UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 13F

                             FORM 13F COVER PAGE

Report for the Calendar Year or Quarter Ended 06/30/04

Check here if Amendment [ ]; Amendment Number:
                                               ----

  This Amendment (Check only one.):      [ ] is a restatement.
                                         [ ] adds new holdings entries

Institutional Investment Manager Filing this Report:

Name:    PEAPACK GLADSTONE FINANCIAL CORPORATION

Address: 158 ROUTE 206 NORTH
         GLADSTONE, NJ 07934

Form 13F File Number:  28-
                          -------------


The Institutional Investment Manager filing this report and the person by whom
it is signed represent that the person signing the report is authorized to
submit it, that all information contained herein is true, correct and complete,
and that it is understood that all required items, statements, schedules,
lists, and tables, are considered integral parts of this form.

Person Signing this Report on Behalf of Reporting Manager:

Name:  ROY C. MILLER

Title: VICE PRESIDENT

Phone: 908 719 3306


Signature, Place, and Date of Signing:

/s/ Roy C. Miller                  Gladstone, NJ                 07/15/04
-------------------------------    --------------------------    ------------
[Signature]                        [City, State]                 [Date]

Report Type (Check only one.):

[X] 13F HOLDINGS REPORT. (Check if all holdings of this reporting manager are
    reported in this report.)

[ ] 13F NOTICE.  (Check if no holdings reported are in this report, and all
    holdings are reported in this report and a portion are reported by other
    reporting manager(s).)

[ ] 13F COMBINATION REPORT.  (Check if a portion of the holdings for this
    reporting manager are reported in this report and a portion are reported by
    other reporting manager(s).)

List of Other Managers Reporting for this Manager:
[If there are no entries in this list, omit this section.]

    Form 13F File Number              Name

    28-
       ---------------------------    -----------------------------
    [Repeat as necessary.]




                              FORM 13F SUMMARY PAGE


Report Summary:

Number of Other Included Managers:                  0
                                            ---------
Form 13F Information Table Entry Total:     8,282,667
                                            ---------
Form 13F Information Table Value Total:       326,479
                                            ---------
                                            (thousands)


List of Other Included Managers:

Provide a numbered list of the name(s) and Form 13F file number(s) of all
institutional investment managers with respect to which this report is filed,
other than the manager filing this report.

      No.         Form 13F File Number               Name

      01          28 -

      02          28 -

      03          28 -




                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
DAIMLER-CHRYSLER AG ORD                         D1668R123    55      1180    SH      DEFINED               848    332      0
BUNGE LIMITED                                   G16962105    19       500    SH      SOLE                  500      0      0
INGERSOLL RAND COMPANY
  CLASS A COMMON                                G4776G101    68      1000    SH      SOLE                 1000      0      0
INGERSOLL RAND COMPANY
  CLASS A COMMON                                G4776G101   428      6280    SH      DEFINED              6280      0      0
NABORS INDUSTRIES LTD COM                       G6359F103   289      6400    SH      SOLE                 6400      0      0
NABORS INDUSTRIES LTD COM                       G6359F103    94      2100    SH      DEFINED              2100      0      0
TRANSOCEAN INC                                  G90078109    13       477    SH      DEFINED               477      0      0
XL CAP LIMITED                                  G98255105    26       350    SH      SOLE                  350      0      0
ALCON INC                                       H01301102    47       610    SH      SOLE                  610      0      0
ALCON INC                                       H01301102    23       300    SH      DEFINED               300      0      0
GILAT SATELLITE NETWORKS
  LTD                                           M51474118     0       120    SH      SOLE                  120      0      0
FLEXTRONICS INTERNATIONAL                       Y2573F102    46      2919    SH      SOLE                 2919      0      0
FLEXTRONICS INTERNATIONAL                       Y2573F102   229     14400    SH      DEFINED             13700      0    700
AFLAC INCORPORATED                              001055102    41      1020    SH      SOLE                 1020      0      0
AFLAC INCORPORATED                              001055102    48      1200    SH      DEFINED              1200      0      0
AGCO CORPORATION                                001084102    85      4175    SH      DEFINED              4175      0      0
AES CORPORATION                                 00130H105     8       833    SH      SOLE                  833      0      0
AES CORPORATION                                 00130H105    23      2350    SH      DEFINED              2350      0      0
AT&T CORP NEW                                   001957505     0        40    SH      SOLE                   40      0      0
AT&T CORP NEW                                   001957505    29      2047    SH      DEFINED              2027     20      0
AT&T WIRELESS SERVICES INC                      00209A106    21      1483    SH      SOLE                 1483      0      0
AT&T WIRELESS SERVICES INC                      00209A106   101      7067    SH      DEFINED              6553    193    321
AVI BIOPHARMA INC                               002346104   150     63000    SH      DEFINED             63000      0      0
AASTROM BIOSCIENCES                             00253U107     3      3500    SH      DEFINED              3500      0      0
ABBOTT LABS                  COM                002824100   287      7066    SH      SOLE                 7066      0      0
ABBOTT LABS                  COM                002824100   643     15792    SH      DEFINED             13292   2500      0
ABERCROMBIE & FITCH                             002896207    15       400    SH      DEFINED               400      0      0
ABBEY NATIONAL PLC           7.375% PFD         002920700    31      1200    SH      SOLE                 1200      0      0
ADAMS EXPRESS COMPANY                           006212104    13      1085    SH      DEFINED              1085      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER     VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE  SHARED  NONE
        --------------      --------------      --------- -------- -------  --- ---- -------   --------  -----  ------  ----
                                                                                       
ADOBE SYSTEMS INCORPORATED                      00724F101   1932    41560   SH       SOLE                41210     0    350
ADOBE SYSTEMS INCORPORATED                      00724F101    962    20700   SH       DEFINED             20300     0    400
AFFILIATED COMPUTER                             008190100      6      125   SH       SOLE                  125     0      0
AGERE SYSTEMS INC CLASS A                       00845V100      2     1000   SH       SOLE                 1000     0      0
AGERE SYSTEMS INC CLASS A                       00845V100      0       11   SH       DEFINED                 0    11      0
AGERE SYSTEMS INC CLASS B                       00845V209      0       78   SH       SOLE                   78     0      0
AGERE SYSTEMS INC CLASS B                       00845V209      1      884   SH       DEFINED               884     0      0
AGILENT TECHNOLOGIES                            00846U101     23      815   SH       DEFINED               434   381      0
AIR PRODUCTS & CHEMICALS
  INC                                           009158106    682    13015   SH       SOLE                12090     0    925
AIR PRODUCTS & CHEMICALS
  INC                                           009158106    475     9075   SH       DEFINED              8275   800      0
AIRTRAN HOLDINGS INC          COM               00949P108      1      100   SH       DEFINED               100     0      0
ALBERTO CULVER CO COM                           013068101    167     3350   SH       SOLE                 3350     0      0
ALBERTO CULVER CO COM                           013068101     55     1100   SH       DEFINED               500   600      0
ALCOA INC                     COM               013817101    189     5725   SH       SOLE                 5725     0      0
ALCOA INC                     COM               013817101     95     2900   SH       DEFINED              2900     0      0
ALLERGAN INC COM                                018490102      4       54   SH       SOLE                   54     0      0
ALLERGAN INC COM                                018490102     17      200   SH       DEFINED               200     0      0
ALLETE INC                                      018522102     15      480   SH       SOLE                  480     0      0
ALLETE INC                                      018522102     13      400   SH       DEFINED               400     0      0
ALLIANCE CAPITAL
  MANAGEMENT                  HOLDING LP        01855A101      6      200   SH       SOLE                  200     0      0
ALLIANCE CAPITAL
  MANAGEMENT                  HOLDING LP        01855A101      7      225   SH       DEFINED               225     0      0
ALLIANCE RESOURCE PARTNERS
  L P                                           01877R108     46     1000   SH       DEFINED              1000     0      0
ALLIANT ENERGY CORP           COM               018802108     50     1933   SH       SOLE                 1933     0      0
ALLIANT ENERGY CORP           COM               018802108     27     1066   SH       DEFINED              1066     0      0
ALLIED CAPITAL CORP           NEW               01903Q108     48     2000   SH       SOLE                 2000     0      0
ALLMERICA FINANCIAL
  CORPORATION                                   019754100     10      309   SH       SOLE                  309     0      0
ALLMERICA FINANCIAL
  CORPORATION                                   019754100      5      177   SH       DEFINED               177     0      0
ALLSTATE CORP                 COM               020002101     93     2000   SH       SOLE                 2000     0      0
ALLSTATE CORP                 COM               020002101     55     1184   SH       DEFINED              1184     0      0
ALLTELL CORPORATION                             020039103    706    13960   SH       SOLE                13960     0      0
ALLTELL CORPORATION                             020039103    129     2558   SH       DEFINED              2558     0      0
ALTERA CORPORATION                              021441100     16      725   SH       SOLE                  725     0      0
ALTRIA GROUP INC                                02209S103     81     1630   SH       SOLE                 1630     0      0
ALTRIA GROUP INC                                02209S103    465     9300   SH       DEFINED              8800     0    500






