting to a component of an entity that either
has been disposed of (by sale, abandonment, or in a distribution to owners) or
is classified as held for sale. The Company adopted the provisions of SFAS No.
144 effective January 1, 2002. The adoption of SFAS No. 144 did not have any
impact on results of operations, financial position or cash flows.

         On April 30, 2002, the FASB issued SFAS No. 145, RESCISSION OF FASB
STATEMENTS NO. 4, 44, AND 64, AMENDMENT OF FASB STATEMENT NO. 13, AND TECHNICAL
CORRECTIONS. The Statement updates, clarifies and simplifies existing accounting
pronouncements. SFAS No. 145 rescinds Statement No. 4, REPORTING GAINS AND
LOSSES FROM EXTINGUISHMENT OF DEBT, which required all gains and losses from
extinguishment of debt to be aggregated and, if material, classified as an
extraordinary item, net of related income tax effect. As a result, the criteria
in APB Opinion 30 will now be used to classify those gains and losses. SFAS No.
64, EXTINGUISHMENTS OF DEBT MADE TO SATISFY SINKING-FUND REQUIREMENTS, amended

                                       8







SFAS No. 4, and is no longer necessary because SFAS No. 4 has been rescinded.
SFAS No. 145 amends SFAS No. 13, ACCOUNTING FOR LEASES, to require that certain
lease modifications that have economic effects similar to sale-leaseback
transactions be accounted for in the same manner as sale-leaseback transactions.
Certain provisions of SFAS No. 145 are effective for fiscal years beginning
after May 15, 2002, while other provisions are effective for transactions
occurring after May 15, 2002. The Company recorded an extraordinary gain on the
extinguishment of debt in the third and fourth quarters of 2001 in the amounts
of $1,630,328 and $4,006,049, respectively. As a result of SFAS No. 145, these
amounts will be reclassified from extraordinary to other income.

         In June 2002, the FASB issued SFAS No. 146, ACCOUNTING FOR COSTS
ASSOCIATED WITH EXIT OR DISPOSAL ACTIVITIES, which requires that a liability for
a cost associated with an exit or disposal activity be recognized when the
liability is incurred and nullifies EITF 94-3. The Company plans to adopt SFAS
No. 146 in January 2003. Management believes that the adoption of this statement
will not have a material effect on the Company's future results of operations.

         RECLASSIFICATIONS

         Certain reclassifications have been made to the prior period to conform
to the current period presentation.

(2)      2001 AND 2002 ACQUISITIONS

         All acquisitions have been accounted for using the purchase method of
accounting pursuant to Accounting Principles Board ("APB") No. 16, and SFAS No.
141, "Business Combinations."

         CYBERTECH WIRELESS, INC.

         On March 14, 2001, the Company acquired all the assets and assumed
substantially all the liabilities of Cybertech Wireless, Inc., ("Cybertech") a
provider of fixed wireless Internet services headquartered in Rochester, New
York, for 2,000,000 shares of unregistered Common stock valued at $1,875,000, or
$0.94 per share, the fair market value at the date of acquisition. The results
of operations from Cybertech have been included in the consolidated financial
statements from the date of acquisition. The excess of the purchase price over
the fair value of net assets acquired was determined to be $1,298,690. Based on
an independent valuation, $600,000 of the excess purchase price was allocated to
developed technology and the remaining $698,690 was allocated to goodwill, which
is expected to be deductible for tax purposes. The developed technology is being
amortized on a straight-line basis over a five-year period. The goodwill was
being amortized over a five-year period in 2001, however, in accordance with
SFAS No. 142, the goodwill is no longer amortized beginning January 1, 2002.



         NETREACH, INC.

         On November 1, 2001, the Company acquired all the outstanding capital
stock of NetReach, Inc., ("NetReach") an Internet service provider, web hosting,
web design and web application development company headquartered in Ambler,
Pennsylvania for 2,400,000 shares of unregistered Common stock valued at
$2,232,000, or $0.93 per share, the fair market value at the date of
acquisition. The excess of the purchase price over the fair value of net assets
acquired was determined to be $4,808,784. Based on an independent valuation,
$500,000 of the excess purchase price was allocated to customer relationships
and the remaining $4,308,784 was allocated to goodwill. The customer
relationships are being amortized on a straight-line basis over a five-year
period. In accordance with SFAS No. 142 the goodwill is not being amortized. The
former NetReach shareholders are entitled to receive up to an additional 690,900
shares of unregistered Common stock of the Company contingent upon the
achievement of certain revenues and margin targets, as defined, for each of the
five consecutive calendar quarters beginning October 1, 2001. The targets
related to the contingent consideration were not met in the quarters ended
December 31, 2001, March 31, 2002 and June 30, 2002.

         SUPERNET, INC.

         On January 31, 2002, the Company acquired all the outstanding capital
stock of SuperNet, Inc. ("SuperNet"), an Internet service provider headquartered
in East Brunswick, New Jersey. SuperNet provides Internet access to businesses
and residential customers, as well as web hosting and colocation services to
customers located in the central New Jersey region. The total purchase price was
$1,593,000, including transaction costs. The purchase price consisted of
1,096,907 unregistered shares of the Company's Common stock valued at
$1,064,000, or $0.97 per share, the fair market value at the date of
acquisition. The excess of the purchase price over the fair value of net assets
acquired was determined to be $1,790,945. Based on an independent valuation,
$500,000 of the excess purchase price was allocated to customer relationships
and the remaining $1,290,945 was allocated to goodwill, none of which is
deductible for tax purposes. The customer relationships are being amortized on a
straight-line basis over a five-year period. In accordance with SFAS No. 142,
the goodwill is not being amortized.

                                       9







NETAXS, INC.

         On April 4, 2002, the Company acquired all the outstanding capital
stock of NetAxs, Inc. ("NetAxs"), an Internet access, web hosting and colocation
provider located in the Philadelphia, Pennsylvania area. The aggregate
consideration paid was $984,690 in cash, the issuance of promissory notes to
certain shareholders of NetAxs having an aggregate principal amount of
$2,514,898, and 4,040,187 shares of unregistered Common stock valued at
$4,080,589, or $1.01 per share, the fair value of the Company's Common stock at
the date of acquisition. The principal due under the notes will accrue interest
at a rate of 7.09% per annum, and the notes are payable in monthly installments
through October 2005. The excess of purchase price over the fair value of net
assets acquired is estimated to be $8,140,600. Based on a preliminary
independent valuation, $400,000 was allocated to customer relationships,
$100,000 to trade names and the remaining $7,640,000 was allocated to goodwill.
The customer relationships and trade names are being amortized on a
straight-line basis over a three-year period. In accordance with SFAS No. 142
the goodwill is not being amortized. The allocation of the purchase price is
preliminary pending completion of a final independent valuation and subject to
change. Management expects there to be certain adjustments relating to
unresolved telecommunication contracts as of the opening balance sheet, which
will adjust goodwill within the next twelve months.

         APPLIEDTHEORY CORPORATION

         On May 31, 2002, the Company, through a wholly-owned subsidiary
acquired selected assets of AppliedTheory Corporation and its subsidiaries
("AppliedTheory"). AppliedTheory was an Internet services business headquartered
in Syracuse, New York. The terms of the Asset Purchase Agreement were approved
by the United States Bankruptcy Court for the Southern District of New York, by
an order dated May 25, 2002, as a result of the voluntary petition for
bankruptcy filed by AppliedTheory under Chapter 11 of the U.S. Bankruptcy Code.
Under the terms of the Asset Purchase Agreement, the Company paid $4,000,000 in
cash for certain customers and fixed assets. The Company agreed to use its good
faith efforts to collect the accounts receivables of the acquired customer base
in existence on the Closing Date (the "Closing Receivables") on behalf of
AppliedTheory, and to remit to the Bankruptcy Court on or prior to December 31,
2002, no less than an aggregate of $2,500,000 of the Closing Receivables. The
Company has guaranteed the payment to the Bankruptcy Court of up to $2,500,000
of the Closing Receivables. If the Company has not collected and remitted an
aggregate of $2,500,000 of the Closing Receivables to the Bankruptcy Court on or
prior to December 31, 2002, then the Company must pay an amount equal to the
difference to the Bankruptcy Court. Accordingly, the Company has recorded the
$2,500,000 as a liability on the accompanying consolidated balance sheets.

         The excess of the purchase price over the fair value of net assets
acquired is estimated to be $4,841,062. Based on a preliminary independent
valuation, $3,800,000 was allocated to customer relationships, and $1,041,062
was allocated to goodwill. The customer relationships are being amortized on a
straight-line basis over a three-year period. In accordance with SFAS No. 142
the goodwill is not being amortized. The allocation of the purchase price is
preliminary and is subject to change.

         The following table lists noncash assets that were acquired and
liabilities that were assumed as part of the above acquisitions:



                                                                                                           Applied
                                  Cybertech          NetReach          SuperNet           NetAxs            Theory
                                 ------------      ------------      ------------      ------------      ------------
                                                                                          
Noncash assets
  (liabilities) acquired:
     Accounts receivable         $    76,827       $   432,633       $    50,978       $   524,574       $ 2,300,000
     Other assets                    101,638            28,624             4,380           225,971                --
     Property and equipment        1,953,682           232,630            64,124         2,537,037         4,112,752
     Intangibles                   1,298,690         4,808,784         1,790,945         8,140,600         4,841,062
     Accounts payable             (1,013,626)       (1,375,713)         (207,569)       (1,762,499)         (250,000)
     Accrued expenses               (306,135)         (748,094)         (181,586)       (2,448,237)         (620,000)
     Deferred revenues              (181,083)         (252,082)          (77,003)         (679,069)       (2,193,323)
     Debt and capital
        lease obligations           (250,000)         (877,701)               --        (2,175,320)       (1,690,491)
     Other liabilities               (13,814)               --                --          (969,857)       (2,500,000)
                                 ------------      ------------      ------------      ------------      ------------
     Acquired net assets           1,666,179         2,249,081         1,444,269         3,393,200         4,000,000
Less--Common stock
    issued                        (1,875,000)       (2,232,000)       (1,064,000)       (4,080,589)               --
Less --Notes issued                       --                --                --        (2,514,898)               --
                                 ------------      ------------      ------------      ------------      ------------
Cash paid
    (acquired), net              $  (208,821)      $    17,081       $   380,269       $(3,202,287)      $ 4,000,000
                                 ============      ============      ============      ============      ============


                                       10







         The pro forma information for the 2001 and 2002 acquisitions has not
been Presented as the Company is in the process of analyzing the historical
financial Results of Netaxs. Once the Netaxs historical information is fully
analyzed, the Pro forma data will be presented incorporating the results of
Netaxs and NetReach. The pro forma information for Cybertech and SuperNet is and
will not be presented As the information is not material. Pro forma information
has not been presented, as historical financial information for the assets
acquired from AppliedTheory is not available.

(3)      CASH, CASH EQUIVALENTS AND MARKETABLE SECURITIES

         The Company considers all highly liquid debt investments purchased with
an original maturity of ninety days or less to be cash equivalents.

         The restricted cash on the accompanying consolidated balance sheets
represents a certificate of deposit that is required to be maintained with the
bank that holds the Company's term note (see Note 8).

         Management determines the appropriate classification of its investments
in debt and equity securities at the time of purchase and reevaluates such
determinations at each balance sheet date. As of June 30, 2002, all of the
Company's investments are classified as available for sale and are included in
marketable securities in the accompanying consolidated balance sheets.

         The amortized cost of debt securities is adjusted for amortization of
premiums and accretion of discounts to maturity. Such amortization and accretion
as well as interest are included in interest income. Realized gains and losses
are included in other income in the accompanying consolidated statements of
operations. The cost of securities sold is based on the specific identification
method.

