e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2007
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-16265
LIME ENERGY CO.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
36-4197337 |
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
1280 Landmeier Road, Elk Grove Village, Illinois 60007-2410
(Address of principal executive offices, including zip code)
(847) 437-1666
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or
a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule
12b-2 of the Exchange Act. (Check one):
Large Accelerated Filer o Accelerated Filer o Non-Accelerated Filer þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
53,566,100 shares of the registrants common stock, $.0001 par value per share, were outstanding as
of May 8, 2007.
LIME ENERGY CO.
FORM 10-Q
For The Quarter Ended March 31, 2007
INDEX
PART I FINANCIAL INFORMATION
ITEM 1. Financial Statements
Lime Energy Co.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2007 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2006 (1) |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
2,976,176 |
|
|
$ |
4,663,618 |
|
Accounts receivable, net |
|
|
2,684,681 |
|
|
|
2,825,947 |
|
Inventories |
|
|
869,055 |
|
|
|
614,491 |
|
Advances to suppliers |
|
|
128,369 |
|
|
|
132,083 |
|
Costs and estimated earnings in excess of billings on
uncompleted contracts |
|
|
45,727 |
|
|
|
|
|
Prepaid expenses and other |
|
|
365,762 |
|
|
|
279,017 |
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets |
|
|
7,069,770 |
|
|
|
8,515,156 |
|
|
|
|
|
|
|
|
|
|
Net Property and Equipment |
|
|
1,225,412 |
|
|
|
1,201,008 |
|
|
|
|
|
|
|
|
|
|
Long Term Receivables |
|
|
124,937 |
|
|
|
102,904 |
|
Intangibles, net |
|
|
4,670,020 |
|
|
|
5,126,829 |
|
Cost in Excess of Assets Acquired |
|
|
10,450,968 |
|
|
|
10,450,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,541,107 |
|
|
$ |
25,396,865 |
|
|
- 1 -
Lime Energy Co.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
2007 |
|
|
December 31, |
|
|
|
(unaudited) |
|
|
2006(1) |
|
|
Liabilities and Stockholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Notes payable |
|
$ |
150,000 |
|
|
$ |
150,000 |
|
Current maturities of long-term debt |
|
|
532,201 |
|
|
|
46,699 |
|
Accounts payable |
|
|
1,472,585 |
|
|
|
1,344,725 |
|
Accrued expenses |
|
|
753,710 |
|
|
|
1,251,777 |
|
Deferred revenue |
|
|
1,060,828 |
|
|
|
967,446 |
|
Customer deposits |
|
|
1,342,177 |
|
|
|
1,148,090 |
|
|
Total Current Liabilities |
|
|
5,311,501 |
|
|
|
4,908,737 |
|
|
|
|
|
|
|
|
|
|
Deferred Revenue |
|
|
647,558 |
|
|
|
748,980 |
|
|
|
|
|
|
|
|
|
|
Long-Term Debt, less current maturities |
|
|
55,415 |
|
|
|
520,392 |
|
Deferred Tax Liability |
|
|
1,034,000 |
|
|
|
1,034,000 |
|
|
Total Liabilities |
|
|
7,048,474 |
|
|
|
7,212,109 |
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Common stock, $.0001 par value; 200,000,000 shares
authorized, 50,400,319 and 49,786,611
issued as of March 31, 2007 and December
31, 2006, respectively |
|
|
5,040 |
|
|
|
4,979 |
|
Additional paid-in capital |
|
|
96,644,667 |
|
|
|
95,025,912 |
|
Accumulated deficit |
|
|
(80,157,074 |
) |
|
|
(76,846,135 |
) |
|
Total Stockholders Equity |
|
|
16,492,633 |
|
|
|
18,184,756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,541,107 |
|
|
$ |
25,396,865 |
|
|
See accompanying notes to condensed consolidated financial statements
|
|
|
(1) |
|
Derived from audited financial statements in the Companys annual
report on Form 10-K for the year ended December 31, 2006 |
- 2 -
Lime Energy Co.
Condensed Consolidated Statements of Operations
(Unaudited)
|
|
|
|
|
|
|
|
|
Three months ended, March 31 |
|
2007 |
|
|
2006 |
|
|
Revenue |
|
$ |
2,528,547 |
|
|
$ |
1,146,345 |
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
2,156,480 |
|
|
|
908,402 |
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
372,067 |
|
|
|
237,943 |
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
3,255,911 |
|
|
|
1,749,003 |
|
Amortization of intangibles |
|
|
456,809 |
|
|
|
176,912 |
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
|
(3,340,653 |
) |
|
|
(1,687,972 |
) |
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
Interest income |
|
|
46,112 |
|
|
|
20,711 |
|
Interest expense |
|
|
(16,398 |
) |
|
|
(267,919 |
) |
|
|
|
|
|
|
|
|
|
|
Total other income (expense) |
|
|
29,714 |
|
|
|
(247,208 |
) |
|
|
|
|
|
|
|
|
|
Loss from continuing operations |
|
|
(3,310,939 |
) |
|
|
(1,935,180 |
) |
|
|
|
|
|
|
|
|
|
Loss from discontinued operations |
|
|
|
|
|
|
(21,425 |
) |
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
(3,310,939 |
) |
|
|
(1,956,605 |
) |
|
|
|
|
|
|
|
|
|
|
Plus preferred stock dividends |
|
|
|
|
|
|
(615,290 |
) |
|
|
|
|
|
|
|
|
|
|
Net Loss Available to Common Shareholders |
|
$ |
(3,310,939 |
) |
|
$ |
(2,571,895 |
) |
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per common share from
continuing operations |
|
$ |
(0.07 |
) |
|
$ |
(0.74 |
) |
|
|
|
|
|
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
Basic and Diluted Net Loss Per Common Share |
|
$ |
(0.07 |
) |
|
$ |
(0.75 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
50,206,673 |
|
|
|
3,410,455 |
|
|
See accompanying notes to condensed consolidated financial statements
- 3 -
Lime Energy Co.
