UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported) November 4, 2002 (November 1, 2002) BLUE DOLPHIN ENERGY COMPANY (Exact name of registrant as specified in its charter) Delaware 0-15905 73-1268729 (State or other jurisdiction of Commission File Number: (I.R.S. Employer incorporation or organization) Identification No.) 801 Travis, Suite 2100, Houston, Texas 77002 (Address of principal executive offices) (Zip Code) (713) 227-7660 (Registrant's telephone number, including area code) BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS. On November 4, 2002, Blue Dolphin Energy Company (the "Company") issued a press release announcing the sale by American Resources Offshore, Inc., a wholly owned subsidiary of the Company ("American Resources"), of all of its interest in proved and non-proved oil and natural gas properties and other related assets to Fidelity Exploration and Production Company ("Fidelity"), for approximately $2.7 million. The property interests being sold are located offshore Louisiana and Texas in the Gulf of Mexico, and include 11 offshore lease blocks with non-operated interests ranging from 1% to 10%. These properties accounted for approximately 64% of the Company's total net proved reserves on a million cubic feet of gas equivalent basis, and 63% of the discounted present value of estimated future net revenues from proved oil and gas reserves. Combined with the South Timbalier Block 148 property that was sold in July 2002, these properties represented over 99% of the Company's proved reserves at December 31, 2001. The Company's remaining oil and gas properties include working interests in 3 leased offshore prospects and reversionary working interests in 13 offshore lease blocks. The July 2002 property sale in the Company's Form 8-K filed on July 23, 2002 is incorporated herein by reference. ITEM 7. FINANCIAL STATEMENTS, PROFORMA FINANCIAL INFORMATION AND EXHIBITS. (b) Pro Forma Financial Information The Company's Pro Forma Consolidated Balance Sheet at June 30, 2002, and Pro Forma Consolidated Statements of Operations for the year ended December 31, 2001 and for the six months ended June 30, 2002 (collectively the "Financial Statements") are presented assuming that the sale of the Company's interest in the South Timbalier Block 148 property that was consummated in July 2002, and the sale to Fidelity in October 2002, occurred as of the date of the Pro Forma Balance Sheet and at the beginning of the period for each respective Statement of Operations presented. The Financial Statements have been prepared based on the historical financial statements as of the same date or for the same period indicated. Index to Pro Forma Financial Statements: Page Pro Forma Consolidated Balance Sheet, at June 30, 2002 . . . . . . . . . . 3 Pro Forma Consolidated Statement of Operations, for the year ended December 31, 2001 . . . . . . . . . . . . . . . . . . . . . . . 5 Pro Forma Consolidated Statement of Operations, for the six months ended June 30, 2002 . . . . . . . . . . . . . . . . . . . . . . . . 7 2 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Balance Sheet June 30, 2002 Adjustments Debit (Credit) ----------------------------------- July 2002 October 2002 Assets Unaudited Property sale (1) Property sale (2) Pro Forma ------ -------------------------------------------------------------------- Current assets: Cash and cash equivalents $ 720,859 2,300,000 2,700,000 5,720,859 Trade accounts receivable 1,193,425 1,193,425 Prepaid expenses and other assets 258,161 258,161 -------------- -------------- Total current assets 2,172,445 7,202,445 -------------- -------------- Property and equipment, at cost: Oil and gas properties (full-cost method) 27,141,910 (1,966,784) (3,496,506) 21,678,620 Onshore separation and handling facilities 1,664,128 1,664,128 Land 860,275 860,275 Pipelines 3,639,940 3,639,940 Other property and equipment 272,091 272,091 -------------- -------------- 33,578,344 28,115,054 Less accumulated depletion, depreciation and amortization 27,287,637 1,110,982 1,975,079 24,201,576 -------------- -------------- 6,290,707 3,913,478 Deferred federal income tax 244,444 244,444 Other assets 460,501 460,501 -------------- -------------- Total Assets $ 9,168,097 11,820,868 ============== ============== Liabilities and Stockholders' Equity ------------------------------------ Current liabilities: Trade accounts payable $ 1,126,193 1,126,193 Accrued expenses and other liabilities 3,455,903 3,455,903 -------------- -------------- Total current liabilities 4,582,096 4,582,096 Note payable 750,000 750,000 Common Stock 63,718 63,718 Additional paid-in capital 26,107,141 26,107,141 Accumulated deficit (22,334,858) 1,444,198 1,208,573 (19,712,087) -------------- -------------- Total Liabilities and Stockholders' Equity $ 9,168,097 11,820,868 ============== ============== 3 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Balance Sheet June 30, 2002 (1) To reflect the sale of the Company's interest in the South Timbalier Block 148 property on July 9, 2002. (2) To reflect the sale of the Company's interest in substantially all of its remaining proved and un-proved oil and gas reserves. The Company sold its interests in these properties on October XX, 2002, effective November 1, 2002. 