         The Company's investments in debt and equity securities are diversified
among high-credit quality securities in accordance with the Company's investment
policy.

(4)      PROPERTY AND EQUIPMENT

         As of June 30, 2002 and December 31, 2001, property and equipment
consists of the following:

                                   JUNE 30, 2002    DECEMBER 31, 2001
                                   -------------      -------------

Equipment                          $ 25,788,050       $ 19,837,983
Computer equipment                    2,361,454          2,182,562
Computer software                     1,947,272          1,761,833
Furniture and fixtures                  775,822            670,620
Leasehold improvements                3,859,387          3,205,532
                                   -------------      -------------
                                     34,731,985         27,658,530
Less-Accumulated depreciation
  and amortization                  (14,912,799)       (11,260,630)
                                   -------------      -------------
                                   $ 19,819,186       $ 16,397,900
                                   =============      =============

         Depreciation expense for the three months ended June 30, 2002 and 2001
and the six months ended June 30, 2002 and 2001 was $1,991,956, $1,483,926,
$3,652,169 and $2,855,714 respectively. The net carrying value of property and
equipment under capital leases was $3,393,186 and $1,035,501 at June 30, 2002
and December 31, 2001, respectively.

(5)      INTANGIBLE ASSETS

         Intangible assets, other than goodwill, consist of the following as of
June 30, 2002:



                                              GROSS
                             USEFUL          CARRYING        ACCUMULATED
                              LIFE            AMOUNT         AMORTIZATION       NET

                                                                
Customer relationships      3-5 years      $ 7,200,000       $(2,291,449)   $ 4,908,551
Developed technology .      5 years            600,000          (156,159)       443,841
Trade names ..........      3 years            100,000            (8,333)        91,667
                                           ------------      ------------   ------------
Total ................                     $ 7,900,000       $(2,455,941)   $ 5,444,059
                                           ============      ============   ============




                                       11



(6)      ACCRUED EXPENSES

                                             JUNE 30,       DECEMBER 31,
                                               2002            2001
                                            -----------     -----------
Vendor settlement ....................      $       --      $  200,000
Professional fees ....................         119,802          96,000
Accrued compensation and related taxes       1,946,241         475,810
Customer deposits ....................         913,151              --
Other ................................       2,906,814       1,924,538
                                            -----------     -----------
                                            $5,886,015      $2,696,348
                                            ===========     ===========

(7)      RESTRUCTURING CHARGES

         On October 10, 2000, the Company announced a restructuring to its
business operations and this restructuring plan provided for the suspension of
selling and marketing efforts in 12 of the 20 markets that were operational as
of September 30, 2000 (the "2000 Restructuring Plan"). Selling and marketing
efforts are now focused on targeted markets. The 2000 Restructuring Plan
included redesigning the network architecture intended to achieve an overall
reduction in telecommunication expenses. In conjunction with the 2000
Restructuring Plan, the Company terminated 44 employees.

         The Company has ceased all sales and marketing activities in the 12
closed markets and is negotiating the exit of the facilities, where practicable.
Telecommunication exit and termination costs relate to contractual obligations
the Company is unable to cancel for network and related cost in the markets
being closed. These costs consist of Internet backbone connectivity cost, as
well as network and access costs, for services that are no longer required in
the closed markets. Leasehold termination payments include carrying costs and
rent expense for leased facilities located in non-operational markets. The
Company is actively pursuing both sublease opportunities as well as full lease
terminations (see discussion below regarding 2001 Restructuring Charge which was
recorded in December 2001).

         During the fourth quarter of 2000, the Company recorded a charge for
$5,159,503. The restructuring charges were determined based on formal plans
approved by the Company's management and Board of Directors using the
information available at the time. In addition in the fourth quarter of 2000,
the Company recorded a $3,233,753 asset impairment charge as a result of the
Restructuring Plan.

         Throughout 2001, the Company continually reviewed the reserves that
were established in October 2000 as part of its 2000 Restructuring Plan. In the
fourth quarter of 2001, the Company recorded an additional charge of $1,335,790
related to its excess and idle data centers and administrative offices the
("2001 Restructuring Charge"). The amount of the charge was determined using
assumptions regarding the Company's ability to sublet or dispose of these
facilities. This decision was made in the fourth quarter of 2001 as the Company
experienced significant difficulties in attempting to dispose of or sublet these
facilities due to an overall slowdown in the economy and, in particular, the
commercial real estate market. The Company is continuing its efforts to dispose
of or sublet these facilities. As of June 30, 2002, the total amount of lease
payments relating to these excess or idle facilities is approximately $4,300,000
through 2010. Actual results could differ materially from these estimates.
Management believes this provision will be adequate to cover any future costs
incurred relating to the restructuring.

The activity in the restructuring charge accrual during the six months ended
June 30, 2002 is summarized in the table below:

                                       12








                                                                   CASH PAYMENTS
                                                     ACCRUED         DURING THE          ACCRUED
                                                  RESTRUCTURING      SIX MONTHS       RESTRUCTURING
                                                     AS OF             ENDED              AS OF
                                                  DECEMBER 31,        JUNE 30,           JUNE 30,
                                                      2001              2002               2002
                                                  ------------      ------------      ------------
                                                                             
Telecommunications exit and termination fees      $   233,980       $        --       $   233,980
Leasehold termination costs ................          115,543          (115,543)               --
Sales and marketing contract terminations ..           52,321                --            52,321
Facility exit costs ........................        1,370,273          (258,127)        1,112,146
                                                  ------------      ------------      ------------
                                                  $ 1,772,117       $  (373,670)      $ 1,398,447
                                                  ============      ============      ============


(8)      DEBT

         As of June 30, 2002 and December 31, 2001, debt consists of the
following:

                                    June 30, 2002    December 31, 2001
                                     ------------      ------------
Bank Note .....................      $ 4,800,000       $ 2,300,000
NetReach Notes ................          737,854           732,008
Netaxs Notes ..................        2,726,288                --
Other .........................          268,789           252,120
          Less--Current portion         (552,077)       (1,160,205)
                                     ------------      ------------
                                     $ 7,980,854       $ 2,123,923
                                     ============      ============

BANK NOTE

         In December 2001, the Company entered into a loan agreement with a bank
and issued a $2,300,000 promissory note to the bank (the "Bank Note"). From
December 2001 through June 28, 2002, the Bank Note bore interest at the annual
rate of LIBOR plus 1.5%. The Bank Note was payable in consecutive monthly
payments of $95,833 principal and interest with all principal and interest due
in December 2003. On June 28, 2002, the Company amended its loan agreement with
the Bank. In accordance with the amendment, the then current principal balance
of $1,725,000 increased to $4,800,000. The Bank Note's interest rate was
adjusted to the annual rate of LIBOR plus 1.4%. The Bank Note is due and payable
in 12 consecutive monthly payments of interest only commencing on July 31, 2002
and continuing through June 30, 2003. Thereafter, the Bank Note shall be due and
payable in 48 consecutive monthly principal payments of $100,000 plus interest.
The Bank Note is secured by substantially all of the assets of the Company. The
restrictive financial and non-financial covenants related to the Bank Note
include the maintenance of a cash and restricted cash balance of at least
$5,000,000, including and maintenance of $4,800,000 of funds in a certificate of
deposit held by the Bank.

         Interest expense related to the Bank Note for the three and six months
ended June 30, 2002 was $16,398 and $34,878, respectively.

NOTES PAYABLE

NetReach Notes

         In conjunction with the NetReach acquisition, the Company issued
various notes payable in the aggregate of $760,000 (the "NetReach Notes"). Of
the $760,000 total notes payable, $525,000 are convertible notes that convert
into the Company's Common stock at a conversion price of $2.00 per share.
Additionally, if the closing price of the Company's Common stock is at least
$3.00 per share for any consecutive 30 calendar days, the Company shall have the
right to convert all of the outstanding principal and interest due under the
convertible notes into unregistered shares of the Company's Common stock at a
conversion price equal to $2.00 per share. Convertible notes in the amount of
$95,000 bear interest at 8.0% and $430,000 of the convertible notes bear
interest at prime plus 4.0%. The convertible notes mature at various dates in
2003 and 2004. Additionally, several of the convertible notes were issued with
warrants to purchase a total of 52,140 shares of the Company's Common stock at
exercise prices ranging from $1.89 to $7.57 per share. The warrants expire at
various dates from February 9, 2008 through October 17, 2008. The Company valued
the warrants using the Black-Scholes option pricing model and recorded a debt
discount of $29,581 related to the warrants. The discount is being expensed over
the terms of the convertible notes.

         The remaining balance of $235,000 of the NetReach Notes are term notes.
The term notes bear interest at 8.0% and mature in 2004. Interest expense
related to the NetReach Notes for the three and six months ended June 30, 2002
was $16,006 and $32,013, respectively. Future maturities on the NetReach Notes
as of June 30, 2002 are $235,000 through June 30, 2003, $370,000 through June
30, 2004 and $155,000 through June 30, 2005.

NetAxs Notes

         In conjunction with the NetAxs acquisition in April 2002, the Company
issued promissory notes to certain shareholders of NetAxs having an aggregate
principal amount of $2,514,898 ("NetAxs Notes"). The principal due under these
notes accrue interest at a rate of 7.09% per annum and are payable in monthly
principal installments through October 2005. Subsequent to the Company's
acquisition of NetAxs, it was determined that NetAxs owed certain Federal and
State payroll related liabilities of approximately $767,000, exclusive of
Penalty and interest charges. The Company has determined that it has a right of
Full offset of this liability against the promissory notes and the escrowed

                                       13







indemnity property to the former shareholders of NetAxs including amounts held
in escrow. The Company and the former principal shareholders of NetAxs have not
yet reached a final determination of the method or timing of the payment of
these liabilities. Effective July 1, 2002, the Company temporarily suspended
payment of the principal and interest due under the promissory notes. Interest
expense related to the NetAxs notes was $42,293 in the three and six months
ended June 30, 2002. The notes are due and payable in monthly installments of
principal in accordance with the following schedule:

                           TERM OF REPAYMENT                 AMOUNT PER MONTH
                           -----------------                 ----------------
                  May 2002          -   January 2003            $ 30,000
                  February 2003     -   January 2004            $ 60,000
                  February 2004     -   October 2004            $100,000
                  November 2004     -   October 2005            $ 52,075

         In conjunction with the NetAxs acquisition, the Company acquired
certain notes payable due to a shareholder of the Company and a company owned by
a shareholder of the Company. The notes bear interest at 10% per annum. The
balance of these notes is $271,690 as of June 30, 2002. Interest expense related
to the notes was $6,663 and $6,663 for the three and six months ended June 30,
2002. Future maturities on the notes as of June 30, 2002 are $22,675 through
June 30, 2003, $17,907 through June 30, 2004, $16,755 June 30,2005, $14,055
through June 30, 2006, $15,526 through June 30, 2007 and $184,772 thereafter.

         On October 25, 2000, the Company entered into an agreement with an
investor to provide the Company with financial advisory services. The agreement
was amended on February 12, 2001 and expired on June 30, 2001. In exchange for
these services, the Company issued a convertible note for $250,000. This note is
due on October 24, 2003 and is convertible into 221,239 shares of Common stock.
No interest or dividends are payable on this note. Accordingly, a discount was
recorded on the note and is being amortized over the term of the note. As of
June 30, 2002, the recorded balance of the note was $229,472.

(9)      SHAREHOLDERS' EQUITY

         As a result of the termination or departure of employees from the
Company, $288,161 of the unamortized balance of deferred compensation was
reversed during the six months ended June 30, 2002.