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
ALUMINUM CORP CHINA         LTD SPONS ADR       022276109     16      300    SH      SOLE                  300      0      0
AMAZON COM INC              COM                 023135106      5      100    SH      SOLE                  100      0      0
AMBAC FINANCIAL GROUP INC                       023139108    139     1900    SH      DEFINED              1900      0      0
AMEREN CORP                 COM                 023608102    120     2800    SH      DEFINED              2800      0      0
AMERICA MOVIL ADR                               02364W105     16      450    SH      SOLE                  450      0      0
AMERICA MOVIL ADR                               02364W105     14      400    SH      DEFINED               400      0      0
AMERICAN ELEC PWR INC       COM                 025537101    136     4270    SH      SOLE                 4270      0      0
AMERICAN ELEC PWR INC       COM                 025537101    190     5949    SH      DEFINED              5426    523      0
AMERICAN EXPRESS CO         COM                 025816109    149     2911    SH      SOLE                 2911      0      0
AMERICAN EXPRESS CO         COM                 025816109    447     8700    SH      DEFINED              8700      0      0
AMERICAN INTERNATIONAL
  GROUP                                         026874107   2245    31502    SH      SOLE                31102      0    400
AMERICAN INTERNATIONAL
  GROUP                                         026874107   2975    41739    SH      DEFINED             38114   2750    875
AMERICAN STANDARD
  COMPANIES INC                                 029712106     60     1500    SH      DEFINED              1500      0      0
AMERICAN TOWER CORP
  CLASS A                                       029912201     11      760    SH      DEFINED               760      0      0
AMETEK INC (NEW)                                031100100      6      200    SH      SOLE                  200      0      0
AMETEK INC (NEW)                                031100100     17      560    SH      DEFINED               560      0      0
AMGEN INC                                       031162100    625    11461    SH      SOLE                11461      0      0
AMGEN INC                                       031162100    197     3620    SH      DEFINED              3120    500      0
AMSOUTH BANCORPORATION                          032165102     42     1687    SH      DEFINED              1687      0      0
MYLIN PHARMECEUTICALS                           032346108     11      500    SH      DEFINED                 0    500      0
ANADARKO PETE CORP          COM                 032511107     43      735    SH      SOLE                  735      0      0
ANADARKO PETE CORP          COM                 032511107    953    16267    SH      DEFINED             15367      0    900
ANALOG DEVICES INC                              032654105      3       75    SH      SOLE                   75      0      0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206      6      200    SH      SOLE                  200      0      0
ANGLOGOLD LIMITED ADR'S     PV R0.50            035128206     41     1300    SH      DEFINED               300   1000      0
ANHEUSER BUSCH COS INC      COM                 035229103    897    16627    SH      SOLE                15027      0   1600
ANHEUSER BUSCH COS INC      COM                 035229103   1248    23115    SH      DEFINED             21640   1125    350
ANTHEM INC                                      03674B104     12      135    SH      SOLE                  135      0      0
AON CORP                                        037389103      5      200    SH      SOLE                  200      0      0
APACHE CORPORATION                              037411105    134     3100    SH      SOLE                 3100      0      0
APOLLO GROUP INC CL A                           037604105     82      940    SH      DEFINED               540      0    400
APPLEBEE'S INTL INC                             037899101   1870    81240    SH      SOLE                80265      0    975
APPLEBEE'S INTL INC                             037899101   1128    49040    SH      DEFINED             43325   3690   2025






