UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported) July 23, 2002 (July 9, 2002) BLUE DOLPHIN ENERGY COMPANY (Exact name of registrant as specified in its charter) Delaware 0-15905 73-1268729 (State or other jurisdiction of Commission File Number: (I.R.S. Employer incorporation or organization) Identification No.) 801 Travis, Suite 2100, Houston, Texas 77002 (Address of principal executive offices) (Zip Code) (713) 227-7660 (Registrant's telephone number, including area code) 15 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES ITEM 2. ACQUISITION OR DISPOSITION OF ASSETS. On July 9, 2002, Blue Dolphin Energy Company (the "Company") issued a press release announcing the sale by American Resources Offshore, Inc., a wholly owned subsidiary of the Company ("American Resources"), of its working interest in the South Timbalier Block 148 property to Newfield Exploration Company ("Newfield"), the operator of the field. Pursuant to the terms of the Purchase and Sale Agreement, American Resources received $2.3 million for its working interest in the South Timbalier Block 148 property. As of December 31, 2001, the Company recorded 1,354 Mmcfe of proved reserves attributable to the South Timbalier Block 148 property. These proved reserves accounted for approximately 36% of the Company's total net proved reserves on a Mmcfe basis and 37% of the discounted present value of estimated future net revenues from proved reserves. Production from this field accounted for 19% of the Company's oil and gas sales revenues and 16% of the Company's total revenues for the year ended December 31, 2001. Production from this field accounted for 21% of the Company's oil and gas sales revenues and 13% of the Company's total revenues for the three months ended March 31, 2002. ITEM 7. FINANCIAL STATEMENTS, PROFORMA FINANCIAL INFORMATION AND EXHIBITS. (b) Pro Forma Financial Information The Pro Forma Consolidated Balance Sheet at March 31, 2002, Pro Forma Consolidated Statement of Operations for the year ended December 31, 2001 and Pro Forma Consolidated Statement of Operations for the three months ended March 31, 2002 (collectively the "Financial Statements") are presented assuming that the sale of the Company's interest in the South Timbalier Block 148 property occurred as of the date of the Pro Forma Balance Sheet and at the beginning of the period for each respective Statement of Operations presented. The Financial Statements have been prepared based on the historical financial statements as of the same date or for the same period indicated. Index to Pro Forma Financial Statements: Page Pro Forma Consolidated Balance Sheet, at March 31, 2002...................... 3 Pro Forma Consolidated Statement of Operations, for the year ended December 31, 2001................................................... 5 Pro Forma Consolidated Statement of Operations, for the three months ended March 31, 2002............................................... 7 2 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Balance Sheet March 31, 2002 Adjustments Assets Unaudited Debit Credit Pro Forma ------ ------------ ------------ ------------ ------------ Current assets: Cash and cash equivalents $ 2,345,880 2,300,000 4,645,880 Trade accounts receivable 1,060,318 1,060,318 Prepaid expenses and other assets 278,111 278,111 ------------ ------------ Total current assets 3,684,309 5,984,309 ------------ ------------ Property and equipment, at cost: Oil and gas properties (full-cost method) 27,126,133 1,966,784 25,159,349 Onshore seperation and handling facilities 1,664,128 1,664,128 Land 860,275 860,275 Pipelines 3,580,910 3,580,910 Other property and equipment 272,091 272,091 ------------ ------------ 33,503,537 31,536,753 Less accumulated depletion, depreciation and amortization 27,117,808 1,030,221 26,087,587 ------------ ------------ 6,385,729 5,449,166 Deferred federal income tax 244,444 244,444 Other assets 463,189 463,189 ------------ ------------ Total Assets $ 10,777,671 12,141,108 ============ ============ Liabilities and Stockholders' Equity Current liabilities: Trade accounts payable $ 818,555 818,555 Accrued expenses and other liabilities 4,983,527 4,983,527 ------------ ------------ Total current liabilities 5,802,082 5,802,082 Note payable 750,000 750,000 Common Stock 63,720 63,720 Additional paid-in capital 26,107,139 26,107,139 Accumulated deficit (21,945,270) 1,363,437 (20,581,833) ------------ ------------ Total Liabilities and Stockholders' Equity $ 10,777,671 12,141,108 ============ ============ 3 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Balance Sheet March 31, 2002 To reflect the recording of the sale of the Company's interest in the South Timbalier Block 148 property effective as of March 31, 2002. 