         In the three and six months ended June 30, 2002, the Company recorded
compensation expense of $27,730 for the modification of the terms of certain
stock options.

         During the six months ended June 30, 2002 the Company issued 40,347
shares of Common stock valued at $40,750 for the purchase of fixed assets.

(10)     PREFERRED STOCK

         As of June 30, 2002 and December 31, 2001, the Company had authorized
10,000,000 shares of no par value Preferred stock. In August 1999, the Company
designated and issued 808,629 shares as Series A Convertible Preferred stock
("1999 Series A Preferred"). The 1999 Series A Preferred was convertible at any
time into Common stock of the Company at a one-for-one conversion ratio. The
holders of the 1999 Series A Preferred had a liquidation preference of $7.13 per
share. In August 1999, the Company sold 666,198 shares of 1999 Series A
Preferred to certain investors at $7.13 per share. The net proceeds from the
sale of the 1999 Series A Preferred were $4,445,108. The 1999 Series A Preferred
converted into Common stock immediately prior to the consummation of the
Company's initial public offering.

         In August 2001, the Company authorized the issuance of up to 5,494,505
shares of a newly designated Series A Convertible Preferred stock ("2001 Series
A Preferred").

         On September 5, 2001, the Company sold 2,506,421 shares of 2001 Series
A Preferred, no par value, at a purchase price of $0.91 per share to several
investors for gross proceeds of $2,287,109 ("First Closing"). In conjunction
with the sale of the 2001 Series A Preferred at the First Closing, the Company
issued warrants to purchase 626,605 shares of Common stock at an exercise price
of $1.27 per share. The warrants expire in five years. Additionally, a founder
of the Company sold 456,169 shares of Common stock to one of the 2001 Series A
Preferred investors for $0.50 per share for proceeds to the founder of $228,085.

         On November 12, 2001, the Company sold an additional 790,283 shares of
2001 Series A Preferred at a purchase price of $0.91 per share for gross
proceeds of $712,891 and issued additional warrants to purchase 197,571 shares
of Common stock at an exercise price of $1.27 per share to the same investors
involved in the First Closing ("Second Closing"). The same founder noted above
sold an additional 143,831 shares of Common stock to the same 2001 Series A
Preferred investors for $0.50 per share for proceeds to the founder of $71,916.
Additionally, the Company issued 109,589 shares of 2001 Series A Preferred to a
law firm utilized by the Company in exchange for $100,000 of professional
services rendered, the fair value of the equity issued.

                                       14







         Each share of 2001 Series A Preferred is convertible into the Company's
Common stock any time after the earlier of September 4, 2002 or a mandatory
conversion event, as defined under the terms of the 2001 Series A Preferred. In
the event a mandatory conversion does not occur, the 2001 Series A Preferred is
convertible at the option of the holder any time on or after September 4, 2002.
The holders of the 2001 Series A Preferred are entitled to receive dividends at
the same rate as dividends are paid with respect to Common stock shares. In the
event of any liquidation, dissolution or winding-up of the Company, the holders
of 2001 Series A Preferred are entitled to the greater of (i) $0.91 per share
(subject to adjustment for stock splits, stock dividends, recapitalizations and
similar events) plus all dividends declared but unpaid or (ii) such amount per
share as would have been payable had each share been converted to Common stock
immediately prior the event.

         The 2001 Series A Preferred stockholders vote together with all other
classes and series of stock as a single class. The 2001 Series A Preferred
stockholders are entitled to the number of votes equal to the number of whole
shares of Common stock into which the shares of 2001 Series A Preferred are
convertible, except that the 2001 Series A Preferred stockholders are entitled
to a separate class vote with respect to certain matters affecting the 2001
Series A Preferred and certain other fundamental transactions, such as a
liquidation, dissolution or winding up of the Company, issuances of certain
additional securities and the merger, consolidation with or into, or sale of
substantially all of the assets of the Company to another entity. The 2001
Series A Preferred stockholders, as a separate series, are entitled to elect two
directors of the Company.

         The Company allocated the proceeds from the First Closing to the 2001
Series A Preferred, warrants to purchase Common stock, and Common stock sold by
a founder based on the relative fair values of each instrument. The fair value
of the warrants issued in the First Closing was determined based on the
Black-Scholes option-pricing model using a life of five years, a volatility of
100% and a risk-free interest rate of 4.529%. Accordingly, approximately
$1,802,000 of the 2001 Series A Preferred proceeds was allocated to the 2001
Series A Preferred, $338,000 was allocated to the warrants and $148,000 was
allocated to the shares of Common stock sold by the founder. The fair values of
the warrants and the Common stock have been recorded as Common stock on the
accompanying consolidated balance sheets. After considering the allocation of
the proceeds based on the relative fair values, it was determined that the 2001
Series A Preferred has a beneficial conversion feature ("BCF") in accordance
with Emerging Issues Task Force ("EITF") Issue No. 98-5, "Accounting for
Convertible Securities with Beneficial Conversion Features or Contingently
Adjustable Conversion Ratios" and EITF Issue No. 00-27, "Application of Issue
No. 98-5 to Certain Convertible Instruments." The Company recorded the BCF
related to the First Closing of approximately $980,000 as a discount to the 2001
Series A Preferred in the year ended December 31, 2001. The value of the BCF is
being recorded in a manner similar to a deemed dividend over the period from the
date of issuance to the earliest known date of conversion, September 4, 2002.
The Company allocated the proceeds from the Second Closing in the same manner as
discussed above. The fair value of the warrants issued in the Second Closing was
determined based on the Black-Scholes option pricing model using a life of five
years, a volatility of 100% and a risk free interest rate of 3.957%.
Approximately, $517,000 of the 2001 Series A Preferred proceeds from the Second
Closing was allocated to the 2001 Series A Preferred, $264,000 was allocated to
the warrants and $41,000 was allocated to the shares of Common stock sold by the
founder. The Company recorded a BCF related to the Second Closing of
approximately $397,000 as a discount to the 2001 Series A Preferred in the year
ended December 31, 2001. The value of the BCF is being recorded in a manner
similar to a deemed dividend over the period from the date of issuance to the
earliest date of conversion, which is September 4, 2002. The Company recorded a
deemed dividend - BCF of $370,359 and $740,718 in the three and six months ended
June 30, 2002, respectively.

In addition, the terms and agreements relating to the sale of our
Series A Convertible Preferred stock contain customary covenants limiting our
flexibility, including covenants limiting our ability to incur additional debt,
create or issue any shares of capital stock with rights senior to the holders of
the Series A Convertible Preferred stock, make distributions or declare
dividends, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, effect stock splits, and issue additional
equity securities.


(11)     NET LOSS PER COMMON SHARE

         The Company has presented net loss per common share pursuant to SFAS
No. 128, "Earnings Per Share." Basic net loss per Common share was computed by
dividing net loss by the weighted average number of shares of Common stock
outstanding during the period. Diluted net loss per Common share reflects the
potential dilution from the exercise or conversion of securities into Common
stock, such as stock options. Outstanding Common stock options and warrants are
excluded from the diluted net loss per Common share calculations as the impact
on the net loss per Common share using the treasury stock method is antidilutive
due to the Company's net loss. The number of shares excluded from this
calculation was approximately 3,200,000 for the three months and 2,200,000 for
the six months ended June 30, 2002.

(12)     RELATED PARTY TRANSACTIONS

         In June 1999, the Company entered into a financial arrangement, as
amended, with a financial advisor, who is an affiliate of a significant
shareholder of the Company ("Financial Advisor"). This agreement provided for a
payment of $320,000 due to the Financial Advisor on February 1, 2001 related to
the private placement of securities, and a $500,000 payment due upon the earlier
of the consummation of an initial public offering or February 1, 2001. This
$500,000 payment is related to general strategic and advisory services rendered
during the three months ended September 30, 1999. The $500,000 was repaid in
March 2000. The $320,000 remains unpaid as of June 30, 2002 and is included in
Accrued expenses on the accompanying consolidated balance sheet as of June 30,
2002.

         In October 2000, the Company issued a $250,000 convertible note and a
warrant to purchase 120,000 shares of Common stock the Financial Advisor for
professional services rendered (see Note 8).


                                       15







         In November 2001, the Company issued 109,589 shares of 2001 Series A
Preferred and 27,397 warrants to purchase Common stock to a legal firm used by
the Company in exchange for $100,000 of professional services rendered. The
Company paid this firm approximately $66,542, $97,103, $108,584, and $211,781 in
the three and six months ended June 30, 2002 and 2001, respectively.

         A property owner of one of the Company's facilities is also a holder of
a note acquired in connection with the NetReach acquisition. The Company paid
the landlord $34,563, $0, $55,172 and $0, in the three and six months ended June
30, 2002 and 2001, respectively.

         In the year ended December 31, 2001, the Company advanced $202,000 to
several executives of the Company. The executives repaid $58,000 of the
promissory notes in the year ended December 31, 2001. All of the executives
signed promissory notes bearing interest at 3.75 percent per annum. An
additional $50,000 was advanced to an executive in the three months ended March
31, 2002. No payments were made on the notes in the six months ended June 30,
2002. The Company amended the terms of the notes within compliance of the
Exchange Act of 1934. The promissory notes which were to be repaid in full or
through 18 monthly payments to begin in April 2002 have been amended to be
payable on demand upon effect of the amendment.

         As noted in Note 1, a significant customer of the Company is a
shareholder. A member of the Company's Board of Directors is also an officer of
this customer. (See Note 1).

         On May 8, 2002 the Company entered into a management consulting
agreement with a management consulting company controlled by a compensated
member of the FASTNET Board of Directors. The agreement provides for various
business financial planning, and acquisition Consulting be provided as requested
by the Company through August 8, 2002. The term Shall be automatically renewed
on a month-to-month basis after August 8, 2002. In addition, the Company shall
grant non-qualified stock options to acquire a total of 12,000 shares of FASTNET
common stock at the closing price on May 8, 2002 of $1.20

                                       16







ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

         THE FOLLOWING DISCUSSION AND ANALYSIS SHOULD BE READ IN CONJUNCTION
WITH OUR FINANCIAL STATEMENTS AND THE RELATED NOTES TO THE FINANCIAL STATEMENTS
APPEARING ELSEWHERE IN THIS FORM 10-Q. THE FOLLOWING INCLUDES A NUMBER OF
FORWARD-LOOKING STATEMENTS THAT REFLECT OUR CURRENT VIEWS WITH RESPECT TO FUTURE
EVENTS AND FINANCIAL PERFORMANCE. WE USE WORDS SUCH AS ANTICIPATES, BELIEVES,
EXPECTS, FUTURE, AND INTENDS, AND SIMILAR EXPRESSIONS TO IDENTIFY
FORWARD-LOOKING STATEMENTS, AND SUCH FORWARD-LOOKING STATEMENTS INCLUDE, BUT ARE
NOT LIMITED TO THE FOLLOWING: ESTIMATES OF ADEQUATE PROVISION FOR CHARGES IN
CONNECTION WITH OUR REVISED BUSINESS PLAN; FUTURE EXPANSION OF OUR CUSTOMER
BASE, INCLUDING THE MIGRATION OF CUSTOMERS FROM OUR COMPETITORS; DECREASES IN
SMALL OFFICE AND HOME OFFICE (SOHO) REVENUES AS A PERCENTAGE OF TOTAL REVENUES;
EXPECTATIONS OF FURTHER BENEFITS FROM SYNERGIES GAINED BY INTERCONNECTION OF
NETWORKS OF ACQUIRED COMPANIES, INCLUDING CERTAIN ASSETS OF APPLIEDTHEORY AND
NETAXS; PLANS TO INCREASE COLLECTION ACTIVITY AND REDUCE THE NUMBER OF SERVICES
FOR WHICH ON-ACCOUNT BILLING IS PROVIDED; NOTE 8; EXPECTATIONS OF DECREASES IN
FUTURE INTEREST EXPENSE AND SUFFICIENCY OF CURRENT FIXED ASSETS TO SUPPORT
OPERATIONS FOR THE FORESEEABLE FUTURE. YOU SHOULD NOT PLACE UNDUE RELIANCE ON
THESE FORWARD- LOOKING STATEMENTS, WHICH APPLY ONLY AS OF THE DATE OF THIS
QUARTERLY REPORT ON FORM 10-Q. THESE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO
RISKS AND UNCERTAINTIES THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY
FROM HISTORICAL RESULTS OR OUR PREDICTIONS, INCLUDING, WITHOUT LIMITATION, THOSE
FACTORS SET FORTH IN ITEM 5 OF PART II OF THIS FORM 10-Q.