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
APPLERA CORP COM CELERA
  GENOMICS GROUP                                038020202      0       13    SH      DEFINED                13      0      0
APPLIED MATERIALS INC                           038222105     15      800    SH      SOLE                  800      0      0
APPLIED MATERIALS INC                           038222105     68     3500    SH      DEFINED              3500      0      0
ARCHER-DANIELS-MIDLAND      COMPANY             039483102      1      100    SH      SOLE                  100      0      0
ASTRAZENECA PLC SPONSORED   ADR                 046353108    152     3348    SH      SOLE                 3348      0      0
ATMOS ENERGY                                    049560105     51     2000    SH      DEFINED              2000      0      0
AUTHENTIDATE HOLDING CORP                       052666104     10     1000    SH      SOLE                 1000      0      0
AUTOLIV INC                                     052800109      2       68    SH      SOLE                   68      0      0
AUTOMATIC DATA PROCESSING                       053015103   1022    24410    SH      SOLE                23860      0    550
AUTOMATIC DATA PROCESSING                       053015103   1049    25055    SH      DEFINED             21555   3500      0
AVAYA INC                   COM    USD .01      053499109      0       33    SH      SOLE                   33      0      0
AVAYA INC                   COM    USD .01      053499109     36     2311    SH      DEFINED              2311      0      0
AVERY DENNISON CORP                             053611109     60      950    SH      DEFINED               350    600      0
AVON PRODUCTS                                   054303102      9      200    SH      SOLE                  200      0      0
AXA ADR                                         054536107      6      300    SH      DEFINED               300      0      0
BB&T CORP                                       054937107     17      472    SH      SOLE                  472      0      0
BASF AG ADR                                     055262505     28      526    SH      SOLE                  526      0      0
BCE INC                     COM                 05534B109      2      100    SH      SOLE                  100      0      0
BOC GROUP PLC ADR                               055617609     16      500    SH      DEFINED               500      0      0
BP PLC                                          055622104   1133    21157    SH      SOLE                21057      0    100
BP PLC                                          055622104   1751    32706    SH      DEFINED             31136   1570      0
BALLARD POWER SYSTEMS INC                       05858H104      3      400    SH      DEFINED               400      0      0
BANK AMERICA CORP           COM                 060505104   2614    30895    SH      SOLE                30345      0    550
BANK AMERICA CORP           COM                 060505104   3491    41256    SH      DEFINED             40026   1230      0
BANK OF NEW YORK INC                            064057102    306    10400    SH      SOLE                10400      0      0
BANK OF NEW YORK INC                            064057102     84     2868    SH      DEFINED              2868      0      0
BK NOVA SCOTIA LA BANQUE
  DE NOUVELLE ECOSSE                            064149107      5      214    SH      SOLE                  214      0      0
BANC ONE CORP               COM                 06423A103     10      200    SH      SOLE                  200      0      0
BANC ONE CORP               COM                 06423A103    115     2265    SH      DEFINED              2265      0      0
BARD C R INC                COM                 067383109      8      150    SH      SOLE                  150      0      0
BARR PHARMACEUTICAL INC                         068306109     30      900    SH      DEFINED                 0      0    900
BAUSCH & LOMB INC           COM                 071707103     65     1000    SH      SOLE                 1000      0      0
BAXTER INTERNATIONAL                            071813109    124     3600    SH      SOLE                 3600      0      0
BAXTER INTERNATIONAL                            071813109     34     1000    SH      DEFINED              1000      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
BAY VIEW CAPITAL CORP                           07262L101      4     2000    SH      DEFINED              2000      0      0
BECKMAN COULTER INC                             075811109     13      225    SH      SOLE                  225      0      0
BECTON DICKINSON & COMPANY                      075887109     62     1200    SH      DEFINED              1200      0      0
BED BATH & BEYOND                               075896100      2       75    SH      SOLE                   75      0      0
BED BATH & BEYOND                               075896100     38     1000    SH      DEFINED              1000      0      0
BEDFORD PROPERTY INVESTORS
  INC                                           076446301      2      100    SH      DEFINED               100      0      0
BELLSOUTH CORP                   COM            079860102    103     3934    SH      SOLE                 3934      0      0
BELLSOUTH CORP                   COM            079860102    701    26782    SH      DEFINED             24282   2100    400
BEMA GOLD CORPORATION                           08135F107     13     5000    SH      DEFINED                 0   5000      0
BEST BUY COMPANY INC                            086516101    671    13238    SH      SOLE                13200      0     38
BEST BUY COMPANY INC                            086516101    370     7310    SH      DEFINED              6960    350      0
BIOVAIL CORPORATION                             09067J109    522    27550    SH      SOLE                26650      0    900
BIOVAIL CORPORATION                             09067J109    403    21250    SH      DEFINED             20175    500    575
BLACK & DECKER CORP              COM            091797100     24      400    SH      DEFINED               400      0      0
BLOCK H & R INC                  COM            093671105      5      125    SH      SOLE                  125      0      0
BLOCK H & R INC                  COM            093671105     38      800    SH      DEFINED               800      0      0
BOEING CO                        COM            097023105      5      100    SH      SOLE                  100      0      0
BOEING CO                        COM            097023105     10      200    SH      DEFINED               200      0      0
BOISE CASCADE CORP                              097383103     16      437    SH      DEFINED               437      0      0
BORDERS GROUP INC.                              099709107      5      250    SH      SOLE                  250      0      0
BOSTON PROPERTIES INC.                          101121101     12      250    SH      SOLE                  250      0      0
BOSTON SCIENTIFIC CORP.                         101137107     68     1600    SH      DEFINED              1600      0      0
BRIGGS & STRATTON
  CORPORATION                                   109043109      1       19    SH      SOLE                   19      0      0
BRISTOL-MYERS SQUIBB                            110122108   1360    55520    SH      SOLE                52870      0   2650
BRISTOL-MYERS SQUIBB                            110122108   2283    93224    SH      DEFINED             90524   1700   1000
BROADCOM CORPORATION             COM            111320107      5      125    SH      SOLE                  125      0      0
BROADCOM CORPORATION             COM            111320107     13      300    SH      DEFINED                 0      0    300
BROWN FORMAN DISTILLERS
  CORP CLASS 'A' VOTING                         115637100     28      600    SH      DEFINED               600      0      0
BUCKEYE PIPELINE PARTNERS
  LP                                            118230101    624    15415    SH      SOLE                15415      0      0
BUCKEYE PIPELINE PARTNERS
  LP                                            118230101    555    13700    SH      DEFINED             13200    500      0
BURLINGTON NORTHERN SANTA
  FE CORP                                       12189T104     26      750    SH      SOLE                  750      0      0
BURLINGTON NORTHERN SANTA
  FE CORP                                       12189T104    127     3649    SH      DEFINED              2529   1120      0
BURLINGTON RESOURCES                            122014103     72     2000    SH      DEFINED              2000      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
CRACKER BARREL GROUP INC                        12489V106     25      825    SH      SOLE                  825      0      0
CSX CORP                          COM           126408103     39     1200    SH      DEFINED              1200      0      0
CVS CORP                          COM           126650100     92     2200    SH      SOLE                 2200      0      0
CVS CORP                          COM           126650100    485    11565    SH      DEFINED              8715   2850      0
CABLE & WIRELESS                                126830207     25     3600    SH      SOLE                 3600      0      0
CAESARS ENTERTAINMENT                           127687101     15     1000    SH      DEFINED              1000      0      0
CAL DIVE INTL INC                               127914109     21      700    SH      DEFINED               700      0      0
CALIPER LIFE SCIENCES INC                       130872104     10     2200    SH      SOLE                 2200      0      0
CALPINE CORP                                    131347106      8     2000    SH      DEFINED              2000      0      0
CAMPBELL SOUP CO                  COM           134429109     53     2000    SH      DEFINED              2000      0      0
CAPITAL ONE FINANCIAL                           14040H105   3146    46020    SH      SOLE                45220      0    800
CAPITAL ONE FINANCIAL                           14040H105   1525    22315    SH      DEFINED             19690   1750    875
CARDINAL HEALTH                                 14149Y108   1767    25229    SH      SOLE                24554      0    675
CARDINAL HEALTH                                 14149Y108    911    13020    SH      DEFINED             11520   1500      0
CAREER EDUCATION CORP                           141665109   1411    30975    SH      SOLE                30575      0    400
CAREER EDUCATION CORP                           141665109    834    18325    SH      DEFINED             17325      0   1000
CARMAX INC                                      143130102    109     5000    SH      SOLE                 5000      0      0
CATERPILLAR INC                                 149123101     23      300    SH      SOLE                  300      0      0