4 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Year ended December 31, 2001 Adjustments Audited Debit Credit Pro Forma ----------- ----------- ----------- ----------- Revenue from operations: Oil and gas sales $ 4,694,202 886,954(1) 3,807,248 Pipeline operations 991,823 991,823 ----------- ----------- Revenue from operations 5,686,025 4,799,071 ----------- ----------- Cost of operations: Lease operating expenses 1,155,549 157,212(1) 998,337 Pipeline operating expenses 517,054 517,054 Impairment of assets 2,940,464 2,940,464 Depletion, depreciation and amortization 1,817,770 252,713(1) 1,565,057 General and administrative expenses 2,845,459 2,845,459 ----------- ----------- Cost of operations 9,276,296 8,866,371 ----------- ----------- Loss from operations (3,590,271) (4,067,300) Other income (expense): Interest and other expense (243,591) (243,591) Gain on sale of assets 1,417,626 524,824(2) 1,942,450 Interest and other income 116,417 116,417 Equity in losses of affiliates (245,201) (245,201) ----------- ----------- Loss before minority interest (2,545,020) (2,497,225) Minority interest (104,122) 5,574(1) (98,548) ----------- ----------- Net loss $(2,649,142) (2,595,773) =========== =========== Loss per share Basic and Diluted $ (0.44) (0.43) =========== =========== Weighted average number of common shares 6,004,019 6,004,019 =========== =========== 5 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Year ended December 31, 2001 1. To record reductions in revenues, lease operating expenses, depletion, depreciation and amortization and minority interest deduction as a result of the sale of the Company's interest in the South Timbalier Block 148 property effective as of January 1, 2001. 2. To record the gain from the sale of the Company's interest in the South Timbalier Block 148 property effective as of January 1, 2001. 6 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Three Months ended March 31, 2002 Adjustments Unaudited Debit Credit Pro Forma ----------- ----------- ----------- ----------- Revenue from operations: Oil and gas sales $ 578,269 121,654(1) 456,615 Pipeline operations 329,297 329,297 ----------- ----------- Revenue from operations 907,566 785,912 ----------- ----------- Cost of operations: Lease operating expenses 217,647 37,643(1) 180,004 Pipeline operating expenses 144,716 144,716 Depletion, depreciation and amortization 289,567 47,376(1) 242,191 Impairment of assets 339,984 339,984 General and administrative expenses 584,615 584,615 ----------- ----------- Cost of operations 1,576,529 1,491,509 ----------- ----------- Loss from operations (668,963) (705,598) Other income (expense): Interest and other expense (15,792) (15,792) Gain on sale of assets -- 1,363,437(2) 1,363,437 Bad debt expense (197,500) (197,500) Interest and other income 14,590 14,590 ----------- ----------- Income/(loss) before minority interest (867,665) 459,137 Minority interest (55,746) 18,634(1) (37,112) ----------- ----------- Net income/(loss) $ (923,411) 422,025 =========== =========== Income/(loss) per common share-basic: $ (0.15) 0.07 =========== =========== Weighted average number of common shares 6,213,324 6,213,324 =========== =========== 7 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES Pro Forma Consolidated Statement of Operations Three Months ended March 31, 2002 1. To record reductions in revenues, lease operating expenses, depletion, depreciation and amortization and minority interest deduction as a result of the sale of the Company's interest in the South Timbalier Block 148 property effective as of January 1, 2002. 2. To record the gain from the sale of the Company's interest in the South Timbalier Block 148 property effective as of January 1, 2002. 8 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES (c) Exhibits 10.1 Purchase and Sale Agreement between Blue Dolphin Energy Company and Newfield Exploration Company 99.1 Press Release July 9, 2002 9 BLUE DOLPHIN ENERGY COMPANY AND SUBSIDIARIES SIGNATURES Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. BLUE DOLPHIN ENERGY COMPANY Date: July 23, 2002 /s/ Michael J. Jacobson ------------------------------------- Michael J. Jacobson President and Chief Executive Officer /s/ G. Brian Lloyd ------------------------------------- G. Brian Lloyd Vice President, Treasurer 10