         THE FORWARD-LOOKING STATEMENTS ARE SUBJECT TO A NUMBER OF RISKS AND
UNCERTAINTIES INCLUDING, BUT NOT LIMITED TO, OUR ABILITY TO: SUCCESSFULLY ADJUST
OUR OPERATIONS UNDER OUR MODIFIED BUSINESS PLAN; OFFER OUR CUSTOMERS IN THE
REGIONS SERVED BY COMPANIES THAT WE HAVE RECENTLY ACQUIRED A FULL SUITE OF
PRODUCTS AND SERVICES THAT WE OFFER OUR OTHER CUSTOMERS; INCREASE OUR ACCESS AND
ENHANCED REVENUES AS A PERCENTAGE OF OUR TOTAL REVENUES; EXPAND OUR CUSTOMER
BASE; MIGRATE CUSTOMERS FROM OUR COMPETITORS AND GROW OUR REVENUES; DECREASE
SOHO REVENUES AS A PERCENTAGE OF TOTAL REVENUES; REDUCE OUR COST OF REVENUES;
AND EFFECTIVELY INTEGRATE OPERATIONS OF COMPANIES THAT WE HAVE RECENTLY
ACQUIRED. THE INFORMATION CONTAINED HEREIN IS CURRENT ONLY AS OF THE DATE OF
THIS FILING AND WE UNDERTAKE NO OBLIGATION TO UPDATE THE INFORMATION IN THIS
FORM 10-Q IN THE FUTURE.

OVERVIEW

         FASTNET is an Internet solutions provider offering broadband data
communication services and enhanced products and services to businesses in the
Northeastern United States. Our services included high-speed data and Internet
services, data center services, including managed and unmanaged colocation
services, web hosting, small office home office (SOHO) Internet access,
wholesale ISP services, and various professional services including e-Solutions,
web design and development. We focus our sales and marketing efforts on
businesses in the markets we serve using the value proposition of leveraging our
technical expertise with dedicated customer care. We approach our customers from
an access independent position, providing connectivity over a variety of
available technologies. These include classic Telco provided point-to-point,
ISDN, SMDS, ATM, and DSL. We also offer FASTNET controlled last mile Internet
access utilizing wireless transport.


OUR HISTORY OF OPERATING LOSSES

         We have incurred operating losses in each year since our inception and
expect our losses to continue through December 31, 2002 as we seek to execute
our revised business plan. Our operating losses were $14,135,388, $32,044,023,
and $5,242,373 for the years ended December 31, 2001, 2000 and 1999,
respectively, and $4,234,308 for the six months ended June 30, 2002.

                                       17







MODIFICATION OF OUR STRATEGIC PLAN

         On October 10, 2000, we modified our business plan. This modified plan
called for the suspension of selling and marketing efforts in 12 of the 20
markets that were operational as of September 30, 2000. Our selling and
marketing strategy is now focused on markets located in Pennsylvania, New Jersey
and New York.

         Simultaneous with the modification of our business plan, we recorded a
restructuring charge of $5,160,000 primarily related to network and
telecommunication optimization and cost reduction, facility exit costs,
realigned marketing strategy, and involuntary employee terminations.

         Throughout 2001, the Company continually reviewed the reserves that
were established in October 2000 as part of its 2000 restructuring plan. In the
fourth quarter of 2001, the Company recorded approximately an additional
$1,300,000 restructuring charge related to its excess and idle data centers and
administrative offices. This charge makes certain assumptions regarding the
Company's ability to sublet or dispose of these facilities. This decision was
made in the fourth quarter of 2001 as we experienced significant difficulties in
attempting to dispose of or sublet these facilities due to an overall slowdown
in the economy and, in particular, the commercial real estate market. We are
continuing our efforts to dispose of or sublet these facilities. As of June 30,
2002, the total amount of lease payments relating to these excess or idle
facilities is approximately $4,300,000 through 2010. Actual results could differ
materially from this estimate.

         The activity in the restructuring charge accrual during the six months
ended June 30, 2002 is summarized in the table below:



                                                                    CASH PAYMENTS
                                                     ACCRUED         DURING THE          ACCRUED
                                                  RESTRUCTURING      SIX MONTHS       RESTRUCTURING
                                                      AS OF             ENDED             AS OF
                                                  DECEMBER 31,        JUNE 30,          JUNE 30,
                                                      2001              2002              2002
                                                  ------------      ------------      ------------
                                                                             
Telecommunications exit and termination fees      $   233,980       $        --       $   233,980
Leasehold termination costs ................          115,543          (115,543)               --
Sales and marketing contract terminations ..           52,321                --            52,321
Facility exit costs ........................        1,370,273          (258,127)        1,112,146
                                                  ------------      ------------      ------------
                                                  $ 1,772,117       $  (373,670)      $ 1,398,447
                                                  ============      ============      ============


RESULTS OF OPERATIONS

REVENUES

         We classify our revenue into the following major categories: revenues
from the sale of enterprise level Internet access and enhanced products and
services, SOHO Internet access which includes revenues from the sale of Internet
access to SOHOs and includes revenue from the sale of wholesale dial-up access
to customers that use our Dialplex Virtual Private Network (VPN or wholesale
Internet access services) to provide service to their subscribers, revenue from
hosting services which includes shared web hosting services, dedicated hosting
services and colocation services and revenues from e-Solutions, web design and
development services. We target our Internet access and enhanced services toward
businesses located within our active markets. FASTNET offers a broad range of
dedicated access solutions including T-1, T-3, OC-3, OC-12, Frame Relay, ATM,
SMDS, enterprise class DSL services and fixed broadband wireless. Our enhanced
services are complementary to dedicated Internet access and include Total
Managed Security. Our business plan focuses on the core service offering of
Internet access coupled with add-on sales of enhanced products and services as
our customer's Internet needs expand. Internet access and enhanced product
revenues are recognized as services are provided.

         The market for data and related services is becoming increasingly
competitive. We seek to continue to expand our customer base by both increasing
market penetration in our existing markets and by increasing average revenue per
customer by selling additional enhanced products and services. We have had a
historically low churn rate with our dedicated Internet customers. We believe as
the industry consolidates that we will have opportunities to migrate customers
from our competitors as their customers become dissatisfied with the level of
service provided by the consolidated organizations. In addition, the recent
economic challenges have caused other providers to either cease operations or
terminate certain product offerings. We seek to grow our revenues by capturing
market share from other providers.

                                       18







         Our SOHO revenues consist of dial-up Internet access to both
residential and small office business customers, and revenue from the sale of
wholesale dial-up access to customers that use VPN to provide service to their
subscribers, SOHO DSL Internet access, and ISDN Internet access. Customers using
our SOHO services generally sign service contracts for one to two years. We
typically bill these services in advance of providing services. As a result,
revenues are deferred until such time as services are rendered. In the future as
we execute our business plan, we expect SOHO revenues to decrease as a
percentage of total revenues. We have reduced selling and marketing efforts
targeted to this customer base in response to increased competition and downward
pricing pressures.

         We also offer our customers VPN solutions. VPN's allow business
customers secure, remote access to their internal networks through a connection
to FASTNET's network. The cost of these services varies with the scope of the
services provided.

COST OF REVENUES

         Our cost of revenues primarily consists of our Internet connectivity
charges and network charges. These are our costs of directly connecting to
multiple Internet backbones and maintaining our network. Cost of revenues also
includes engineering payroll, creative and programming staff payrolls and the
cost of third party hardware and software that we sell to our customers,
facility rental expense for in-market network infrastructure, and rental expense
on network equipment financed under operating leases.

THE THREE MONTHS ENDED JUNE 30, 2002 COMPARED TO THE THREE MONTHS ENDED JUNE 30,
2001

         REVENUES. Revenues for the quarter ended June 30, 2002 increased
approximately $3,928,000 or 97% over the amount for the quarter ended June 30,
2001 primarily due to an increase in the number of customers resulting from the
Company's recent acquisitions, which are as follows:

         Acquisition                                         Date of Acquisition
         -----------                                         -------------------

         Cybertech Wireless                                  March 2001
         NetReach, Inc.                                      November 1, 2001
         SuperNet, Inc.                                      January 31, 2002
         NetAxs, Inc.                                        April 4, 2002
         Dedicated Customers of AppliedTheory Corporation    May 31, 2002

         Due to the type of customer base and size of the two most recent
acquisitions, the Company experienced substantial growth in its revenue derived
from dedicated access customers. The percentage of revenues generated from
dedicated access customers increased from approximately 42% for the quarter
ended June 30, 2001 to approximately 57% for the quarter ended June 30, 2002.
Revenue from dedicated customers increased approximately $2,870,000 or
approximately 170% from the quarter ended June 30, 2001.

         Since the quarter ended June 30, 2002 only contains one month of
results for the customers acquired from AppliedTheory and approximately 36% of
the increase in quarterly revenues (as compared to the quarter ended March 31,
2002) is attributable to this acquisition, the Company expects revenue from
dedicated access customers to increase further both in amount and as a
percentage of revenues in the quarter ended September 30, 2002.

         COST OF REVENUES. Cost of revenues increased by approximately
$1,427,000 or approximately 49% for the quarter ended June 30, 2002 as compared
to the quarter ended June 30, 2001. This increase was primarily due to the cost
of the network acquired in the NetAxs and AppliedTheory acquisitions. However,
cost of revenues as a percentage of revenues decreased from approximately 72%
for the quarter ended June 30, 2001 to approximately 55% for the quarter ended
June 30, 2002. This decrease in cost of revenues as a percentage of revenues was
primarily due to improved network management and sizing, price renegotiations
with telecommunications providers and the effects of increased efficiencies
gained from increased customer concentrations within the Company's network
footprint.

         Cost of revenues as a percentage of revenues increased from
approximately 45% for the quarter ended March 31, 2002 to approximately 55% for
the quarter ended June 30, 2002 primarily due to the higher network cost
associated with high bandwidth dedicated access customers acquired from
AppliedTheory and the percentage of quarterly revenue attributable to these

                                       19







customers. In addition, due to its recent acquisitions, the Company has not yet
been able to fully recognize the total network cost synergies from integrating
its network to the NetAxs and AppliedTheory networks. The Company expects to
further benefit from the synergies to be gained from combining and streamlining
the acquired networks; however, the Company cannot yet predict the amount and
timing of these synergies.