CATERPILLAR INC                                 149123101    190     2400    SH      DEFINED              2400      0      0
CENDANT CORPORATION                             151313103     14      585    SH      SOLE                  585      0      0
CENDANT CORPORATION                             151313103      4      200    SH      DEFINED               200      0      0
CENTER BANCORP INC                COM           151408101    104     9307    SH      DEFINED              9307      0      0
CENTERPOINT ENERGY INC                          15189T107     12     1100    SH      DEFINED              1100      0      0
CENTURYTEL INC                                  156700106     84     2800    SH      SOLE                 2800      0      0
CERTEGY INC                                     156880106     32      850    SH      SOLE                  850      0      0
CERTEGY INC                                     156880106     12      325    SH      DEFINED               325      0      0
CHESAPEAKE ENERGY CORP                          165167107     33     2300    SH      DEFINED              2300      0      0
CHEVRONTEXACO CORP                              166764100   2230    23697    SH      SOLE                22697      0   1000
CHEVRONTEXACO CORP                              166764100   1929    20505    SH      DEFINED             19105   1300    100
CHINA MOBILE HONG KONG LTD
  ADR                                           16941M109     69     4600    SH      DEFINED              1800      0   2800
CHOICEPOINT INC                   COM           170388102     63     1400    SH      DEFINED                 0      0   1400
CHORDIANT SOFTWARE INC.                         170404107      1      240    SH      DEFINED               240      0      0
THE CHUBB CORPORATION                           171232101   1026    15055    SH      SOLE                15055      0      0
THE CHUBB CORPORATION                           171232101   1060    15550    SH      DEFINED             15250    300      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
CHURCH & DWIGHT INC              COM            171340102     91     2000    SH      DEFINED              2000      0      0
CIGNA INVESTMENT
  SECURITIES,INC.                               17179X106     34     2191    SH      DEFINED              2191      0      0
CIMAREX ENERGY CO                               171798101     60     2000    SH      DEFINED              2000      0      0
CINERGY CORP                                    172474108      9      250    SH      DEFINED               250      0      0
CISCO SYS INC                                   17275R102   2060    86932    SH      SOLE                86932      0      0
CISCO SYS INC                                   17275R102   1666    70314    SH      DEFINED             68914      0   1400
CINTAS CORP                                     172908105    176     3700    SH      SOLE                 3700      0      0
CITIGROUP INC                                   172967101   2458    52863    SH      SOLE                50413      0   2450
CITIGROUP INC                                   172967101   3783    81368    SH      DEFINED             80938    430      0
CITRIX SYSTEMS INC                              177376100      2      100    SH      DEFINED               100      0      0
CITY NATIONAL CORP                              178566105     11      175    SH      SOLE                  175      0      0
CLEAR CHANNEL
  COMMUNICATIONS                                184502102   1132    30647    SH      SOLE                30647      0      0
CLEAR CHANNEL
  COMMUNICATIONS                                184502102   1068    28925    SH      DEFINED             27625    800    500
CLOROX CO DEL                    COM            189054109     80     1500    SH      SOLE                 1500      0      0
CLOROX CO DEL                    COM            189054109      5      100    SH      DEFINED               100      0      0
COCA COLA CO                     COM            191216100    166     3307    SH      SOLE                 3307      0      0
COCA COLA CO                     COM            191216100    353     7000    SH      DEFINED              6500    500      0
COGNIZANT TECHNOLOGY CO                         192446102     13      546    SH      DEFINED               546      0      0
COLGATE PALMOLIVE CO             COM            194162103    828    14168    SH      SOLE                14068      0    100
COLGATE PALMOLIVE CO             COM            194162103    972    16637    SH      DEFINED             16287    350      0
COMCAST CORP NEW CLASS A                        20030N101     42     1501    SH      SOLE                 1501      0      0
COMCAST CORP NEW CLASS A                        20030N101    127     4547    SH      DEFINED              4264    283      0
COMERICA INC. CO                                200340107     53      975    SH      DEFINED               375    600      0
COMPASS BANCSHARES INC COM                      20449H109     10      250    SH      SOLE                  250      0      0
CONAGRA FOODS INC                COM            205887102     54     2000    SH      SOLE                 2000      0      0
CONAGRA FOODS INC                COM            205887102     43     1600    SH      DEFINED               600   1000      0
CONOCOPHILLIPS CORP                             20825C104     63      832    SH      SOLE                  832      0      0
CONOCOPHILLIPS CORP                             20825C104    836    10970    SH      DEFINED              9970      0   1000
CONSOLIDATED EDISON              COM            209115104    109     2750    SH      SOLE                 2750      0      0
CONSOLIDATED EDISON              COM            209115104     25      648    SH      DEFINED               648      0      0
CONSTELLATION BRANDS INC
  CL A                                          21036P108    337     9100    SH      SOLE                 8900      0    200
CONSTELLATION BRANDS INC
  CL A                                          21036P108    699    18850    SH      DEFINED             17050    350   1450
CONSTELLATION ENERGY GROUP
  INC                            COM            210371100      7      206    SH      SOLE                  206      0      0
CONSTELLATION ENERGY GROUP
  INC                            COM            210371100     90     2400    SH      DEFINED              2400      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
CONTINENTAL AIRLINES INC
  CL B                                          210795308      6      600    SH      DEFINED               600      0      0
CORINTHIAN COLLEGES INC                         218868107    251    10189    SH      SOLE                10125      0     64
CORINTHIAN COLLEGES INC                         218868107    280    11350    SH      DEFINED             10750    600      0
CORN PRODS INTL INC              COM            219023108     27      600    SH      DEFINED               600      0      0
CORNING INC                                     219350105     53     4100    SH      SOLE                 4100      0      0
CORNING INC                                     219350105    101     7750    SH      DEFINED              7750      0      0
CORPORATE HIGH YIELD FUND
  III INC                                       219925104     15     2000    SH      DEFINED              2000      0      0
CORRECTIONS CORP AMER NEW                       22025Y407      3      100    SH      DEFINED               100      0      0
COSTCO WHOLESALE
  CORPORATION                                   22160K105   2902    70485    SH      SOLE                69835      0    650
COSTCO WHOLESALE
  CORPORATION                                   22160K105   1599    38850    SH      DEFINED             35700   2350    800
COUNTRYWIDE CREDIT INC                          222372104      9      142    SH      SOLE                  142      0      0
COX COMMUNICATIONS INC
  NEW CL A                                      224044107     16      604    SH      DEFINED               604      0      0
CUMMINS ENGINE INC                              231021106    250     4000    SH      DEFINED              4000      0      0
CYTEC INDUSTRIES INC                            232820100      0       10    SH      SOLE                   10      0      0
DTE ENERGY CO                    COM            233331107     71     1775    SH      SOLE                 1775      0      0
DTE ENERGY CO                    COM            233331107    127     3154    SH      DEFINED              3154      0      0
DANAHER CORP                                    235851102     15      290    SH      SOLE                  290      0      0
DARDEN RESTAURANTS                              237194105     14      725    SH      SOLE                  725      0      0
DARDEN RESTAURANTS                              237194105     20     1000    SH      DEFINED              1000      0      0
DATATEC SYSTEMS INC                             238128102      0      500    SH      DEFINED               500      0      0
DEAN FOODS COMPANY                              242370104    300     8050    SH      SOLE                 8050      0      0
DEAN FOODS COMPANY                              242370104    208     5600    SH      DEFINED              5600      0      0
DECODE GENETICS INC                             243586104      5      619    SH      DEFINED               619      0      0
DEERE & COMPANY                                 244199105     87     1250    SH      SOLE                 1250      0      0
DEERE & COMPANY                                 244199105    666     9500    SH      DEFINED              9000      0    500
DEL MONTE FOODS CO                              24522P103      6      637    SH      SOLE                  637      0      0
DEL MONTE FOODS CO                              24522P103      2      198    SH      DEFINED               198      0      0
DELL INC                                        24702R101   2337    65284    SH      SOLE                63784      0   1500
DELL INC                                        24702R101   1807    50465    SH      DEFINED             45740   3175   1550
DELPHI CORPORATION               CORP           247126105      1      116    SH      SOLE                  116      0      0
DELPHI CORPORATION               CORP           247126105      4      410    SH      DEFINED               313     97      0
DELTIC TIMBER CORP                              247850100    191     5000    SH      DEFINED              5000      0      0
DENTSPLY INTERNATIONAL INC                      249030107     10      200    SH      SOLE                  200      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS  SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------  ----   ------  ----
                                                                                       