Condensed Consolidated Statement of Stockholders Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Total |
|
|
|
Common |
|
|
Common |
|
|
Paid-in |
|
|
Accumulated |
|
|
Stockholders |
|
|
|
Shares |
|
|
Stock |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|
Balance, December 31, 2006 |
|
|
49,786,611 |
|
|
$ |
4,979 |
|
|
$ |
95,025,912 |
|
|
$ |
(76,846,135 |
) |
|
$ |
18,184,756 |
|
Offering costs for issuance of common stock |
|
|
|
|
|
|
|
|
|
|
(45,361 |
) |
|
|
|
|
|
|
(45,361 |
) |
Satisfaction of liquidated damages through the
issuance of common stock |
|
|
613,708 |
|
|
|
61 |
|
|
|
613,647 |
|
|
|
|
|
|
|
613,708 |
|
Share based compensation |
|
|
|
|
|
|
|
|
|
|
780,765 |
|
|
|
|
|
|
|
780,765 |
|
Warrants issued for services received |
|
|
|
|
|
|
|
|
|
|
250,500 |
|
|
|
|
|
|
|
250,500 |
|
Warrant repricing |
|
|
|
|
|
|
|
|
|
|
19,204 |
|
|
|
|
|
|
|
19,204 |
|
Net loss for the three months ended
March 31, 2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,310,939 |
) |
|
|
(3,310,939 |
) |
|
Balance, March 31, 2007 |
|
|
50,400,319 |
|
|
$ |
5,040 |
|
|
$ |
96,644,677 |
|
|
$ |
(80,157,074 |
) |
|
$ |
16,492,633 |
|
|
See accompanying notes to condensed consolidated financial statements.
- 4 -
Lime Energy Co.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
Three months ended March 31 |
|
2007 |
|
|
2006 |
|
|
Cash Flow from Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(3,310,939 |
) |
|
$ |
(1,956,605 |
) |
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in
operating activities, net of dispositions |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
489,205 |
|
|
|
221,715 |
|
Share based compensation |
|
|
780,765 |
|
|
|
144,610 |
|
Provision for bad debts |
|
|
3,246 |
|
|
|
14,415 |
|
Warrants issued in exchange for services received |
|
|
250,500 |
|
|
|
|
|
Provision for inventory obsolescence |
|
|
47,781 |
|
|
|
|
|
Liquidated damages satisfied through the issuance of
common stock |
|
|
613,708 |
|
|
|
|
|
Warrant repricing |
|
|
19,204 |
|
|
|
|
|
Amortization of deferred financing costs |
|
|
|
|
|
|
51,225 |
|
Amortization of original issue discount |
|
|
|
|
|
|
72,534 |
|
Changes in assets and liabilities, net of dispositions |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
115,987 |
|
|
|
(89,394 |
) |
Inventories |
|
|
(302,345 |
) |
|
|
(2,015 |
) |
Advances to suppliers |
|
|
3,714 |
|
|
|
64,225 |
|
Other current assets |
|
|
(132,472 |
) |
|
|
(80,322 |
) |
Accounts payable |
|
|
127,860 |
|
|
|
258,758 |
|
Accrued expenses |
|
|
(498,067 |
) |
|
|
(107,973 |
) |
Deferred revenue |
|
|
(8,040 |
) |
|
|
198,989 |
|
Other current liabilities |
|
|
194,087 |
|
|
|
(32,442 |
) |
|
Net cash used in operating activities |
|
|
(1,605,806 |
) |
|
|
(1,242,280 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows Used In Investing Activities |
|
|
|
|
|
|
|
|
Sale of discontinued operations |
|
|
|
|
|
|
(83,586 |
) |
Purchase of property and equipment |
|
|
(56,800 |
) |
|
|
(9,704 |
) |
|
Net cash used in investing activities |
|
|
(56,800 |
) |
|
|
(93,290 |
) |
|
|
|
|
|
|
|
|
|
Cash Flows Provided by Financing Activities |
|
|
|
|
|
|
|
|
Payments on line of credit |
|
|
|
|
|
|
(871,752 |
) |
Proceeds from long-term debt |
|
|
33,228 |
|
|
|
|
|
Payment on long-term debt |
|
|
(12,703 |
) |
|
|
(123,053 |
) |
Costs related to stock issuance |
|
|
(45,361 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(24,836 |
) |
|
|
(994,805 |
) |
|
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents |
|
|
(1,687,442 |
) |
|
|
(2,330,375 |
) |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at beginning of period |
|
|
4,663,618 |
|
|
|
4,229,150 |
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at end of period |
|
$ |
2,976,176 |
|
|
$ |
1,898,775 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information |
|
|
|
|
|
|
|
|
Cash paid for interest continuing operations |
|
$ |
12,219 |
|
|
$ |
167,884 |
|
Cash paid for interest discontinued operations |
|
|
|
|
|
|
42 |
|
See accompanying notes to condensed consolidated financial statements.
- 5 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
Note 1 Basis of Presentation
The financial information included herein is unaudited; however, such information reflects all
adjustments (consisting solely of normal recurring adjustments), which, in the opinion of
management, are necessary for a fair statement of results for the interim periods.
The results of operations for the three months ended March 31, 2007 and 2006 are not necessarily
indicative of the results to be expected for the full year.
For further information, refer to the audited financial statements and the related footnotes
included in the Lime Energy Co. Annual Report on Form 10-K for the year ended December 31, 2006.
Note 2 Reverse Split
In June 2006, the Companys Board of Directors approved and the Company announced a 1 for 15
reverse split of the Companys common stock, effective on June 15, 2006. The common stock has been
trading on this basis since that date. On advice of its outside counsel, the Company effected the
reverse split without amending its certificate of incorporation. Subsequently, it learned that
under Delaware law that the Company was required to amend its certificate of incorporation, which
requires stockholder approval. The Company received stockholder approval in January 2007 and filed
its certificate of amendment to effect the reverse split as required under Delaware law. All share
amounts stated herein have been retroactively restated to reflect this reverse split.
Note 3 Stock-Based Compensation
The Company accounts for employee stock options in accordance with Statement of Financial
Accounting Standards No. 123(R). This pronouncement requires companies to measure the cost of
employee service received in exchange for a share based award (typically stock options) based on
the fair value of the award, with expense recognized over the requisite service period, which is
generally equal to the vesting period of the option. The Company
recognized $780,765 and $144,610
of share based compensation expense related to stock options during the three month periods ended
March 31, 2007 and 2006, respectively.