         SELLING, GENERAL, AND ADMINISTRATIVE. Selling, General and
Administrative expenses for the quarter ended June 30, 2002 increased
approximately $593,000, or 20%, over the amount for the quarter ended June 30,
2001. The increase was equally attributable to a) additional personnel related
expenses relating to the addition of the NetAxs and AppliedTheory personnel and
increases in the Company's existing sales force and b) increases to the
allowance for uncollectible accounts that the Company attributes to negative
changes in the economy.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization increased
by approximately $528,000, or 27%, from approximately $1,958,000 for the quarter
ended June 30, 2001 to $2,486,000 for the quarter ended June 30, 2002. The
change is a result of an increase in deprecation expense related to the
additional assets acquired from NetReach, SuperNet, NetAxs and AppliedTheory
offset by a decrease in amortization expense of goodwill. The decrease in
goodwill amortization expense is in accordance with SFAS No. 142, which states
that goodwill is no longer amortized as of January 1, 2002. Goodwill
amortization was $257,048 for the three months ended June 30, 2001.


         OTHER INCOME/EXPENSE. Interest income decreased from $172,000 for the
quarter ended June 30, 2001 to $81,000 for the quarter ended June 30, 2002. This
decrease in interest income resulted from the lower amount of interest being
earned on marketable securities as a result of drawing down the invested
proceeds from our initial public offering in February 2000 to fund operating
losses and as a result of a decline in return on investments. Interest expense
decreased from approximately $242,000 for the quarter ended June 30, 2001 to
$161,000 for the quarter ended June 30, 2002. The decrease in interest expense
is primarily the result of the settlement of capital leases obligations with two
vendors in August and December of 2001 and the reduction in investment in
equipment financed using capital lease facilities.

THE SIX MONTHS ENDED JUNE 30, 2002 COMPARED TO THE SIX MONTHS ENDED JUNE 30,
2001

         REVENUES. Revenues increased approximately $4,587,000, or 60%, to
approximately $12,291,000 for the six months ended June 30, 2002 from $7,704,000
for the six months ended June 30, 2001. The acquisitions of NetAxs,
AppliedTheory customers and NetReach accounted for the increase.

         COST OF REVENUES. Cost of revenues increased by approximately $202,000,
or 3%, from approximately $6,080,000 for the six months ended June 30, 2001 to
$6,282,000 for the six months ended June 30, 2002. Gross margin improved from
21% for the six months ended June 30, 2001 to 49% for the six months ended June
30, 2002. The increase in cost of revenues is due to the acquisition of the
NetAxs, NetReach, and AppliedTheory networks. The Company expects that cost of
revenues as a percentage of revenues will increase as a result of the addition
of the high bandwidth customers acquired in connection with the AppliedTheory
transaction. Cost of service is traditionally higher on high bandwidth customers
than low bandwidth customers. However, the Company expects to realize network
cost synergies as it continues to integrate the acquired networks and satisfies
the network commitments of the acquired operations.

         SELLING, GENERAL, AND ADMINISTRATIVE. Selling, general and
administrative expenses increased by approximately $110,000, or 2%, from
approximately $5,749,000 for the six months ended June 30, 2001 to approximately
$5,859,000 for the six months ended June 30, 2002. The increase is primarily due
to increased salary costs due to the expansion of the Company and increases to
the allowance for uncollectible accounts receivable that the Company attributes
to the negative changes in the economy. Selling, general and administrative
expenses as a percentage of revenue declined from the amount for the six months
ended June 30, 2001 of 75% to 48% for the six months ended June 30, 2002
primarily due to the increased efficiencies gained from the acquisition of
NetReach, NetAxs and AppliedTheory customers, reduced headcount and advertising
and marketing expenses.

         DEPRECIATION AND AMORTIZATION. Depreciation and amortization increased
by approximately $665,000, or 18%, from approximately $3,720,000 for the six
months ended June 30, 2001 to $4,384,000 for the six months ended June 30, 2002.
This increase is comprised of additional depreciation related to networking
equipment acquired in connection with the NetReach, NetAxs, and AppliedTheory
acquisitions and an increase in amortization expense from Intangibles recorded
for the 2001 and 2002 acquisitions, offset by a decrease in goodwill
amortization as a result of SFAS No. 142.  Goodwill amortization was $480,544
for the six months ended June 30, 2001.

         OTHER INCOME/EXPENSE. Interest income decreased by approximately
$356,000 from approximately $479,000 for the six months ended June 30, 2001 to
approximately $123,000 for the six months ended June 30, 2002. This decrease in
interest income resulted from the use of marketable securities to fund
operations coupled with a decrease in the related investment returns. Interest
expense decreased by approximately $275,000 from approximately $500,000 for the
six months ended June 30, 2001 to approximately $224,000 for the six months
ended June 30, 2002. The decrease in interest expense is primarily the result of
the settlement of capital lease obligations during 2001.

                                       20







CASH FLOWS ANALYSIS

The following table set forth cash flows data for the periods indicated:



                                                                       SIX MONTHS ENDED
                                                                            JUNE 30,
                                                                    2002                2001
                                                                -------------      -------------
                                                                             
Other Financial Data:
     Cash flows used in operating activities .............      $ (2,770,000)      $ (8,993,000)
     Cash flows provided by (used in) investing activities        (5,244,000)        10,185,000
     Cash flows provided by (used in) financing activities           679,000         (1,299,000)
                                                                -------------      -------------
     Net decrease in cash and cash equivalents ...........      $ (7,335,000)      $   (107,000)
                                                                =============      =============


         Cash used by operating activities decreased by approximately $6,223,000
from cash used of approximately $8,993,000 for the six months ended June 30,
2001 to cash used of approximately $2,770,000 for the six months ended June 30,
2002. This decrease in cash used in operations is primarily the result of
improved gross margin resulting in a lower operating loss.

         Cash flows from investing activities decreased by approximately
$15,429,000 from cash provided of approximately $10,185,000 for the six months
ended June 30, 2001 to cash used of approximately $5,244,000 for the six months
ended June 30, 2002. This decrease resulted from the sale of marketable
securities required to fund our operating losses in 2001 and from cash paid to
fund acquisitions during 2002.

         Cash flows from financing activities increased by approximately
$1,978,000 from cash used of approximately $1,299,000 for the six months ended
June 30, 2001 to cash provided by of approximately $679,000 for the six months
ended June 30, 2002. The increase in cash provided by financing activities is
primarily the result of the increase of $3,100,000 in our bank note partially
offset by a $1,600,000 payment made to settle a capital lease obligation in the
first quarter of 2002.

LIQUIDITY AND CAPITAL RESOURCES

         The Company's cash and marketable securities balances declined
approximately $6,053,000 from the amount at December 31, 2001 to approximately
$4,219,000 at June 30, 2002. This reduction was primarily due to the use of
$1,178,000 (net) to acquire the AppliedTheory customer base, NetAxs and SuperNet
as well as the satisfaction of liabilities related to the NetReach, SuperNet,
and NetAxs acquisitions. Additionally, the Company had capital lease and debt
repayments of approximately $2,396,000 during this period.  The remainder of
the decline in cash was due to amounts utilized to fund operating losses.

         On June 28, 2002, the Company amended its Bank Note from $2,300,000 to
$4,800,000. This amount has been classified to restricted marketable
securities since the Loan Agreement for this Bank Note requires the Company to
retain the proceeds of the loan in a certificate of deposit with the Bank.

         In connection with the acquisition of the AppliedTheory customer base,
the Company guaranteed to the Bankruptcy Court the collection of at least
$2,500,000 from the accounts receivable attributable to the customers purchased
by the Company. These receivables have been recorded at their estimated net
realizable value of $2,300,000 as of June 30, 2002. The Company is required to
satisfy the guarantee of $2,500,000 no later than December 31, 2002.

         The Company believes that its fixed assets are sufficient for the
operation of its existing business for the next twelve months and does not
anticipate the use of material working capital to expand fixed assets.

         During the fourth quarter of 2000, we recorded a charge for $5,159,503
in connection with our modified business plan, and during the fourth quarter of
2001, we recorded an additional charge for $1,335,790. Of these restructuring
charges, $1,398,447 has not been paid as of June 30, 2002 and is, accordingly,
classified as accrued restructuring. The Company anticipates that the entire
amount accrued will be paid in 2002 and 2003. The restructuring charges were
determined based on formal plans approved by the Company's management and Board
of Directors using the information available at the time. Management of the
Company believes this provision will be adequate to cover any future costs
incurred relating to the restructuring.

         Subsequent to the Company's acquisition of NetAxs, it was determined
that NetAxs owed certain Federal and State payroll related liabilities of
approximately $767,000, exclusive of penalty and interest charges. The Company
has determined that it has a right of full offset of this liability against the
promissory notes and other amounts issued to the former shareholders of NetAxs
including amounts held in escrow. The Company and the former principal
shareholders of NetAxs have not yet reached a final determination of the method
or timing of the payment of these liabilities. Effective July 1, 2002, the
Company temporarily suspended payment of the principal and interest due under
the promissory notes. If the former shareholder of Netaxs are unable to satisfy
this liability directly during the balance of 2002, the Company may utilize its
working capital to satisfy all or a portion of the liability.

         Based on the timing of recognition of deferred revenue and the
collection of the associated customer billings, the Company's short-term working
capital may be negatively impacted by the acquisitions made during the quarter
ended June 30, 2002. However, due to the anticipated future cash flow of the
additional customers acquired, the Company believes that its long term operating
results and related cash flows will be improved by the acquisitions. The Company
is currently evaluating the timing and amount of capital that its operations
will require. We may require financing sooner than anticipated if capital

                                       21



requirements vary materially from those currently planned, if revenues do not
increase as anticipated, or if the Company is not successful in reducing its
network and operating costs as planned. We have no commitments for any
additional financing and have no lines of credit or similar sources of
financing, and we cannot be sure that we can obtain additional commitments on
favorable terms, if at all. If we are unable to obtain additional financing, we
may be required to reduce the scope of operations or anticipated growth plans,
which could materially affect our results of operations and financial condition.

         The Company's working capital deficit increased from approximately
$425,000 at December 31, 2001 to a deficit of approximately $12,709,000. The
Company is exploring certain equity capital alternatives and has entered into
discussions with various lenders to provide the Company with additional sources
of working capital (including an asset based line of credit) to fund its ongoing
operations and future acquisition plans. The Company cannot give assurance as to
the potential success of these efforts or the potential dilution to existing
shareholders that may occur if the Company should raise equity or debt capital.
The Company believes that its working capital will be sufficient to fund the
Company's operations for at least the next twelve months.

         The Company is continuing to seek and evaluate candidates for
acquisition that meet its selection criteria despite its currently reduced
working capital level. As a result, in the short term, the Company may choose to
issue higher levels of stock as consideration in such contemplated transactions.
This course of action may lead to additional shareholder dilution. The Company
cannot at this time assess the likelihood of such transactions but expects to be
actively seeking growth through acquisitions.

ITEM 3.     QUALITATIVE AND QUANTITATIVE DISCLOSURE ABOUT MARKET RISK

         Our financial instruments primarily consist of debt. All of our debt
instruments bear interest at fixed rates. Therefore, a change in interest rates
would not affect the interest incurred or cash flows related to our debt. A
change in interest rates would, however, affect the fair value of the debt. The
following sensitivity analysis assumes an instantaneous 100 basis point move in
interest rates from levels at June 30, 2002 with all other factors held
constant. A 100 basis point increase or decrease in market interest rates would
result in a change in the value of our debt of less than $50,000 at June 30,
2002. Because our debt is neither publicly traded nor redeemable at our option,
it is unlikely that such a change would impact our financial statements or
results of operations.

         All of our transactions are conducted using the United States dollar.
Therefore, we are not exposed to any significant market risk relating to
currency rates.

PART II.    OTHER INFORMATION

ITEM 1.     LEGAL PROCEEDINGS

         We are not involved currently in any legal proceedings that, either
individually or taken as a whole, are likely to have a material adverse effect
on our business, financial condition and results of operations.