DEPOMED INC                                     249908104      4     1000    SH      SOLE                 1000      0      0
DEVELOPERS DIVERSIFIED                          251591103      6      179    SH      DEFINED               179      0      0
DEVON ENERGY CORPORATION
  NEW COM                                       25179M103     26      400    SH      DEFINED                 0    400      0
DIAMONDS TRUST SER I                            252787106     20      200    SH      DEFINED               200      0      0
DIEBOLD INC                                     253651103      5      100    SH      SOLE                  100      0      0
DIEBOLD INC                                     253651103    232     4400    SH      DEFINED              4400      0      0
DISNEY WALT CO                COM DISNEY        254687106   1317    51691    SH      SOLE                51691      0      0
DISNEY WALT CO                COM DISNEY        254687106    875    34352    SH      DEFINED             32329   2023      0
DOLLAR TREE STORES INC                          256747106      5      200    SH      DEFINED               200      0      0
DOMINION RES INC                                25746U109     40      639    SH      SOLE                  639      0      0
DOMINION RES INC                                25746U109    493     7817    SH      DEFINED              6721   1096      0
DONALDSON INC                                   257651109    839    28650    SH      SOLE                28650      0      0
DONALDSON INC                                   257651109    402    13750    SH      DEFINED             13750      0      0
DOVER CORPORATION                               260003108    120     2865    SH      SOLE                 2865      0      0
DOW CHEM CO                   COM               260543103    440    10819    SH      SOLE                10819      0      0
DOW CHEM CO                   COM               260543103    488    11997    SH      DEFINED              9597    600   1800
DU PONT E I DE NEMOURS & CO   COM               263534109    402     9072    SH      SOLE                 9072      0      0
DU PONT E I DE NEMOURS & CO   COM               263534109    718    16190    SH      DEFINED             14990      0   1200
DUKE ENERGY CORP              COM               264399106    472    23314    SH      SOLE                23314      0      0
DUKE ENERGY CORP              COM               264399106    328    16183    SH      DEFINED             14383   1800      0
DUN & BRADSTREET CORP DEL     NEW COM           26483E100     32      600    SH      SOLE                  600      0      0
DYAX CORPORATION                                26746E103     23     2000    SH      SOLE                 2000      0      0
E M C CORPORATION                               268648102    150    13175    SH      SOLE                13175      0      0
E M C CORPORATION                               268648102    126    11060    SH      DEFINED             11060      0      0
EMS TECHNOLOGIES INC                            26873N108      5      300    SH      DEFINED               300      0      0
EOG RES INC                                     26875P101    149     2500    SH      DEFINED              2500      0      0
EP MEDSYSTEMS INC                               26881P103      2     1000    SH      DEFINED              1000      0      0
E*TRADE FINANCIAL CORP                          269246104      8      800    SH      DEFINED               800      0      0
EASTMAN CHEMICAL COMPANY                        277432100      4      100    SH      DEFINED               100      0      0
EASTMAN KODAK CO              COM               277461109      6      225    SH      SOLE                  225      0      0
EASTMAN KODAK CO              COM               277461109     19      725    SH      DEFINED               225      0    500
EASYLINK SERVICES CORP
  CLASS A                                       27784T200      0      150    SH      DEFINED               150      0      0
EATON VANCE CORP                                278265103     38     1000    SH      SOLE                 1000      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER       VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
EBAY INC                                        278642103     25      280    SH      SOLE                   280      0       0
EL PASO CORPORATION                             28336L109     15     2000    SH      DEFINED               2000      0       0
ELECTRONIC ARTS INC                             285512109      5      100    SH      SOLE                   100      0       0
EMERSON ELEC CO                  COM            291011104    200     3150    SH      SOLE                  3150      0       0
EMERSON ELEC CO                  COM            291011104    734    11558    SH      DEFINED              11558      0       0
ENBRIDGE ENERGY PARTNERS
  L P                                           29250R106    185     4000    SH      SOLE                  4000      0       0
ENBRIDGE ENERGY PARTNERS
  L P                                           29250R106    328     7100    SH      DEFINED               6300    800       0
ENBRIDGE ENERGY MANAGEMENT
   LLC                                          29250X103      9      214    SH      SOLE                   214      0       0
ENERGEN CORP                     COM            29265N108     57     1200    SH      DEFINED               1200      0       0
ENERGY EAST CORP                 COM            29266M109    144     5950    SH      DEFINED               5950      0       0
ENERPLUS RESOURCES FUND
  TRUST UNITS                                   29274D604    253     8900    SH      DEFINED               4500   4400       0
ENGELHARD CORP                   COM            292845104      7      225    SH      SOLE                   225      0       0
ENGELHARD CORP                   COM            292845104     81     2530    SH      DEFINED               2530      0       0
ENTERGY CORP NEW                 COM            29364G103    140     2500    SH      DEFINED               2500      0       0
ENTREMED INC                     COM            29382F103      1      700    SH      DEFINED                400      0     300
EQUIFAX, INC.                                   294429105     42     1700    SH      SOLE                  1700      0       0
EQUIFAX, INC.                                   294429105     16      650    SH      DEFINED                650      0       0
EQUITABLE RESOURCES                             294549100      2       50    SH      SOLE                    50      0       0
EQUITABLE RESOURCES                             294549100     51     1000    SH      DEFINED               1000      0       0
EQUITY INCOME FUND EXCHANGE
  SER.AT&T SHS 1ST                              294700703     46      576    SH      DEFINED                576      0       0
EQUITY OFFICE PPTYS TR           COM            294741103      5      190    SH      SOLE                   190      0       0
EQUITY OFFICE PPTYS TR           COM            294741103     27     1000    SH      DEFINED               1000      0       0
EQUITY RESIDENTIAL SBI                          29476L107     37     1250    SH      SOLE                  1250      0       0
EQUITY RESIDENTIAL SBI                          29476L107      5      200    SH      DEFINED                200      0       0
ERICSSON TELEPHONE CO ADR                       294821608      7      240    SH      SOLE                   240      0       0
EVERGREEN INC ADVANTAGE
  FUND                                          30023Y105      0        9    SH      SOLE                     9      0       0
EXATECH INC                                     30064E109     21     1000    SH      DEFINED               1000      0       0
EXELON CORP COM                                 30161N101     39     1188    SH      DEFINED               1188      0       0
EXXON MOBIL CORP                 COM            30231G102   5532   124596    SH      SOLE                123396      0    1200
EXXON MOBIL CORP                 COM            30231G102  11894   267903    SH      DEFINED             239979  16340   11584
FPL GROUP INC                    COM            302571104    335     5250    SH      SOLE                  5250      0       0
FPL GROUP INC                    COM            302571104    364     5700    SH      DEFINED               5700      0       0
FAMILY DEALER STORES INC                        307000109      2       70    SH      SOLE                    70      0       0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
FEDERAL HOME LOAN MORTGAGE
  CORPORATION COMMON                            313400301     15      240    SH      SOLE                   240       0     0
FEDERAL NATL MTG ASSN
  (D/B/A FANNIE MAE)             COM            313586109   1146    16068    SH      SOLE                 16014       0    54
FEDERAL NATL MTG ASSN
  (D/B/A FANNIE MAE)             COM            313586109    746    10455    SH      DEFINED               8505    1950     0
FEDERAL REALTY INVESTMENT
  TRUST                                         313747206     17      423    SH      DEFINED                423       0     0
FEDERATED DEPARTMENT STORES
  INC                                           31410H101      6      135    SH      SOLE                   135       0     0
FEDEX CORPORATION                               31428X106     40      500    SH      DEFINED                500       0     0
FIFTH THIRD BANCORP              COM            316773100     10      200    SH      SOLE                   200       0     0
FIRST DATA CORPORATION                          319963104   2816    63258    SH      SOLE                 61133       0  2125
FIRST DATA CORPORATION                          319963104    734    16500    SH      DEFINED              13675    2825     0
FIRSTENERGY CORP                 COM            337932107     26      700    SH      DEFINED                700       0     0
FLAHERTY & CRUMRINE PFD
  SECS INCOME FUND                              338478100      0       17    SH      SOLE                    17       0     0
FLOWER FOODS INC                                343498101     29     1125    SH      DEFINED               1125       0     0
FORD MOTOR CO DEL                               345370860     41     2680    SH      SOLE                  2680       0     0
FORDING CANADIAN COAL                           345425102    176     4200    SH      DEFINED               4200       0     0
FOREST LABORATORIES INC                         345838106   1397    24680    SH      SOLE                 23850       0   830
FOREST LABORATORIES INC                         345838106    909    16065    SH      DEFINED              15565     100   400
FORTUNE BRANDS INC               COM            349631101   1546    20505    SH      SOLE                 20505       0     0