- 6 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
The weighted-average, grant-date fair value of stock options granted to employees and the
weighted-average significant assumptions used to determine those fair values, using a modified
Black-Scholes option pricing model for stock options under Statement of Financial Accounting
Standards No. 123, are as follows:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
|
2006 |
|
|
Weighted average fair value
per option granted |
|
$ |
0.71 |
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
Significant assumptions (weighted
average): |
|
|
|
|
|
|
|
|
Risk-free rate |
|
|
5.08 |
% |
|
|
4.41 |
% |
Dividend yield |
|
|
0.00 |
% |
|
|
0.00 |
% |
Expected volatility |
|
|
89.5 |
% |
|
|
72.2 |
% |
Expected life (years) |
|
|
5.3 |
|
|
|
5.5 |
|
|
The risk-free interest rate is based on the U.S. Treasury Bill rates at the time of grant. The
dividend reflects the fact that the Company has never paid a dividend on its common stock and does
not expect to in the foreseeable future. The Company estimated the volatility of its common stock
at the date of grant based on the historical volatility of its stock. The expected term of the
options is based on the simplified method as described in the Staff Accounting Bulletin No. 107,
which is the average of the vesting term and the original contract term.
Option activity under the Companys stock option plans as of March 31, 2007 and changes during the
three months then ended are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Exercise |
|
|
Average |
|
|
|
|
|
|
|
Price Per |
|
|
Exercise |
|
|
|
Shares |
|
|
Share |
|
|
Price |
|
|
Outstanding at December 31, 2006 |
|
|
10,707,132 |
|
|
$ |
0.96-$194.85 |
|
|
$ |
4.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted |
|
|
350,000 |
|
|
$ |
0.90-$ 1.08 |
|
|
$ |
0.95 |
|
Forfeited |
|
|
(34,666 |
) |
|
$ |
1.02-$ 30.75 |
|
|
$ |
8.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2007 |
|
|
11,022,466 |
|
|
$ |
0.90-$194.85 |
|
|
$ |
4.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2007 |
|
|
4,923,790 |
|
|
$ |
0.90-$194.85 |
|
|
$ |
7.68 |
|
|
- 7 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
The following table summarizes information about stock options outstanding at March 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
|
Options Exercisable |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
Number |
|
|
Remaining |
|
|
Average |
|
|
Number |
|
|
Average |
|
|
|
Outstanding at |
|
|
Contractual |
|
|
Exercise |
|
|
Exercisable at |
|
|
Exercise |
|
Exercise Price |
|
March 31, 2007 |
|
|
Life |
|
|
Price |
|
|
March 31, 2007 |
|
|
Price |
|
|
$0.90 - $1.00 |
|
|
3,690,000 |
|
|
9.3 years |
|
$ |
0.96 |
|
|
|
273,000 |
|
|
$ |
0.95 |
|
$1.01 - $1.10 |
|
|
6,535,000 |
|
|
9.3 years |
|
|
1.02 |
|
|
|
3,881,653 |
|
|
|
1.02 |
|
$1.11 - $10.00 |
|
|
100,000 |
|
|
8.8 years |
|
|
9.30 |
|
|
|
100,000 |
|
|
|
9.30 |
|
$10.01 - $194.85 |
|
|
697,466 |
|
|
3.2 years |
|
|
47.43 |
|
|
|
669,137 |
|
|
|
48.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,022,466 |
|
|
8.9 years |
|
$ |
4.01 |
|
|
|
4,923,790 |
|
|
$ |
7.68 |
|
|
The aggregate intrinsic value of the outstanding options (the difference between the closing stock
price on the last trading day of the first quarter of 2007 of $0.90 per share and the exercise
price, multiplied by the number of in-the-money options) that would have been received by the
option holders had all option holders exercised their options on March 31, 2007 was $0. This amount
will change based on changes in the fair market value of the Companys common stock.
As of March 31, 2007, $2,858,546 of total unrecognized compensation cost related to stock options
is expected to be recognized over a weighted-average period of 1.26 year.
Note 4 Revenue Recognition
The Company recognizes revenue when all four of the following criteria are met: (i) persuasive
evidence has been received that an arrangement exists; (ii) delivery of the products and/or
services has occurred; (iii) the selling price is fixed or determinable; and (iv) collectibility is
reasonably assured. In addition, the Company follows the provisions of the Securities and Exchange
Commissions Staff Accounting Bulletin No. 104, Revenue Recognition, which sets forth guidelines in
the timing of revenue recognition based upon factors such as passage of title, installation,
payments and customer acceptance. Any amounts received prior to satisfying the Companys revenue
recognition criteria is recorded as deferred revenue in the accompanying balance sheet.
Revenues on long-term contracts are recorded either under the completed contract method or the
percentage of completion, cost-to-cost method of accounting. Any anticipated losses on contracts
are charged to operations as soon as they are determinable.
The timing of revenue recognition may differ from contract payment schedules resulting in revenues
that have been earned but not yet billed. These amounts are recorded on the balance sheet as Costs
and estimated earnings in excess of billings on uncompleted contracts. Billings on contracts that
do not meet the Companys revenue recognition policy requirements for which it has been paid or has
a valid account receivable are recorded as deferred revenue.
- 8 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
The Companys subsidiary, Maximum Performance Group (MPG), often bundles contracts to provide
monitoring services and web access with the sale of its eMAC hardware. As a result, these sales
are considered to be contracts with multiple deliverables which at the time the hardware is
delivered and installed includes undelivered services essential to the functionality of the
product. Accordingly, the Company defers the revenue for the product and services and the cost of
the equipment and installation and recognizes them over the term of the monitoring contract.
Note 5 Recent Accounting Pronouncements
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income
Taxes, an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 provides guidance on the
financial statement recognition and measurement of a tax position taken or expected to be taken in
a return. FIN 48 requires that companies recognize in their financial statements the impact of a
tax position if that position more likely than not will be sustained on an audit, based on the
technical merits of the position. FIN 48 also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosures and transition provisions. The
Company adopted FIN 48 on January 1, 2007. As a result of the implementation of FIN 48, no
adjustment to retained earnings was made.
The Companys subsidiaries file income tax returns in various tax jurisdictions, including the
United States and certain U.S. states. The Company has substantially concluded all US Federal and
State income tax matters for years up to and including 2001.
The Company has recorded a valuation allowance equaling the deferred tax asset due to the
uncertainty of its realization in the future. At December 31, 2006, the Company had US federal net
operating loss carryforwards available to offset future taxable income of approximately $64
million, which expire in the years 2018 through 2026. Under section 382 of the Internal Revenue
Code of 1986, as amended, the utilization of US net operating loss carryforwards may be limited
under the change in stock ownership rules of the IRC. As a result of ownership changes as defined
by Section 382, which have occurred at various points in our history, we believe utilization of our
net operating loss carryforwards will likely be significantly limited under certain circumstances.