ITEM 2.     CHANGES IN SECURITIES AND USE OF PROCEEDS

(a)      None.

(b)      None.

(c)      On April 4, 2002, we issued 4,040,187 unregistered shares of our Common
         stock to shareholders of NetAxs in connection with our acquisition of
         all the outstanding capital stock of NetAxs This sale was made under
         the exemption from registration provided under Section 4(2) of the
         Securities Act.

(d)      None

                                       22







ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

                None.

ITEM 4.     SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

(a)      The Company held its 2002 Annual Meeting of Shareholders on June 21,
         2002.

(b)      Per Instruction 3 to Item 4 of Form 10-Q, no response is required.

(c)      At the Annual Meeting, the sole matter voted upon was the election of
         six director nominees. The result of the vote tabulated at the meeting
         for the following six director nominees is set forth as follows,
         opposite their respective names:




                                   Number of Votes For          Number of Votes Withheld
                                   -------------------          ------------------------

1.  Election of Directors:

                                                                  
     Stephen A. Hurly                  20,163,341                       565,479
     Sonny C. Hunt                     20,168,248                       560,572
     Douglas L. Michels                20,156,048                       572,772
     Avraham Freedman                  20,158,591                       570,229
     R. Barry Borden                   20,158,148                       570,672
     Alan S. Kessman                   20,168,748                       560,072


ITEM 5.     OTHER INFORMATION

FACTORS AFFECTING FUTURE OPERATING RESULTS

WE ONLY BEGAN TO IMPLEMENT OUR REVISED STRATEGIC BUSINESS PLAN IN OCTOBER 2000.
AS A RESULT, YOU MAY NOT BE ABLE TO EVALUATE OUR BUSINESS PROSPECTS BASED ON OUR
HISTORICAL RESULTS.

         In October 2000, we announced our revised business plan and strategy in
response to changes in market conditions, the low probability of obtaining
additional financing for the existing business plan, and competitive factors.
Consequently, the evaluation of our future business prospects is difficult
because our historical results for the time that we were implementing our
revised strategy is limited to 18 months. Our success will depend upon:

         o        our continued ability to attract and sell additional products
                  and services to our target customers;

         o        our continued ability to enter into selected product or
                  service partnerships; and

         o        our continued ability to open new markets through the
                  acquisition of ISPs within these new markets.

         Our ability to successfully implement our business strategy, and the
expected benefits to be obtained from our strategy, may be adversely affected by
a number of factors, such as unforeseen costs and expenses, technological
change, economic downturns, changes in capital markets, competitive factors or
other events beyond our control.

IF WE ARE UNABLE TO SUSTAIN THE COST SAVINGS AND REDUCTION IN CASH CONSUMPTION
UNDER OUR REVISED BUSINESS PLAN THROUGHOUT 2002, WE MAY HAVE TO FURTHER MODIFY
OUR BUSINESS PLAN AND OUR BUSINESS COULD BE HARMED.

         If we do not continue to achieve the cost savings and reduction in cash
consumption under this plan throughout 2002, then we may need to seek additional
capital from public or private equity or debt sources to fund our business plan.
Given the existing capital market conditions, it may be difficult or impossible
to raise additional capital in the public market in the future. In addition, we
cannot be certain that we will be able to raise additional capital through debt
or private financing at all or on terms acceptable to us. Raising additional
equity capital and issuing shares of Common stock for acquisitions likely will
dilute current shareholders. If alternative sources of financing are
insufficient or unavailable, we may be required to further modify our growth and
operating plans in accordance with the extent of available financing.

                                       23







IF WE ARE UNABLE TO INTEGRATE THE OPERATIONS WE HAVE ACQUIRED WITH FASTNET, WE
MAY NOT REALIZE OUR PLANNED COST SAVINGS.

         A key element of our business strategy is to grow through acquisitions,
and we must be able to integrate the networks of FASTNET and these acquired
operations to gain the efficiencies we hope to achieve. We also must be able to
retain and manage key personnel, integrate the back-office operations of these
acquired operations into the back-office operations of FASTNET, and expand our
consolidated company product portfolio across our increased customer base from
these acquired operations or we may not be able to achieve the operating
efficiencies we anticipate.

To integrate our newly acquired operations successfully, we must:

         o        install and standardize adequate operational and control
                  systems;
         o        deploy standard equipment and telecommunications facilities;
         o        employ qualified personnel to provide technical and marketing
                  support in new as well as existing locations;
         o        eliminate redundancies in overlapping network systems and
                  personnel;
         o        incorporate acquired technology and products into our existing
                  service offerings;
         o        implement and maintain uniform standards, procedures and
                  policies;
         o        standardize marketing and sales efforts under the common
                  FASTNET brand, and, where applicable, maintain the brand name
                  integrity of products and services that continue to be
                  marketed and sold under the brand names utilized by the
                  acquired operations; and
         o        continue the expansion of our managerial, operational,
                  technical and financial resources.

         The process of consolidating and integrating acquired operations takes
a significant period of time, places a significant strain on our managerial,
operating and financial resources, and could prove to be even more expensive and
time-consuming than we have predicted. We may increase expenditures in order to
accelerate the integration and consolidation process with the goal of achieving
longer-term cost savings and improved profitability.

The key integration challenges we face in connection with our acquisitions
include:

         o        acquired operations, facilities, equipment, service offerings,
                  networks, technologies, brand names and sales, marketing and
                  service development efforts may not be effectively integrated
                  with our existing operations;
         o        anticipated cost savings and operational benefits may not be
                  realized;
         o        in the course of integrating an acquired operation, we may
                  discover facts or circumstances that we did not know at the
                  time of the acquisition that adversely impact our business or
                  operations, or make the integration more difficult or
                  expensive;
         o        integration efforts may divert our resources from our existing
                  business;
         o        standards, controls, procedures and policies may not be
                  maintained;
         o        employees who are key to the acquired operations may choose to
                  leave; and we may experience unforeseen delays and expenses.

WE FACE RISKS ASSOCIATED WITH ACQUISITIONS.

         We expect to continue our targeted acquisition and expansion strategy.
Future acquisitions could materially adversely affect our operating results as a
result of dilutive issuances of equity securities and the incurrence of
additional debt. In addition to the equity securities that we have issued to
date in connection with our completed acquisitions, we may also be obligated to
issue additional equity securities based on earn-out provisions set forth in the
acquisition agreements. In addition, the purchase price for many of these
acquired businesses likely will significantly exceed the current fair value of
the net identifiable assets of the acquired businesses. As a result, material
goodwill and other intangible assets would be required to be recorded which
would result in significant charges in future periods. These charges, in
addition to the financial impact of such acquisitions, could have a material
adverse effect on our business, financial condition and results of operations.
We recorded all business acquisitions under the purchase method of accounting.
Effective January 1, 2002, the Company no longer amortizes goodwill and certain
intangibles pursuant to Statement of Financial Accounting Standards No. 142
"Goodwill and Other Intangible Assets". We cannot assure you of the number,
timing or size of future acquisitions, or the effect that any such acquisitions
might have on our operating or financial results.

THE FINANCIAL INFORMATION CONCERNING BUSINESSES WE ACQUIRE MAY BE INACCURATE.

         A number of the Internet businesses we have acquired did not have
audited financial statements, and this may be true for subsequent acquisitions
as well. These companies often have varying degrees of internal controls and
detailed financial information, and the financial information we are able to
provide for recently completed acquisitions may not be audited. Our subsequent
audits of those acquired companies may reveal significant issues with respect to
revenues, expenses and liabilities, contingent or otherwise.

                                       24







WE ARE SUBJECT TO RESTRICTIVE COVENANTS THAT LIMIT OUR FLEXIBILITY.

         Our loan agreement with First Union National Bank contains customary
covenants limiting our flexibility, including covenants limiting our ability to
incur additional debt, make liens, make investments, consolidate, merge or
acquire other businesses and sell assets, pay dividends and other distributions,
make capital expenditures and enter into transactions with affiliates. Failure
to comply with the terms of the loan would entitle the bank to foreclose on
certain of our assets, including the capital stock of our subsidiaries. The bank
would be repaid from the proceeds of the liquidation of those assets before the
assets would be available for distribution to other creditors and, lastly, to
the holders of FASTNET's capital stock.
       In addition, the terms and agreements relating to the sale of our
Series A Convertible Preferred stock contain customary covenants limiting our
flexibility, including covenants limiting our ability to incur additional debt,
create or issue any shares of capital stock with rights senior to the holders of
the Series A Convertible Preferred stock, make distributions or declare
dividends, consolidate, merge or acquire other businesses and sell assets, pay
dividends and other distributions, effect stock splits, and issue additional
equity securities. Such covenants may make it difficult for us to pursue our
business strategies.
         Such restrictive covenants may make it difficult for us to pursue our
business strategies without the consent of parties to these agreements, which we
may not be able to obtain. Our ability to satisfy the financial and other
restrictive covenants may be affected by events beyond our control.

WE HAVE A HISTORY OF LOSSES AND ARE UNABLE AT THIS TIME TO PREDICT WHEN WE WILL
BE ABLE TO TURN PROFITABLE.

         We have incurred net losses since our inception. For the six months
ended June 30, 2002 and for the years ended December 31, 2001, 2000 and 1999, we
had net losses to common shareholders of approximately $5.1 million, $8.9
million, $31.1 million, and $5.6 million, respectively.

         In order to achieve profitability, we must develop and market products
and services that gain broad commercial acceptance by our target customers in
our target markets. We cannot give any assurances that our products and services
will ever achieve broad commercial acceptance among our customers. Although our
revenues have increased each year since we began operations, we cannot give any
assurances that this growth in annual revenues will continue or lead to our
profitability in the future. Moreover, our revised business plan may not enable
us to reduce expenses or increase revenues sufficiently to permit us to turn
profitable. Therefore, we cannot predict with certainty whether we will be able
to obtain or sustain positive operating cash flow or that our revised business
plan will allow us to generate positive cash flow into the future.

IT IS UNLIKELY THAT INVESTORS WILL RECEIVE A RETURN ON OUR COMMON STOCK THROUGH
THE PAYMENT OF CASH DIVIDENDS.

         We have never declared or paid cash dividends on our Common stock and
have no intention of doing so in the foreseeable future. We have had a history
of losses and expect to operate at a net loss for the next several years. These
net losses will reduce our shareholders' equity. For the six months June 30,
2002, we had a net loss to Common shareholders of approximately $5.1 million. We
cannot predict what the value of our assets or the amount of our liabilities
will be in the future.

OUR OPERATING RESULTS FLUCTUATE DUE TO A VARIETY OF FACTORS AND ARE NOT A
MEANINGFUL INDICATOR OF FUTURE PERFORMANCE.

         Our operating results have fluctuated in the past and may fluctuate
significantly in the future, depending upon a variety of factors, including:

         o        the timing of the introduction of new products and services;

         o        changes in pricing policies and product offerings by us or our
                  competitors;

         o        fluctuations in demand for Internet access and enhanced
                  products and services; and

         o        potential customers perception of the financial soundness of
                  the Company.

         Therefore, we believe that period-to-period comparisons of our
operating results are not necessarily meaningful and cannot be relied upon as
indicators of future performance. If our operating results in any future period
fall below the expectations of analysts and investors, the market price of our
Common stock would likely decline.

THE MARKET PRICE AND TRADING VOLUME OF OUR COMMON STOCK ARE VOLATILE.