4 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Year ended December 31, 2001 Adjustments Debit (Credit) (*) ------------------------------ July 2002 October 2002 Audited Property sale Property sale Pro Forma ---------------------------------------------------------------- Revenue from operations: Oil and gas sales $ 4,694,202 886,954 3,806,917 331 Pipeline operations 991,823 991,823 ------------- ------------- Revenue from operations 5,686,025 992,154 ------------- ------------- Cost of operations: Lease operating expenses 1,155,549 (157,212) (705,044) 293,293 Pipeline operating expenses 517,054 517,054 Impairment of assets 2,940,464 2,940,464 Depletion, depreciation and amortization 1,817,770 (252,713) (1,374,913) 190,144 General and administrative expenses 2,845,459 2,845,459 ------------- ------------- Cost of operations 9,276,296 6,786,414 ------------- ------------- Loss from operations (3,590,271) (5,794,260) Other income (expense): Interest and other expense (243,591) (243,591) Interest and other income 116,417 116,417 Gain on sale of assets 1,417,626 1,417,626 Equity in losses of affiliates (245,201) (245,201) ------------- ------------- Loss before minority interest (2,545,020) (4,749,009) Minority interest (104,122) 5,574 98,548 -- ------------- ------------- Net loss $ (2,649,142) (4,749,009) ============= ============= Loss per share Basic and Diluted $ (0.44) (0.79) ============= ============= Weighted average number of common shares 6,004,019 6,004,019 ============= ============= 5 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Year ended December 31, 2001 * To record effective as of January 1, 2001 reductions in revenues, lease operating expenses, depletion, depreciation and amortization and minority interest as a result of the sale of the Company's interest in the South Timbalier Block 148 property (sold effective July 1, 2002) and the sale of substantially all of the Company's remaining proved and un-proved oil and gas reserves (sold effective October 1, 2002). The gain from the sale of these properties is not included in this Pro Forma Consolidated Statement of Operations, due to its nonrecurring nature. 6 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Six Months ended June 30, 2002 Adjustments Debit (Credit) (*) ------------------------------- July 2002 October 2002 Unaudited Property sale Property sale Pro Forma ----------------------------------------------------------------- Revenue from operations: Oil and gas sales $ 1,267,751 238,254 1,029,497 -- Pipeline operations 686,753 686,753 ------------- ------------- Revenue from operations 1,954,504 686,753 ------------- ------------- Cost of operations: Lease operating expenses 392,859 (85,080) (252,718) 55,061 Pipeline operating expenses 287,435 287,435 Depletion, depreciation and amortization 552,757 (83,397) (374,137) 95,223 Impairment of assets 339,984 339,984 General and administrative expenses 1,376,155 1,376,155 ------------- ------------- Cost of operations 2,949,190 2,153,858 ------------- ------------- Loss from operations (994,686) (1,467,105) Other income (expense): Interest and other expense (121,715) (121,715) Bad debt expense (197,500) (197,500) Interest and other income 56,648 56,648 ------------- ------------- Income/(loss) before minority interest (1,257,253) (1,729,672) Minority interest (55,746) 16,048 39,698 -- ------------- ------------- Net loss $ (1,312,999) (1,729,672) ============= ============= Loss per common share-basic and diluted: $ (0.21) (0.27) ============= ============= Weighted average number of common shares 6,293,022 6,293,022 ============= ============= 7 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Six Months ended June 30, 2002 * To record effective as of January 1, 2002 reductions in revenues, lease operating expenses, depletion, depreciation and amortization and minority interest as a result of the sale of the Company's interest in the South Timbalier Block 148 property (sold effective July 1, 2002) and the sale of substantially all of the Company's remaining proved and non-proved oil and gas reserves (sold effective October 1, 2002). The gain from the sale of these properties is not included in this Pro Forma Consolidated Statement of Operations due to its nonrecurring nature. 8 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES (c) Exhibits 10.1 Purchase and Sale Agreement between Blue Dolphin Energy Company and Fidelity Exploration and Production Company. 99.1 Press Release issued November 4, 2002. 9 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. BLUE DOLPHIN ENERGY COMPANY Date: November 4, 2002 /s/ Michael J. Jacobson ---------------------------------------- Michael J. Jacobson President and Chief Executive Officer /s/ G. Brian Lloyd ---------------------------------------- G. Brian Lloyd Vice President, Treasurer 10