The Companys policy is to recognize interest and penalties related to income tax matters in
interest and income tax expense respectively. There were no interest and penalties related to
income taxes recorded at January 1, 2007, the date of adoption of FIN 48.
Note 6 Net Loss Per Share
The Company computes loss per share under Statement of Financial Accounting Standards (SFAS) No.
128 Earnings Per Share, which requires presentation of two amounts: basic and diluted loss per
common share. Basic loss per common share is computed by dividing loss available to common
stockholders by the number of weighted average common shares outstanding, and includes all common
stock issued. Diluted earnings would include all common stock equivalents. The Company has not
included the outstanding options, warrants or shares issuable upon conversion of the preferred
stock and convertible debt as common stock equivalents in the computation of diluted loss per share
for the three months ended March 31, 2007 and 2006 because the effect would be antidilutive.
- 9 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
The following table sets forth the weighted average shares issuable upon exercise of outstanding
options and warrants and conversion of preferred stock and convertible debt that are not included
in the basic and diluted loss per share available to common stockholders because to do so would be
antidilutive:
|
|
|
|
|
|
|
|
|
Three months ended March 31 |
|
2007 |
|
|
2006 |
|
|
Weighted average shares
issuable upon exercise of outstanding options |
|
|
11,007,532 |
|
|
|
836,576 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares
issuable upon exercise of outstanding warrants |
|
|
1,404,786 |
|
|
|
1,078,088 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares
issuable upon conversion of preferred stock |
|
|
|
|
|
|
1,551,298 |
|
|
|
|
|
|
|
|
|
|
Weighted average shares
issuable upon conversion of
convertible debt |
|
|
|
|
|
|
374,819 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
12,412,318 |
|
|
|
3,840,781 |
|
|
As discussed in Note 5 to the Companys annual report for the year ended December 31, 2006,
166,148 shares of common stock are being held in escrow for the benefit of the selling shareholders
of MPG to be released over the two year period following the April 30, 2005 purchase of MPG if it
achieves certain revenue targets during the period. Any shares not issued to the selling
shareholders will be returned to the Company at the end of the two year period. As of March 31,
2007, no shares had been released from escrow. These escrow shares have not been included in the
calculation of the weighted average common shares outstanding since their release from escrow is
contingent on achieving the revenue targets.
Note 7 Warranty Obligations
The Company warrants to the purchasers of its EnergySaver line of products that the product will be
free of defects in material and workmanship for one year from the date of installation. In
addition, some customers have purchased extended warranties for the Companys products that extend
the base warranty for up to ten years. The Company records the estimated cost that may be incurred
under its warranties at the time revenue is recognized based upon the relationship between
historical and anticipated warranty costs and sales volumes. The Company periodically assesses the
adequacy of its recorded warranty liability and adjusts the amounts as necessary. At the end of
2006 the Company discontinued the active marketing of the EnergySaver. While the Company believes
that its estimated warranty liability is adequate and that the judgment applied is appropriate, the
estimated liability for warranties could differ materially from actual future warranty costs.
- 10 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
Changes in the Companys warranty liability are as follows:
|
|
|
|
|
|
|
|
|
Three months ended March 31 |
|
2007 |
|
|
2006 |
|
|
Balance, beginning of period |
|
$ |
196,783 |
|
|
$ |
208,300 |
|
|
|
|
|
|
|
|
|
|
Warranties issued |
|
|
12,150 |
|
|
|
13,500 |
|
|
|
|
|
|
|
|
|
|
Settlements |
|
|
(9,858 |
) |
|
|
(33,546 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, as of March 31 |
|
$ |
199,075 |
|
|
$ |
188,254 |
|
|
Note 8 Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2007 |
|
|
2006 |
|
|
Raw materials |
|
$ |
1,226,508 |
|
|
$ |
1,010,995 |
|
|
|
|
|
|
|
|
|
|
Work in process |
|
|
82,092 |
|
|
|
3,700 |
|
|
|
|
|
|
|
|
|
|
Finished goods |
|
|
189,387 |
|
|
|
196,586 |
|
|
|
|
|
|
|
|
|
|
Reserve for obsolescence (1) |
|
|
(628,932 |
) |
|
|
(596,790 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
869,055 |
|
|
$ |
614,491 |
|
|
|
|
|
(1) |
|
Includes $553,909 reserve for obsolete EnergySaver inventory |
Note 9 Dividends
Dividends are comprised of the following:
|
|
|
|
|
|
|
|
|
Three months ended March 31 |
|
2007 (1) |
|
|
2006 |
|
|
Accrual of Dividend on Series E
Convertible Preferred |
|
$ |
|
|
|
$ |
348,900 |
|
|
|
|
|
|
|
|
|
|
Deemed dividend associated with change in exercise
price of warrants issued to preferred investor |
|
|
|
|
|
|
266,390 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
|
|
|
$ |
615,290 |
|
|
|
|
|
(1) |
|
All outstanding shares of the Series E Convertible
Preferred was converted to common stock on June 29, 2006. |
- 11 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
Note 10 Business Segment Information
The Company is organized and manages its business in two distinct segments: the Energy Technology
segment, and the Energy Services segment. In classifying its operational entities into a
particular segment, the Company segregated its businesses with similar economic characteristics,
products and services, production processes, customers, and methods of distribution into distinct
operating groups.
The Energy Technology segment designs, manufactures and markets energy saving technologies,
primarily to commercial and industrial customers. The principal products produced and marketed by
this segment are the eMAC line of HVAC and lighting controllers and the EnergySaver line of
lighting controllers (which the Company stopped actively marketing in late 2006). Operations of
Lime Energy Co. (formerly known as Electric City Corp.) and Maximum Performance Group, Inc. are
included in this segment. Lime Energy is headquartered and its operations are located in Elk Grove
Village, Illinois. Maximum Performance Group is headquartered in San Diego, California and has
sales offices in New York City and Dallas, Texas.
The Energy Services segment includes the operations of Parke Industries, LLC, Kapadia Energy
Services, Inc. and Lime Midwest, Inc. Parke, which the Company acquired effective June 30, 2006,
designs, engineers and installs energy efficient lighting upgrades for commercial and industrial
users. Lime Midwest is a newly formed subsidiary based in Elk Grove Village, Illinois that also
designs, engineers and installs energy efficient lighting upgrades for commercial and industrial
users. Kapadia, which the Company acquired effective September 27, 2006, provides energy
engineering services to assist customers in improving their energy efficiency and to better manage
their energy costs. Kapadia also designs, engineers and manages the installation of energy
efficient lighting upgrades for commercial and industrial users, but unlike Parke and Lime Midwest,
contracts the installation to third party electrical contractors. Parke is headquartered in
Glendora, California and has offices in Danville and Carmel, California and Salt Lake City, Utah.