         The market price of our Common stock has fluctuated significantly in
the past, and is likely to continue to be highly volatile. In addition, the
trading volume in our Common stock has fluctuated, and significant price
variations can occur as a result. We cannot assure you that the market price of
our Common stock will not fluctuate or continue to decline significantly in the
future. In addition, the U.S. equity markets have from time to time experienced

                                       25







significant price and volume fluctuations that have particularly affected the
market prices for the stocks of technology and telecommunications companies.
These broad market fluctuations may materially adversely affect the market price
of our Common stock in the future. Such variations may be the result of changes
in our business, operations or prospects, announcements of technological
innovations and new products by competitors, new contractual relationships with
strategic partners by us or our competitors, proposed acquisitions by us or our
competitors, financial results that fail to meet public market analyst
expectations, regulatory considerations and domestic and international market
and economic conditions.

WE MAY BE UNABLE TO MAINTAIN THE STANDARDS FOR LISTING ON THE NASDAQ NATIONAL
MARKET, WHICH COULD MAKE IT MORE DIFFICULT FOR INVESTORS TO DISPOSE OF OUR
COMMON STOCK AND COULD SUBJECT OUR COMMON STOCK TO THE "PENNY STOCK" RULES.

         Our Common stock is listed on the Nasdaq National Market. Nasdaq
requires listed companies to maintain standards for continued listing, including
either a minimum bid price for shares of a company's stock or a minimum tangible
net worth. For example, Nasdaq requires listed companies to maintain a minimum
bid price of at least $1.00. Since February 7, 2000, the date of our Initial
Public Offering, our stock price has risen and fallen and has traded below a
$1.00 for varying lengths of time. We cannot provide assurances that we will be
able to continue to meet these continued listing requirements. If we are unable
to maintain these standards, our Common stock could be delisted from the Nasdaq
National Market, where our Common stock currently trades. Trading in our stock
would then be conducted on the Nasdaq SmallCap Market unless we are unable to
meet the requirements for inclusion. If we were unable to meet the requirements
for inclusion in the SmallCap Market, our Common stock would be traded on an
electronic bulletin board established for securities that do not meet the Nasdaq
listing requirements or in quotations published by the National Quotation
Bureau, Inc. that are commonly referred to as the "pink sheets". As a result, it
could be more difficult to sell, or obtain an accurate quotation as to the price
of our Common stock.

         In addition, if our Common stock were delisted, it would be subject to
the so-called penny stock rules. The SEC has adopted regulations that define a
"penny stock" to be any equity security that has a market price of less than
$5.00 per share, subject to certain exceptions. For any transaction involving a
penny stock, unless exempt, the rules impose additional sales practice
requirements on broker-dealers subject to certain exceptions.

         For transactions covered by the penny stock rules, a broker-dealer must
make a special suitability determination for the purchaser and must have
received the purchaser's written consent to the transaction prior to the sale.
The penny stock rules also require broker-dealers to deliver monthly statements
to penny stock investors disclosing recent price information for the penny stock
held in the account and information on the limited market in penny stocks. Prior
to the transaction, a broker-dealer must provide a disclosure schedule relating
to the penny stock market. In addition, the broker-dealer must disclose the
following:

         o        commissions payable to the broker-dealer and the registered
                  representative; and

         o        current quotations for the security as mandated by the
                  applicable regulations.

         If our Common stock were delisted and determined to be a "penny stock,"
a broker-dealer may find it to be more difficult to trade our Common stock, and
an investor may find it more difficult to acquire or dispose of our Common stock
in the secondary market.

FUTURE SALES OF OUR COMMON STOCK COULD REDUCE THE PRICE OF OUR STOCK AND OUR
ABILITY TO RAISE CASH IN FUTURE EQUITY OFFERINGS.

         No prediction can be made as to the effect, if any, that future sales
of shares of Common stock or the availability for future sale of shares of
Common stock or securities convertible into or exercisable for our Common stock
will have on the market price of our Common stock. Sale, or the availability for
sale, of substantial amounts of Common stock by existing shareholders under Rule
144, through the exercise of registration rights or the issuance of shares of
Common stock upon the exercise of stock options or warrants, or the perception
that such sales or issuances could occur, could adversely affect prevailing
market prices for our Common stock and could materially impair our future
ability to raise capital through an offering of equity securities.

IN THE FUTURE, WE MAY BE UNABLE TO EXPAND OUR SALES, TECHNICAL SUPPORT AND
CUSTOMER SUPPORT INFRASTRUCTURE, WHICH MAY HINDER OUR ABILITY TO GROW AND MEET
CUSTOMER DEMANDS.

         On October 10, 2000, we terminated 44 employees across all departments
of the Company. This involuntary termination may make it more difficult to
attract and retain employees. If, in the future, we are unable to expand our
sales force and our technical support and customer support staff, our business
could be harmed since this more limited staff could limit our ability to obtain
new customers, sell products and services and provide existing customers with a
high level of technical support.

                                       26







WE FACE SIGNIFICANT AND INCREASING COMPETITION IN OUR INDUSTRY, WHICH COULD
CAUSE US TO LOWER PRICES RESULTING IN REDUCED REVENUES.

         The growth of the Internet access and related services market and the
absence of substantial barriers to entry have attracted many start-ups as well
as existing businesses from the telecommunications, cable, and technology
industries. As a result, the market for Internet access and related services is
very competitive. We anticipate that competition will continue to intensify as
the use of the Internet grows. Current and prospective competitors include:

         o        national Internet service providers and regional and local
                  Internet service providers, including any remaining viable
                  providers of free dial-up Internet access;

         o        national and regional long distance and local
                  telecommunications carriers;

         o        cable operators and their affiliates;

         o        providers of web hosting, colocation and other Internet-based
                  business services;

         o        computer hardware and other technology companies that bundle
                  Internet connections with their products; and

         o        terrestrial wireless and satellite Internet service providers.

         We believe that the number of competitors we face is significant and is
constantly changing. As a result, it is extremely difficult for us to accurately
identify and quantify our competitors. In addition, because of the constantly
evolving competitive environment, it is extremely difficult for us to determine
our relative competitive position at any given time.

         As a result of vertical and horizontal integration in the industry, we
currently face and expect to continue to face significant pricing pressure and
other competition in the future. Advances in technology and changes in the
marketplace and the regulatory environment will continue, and we cannot predict
the effect that ongoing or future developments may have on us or the pricing of
our products and services.

         Many of our competitors have significantly greater market presence,
brand-name recognition, and financial resources than we do. In addition, all of
the major long distance telephone companies, also known as interexchange
carriers, offer Internet access services. The recent reforms in the federal
regulation of the telecommunications industry have created greater opportunities
for local exchange carriers, including incumbent local exchange carriers and
competitive local exchange carriers, to enter the Internet access market. In
order to address the Internet access requirements of the current business
customers of long distance and local carriers, many carriers are integrating
horizontally through acquisitions of or joint ventures with Internet service
providers, or by wholesale purchase of Internet access from Internet service
providers. In addition, many of the major cable companies and other alternative
service providers, such as those companies utilizing wireless and satellite-
based service technologies, have announced their plans to offer Internet access
and related services. Accordingly, we may experience increased competition from
traditional and emerging telecommunications providers. Many of these companies,
in addition to their substantially greater network coverage, market presence,
and financial, technical and personnel resources, also already provide
telecommunications and other services to many of our target customers.
Furthermore, they may have the ability to bundle Internet access with basic
local and long distance telecommunications services, which we do not currently
offer. This bundling of services may harm our ability to compete effectively
with them and may result in pricing pressure on us that would reduce our
earnings.

OUR GROWTH DEPENDS ON THE CONTINUED ACCEPTANCE BY OUR TARGET CUSTOMERS OF THE
INTERNET FOR COMMERCE AND COMMUNICATION.

         If the use of the Internet by businesses and enterprises for commerce
and communication does not continue to grow, our business and results of
operations will be harmed. Our products and services are designed primarily for
the rapidly growing number of business users of the Internet. Commercial use of
the Internet by small and medium sized enterprises is still in its early stages.
Despite growing interest in the commercial uses of the Internet, many businesses
have not purchased Internet access and related services for several reasons,
including:

         o        lack of inexpensive, high-speed connection options;

         o        a limited number of reliable local access points for business
                  users;

                                       27







         o        lack of affordable electronic commerce solutions;

         o        limited internal resources and technical expertise;

         o        inconsistent quality of service; and

         o        difficulty in integrating hardware and software related to
                  Internet based business applications.

         In addition, we believe that many Internet users lack confidence in the
security of transmitting their data over the Internet, which has hindered
commercial use of the Internet. Technologies that adequately address these
security concerns may not be developed.

         The adoption of the Internet for commerce and communication
applications, particularly by those enterprises that have historically relied
upon alternative means, generally requires the understanding and acceptance of a
new way of conducting business and exchanging information. In particular,
enterprises that have already invested substantial resources in other means of
conducting commerce and exchanging information may be reluctant or slow to adopt
a new strategy that may make their existing personnel and infrastructure
obsolete.

OUR SUCCESS DEPENDS ON THE CONTINUED DEVELOPMENT OF INTERNET INFRASTRUCTURE.

         The recent growth in the use of the Internet has caused periods of
performance degradation, requiring the upgrade by providers and other
organizations with links to the Internet of routers and switches,
telecommunications links and other components forming the infrastructure of the
Internet. We believe that capacity constraints caused by rapid growth in the use
of the Internet may impede further development of the Internet to the extent
that users experience increased delays in transmission or reception of data or
transmission errors that may corrupt data. Any degradation in the performance of
the Internet as a whole could impair the quality of our products and services.
As a consequence, our future success will be dependent upon the reliability and
continued expansion of the Internet.

WE RELY ON A LIMITED NUMBER OF VENDORS AND SERVICE PROVIDERS, SOME OF WHICH ARE
OUR COMPETITORS. THIS MAY ADVERSELY AFFECT THE FUTURE TERMS OF OUR
RELATIONSHIPS.

         We rely on other companies to supply key components of our network
infrastructure, which are available only from limited sources. For example, we
currently rely on routers, switches and remote access devices from Lucent
Technologies, Inc., Cisco Systems, Inc. and Nortel Networks Corporation. We
could be adversely affected if any of these products were no longer available on
commercially reasonable terms, or at all. From time to time, we experience
delays in the delivery and installation of these products and services, which
can lead to the loss of existing or potential customers. We do not know that we
will be able to obtain such products in the future cost-effectively and in a
timely manner. Moreover, we depend upon a limited number of companies as our
primary backbone providers. These companies also sell products and services that
compete with ours. Our agreements with our primary backbone providers are fixed
price contracts with terms ranging from one to three years. Our backbone
providers operate national or international networks that provide data and
Internet connectivity and enable our customers to transmit and receive data over
the Internet. Our relationship with these backbone providers could be adversely
affected as a result of our direct competition with them. Failure to renew these
relationships when they expire or enter into new relationships for such services
on commercially reasonable terms or at all could harm our business, financial
condition and results of operations.

WE NEED TO RECRUIT AND RETAIN QUALIFIED PERSONNEL OR OUR BUSINESS COULD BE
HARMED.

         Competition for highly qualified employees in the Internet service
industry is intense because there are a limited number of people with an
adequate knowledge of and significant experience in our industry. Our success
depends largely upon our ability to attract, train and retain highly skilled
management, technical, marketing and sales personnel and upon the continued
contributions of such people. Since it is difficult and time consuming to
identify and hire highly qualified employees, we cannot assure you of our
ability to do so. Our failure to attract additional highly qualified personnel
could impair our ability to grow our operations and services to our customers.

WE COULD EXPERIENCE SYSTEM FAILURES AND CAPACITY CONSTRAINTS, WHICH COULD RESULT
IN THE LOSS OF OUR CUSTOMERS OR LIABILITY TO OUR CUSTOMERS.