FORTUNE BRANDS INC               COM            349631101    850    11275    SH      DEFINED              10075    1200     0
FRANKLIN RESOURCES INC                          354613101     48      965    SH      SOLE                   965       0     0
GABELLI CONVERTIBLE AND
  INCOME FUND                                   36240B109      8      800    SH      SOLE                   800       0     0
GABLES RESIDENTIAL TRUST                        362418105     33     1000    SH      DEFINED               1000       0     0
GALLAHER GROUP PLC
  SPONSORED ADR                                 363595109    103     2137    SH      DEFINED               2137       0     0
GANNETT COMPANY INC                             364730101     92     1085    SH      SOLE                  1085       0     0
GAP INC                                         364760108     11      470    SH      SOLE                   470       0     0
GENENTECH INC                                   368710406   1299    23125    SH      SOLE                 23125       0     0
GENENTECH INC                                   368710406   1195    21275    SH      DEFINED              20675       0   600
GENERAL DYNAMICS CORP                           369550108     42      425    SH      SOLE                   425       0     0
GENERAL ELEC CO                  COM            369604103   7127   220047    SH      SOLE                217097       0  2950
GENERAL ELEC CO                  COM            369604103   8658   267328    SH      DEFINED             246480   17848  3000
GENERAL MILLS, INC                              370334104     36      775    SH      SOLE                   775       0     0
GENERAL MILLS, INC                              370334104     47     1000    SH      DEFINED               1000       0     0
GENERAL MTRS CORP                COM            370442105    421     9037    SH      SOLE                  9037       0     0
GENERAL MTRS CORP                COM            370442105    394     8467    SH      DEFINED               7077    1390     0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER       TITLE OF CLASS       CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------       --------------       -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
GENERAL MOTORS CLASS H      NEW                 370442832      0       10   SH       DEFINED                 0      10     0
GENVEC INC                                      37246C109      1      500   SH       DEFINED               500       0     0
GEORGIA PAC CORP            COM GA PAC GRP      373298108    118     3193   SH       DEFINED              3193       0     0
GILLETTE COMPANY                                375766102    165     3900   SH       SOLE                 3900       0     0
GILLETTE COMPANY                                375766102    135     3200   SH       DEFINED              3200       0     0
GLAMIS GOLD LTD             COMMON              376775102     17     1000   SH       DEFINED                 0    1000     0
GLAXO SMITHKLINE PLC
  SPONSORED ADR                                 37733W105    296     7162   SH       SOLE                 7162       0     0
GLAXO SMITHKLINE PLC
  SPONSORED ADR                                 37733W105    174     4212   SH       DEFINED              4212       0     0
GOLDCORP INC                                    380956409     11     1000   SH       DEFINED                 0    1000     0
GOLDEN STAR  RESOURCES LTD                      38119T104     13     3000   SH       DEFINED                 0    3000     0
GOLDMAN SACHS GROUP                             38141G104    108     1150   SH       SOLE                 1150       0     0
GOLDMAN SACHS GROUP                             38141G104    189     2010   SH       DEFINED              2010       0     0
GREAT PLAINS ENERGY INC                         391164100      5      200   SH       SOLE                  200       0     0
GUIDANT CORP                COM                 401698105     78     1408   SH       SOLE                 1408       0     0
GULFTERRA ENERGY PARTNERS
  LP                                            40274U108      7      200   SH       SOLE                  200       0     0
GULFTERRA ENERGY PARTNERS
  LP                                            40274U108      5      150   SH       DEFINED               150       0     0
HRPT PPTYS TR COMM SH BEN
  INT                                           40426W101     10     1000   SH       SOLE                 1000       0     0
HRPT PPTYS TR COMM SH BEN
  INT                                           40426W101     80     8000   SH       DEFINED              8000       0     0
HSBC HOLDINGS ADR                               404280406     14      198   SH       SOLE                  198       0     0
HSBC HOLDINGS ADR                               404280406     67      897   SH       DEFINED               802      95     0
HAIN CELESTIAL GROUP INC                        405217100     11      650   SH       DEFINED               650       0     0
HALLIBURTON CO              COM                 406216101      6      204   SH       SOLE                  204       0     0
HALLIBURTON CO              COM                 406216101    221     7332   SH       DEFINED              7332       0     0
JOHN HANCOCK INCOME         SECURITIES TRUST    410123103      3      267   SH       DEFINED               267       0     0
HANCOCK JOHN PATRIOT
  PREMIUM DIVIDEND FUND II                      41013T105     11     1100   SH       DEFINED              1100       0     0
HARLEY DAVIDSON                                 412822108    216     3500   SH       SOLE                 3500       0     0
HARLEY DAVIDSON                                 412822108     74     1200   SH       DEFINED              1200       0     0
HARLEYSVILLE GROUP INC.                         412824104     15      800   SH       SOLE                  800       0     0
HARMONY GOLD MINING ADR                         413216300     10     1000   SH       DEFINED                 0    1000     0
HARRAHS ENTERTAINMENT INC                       413619107      8      150   SH       SOLE                  150       0     0
HARRIS CORP                                     413875105     20      400   SH       SOLE                  400       0     0
HARRIS CORP                                     413875105     20      400   SH       DEFINED               400       0     0
HARTFORD FINL SVCS GROUP
  INC COM                                       416515104     75     1100   SH       SOLE                 1100       0     0
HARTFORD FINL SVCS GROUP
  INC COM                                       416515104     76     1112   SH       DEFINED              1112       0     0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
HAWAIIAN ELECTRIC
  INDUSTRIES INC                                419870100     26     1000   SH       SOLE                  1000      0      0
HAWKINS INC                                     420261109     31     2600   SH       SOLE                  2600      0      0
H.J. HEINZ COMPANY                              423074103     29      755   SH       SOLE                   755      0      0
H.J. HEINZ COMPANY                              423074103     35      910   SH       DEFINED                910      0      0
HERSHEY FOODS CORP          COM                 427866108      3       70   SH       SOLE                    70      0      0
HERSHEY FOODS CORP          COM                 427866108    277     6000   SH       DEFINED               4800      0   1200
HEWLETT PACKARD CO          COM                 428236103     39     1870   SH       SOLE                  1870      0      0
HEWLETT PACKARD CO          COM                 428236103    137     6505   SH       DEFINED               3305   2000   1200
HITACHI LTD ADR                                 433578507      2       30   SH       SOLE                    30      0      0
HOME DEPOT, INC                                 437076102   2097    59597   SH       SOLE                 56897      0   2700
HOME DEPOT, INC                                 437076102   2390    67917   SH       DEFINED              65717   1050   1150
HONEYWELL INTERNATIONAL
  INC COM                                       438516106    116     3179   SH       SOLE                  3179      0      0
HONEYWELL INTERNATIONAL
  INC COM                                       438516106    199     5458   SH       DEFINED               5458      0      0
HUDSON CITY BANCORP                             443683107    167     5000   SH       SOLE                  5000      0      0
HUDSON CITY BANCORP                             443683107     73     2200   SH       DEFINED               2200      0      0
HUDSON UNITED BANCORP                           444165104     18      500   SH       DEFINED                500      0      0
IMS HEALTH INCORPORATED                         449934108     61     2632   SH       DEFINED               2632      0      0
ITT INDUSTRIES INC          COM                 450911102     45      550   SH       SOLE                   550      0      0
ITT INDUSTRIES INC          COM                 450911102     46      556   SH       DEFINED                556      0      0
ICON PUB LTD CO                                 45103T107     44     1000   SH       DEFINED               1000      0      0
IDACORP INC                 COM                 451107106      8      300   SH       SOLE                   300      0      0
IDACORP INC                 COM                 451107106    108     4000   SH       DEFINED               4000      0      0
ILLINOIS TOOL WORKS INC     COM                 452308109     34      361   SH       DEFINED                361      0      0
INDYMAC BANCORP INC                             456607100     31     1000   SH       DEFINED               1000      0      0
INTEL CORP                  COM                 458140100   1872    67860   SH       SOLE                 66010      0   1850
INTEL CORP                  COM                 458140100   1963    71180   SH       DEFINED              67180   4000      0
INTERACTIVECORP                                 45840Q101      2       77   SH       SOLE                    77      0      0
INTERMEDIATE MUNICIPAL
  FUND INC                                      45880P104     18     2000            DEFINED               2000      0      0
INTL BUSINESS MACHINE CORP  COMMON              459200101   3025    34320   SH       SOLE                 33120      0   1200
INTL BUSINESS MACHINE CORP  COMMON              459200101   5022    56973   SH       DEFINED              54101   1272   1600
INTERNATIONAL FLAVORS  AND  FRAGRANCES,INC.     459506101      8      225   SH       SOLE                   225      0      0
INTL PAPER CO               COM                 460146103    162     3626   SH       DEFINED               3626      0      0
INTERNET HOLDERS TRUST                          46059W102      6      100   SH       SOLE                   100      0      0