Kapadia is headquartered in Peekskill, New York and has an office in Ventura, California.
Prior to March 31, 2006, the Company also operated a Building Control and Automation segment, which
was comprised of its Great Lakes Controlled Energy subsidiary. This segment provided integration
of building and environmental control systems for commercial and industrial customers. The Company
sold Great Lakes effective March 31, 2006, and its results are included in discontinued operations
for the three month period ended March 31, 2006.
- 12 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
The following is the Companys business segment information:
|
|
|
|
|
|
|
|
|
Three months ended March 31 |
|
2007 |
|
|
2006 |
|
|
Revenues: |
|
|
|
|
|
|
|
|
Energy Technology |
|
$ |
846,500 |
|
|
$ |
1,146,345 |
|
Energy Services |
|
|
1,704,843 |
|
|
|
|
|
Intercompany sales |
|
|
(22,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
2,528,547 |
|
|
|
1,146,345 |
|
|
|
|
|
|
|
|
|
|
Operating Loss: |
|
|
|
|
|
|
|
|
Energy Technology |
|
|
(815,939 |
) |
|
|
(992,741 |
) |
Energy Services |
|
|
(706,977 |
) |
|
|
|
|
Corporate Overhead |
|
|
(1,817,737 |
) |
|
|
(695,231 |
) |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
(3,340,653 |
) |
|
|
(1,687,972 |
) |
|
|
|
|
|
|
|
|
|
Interest Income/
(Expense), net |
|
|
29,714 |
|
|
|
(247,208 |
) |
|
|
|
|
|
|
|
|
|
|
Loss from Continuing
Operations |
|
$ |
(3,310,939 |
) |
|
$ |
(1,935,180 |
) |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2006 |
|
|
2006 |
|
|
Total Assets: |
|
|
|
|
|
|
|
|
Energy Technology |
|
$ |
7,378,976 |
|
|
$ |
7,409,969 |
|
Energy Services |
|
|
12,010,871 |
|
|
|
12,490,617 |
|
Corporate Overhead |
|
|
4,151,260 |
|
|
|
5,496,279 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
23,541,107 |
|
|
$ |
25,396,865 |
|
|
Note 11 Equity Issuances
(a) |
|
During January 2007, the Company issued a consultants warrants with terms of two to three
years to purchase 420,000 shares of its common stock at prices of $1.00 to $1.08 per share as
partial consideration for services provided the Company. These warrants was valued at
$250,500 using a modified Black-Sholes option pricing model utilizing the following
assumptions: risk free rate of 5.129%, expected volatility of 88.9%, expected dividend of $0
and expected life of two to three years. The value of the warrants was charged to operations
during the first quarter of 2007. |
- 13 -
Lime Energy Co.
Notes to Condensed Consolidated Financial Statements
(b) |
|
A provision of the June 2006 PIPE transaction required the Company to file and have declared
effective by no later than November 3, 2006, a registration statement registering the shares
issued as part of the transaction. To the extent that it failed to have the registration
statement declared effective by this date, it was required to pay penalties to the PIPE
investors at the rate of 1% per month of the purchase price paid by the investors. Largely as a
result of the questions regarding the need to amend its Certificate of Incorporation to effect
the reverse split of its stock (as discussed in Note 2), the Company was not able to have the
registration statement declared effective until February 14, 2007. All of the investors in the
PIPE transaction agreed to accept shares of the Companys common stock as payment of this
registration penalty. As of December 31, 2006, the Company had accrued $345,583 in penalties
related to its failure to register these shares. The accrued penalties, along with $268,125 of
penalties for the period from January 1, 2007 through February 14, 2007, were satisfied through
the issuance of 613,708 shares of common stock in January and February 2007. |
Note 12 Related Party Transactions
On January 26, 2007, the Company retained Corporate Resource Development (CRD), a company owned
by William Carey, one of its directors, to provide sales and marketing consulting services, for
which it agreed to pay CRD $17,500 per month for up to 3 months. In January 2007, the Company also
entered into an agreement with Mr. Carey to provide it with sales and marketing leads and
introductions. In exchange for these services the Company agreed to pay Mr. Carey a commission of
1.5% on any sale that closes as a result of his work and granted him a three-year warrant to
purchase 300,000 shares of its common stock at $1.08 per share. Half of these warrants are
exercisable immediately and the remaining half are exercisable any time after August 1, 2007,
provided that his efforts have generated sales for the Company prior to August 1st.
Note 13 Subsequent Event
On February 23, 2007, the Company commenced a rights offering to stockholders in which it
distributed to each holder of record as of February 23, 2007 (other than the former Series E
Preferred stockholders and Daniel Parke, who waived their rights to participate), five
non-transferable subscription rights to purchase shares of the Companys common stock at $1.00 per
share. Stockholders that participated in the rights offering were also able to subscribe for any
shares that were not purchased by other stockholders pursuant to their subscription rights. The
rights offering closed on March 30, 2007, and raised a total of $2,999,632 through the issuance of
2,999,632 shares of common stock to 260 of the Companys existing stockholders. The Company
received the proceeds from the offering and issued the common stock to the participants during the
first week of April 2007.
- 14 -
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion regarding the Company along with the Companys financial
statements and related notes included in this quarterly report. This quarterly report, including
the following discussion, contains forward-looking statements that are subject to risks,
uncertainties and assumptions. The Companys actual results, performance and achievements in 2007
and beyond may differ materially from those expressed in, or implied by, these forward-looking
statements. See Cautionary Note Regarding Forward-Looking Statements.