         The continued operation of our network infrastructure depends upon our
ability to protect against:

         o        downtime due to malfunction or failure of hardware or
                  software;

                                       28







         o        overload conditions;

         o        power loss or telecommunications failures;

         o        human error;

         o        natural disasters; and

         o        sabotage or other intentional acts of vandalism.

         Any of these occurrences could result in interruptions in the services
we provide to our customers and require us to spend substantial amounts of money
repairing and replacing equipment. In addition, we have finite capacity to
provide service to our customers under our current infrastructure. Because
utilization of our network is constantly changing depending upon customer use at
any given time, we maintain a level of capacity that we believe to be adequate
to support our current customer base. If we obtain additional customers in the
future, we will need to increase our capacity to maintain the quality of service
that we currently provide our customers. If customer usage exceeds our capacity
and we are unable to increase our capacity in a timely manner, our customers may
experience interruptions in or decreases in quality of the services we provide.
As a result, we may lose current customers or incur significant liability to our
customers for any damages they suffer due to any system downtime as well as the
possible loss of customers.

OUR NETWORK MAY EXPERIENCE SECURITY BREACHES, WHICH COULD DISRUPT OUR SERVICES.

         Our network infrastructure may be vulnerable to computer viruses,
break-ins and similar disruptive problems caused by our customers or other
Internet users. Computer viruses, break-ins or other problems caused by third
parties could lead to interruptions, delays or cessation in service to our
customers. There currently is no existing technology that provides absolute
security, and the cost of minimizing these security breaches could be
prohibitively expensive. We may face liability to customers for such security
breaches. Furthermore, such incidents could deter potential customers and
adversely affect existing customer relationships.

WE FACE POTENTIAL LIABILITY FOR INFORMATION DISSEMINATED THROUGH OUR NETWORK.

         It is possible that claims could be made against Internet service
providers in connection with the nature and content of the materials
disseminated through their networks. The law relating to the liability of
Internet service providers due to information carried or disseminated through
their networks is not completely settled. While the U.S. Supreme Court has held
that content transmitted over the Internet is entitled to the highest level of
protection under the U.S. Constitution, there are federal and state laws
regarding the distribution of obscene, indecent, or otherwise illegal material,
as well as material that violates intellectual property rights which may subject
us to liability. Several private lawsuits have been brought in the past and are
currently pending against other entities which seek to impose liability upon
Internet service providers as a result of the nature and content of materials
disseminated over the Internet. If any of these actions succeed, we might be
required to respond by investing substantial resources or discontinuing some of
our service or product offerings, which could harm our business.

NEW LAWS AND REGULATIONS GOVERNING OUR INDUSTRY COULD HARM OUR BUSINESS.

         We are subject to a variety of risks that could materially affect our
business due to the rapidly changing legal and regulatory landscape governing
Internet access providers. For example, the Federal Communications Commission
currently exempts Internet access providers from having to pay per-minute access
charges that long-distance telecommunications providers pay local telephone
companies for the use of the local telephone network. In addition, Internet
access providers are currently exempt from having to pay a percentage of their
gross revenues as a contribution to the federal universal service fund. Should
the Federal Communications Commission eliminate these exemptions and impose such
charges on Internet access providers, this would increase our costs of providing
dial-up Internet access service and could have a material adverse effect on our
business, financial condition and results of operations.

         We face risks due to possible changes in the way our suppliers are
regulated which could have an adverse effect on our business. For example, most
states require local exchange carriers to pay reciprocal compensation to
competing local exchange carriers for the transport and termination of Internet
traffic. However, the Federal Communications Commission has concluded that at
least a substantial portion of dial-up Internet traffic is jurisdictionally
interstate, and has adopted plans for gradually eliminating the reciprocal
compensation payment requirement for Internet traffic. If the FCC completes its
planned elimination of reciprocal compensation payments, telephone carriers
might no longer be entitled to receive payment from the originating carrier to
terminate traffic delivered to us. The Federal Communications Commission has

                                       29







launched an inquiry to determine an alternative mechanism for covering the costs
of terminating calls to Internet service providers. In the interim, state
commissions will determine whether carriers will receive compensation for such
calls. If the new compensation mechanism adopted by the Federal Communications
Commission increases the costs to our telephone carriers for terminating traffic
to us, or if states eliminate reciprocal compensation payments, our telephone
carriers may increase the price of service to us in order to recover such costs.
This could have a material adverse effect on our business, financial condition
and results of operations.

         Although the U.S. Supreme Court has held that content transmitted over
the Internet is entitled to the highest level of protection under the U.S.
Constitution, a recently-adopted Pennsylvania statute subjects Internet service
providers to fines and potential imprisonment and felony charges for failing to
disable access to child pornography within five days of notification by the
state Attorney General's office. We could be subject to this law after it goes
into effect on April 20, 2002. Although it is not possible for us to predict the
outcome, it is possible that this law could be ruled unconstitutional.

OUR PRIOR USE OF ARTHUR ANDERSEN LLP AS OUR INDEPENDENT PUBLIC ACCOUNTANT COULD
IMPACT OUR ABILITY TO ACCESS THE CAPITAL MARKETS.

         Our consolidated financial statements as of and for each of the three
years in the period ended December 31, 2001 were audited by Arthur Andersen LLP.
On March 14, 2002, Andersen was indicted on federal obstruction of justice
charges arising from the government's investigation of Enron Corporation.
Following this event, our Audit Committee directed management to consider the
need to appoint new independent public accountants. On July 31, 2002, at the
direction of the Board of Directors, acting upon the recommendation of the Audit
Committee, we dismissed Andersen and appointed KPMG LLP as our new independent
public accountants for fiscal year 2002. On June 15, 2002, a jury found Andersen
guilty on the government's charges.

         SEC rules require us to present our audited financial statements in
various SEC filings, along with Andersen's consent to our inclusion of its audit
report in those filings. However, Andersen is unable to provide a consent to us
for inclusion in our future SEC filings relating to its report on our
consolidated financial statements as of and for each of the three years in the
period ended December 31, 2001. Additionally, Andersen is unable to provide us
with assurance services, such as advice customarily given to underwriters of our
securities offerings and other similar market participants. The SEC recently has
provided regulatory relief designed to allow companies that file reports with
the SEC to dispense with the requirement to file a consent of Andersen in
certain circumstances. Notwithstanding this relief, the inability of Andersen to
provide its consent or to provide assurance services to us in the future could
negatively affect our ability to, among other things, access the public capital
markets. Any delay or inability to access the public markets as a result of this
situation could have a material adverse impact on our business. Also, an
investor's ability to seek potential recoveries from Andersen related to any
claims that an investor may assert as a result of the audit performed by
Andersen may be limited significantly both as a result of an absence of a
consent and the diminished amount of assets of Andersen that are or may in the
future be available to satisfy claims.

AS A RESULT OF OUR LATE FILING OF A CURRENT REPORT ON FORM 8-K, IT MAY BE MORE
TIME CONSUMING AND COSTLY FOR US TO CONSUMMATE ADDITIONAL OFFERS AND SALES OF
EQUITY AND DEBT SECURITIES IN ACCORDANCE WITH APPLICABLE SECURITIES LAWS. AS A
RESULT, OUR ABILITY TO RAISE CAPITAL THROUGH THE PUBLIC CAPITAL MARKETS MAY BE
HINDERED.

         In the event that the Company determines it is necessary to raise
additional capital to fund its activities, we may explore the possibility of
accessing the public capital markets. Because of the Company's inability to
timely file a Current Report on Form 8-K in connection with the NetAxs
acquisition, under the SEC's rules relating to public offerings of securities,
the Company is not currently eligible to issue securities under a Form S-3 and
will not be eligible to use Form S-3 to register additional securities in
connection with a public offering until it has made timely filings of periodic
reports with the SEC for at least twelve calendar months after August 2003.
Under the SEC's rules relating to the registration of securities to be sold in a
public offering, a registration statement on Form S-3, as opposed to a Form S-1,
permits issuers to provide more streamlined disclosure by incorporating by
reference previously filed information with the SEC. As a result of the
Company's inability to use Form S-3 in connection with the registration of
securities, the process of registering debt or equity securities of the Company
before August 2003 will be more costly and require significantly more time to
consummate. In the event that our ability to access the public capital markets
is limited in time, or becomes too costly for us to complete, we may be unable
to raise additional capital in this manner.

ITEM 6.       EXHIBITS AND REPORTS ON FORM 8-K

         (a)      Exhibits

                  2.1      Agreement and Plan of Reorganization dates as of
                           April 4, 2002 between the Company, FASTNET Merger
                           Corp., NetAxs, Inc. and certain shareholders of
                           NetAxs Inc. (incorporated by reference herein to the
                           Company's Current Report on form 8-K filed on April
                           19, 2002).

                  2.2      Amended and Restated Asset Purchase Agreement, dated
                           as of April 17, 2002, by and among the Purchaser,
                           AppliedTheory and its Subsidiaries (incorporated by
                           reference herein to the Company's Current Report on
                           Form 8-K filed on June 17, 2002).

                                       30







                  10.1     Amendment to Loan Agreement and related Security
                           Agreement and Promissory Note between the Company and
                           First Union National Bank, dated June 28, 2002

                  10.2     Consulting Agreement dated May 8, 2002 by and between
                           Strattech Partners, LLC and FastNet Corporation, Inc.

                  99.1     Certification of Chief Executive Officer of the
                           Company pursuant to 18 U.S.C. Section 1350, as
                           adopted pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002.

                  99.2     Certification of Chief Financial Officer of the
                           Company pursuant to 18 U.S.C. Section 1350, as
                           adopted pursuant to Section 906 of the Sarbanes-Oxley
                           Act of 2002.

         (b)      Reports on Form 8-K

                  On April 19, 2002, the Company filed a Current Report on Form
                  8-K relating to the Company's acquisition of NetAxs, Inc.

                  On May 31, 2002, the Company filed a Current Report on Form
                  8-K relating to the Company's acquisition of certain assets of
                  AppliedTheory.

                  On July 31, 2002, the Company filed a Current Report on Form
                  8-K relating to the Company's change in its independent public
                  accountant.

                  On August 14, 2002, the Company filed a Current Report on Form
                  8-K relating to the Company's acquisition of certain assets of
                  AppliedTheory.

                                       31







SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                          FASTNET Corporation:

Date:  August 19, 2002                     /s/ Stephen A. Hurly
                                          --------------------------------------
                                           Stephen A. Hurly
                                           Chief Executive Officer

Date:  August 19, 2002                     /s/ Ward Schultz
                                          --------------------------------------
                                           Ward Schultz
                                           Chief Financial Officer (Principal
                                           Financial & Accounting Officer)

                                       32



EXHIBIT INDEX
-------------

         2.1      Agreement and Plan of Reorganization dates as of April 4, 2002
                  between the Company, FASTNET Merger Corp., NetAxs, Inc. and
                  certain shareholders of NetAxs, Inc. (incorporated by
                  reference herein to the Company's Current Report on Form 8-K
                  filed on April 19, 2002).

         2.2      Amended and Restated Asset Purchase Agreement, dated as of
                  April 17, 2002, by and among the Purchaser, AppliedTheory and
                  its Subsidiaries (incorporated by reference herein to the
                  Company's Current Report on Form 8-K filed on June 17, 2002).

         10.1     Amendment to Loan Agreement and related Security Agreement and
                  Promissory Note between the Company and First Union National
                  Bank, dated June 28, 2002

         10.2     Consulting Agreement dated May 8, 2002 by and between
                  Strattech Partners, LLC and FastNet Corporation, Inc.

         99.1     Certification of Chief Executive Officer of the Company
                  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002.

         99.2     Certification of Chief Financial Officer of the Company
                  pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                  Section 906 of the Sarbanes-Oxley Act of 2002.

                                       33