                                                                    FORM 13F INFORMATION TABLE
                                                            VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER         TITLE OF CLASS      CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------         --------------      -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                         
INTERPUBLIC GROUP OF
  COMPANIES INC                                  460690100      2      150    SH      SOLE                   150      0      0
INTEVAC INC                                      461148108     29     3300    SH      DEFINED                  0   3300      0
INTUIT                                           461202103      3      100    SH      DEFINED                100      0      0
INVITROGEN CORP                                  46185R100     49      683    SH      DEFINED                683      0      0
I SHARES INC                                     464286608      5       95    SH      DEFINED                 95      0      0
ISHARES TR S&P 500 INDEX
  FUND                                           464287200     30      269    SH      SOLE                   269      0      0
ISHARES TR S&P 500 INDEX
  FUND                                           464287200     11      100    SH      DEFINED                100      0      0
I SHARES TR S&P MIDCAP 400  INDEX FD             464287507     20      165    SH      SOLE                     0      0    165
I SHARES TR S&P MIDCAP 400  INDEX FD             464287507      9       80    SH      DEFINED                 80      0      0
ISHARES TR COHEN & STEERS
  REALTY MAJORS             INDEX FD             464287564     10       94    SH      SOLE                    94      0      0
I SHARES TR S&P MIDCAP 400
  BARRA GRWTH               INDEX FD             464287606      9       80    SH      SOLE                    80      0      0
ISHARES TR RUSSELL 2000     INDEX FUND           464287655     48      415    SH      SOLE                   415      0      0
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD 464287754     33      645    SH      SOLE                   245      0    400
I SHARES TR DOW JONES US    INDL SECTOR INDEX FD 464287754     12      235    SH      DEFINED                235      0      0
I SHARES TR S&P SMALLCAP
  600BARRA GRWTH            INDEX FD             464287887     10      110    SH      SOLE                   110      0      0
I SHARES TR S&P SMALLCAP
  600BARRA GRWTH            INDEX FD             464287887      6       65    SH      DEFINED                 65      0      0
IVAX CORP                                        465823102      4      200    SH      DEFINED                200      0      0
J P MORGAN CHASE & CO                            46625H100    657    16955    SH      SOLE                 16955      0      0
J P MORGAN CHASE & CO                            46625H100   1797    46357    SH      DEFINED              44877   1480      0
JABIL CIRCUIT INC                                466313103      3      150    SH      SOLE                   150      0      0
JABIL CIRCUIT INC                                466313103      6      250    SH      DEFINED                250      0      0
JEFFERSON PILOT CORPORATION                      475070108     43      859    SH      SOLE                   859      0      0
JEFFERSON PILOT CORPORATION                      475070108     43      859    SH      DEFINED                859      0      0
JETBLUE AIRWAYS                                  477143101      8      300    SH      DEFINED                300      0      0
JOHNSON & JOHNSON           COM                  478160104   3575    64196    SH      SOLE                 62596      0   1600
JOHNSON & JOHNSON           COM                  478160104   7705   138348    SH      DEFINED             131273   5225   1850
JOHNSON CTLS INC            COM                  478366107     32      600    SH      SOLE                   600      0      0
JOHNSON CTLS INC            COM                  478366107    192     3600    SH      DEFINED               3600      0      0
JUNIPER NETWORKS                                 48203R104      2      100    SH      SOLE                   100      0      0
KADANT INC                                       48282T104      1       69    SH      DEFINED                 69      0      0
KANEB PIPE LINE PARTNERS LP                      484169107    256     5600    SH      DEFINED               5600      0      0
KEMET CORP                                       488360108     12     1000    SH      DEFINED               1000      0      0
KERR MCGEE CORP                                  492386107      0       18    SH      DEFINED                 18      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
KEYSPAN CORP                     COM            49337W100     77     2112    SH      SOLE                  2112      0      0
KEYSPAN CORP                     COM            49337W100     49     1341    SH      DEFINED               1341      0      0
KEYSTONE PROPERTY TRUST MD                      493596100     38     1600    SH      DEFINED               1600      0      0
KIMBERLY-CLARK CORPORATION                      494368103    268     4074    SH      SOLE                  4074      0      0
KIMBERLY-CLARK CORPORATION                      494368103    200     3050    SH      DEFINED               3050      0      0
KIMCO REALTY CORPORATION                        49446R109    311     6850    SH      SOLE                  6850      0      0
KIMCO REALTY CORPORATION                        49446R109    464    10200    SH      DEFINED               8450   1750      0
KINDER MORGAN ENERGY
  PARTNERS L P                                  494550106      3       75    SH      SOLE                    75      0      0
KINDER MORGAN ENERGY
  PARTNERS L P                                  494550106    215     5300    SH      DEFINED               5300      0      0
KING PHARMACEUTICALS INC                        495582108     22     2000    SH      SOLE                  2000      0      0
KNIGHT-RIDDER INC                               499040103   1588    22063    SH      SOLE                 20913      0   1150
KNIGHT-RIDDER INC                               499040103   1312    18225    SH      DEFINED              16200   1150    875
KONINKLIJKE PHILIPS ELECTRS
  N V SP ADR                                    500472303      7      291    SH      DEFINED                291      0      0
KRAFT FOODS INC                                 50075N104     31     1000    SH      DEFINED               1000      0      0
KRAMONT REALTY TRUST COM                        50075Q107     12      800    SH      DEFINED                800      0      0
KRISPY KREME DOUGHNUTS                          501014104      5      300    SH      DEFINED                300      0      0
KROGER COMPANY                   COM            501044101      3      200    SH      SOLE                   200      0      0
KROGER COMPANY                   COM            501044101     38     2100    SH      DEFINED               2100      0      0
KROLL INC                                       501049100     11      300    SH      SOLE                   300      0      0
L-3 COMMUNICATIONS HLDGS
  INC                                           502424104   1001    14992    SH      SOLE                 14892      0    100
L-3 COMMUNICATIONS HLDGS
  INC                                           502424104   1090    16325    SH      DEFINED              14250   1050   1025
LEAP FROG                                       52186N106    271    13650    SH      SOLE                 11450      0   2200
LEAP FROG                                       52186N106    146     7375    SH      DEFINED               7375      0      0
LEHMAN BROTHERS HOLDINGS
  INC                                           524908100      7      100    SH      SOLE                   100      0      0
LENNAR CORP                                     526057104     89     2000    SH      DEFINED               2000      0      0
LENNAR CORPORATION CLASS B
  COMMON                                        526057302      8      200    SH      DEFINED                200      0      0
LIFELINE SYSTEMS INC                            532192101     23     1000    SH      SOLE                  1000      0      0
LILLY ELI & CO                   COM            532457108     76     1097    SH      SOLE                  1097      0      0
LILLY ELI & CO                   COM            532457108    579     8296    SH      DEFINED               7896      0    400
LINCOLN NATIONAL CORP                           534187109     75     1600    SH      SOLE                  1600      0      0
LOCKHEED MARTIN CORP                            539830109    348     6700    SH      SOLE                  6700      0      0
LOCKHEED MARTIN CORP                            539830109      5      100    SH      DEFINED                100      0      0
LOWES COMPANIES INC                             548661107    939    17883    SH      SOLE                 17883      0      0
LOWES COMPANIES INC                             548661107    430     8200    SH      DEFINED               7100   1100      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
LUBRIZOL CORP                     COM           549271104     73     2000   SH       DEFINED               2000      0      0
LUCENT TECHNOLOGY INC                           549463107     38    10187   SH       SOLE                 10187      0      0
LUCENT TECHNOLOGY INC                           549463107    111    29465   SH       DEFINED              28857    608      0
MBIA, INC                                       55262C100   1714    30025   SH       SOLE                 29625      0    400
MBIA, INC                                       55262C100   1243    21775   SH       DEFINED              19775    600   1400
MBNA CORPORATION                                55262L100     18      723   SH       SOLE                   723      0      0
MBNA CORPORATION                                55262L100     87     3400   SH       DEFINED               1400      0   2000
MFS CHARTER INCOME TRUST                        552727109     57     6850   SH       SOLE                  6850      0      0
MGI PHARMACEUTICALS                             552880106     16      600   SH       DEFINED                600      0      0
MACK-CALI REALTY CORP                           554489104     16      400   SH       SOLE                   400      0      0
SMITH BARNEY MANAGED
  MUNICIPALS PORTFOLIO,INC.                     561662107     21     2000            DEFINED               2000      0      0
MANULIFE FINANCIAL CORP                         56501R106     48     1200   SH       DEFINED               1200      0      0
MARATHON OIL CORP                               565849106     45     1200   SH       DEFINED               1200      0      0
MARSH & MCLENNAN INC                            571748102     23      525   SH       SOLE                   525      0      0
MARSHALL & ILSLEY CORP                          571834100    565    14465   SH       SOLE                 13765      0    700
MARSHALL & ILSLEY CORP                          571834100    461    11800   SH       DEFINED              11400      0    400
MARRIOTT INTERNATIONAL-A                        571903202     49     1000   SH       DEFINED               1000      0      0
MASSMUTUAL PARTN INVS SH
  BEN INT                                       576299101     57     5200   SH       SOLE                  5200      0      0
MAYTAG CORPORATION                              578592107     12      500   SH       SOLE                   500      0      0
MAYTAG CORPORATION                              578592107     10      425   SH       DEFINED                425      0      0
MCCLATCHY COMPANY                               579489105    355     5069   SH       SOLE                  5069      0      0
MCCLATCHY COMPANY                               579489105    259     3700   SH       DEFINED               3700      0      0
MCCORMICK & CO INC COMMON
  NON-VOTING                                    579780206    948    27885   SH       SOLE                 27785      0    100
MCCORMICK & CO INC COMMON
  NON-VOTING                                    579780206   1436    42250   SH       DEFINED              40950    700    600
MCDATA CORPORATION-CLASS A                      580031201      0        9   SH       SOLE                     9      0      0
MCDONALDS CORP                    COM           580135101      5      200   SH       SOLE                   200      0      0
MCDONALDS CORP                    COM           580135101     57     2200   SH       DEFINED               2200      0      0
MCGRAW HILL COMPANIES INC                       580645109     79     1035   SH       SOLE                  1035      0      0
MCGRAW HILL COMPANIES INC                       580645109    128     1680   SH       DEFINED               1680      0      0
MCKESSON CORPORATION                            58155Q103      5      148   SH       DEFINED                148      0      0
MEADWESTVACO CORP                               583334107     93     3180   SH       DEFINED               2000   1180      0
MEDAREX INC                                     583916101      2      400   SH       DEFINED                400      0      0
MEDCO HEALTH SOLUTIONS                          58405U102     14      378   SH       SOLE                   378      0      0
MEDCO HEALTH SOLUTIONS                          58405U102     86     2314   SH       DEFINED               2170    144      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
MEDTRONIC INC                                   585055106     66     1355    SH      SOLE                  1355      0      0
MEDTRONIC INC                                   585055106    182     3740    SH      DEFINED               3740      0      0
MELLON FINANCIAL CORP       COM                 58551A108     29     1000    SH      DEFINED               1000      0      0
MERCANTILE BANKSHARES CORP  COM                 587405101     18      400    SH      DEFINED                400      0      0
MERCK & CO INC              COM                 589331107    906    19094    SH      SOLE                 19094      0      0
MERCK & CO INC              COM                 589331107   2720    57270    SH      DEFINED              55770   1200    300
MERCURY INTERACTIVE CORP                        589405109     14      300    SH      DEFINED                300      0      0
MERRILL LYNCH & CO INC                          590188108    140     2600    SH      DEFINED               2600      0      0
METLIFE INC                                     59156R108    107     3000    SH      DEFINED               3000      0      0
MICROSOFT CORP                                  594918104   1486    52055    SH      SOLE                 52055      0      0
MICROSOFT CORP                                  594918104   1909    66900    SH      DEFINED              60100   4850   1950
S&P DEPOSITORY RECEIPT      MIDCAP TR UNIT      595635103     12      110    SH      SOLE                   110      0      0
MIDDLESEX WATER CO          COM                 596680108     77     4000    SH      DEFINED               4000      0      0
MILLENNIUM PHARMACEUTICALS                      599902103     11      800    SH      DEFINED                800      0      0
MIPS TECHNOLOGIES INC
  CLASS A                                       604567107      0       27    SH      DEFINED                 27      0      0
ROBERT MONDAVI                                  609200100      3      100    SH      SOLE                   100      0      0
MONSANTO CO NEW                                 61166W101     26      676    SH      SOLE                   676      0      0
MONSANTO CO NEW                                 61166W101     16      418    SH      DEFINED                418      0      0
MOODYS CORP                                     615369105     38      600    SH      SOLE                   600      0      0
MORGAN STANLEY COMPANY                          617446448     64     1225    SH      SOLE                  1225      0      0
MORGAN STANLEY COMPANY                          617446448    299     5684    SH      DEFINED               5684      0      0
MOTOROLA,INC                                    620076109      5      300    SH      SOLE                   300      0      0
MOTOROLA,INC                                    620076109    210    11550    SH      DEFINED               8850    300   2400
MUNIHOLDING NY INSD FUND
  INC                                           625931100     16     1253            DEFINED               1253      0      0
MUNIHOLDINGS NEW JERSEY
  INS D FUND INC                                625936109     98     7200            DEFINED               7200      0      0
MURPHY OIL CORPORATION                          626717102    147     2000    SH      DEFINED               2000      0      0
MYLAN LABORATORIES INC                          628530107     45     2250    SH      SOLE                  2250      0      0
MYLAN LABORATORIES INC                          628530107     30     1500    SH      DEFINED               1500      0      0
NCR CORP                    NEW                 62886E108     17      347    SH      DEFINED                297     50      0
NUI HOLDING CORP                                629431107      7      500    SH      DEFINED                500      0      0
NAM TAI ELECTRONICS                             629865205     22     1055    SH      SOLE                  1055      0      0
NASDAQ 100 TRUST UNIT SER 1                     631100104      9      260    SH      DEFINED                260      0      0
NASTECH PHARMACETICAL                           631728409     15     1500    SH      DEFINED               1500      0      0