Overview
We are a developer and integrator of energy savings technologies and services. We currently market
a line of HVAC and lighting controllers and provide energy engineering and energy efficient
lighting upgrade services. Lime Energy Co. (formerly known as Electric City Corp.) is based in Elk
Grove Village, Illinois and is traded through the OTC Bulletin Board under the symbol LMEC. We
were founded in 1998 to manufacture and market the EnergySaver line of lighting controllers which
reduce the energy consumed in ballasted lighting applications. In May 2005, we acquired Maximum
Performance Group, Inc., a technology based provider of energy and asset management products and
services. MPG markets its eMAC line of controllers for HVAC and lighting applications that provide
intelligent control and continuous monitoring of HVAC and lighting equipment via wireless
technology to reduce energy usage and improve system reliability. On June 30, 2006, we acquired
Parke P.A.N.D.A. Corporation (Parke), an energy services provider specializing in the design,
engineering and installation of energy efficient lighting upgrades for commercial and industrial
users. Effective September 27, 2006, we acquired Kapadia Consulting, Inc. (Kapadia), an energy
engineering firm that specializes in energy conservation and energy management. At the end of 2006
we discontinued the active marketing of the EnergySaver due primarily to changes in lighting
technology. In January 2007 we created a new subsidiary, Lime Midwest, Inc., to offer the services
in the Chicago area that that Parke offers in California. Lime Midwest operates out of our
corporate facilities in Elk Grove Village, Illinois.
Results of Operations
Our revenues reflect the sale of our products and services, net of allowances for returns and other
adjustments. Revenues of Lime Energy and its subsidiaries are generated from the sale of products
and services, the vast majority of which are sold in the U.S.
Our cost of goods sold consists primarily of materials and labor, including the cost of our
engineering staff. Also included in our cost of goods sold are freight, charges from the contract
manufacturer that manufactures the eMAC line of controllers, and charges from outside contractors
used to install our product in our customers facilities.
Sales and gross profits depend in part on the volume and mix of products sold during any given
period. Generally our proprietary products have a higher gross profit margin than products and
services that we purchase and resell.
A portion of our operating expense is relatively fixed, such as the cost of our facilities and
certain engineering and support personnel. Accordingly, an increase in the volume of sales will
generally result in an increase to our gross margins since these fixed expenses do not increase
proportionately with sales.
- 15 -
Selling, general and administrative (SG&A) expenses include the following components:
|
|
|
direct labor and commission costs related to our employee sales force; |
|
|
|
|
expenses related to our management and staff salaries and related employee benefits,
including the costs of share based compensation; |
|
|
|
|
commission costs related to our independent sales representatives and our distributors; |
|
|
|
|
costs related to insurance, travel and entertainment and office supplies and utilities; |
|
|
|
|
costs related to marketing and advertising our products; |
|
|
|
|
legal and accounting expenses; |
|
|
|
|
research and development expenses; |
|
|
|
|
costs related to administrative functions that serve to support the existing
businesses of the Company, as well as to provide the infrastructure for future growth. |
Interest expense includes the costs and expenses associated with the mortgage on our headquarters
building and various vehicle loans, all as reflected on our current and prior financial statements.
Also included in interest expense for 2006 are the costs and expenses associated with working
capital indebtedness and two convertible term loans, as well as amortization of the debt discount
which includes the fair value of the warrants issued to Laurus Master Fund Ltd. (Laurus), and the
value of beneficial conversion feature attributed to the convertible term loans, as well as
amortization of deferred financing costs related to the credit facility with Laurus. The working
capital line and convertible term loans were retired in full in June 2006.
Three Months Ended March 31, 2007 Compared to Three Months Ended March 31, 2006
Our total revenue for the three-month period ended March 31, 2007 increased $1,382,202 or 121% to
$2,528,547 as compared to $1,146,345 for the three month period ended March 31, 2006. Revenue from
our Energy Services segment, which was created through the acquisitions of Parke on June 30, 2006
and Kapadia on September 27, 2006, and the creation of Lime Midwest on January 1, 2007 was
responsible for $1,704,843 of the increase. This increase was offset by lower sales in our Energy
Technology segment due to our decision in late 2006 to discontinue the active marketing of our
EnergySaver line of lighting controllers. We expect to see continued increases in revenue in
future periods as the result of the addition of Parke, Kapadia and Lime Midwest and to recent
additions to our sales force.
Cost of sales for the three-month period ended March 31, 2007 increased $1,248,078, or 137%, to
$2,156,480 from $908,402 for the three-month period ended March 31, 2006. The increase in our cost
of sales was related to the increase in sales associated with the addition of Parke and Kapadia.
Gross profit for the first quarter of 2006 increased $134,124 to $372,067 from $237,943 in the
first quarter of 2006, but the gross margin declined from 21% in 2006 to 15% in 2007 due to the mix
of business realized during the period. We believe that the gross margin will increase in future
periods with increases in revenue due to the fixed nature of some of our costs of sales.
SG&A for the three-month period ended March 31, 2007 increased $1,506,908, or 86% to $3,255,911
from $1,749,003 for the three-month period ended March 31, 2006. An increase in share based
compensation was responsible for $603,031 or 39% of the increase in SG&A during the first quarter
of 2007. The addition of Parke and Kapadia was responsible for approximately $375,000 of the
increase. The first quarter 2007 SG&A also included a $268,125 penalty for failing to register the
shares issued as part of the June 2006 PIPE transaction as required under the transaction
documents. The shares were registered on February 14, 2007 at which time the penalty stopped
accruing. The penalty was paid through the issuance of shares of our common stock in February 2007
(see note 11(b) for additional
- 16 -
information regarding the registration penalty). Also during the first quarter of 2007, we
incurred non-cash charges totaling $250,500 related to the issuance of warrants to consultants as
partial consideration for their services, no such charges were incurred during the first quarter of
2006. The balance of the increase in SG&A was due to increases in our sales force. We expect our
SG&A to remain relatively unchanged for the balance of 2007 from the level realized during the
first quarter, except that future periods will not include registration penalties.
Other income/(expense) for the three-month period ending March 31st declined from expense of
$247,208 in 2006 to income of $29,714 in 2007. Interest expense declined $251,521 to $16,398
during the three months ended March 31, 2007 from $267,919 for the three months ended March 31,
2006. We repaid our revolving line of credit and retired our two term loan in June 2006, which was
the primary contributor to the decline in our interest expense. Interest income increased $25,401
to $46,112 for the first quarter of 2007 from $20,711 earned in the same period of 2006. The
increase in investment income was the result of higher average invested cash balances and higher
interest rates.
Dividend expense declined $615,290 to $0 for the quarter ended March 31, 2007, as compared to
$615,290 for the quarter ended March 31, 2006. In June 2006, all of the Series E Convertible
Preferred Stock was converted to common stock, thus there was no dividend expense during the first
quarter of 2007.
Liquidity and Capital Resources
As of March 31, 2007, we had cash and cash equivalents of $2,976,176 compared to $4,663,618 on
December 31, 2006. Our debt obligations as of March 31, 2007 consisted of a mortgage of $517,000 on
our facility in Elk Grove Village Illinois, a demand note payable to a former shareholder of MPG of
$150,000, and various vehicle loans totaling $70,616.
Our principal cash requirements are for operating expenses, including employee costs, the costs
related to research and development, advertising costs, the cost of outside services including
those providing accounting, legal, engineering and consulting services, rent, the funding of
inventory and accounts receivable, and capital expenditures and the costs of servicing our
outstanding debt. We have financed our operations since inception through the private placement of
our common stock, preferred stock and various secured and unsecured loans.
The following table summarizes, for the periods indicated, selected items in our consolidated
statement of cash flows:
|
|
|
|
|
|
|
|
|
Three months ended March 31, |
|
2007 |
|
2006 |
|
Net cash used in operating activities |
|
$ |
(1,605,806 |
) |
|
$ |
(1,242,280 |
) |
Net cash used in investing activities |
|
|
(56,800 |
) |
|
|
(93,290 |
) |
Net cash used in by financing activities |
|
|
(24,836 |
) |
|
|
(994,805 |
) |
|
|
|
|
|
|
|
|
|
|
Net Decrease in Cash and Cash Equivalents |
|
|
(1,687,442 |
) |
|
|
(2,330,375 |
) |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at beginning of period |
|
|
4,663,618 |
|
|
|
4,229,150 |
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents, at end of period |
|
$ |
2,976,176 |
|
|
$ |
1,898,775 |
|
|
- 17 -
Three Months Ended March 31, 2007 Compared to Three Months Ended March 31, 2006
Net cash decreased $1,687,442 during the first three months of 2007 as compared to decreasing
$2,330,375 during the same period in 2006.
Operating Activities
Cash consumed by operating activities increased $363,526, or 29%, to $1,605,806 during the first
three months of 2007 as compared to consuming $1,242,280 during the same period in 2006. Cash used
to fund the net loss before changes in working capital, decreased $345,576 or 24%, to $1,106,530
during the first three months of 2007 from $1,452,106 during the same period in 2006. During the
first quarter of 2007 we satisfied liquidated damages for failing to register the shares issued in
the June 2006 PIPE transaction through the issuance of shares of our common stock. Included in
this payment were penalties accrued during 2006 totaling $345,583. After adjusting for the
satisfaction of these accrued penalties, the cash used to fund the net loss before changes in
working capital was $1,452,113 for the first quarter of 2007, an increase of $7 from the amount
consumed during the first quarter of 2006. The higher gross profit and reduced interest expense
realized during the first quarter of 2007 were offset by increases in SG&A.
Changes in working capital consumed cash of $499,276 during the first three months of 2007 as
compared to generating cash of $209,825 during the first three months of 2006. Improvements in
accounts receivable turnover and increases in accounts payable and customer deposits during the
first quarter of 2007 were offset by an increase in inventory and a reduction in accrued expenses.
During the first quarter of 2007 we purchased and paid for $200,000 in material for a job we began
in March to take advantage of discounts offered by the supplier, contributing to the increase in
our inventory during the period. Accounts payable increased due to the increase in business
activity and accrued expenses declined primarily as a result of our satisfaction of the accrued
registration penalty during the quarter through the issuance of shares of our common stock.
We believe that the cash used to fund the net loss will decline throughout the balance of 2007 with
increases in sales and profitability, but that this will be partially offset by higher working
capital requirements.
Investing Activities
Cash used in investing activities decreased $36,490 to $56,800 during the three-month period ending
March 31, 2007, from $93,290 for the same period in 2006. Effective March 31, 2007, we sold all of
the stock of Great Lakes Controlled Energy Corporation to the former owners of the company. Great
Lakes cash balances of $83,586 were transferred with the sale of the company. Purchases of
property and equipment increased $47,096 largely due to the purchase of vehicles used for
transporting material to job sites and for the purchase of computers which replaced fully
depreciated equipment.
Financing Activities
Financing activities consumed cash of $24,836 during the first quarter of 2007 as compared to
consuming $994,805 during the first quarter of 2006. During the first quarter of 2007 we borrowed
$33,228 to fund the purchase of a vehicle, made scheduled payments of $9,000 on our mortgage and
$3,703 on our vehicle loans. We also incurred $45,361 in legal and accounting expense related to
the registration of the shares issued as part of the June 2006 PIPE transaction. During January
2006, we were required to pay down
- 18 -
$871,752 on our revolving line of credit to bring it into compliance with our borrowing base. We
also made scheduled principal payments of $123,053 on our convertible term loan, mortgage, vehicle
loans and capitalized leases during the quarter.
LIQUIDITY
Our primary sources of liquidity are our available cash reserves. As of March 31, 2007, our cash
balance was $2,976,176, and during the first week of April 2007 we received $2,996,632 in proceeds
from the rights offering which closed on March 30, 2007.
During fiscal 2006, operating activities consumed cash of $6.3 million. We believe that changes we
implemented in 2006, including the repayment of most of our outstanding debt, the discontinuation
of the active marketing of the EnergySaver prospectively for 2007, the acquisitions of Parke and
Kapadia and various personnel changes will lead to a reduction in our operating loss and the cash
consumed in operating activities before changes in working capital.
Our ability to continue to expand the sales of our products and services will require the continued
commitment of significant funds. The actual timing and amount of our future funding requirements
will depend on many factors, including the amount and timing of future revenues, working capital
requirements, the level and amount of product marketing and sales efforts and the magnitude of
research and development, among other things.
During the last six fiscal years we have raised net proceeds of approximately $62 million through
the issuance of shares of our common and preferred stock and notes, which has allowed us acquire
companies such as MPG, Parke and Kapadia and to continue to execute our business plan. Most of
these funds have been consumed by operating activities, either to fund our losses or for working
capital requirements. In an attempt to move the Company to a position where it can start to
generate positive cash flow, our management has set the following key strategies for cash flow
improvement in 2007:
|
|
|
Focus on increasing the sales of our products and services. During 2006 we were
able to increase our revenue by 120%, and we saw our gross margin increase from $1,575 to
$1,780,907 (excluding the write-off of obsolete inventory). Although the increase in our
gross margin was more than offset by increases in SG&A, much of this increase in SG&A was
the result of non-cash charges (share based compensation and amortization of intangibles)
or expenses we do not expect to recur (asset write-offs, registration penalties, legal and
accounting costs). We believe that we have the infrastructure in place to support revenue
of two to three times what we achieved in 2006, without the need to significantly increase
our SG&A expense in 2007. If we can achieve this, we believe we will significantly reduce
or eliminate the cash consumed for operating activities, before changes in working capital.
We have taken several important steps toward increasing our revenue, starting with the
acquisitions of Parke and Kapadia. Dan Parke, our new President and COO, is an experienced
manager who has spent the last nine months focused on integrating and training our sales
and marketing staff. We have increased the number of people involved in sales and
marketing from 9 at the end of 2005 to 23 currently, all but five of which are new. We
have also invested a great deal of time and money in training these sales people how to
sell our products. We believe that some of these efforts to increase sales are beginning
to have their desired affect. |
- 19 -
|
|
|
Expand our sales through internal product development, acquisitions and/or opening new
offices. We believe there are opportunities for further growth through geographic and
product line expansion. We can expand geographically by opening new offices, hiring
additional sales people and/or by acquiring established businesses in regions of the country
we do not currently serve. We can add to our product line through internal product
development, partnerships, joint ventures, licensing agreements and/or by acquiring business
with products, services and/or expertise that we do not currently have. An expanded product
line would allow us to offer additional energy solutions to our customers, thereby
increasing the value of each customer relationship. |
|
|
|
|
Aggressively manage our costs in order to conserve cash. The prudent use of the
capital resources available to us remains one of our top priorities. We are constantly
reviewing our operations looking for more efficient ways to achieve our objectives. |
We believe that if we are successful in achieving these priorities we should have sufficient
liquidity to allow us to operate until our operations turn cash flow positive. If we are not able
to achieve some or all of these priorities, we may begin to experience a liquidity shortage in
early 2008 which could force us to raise additional capital, scale back our growth plans, or in the
worst case cease operations.
If we raise additional capital in future periods (which may require stockholder approval), our
existing stockholders will likely experience dilution of their present equity ownership position
and voting rights, depending upon the number of shares issued and the terms and conditions of the
issuance. Any new equity securities will likely have rights, preferences or privileges senior to
those of our common stock.
Cautionary Note Regarding Forward-Looking Statements
This discussion includes forward-looking statements that reflect our current expectations about our
future results, performance, prospects and opportunities. We have tried to identify these
forward-looking statements by using words such as may, expects, anticipates, believes,
intends, hopes, estimates or similar expressions. These forward-looking statements are based
on information currently available to us and are subject to a number of risks, uncertainties and
other factors that could cause our actual results, performance, prospects or opportunities in the
remainder of 2007 and beyond to differ materially from those expressed in, or implied by, these
forward-looking statements. These risks, uncertainties and other factors include, without
limitation, our history of operating losses, customers acceptance of our products and services,
risk of increased competition, the risks associated with acquisitions, the potential need for
additional financing in the future and the terms and conditions of any financing that may be
consummated, the limited trading market for our securities, the possible volatility of our stock
price, the concentration of ownership, and the potential fluctuation in our operating results. For
further information about these and other risks, uncertainties and factors, please review the
disclosures included under the caption Risk Factors in our filings with the Securities and
Exchange Commission. Except as required by federal securities laws, we undertake no obligation to
publicly update or revise any forward-looking statements, whether as a result of new information,
future events, changed circumstances or any other reason, after the date of this document.
- 20 -
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
The only significant exposure we have to market risk is the risk of changes in market interest
rates. The interest rate on our mortgage is variable and changes with changes in the prime rate.
The interest rate on the mortgage is equal to the prime rate plus 1/2%. As of March 31, 2007, the
prime rate was 8.25%. If the prime rate were to increase 1 percentage point, the aggregate annual
interest cost on our mortgage would increase by approximately $5,200.
ITEM 4. Controls and Procedures
a. |
|
Disclosure Controls and Procedures. |
|
|
|
Our management, including our chief executive officer and our chief financial officer,
maintains our disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) and
has evaluated the effectiveness of our disclosure controls and procedures as of the end of
the period covered by this report. Based on such evaluation, our chief executive officer
and chief financial officer have concluded that, as of March 31, 2007, such disclosure
controls and procedures are effective for the purpose of ensuring that material information
required to be in the reports that we submit, file, furnish or otherwise provide to the
Securities and Exchange Commission is accumulated and communicated to our management,
including our chief executive officer and chief financial officer, as appropriate to allow
timely decisions regarding required disclosure. |
|
b. |
|
Changes in Internal Controls. |
|
|
|
There have not been any changes in our internal control over financial reporting (as defined
in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2007 that have
materially affected or are reasonably likely to materially affect our internal control over
financial reporting. |
- 21 -
PART II. OTHER INFORMATION
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
(1) |
|
In January and February 2007 we issued a total of 613,708 shares of our common stock in
satisfaction of liquidated damages owed to the investors in our June 2006 PIPE transaction
as a result of our inability to register the shares issued in the transaction on or before
November 3, 2006. Of the 613,708 shares issued, 530,291 were included in the registration
statement that was declared effective on February 14, 2007 and 83,417 were not registered. |
|
|
|
|
No underwriters were involved in the transaction described above. All of the securities
issued in this transaction were issued by us in reliance upon the exemption from
registration available under Section 4(2) of the Securities Act, including Regulation D
promulgated thereunder, in that the transactions involved the issuance and sale of our
securities to financially sophisticated individuals or entities that were aware of our
activities and business and financial condition and took the securities for investment
purposes and understood the ramifications of their actions. Certain of the purchasers also
represented that they were accredited investors as defined in Regulation D and were
acquiring such securities for investment for their own account and not for distribution. |
ITEM 6. Exhibits
31.1 |
|
Certificate of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a)
and 15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31.2 |
|
Certificate of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a)
and 15d-14(a) as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32.1 |
|
Certification of the Chief Executive Officer of the Corporation Pursuant to Section 1350 of
Chapter 63 of Title 18 of the United States Code Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 |
|
32.2 |
|
Certification of the Chief Financial Officer of the Corporation Pursuant to Section 1350 of
Chapter 63 of Title 18 of the United States Code Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 |
- 22 -
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
LIME ENERGY CO.:
|
|
Dated: May 11, 2007 |
By: |
/s/ David Asplund
|
|
|
|
David Asplund |
|
|
|
Chief Executive Officer (principal executive officer) |
|
|
|
|
|
Dated: May 11, 2007 |
By: |
/s/ Jeffrey Mistarz |
|
|
|
Jeffrey Mistarz |
|
|
|
Chief
Executive Officer (principal financial and accounting officer) |
|
|
- 23 -