                                                                    FORM 13F INFORMATION TABLE
                                                            VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS         CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------         -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                         
NATIONAL CITY CORP                               635405103    40      1150   SH       SOLE                  1150      0      0
NATIONAL CITY CORP                               635405103    42      1200   SH       DEFINED                  0   1200      0
NATIONAL FUEL GAS CO N J    COM                  636180101    74      2992   SH       DEFINED               2992      0      0
NATIONWIDE FINANCIAL
  SERVIC ES CLASS A                              638612101     4       112   SH       DEFINED                112      0      0
NAUTILUS GROUP INC                               63910B102    19      1000   SH       DEFINED               1000      0      0
NEORX CORPORATION                                640520300     0        50   SH       DEFINED                 50      0      0
NETWORK APPLIANCE INC                            64120L104     7       350   SH       SOLE                   350      0      0
NEUROGEN CORP                                    64124E106     7      1000   SH       DEFINED               1000      0      0
NEW JERSEY RESOURCES
  CORPORATION                                    646025106   328      7900   SH       SOLE                  7900      0      0
NEW PLAN EXCEL RLTY TR INC  COM                  648053106     9       400   SH       SOLE                   400      0      0
NEW PLAN EXCEL RLTY TR INC  COM                  648053106    25      1100   SH       DEFINED                  0   1100      0
NEW YORK TIMES CO                                650111107   156      3500   SH       DEFINED               3500      0      0
NEWMONT MINING CORP                              651639106   131      3400   SH       DEFINED               1200   1500    700
NEWS CORP LTD ADR                                652487703     5       150   SH       SOLE                   150      0      0
NEWS CORP LTD ADR                                652487703    10       300   SH       DEFINED                300      0      0
NEWS CORP LTD SPNSRD ADR
  REPRSNTNG 4 LTD VTG PFD                        652487802     5       176   SH       DEFINED                175      1      0
NEWTEK BUSINESS SERVICES
  INCCOM                                         652526104     7      2000   SH       DEFINED               2000      0      0
NEXTEL COMMUNICATIONS INC
  CL A                                           65332V103     7       300   SH       SOLE                   300      0      0
NEXTEL COMMUNICATIONS INC
  CL A                                           65332V103    27      1020   SH       DEFINED               1020      0      0
NISOURCE INC                COM                  65473P105    10       500   SH       SOLE                   500      0      0
NISOURCE INC                COM                  65473P105    88      4300   SH       DEFINED               4300      0      0
NOBEL LEARNING COMMUNITIES
  INC                                            654889104    27      4000   SH       DEFINED               4000      0      0
NOKIA CORPORATION  ADR                           654902204   203     14027   SH       SOLE                 14027      0      0
NOKIA CORPORATION  ADR                           654902204    32      2250   SH       DEFINED               1650      0    600
NORAM ENERGY CORP SUB DEB   CONV 6% 3/15/12      655419AC3    24     25000   PRN      DEFINED              25000      0      0
NORDSON CORP                                     655663102    13       300   SH       DEFINED                300      0      0
NORFOLK SOUTHERN CORP       COM                  655844108   187      7055   SH       SOLE                  7055      0      0
NORFOLK SOUTHERN CORP       COM                  655844108   134      5060   SH       DEFINED               4700    360      0
NORTEL NETWORKS CORP NEW                         656568102    20      4100   SH       DEFINED               3100      0   1000
NORTH EUROPEAN OIL ROYALTY
  TRUST BEN. INTEREST                            659310106    79      3209   SH       SOLE                  3209      0      0
NORTHERN BORDER PARTNERS
  L P UNIT LTD PARTN                             664785102    50      1275   SH       SOLE                  1275      0      0
NORTHERN BORDER PARTNERS
  L P UNIT LTD PARTN                             664785102   295      7400   SH       DEFINED               7400      0      0
NORTHERN TRUST CORP                              665859104    25       600   SH       SOLE                   600      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER        TITLE OF CLASS      CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------        --------------      -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
NORTHROP GRUMMAN CORP                           666807102     47      880    SH      SOLE                   880      0      0
NORTHROP GRUMMAN CORP                           666807102    151     2828    SH      DEFINED               2828      0      0
NOVARTIS AG ADRS                                66987V109     15      355    SH      SOLE                   355      0      0
NU HORIZON ELECTRONICS CORP                     669908105      9     1000    SH      DEFINED               1000      0      0
NOVELL INC                                      670006105      0      100    SH      DEFINED                100      0      0
NOVELLUS SYSTEMS                                670008101      9      300    SH      DEFINED                300      0      0
NUCOR CORP                                      670346105      7      100    SH      SOLE                   100      0      0
NUVEEN PERFORMANCE PLUS     MUNICIPAL FUND      67062P108     20     1500            SOLE                  1500      0      0
NUVEEN MUNICIPAL MARKET     OPPORTUNITY FD COM  67062W103     40     3000    SH      DEFINED               3000      0      0
NUVEEN REAL ESTATE INCOME
  FUND                                          67071B108      5      300    SH      SOLE                   300      0      0
OGE ENERGY CO.                                  670837103     50     2000    SH      SOLE                  2000      0      0
OGE ENERGY CO.                                  670837103     10      400    SH      DEFINED                400      0      0
NUVEEN NJ INVT QUALITY MUN  FUND           COM  670971100    122     8658            SOLE                  8658      0      0
NUVEEN NJ INVT QUALITY MUN  FUND           COM  670971100     98     6974            DEFINED               6974      0      0
NUVEEN INSD MUNICIPAL
  OPPORTUNITY FUND INC                          670984103     57     4070            SOLE                  4070      0      0
NUVEEN INSD MUNICIPAL
  OPPORTUNITY FUND INC                          670984103     45     3200            DEFINED               3200      0      0
NUVEEN PREMIER INSURED
  MUNICIPAL INCOME FUND                         670987106     23     1650            DEFINED               1650      0      0
NUVEEN NJ PREMIUM INCOME                        67101N106     21     1493            SOLE                  1493      0      0
OCCIDENTAL PETE CORP DEL    COM                 674599105     34      720    SH      SOLE                   720      0      0
OCCIDENTAL PETE CORP DEL    COM                 674599105     24      500    SH      DEFINED                500      0      0
OLD REPUBLIC INTERNATIONAL  CORP                680223104     94     4000    SH      SOLE                  4000      0      0
ONEOK INC NEW               COM                 682680103     87     4000    SH      DEFINED               4000      0      0
ORACLE CORPORATION                              68389X105    636    53353    SH      SOLE                 52103      0   1250
ORACLE CORPORATION                              68389X105    306    25700    SH      DEFINED              20100   2000   3600
PG&E CORP                   COM                 69331C108     11      400    SH      DEFINED                400      0      0
PNC FINANCIAL SERVICES
  GROUP                                    COM  693475105    201     3800    SH      SOLE                  3800      0      0
PNC FINANCIAL SERVICES
  GROUP                                    COM  693475105    389     7331    SH      DEFINED               6561    770      0
PPG INDS INC                COM                 693506107    192     3075    SH      SOLE                  3075      0      0
PPG INDS INC                COM                 693506107    393     6300    SH      DEFINED               6300      0      0
PPL CORP                                        69351T106      9      200    SH      SOLE                   200      0      0
PPL CORP                                        69351T106     27      600    SH      DEFINED                400    200      0
PACCAR INC                  COM                 693718108     71     1237    SH      DEFINED               1237      0      0
PACIFIC ENERGY PARTNERS LP                      69422R105    147     5650    SH      DEFINED               5650      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
PALMONE INC                                     69713P107       0       18   SH      SOLE                    18       0     0
PARAGON TECHNOLOGIES INC                        69912T108       9     1000   SH      DEFINED               1000       0     0
PAYCHEX INC                      COM            704326107     101     3000   SH      DEFINED               3000       0     0
PAYLESS SHOESOURCE,INC.                         704379106       8      600   SH      DEFINED                600       0     0
PEABODY ENERGY CORP                             704549104    1063    19000   SH      SOLE                 19000       0     0
PEABODY ENERGY CORP                             704549104     614    10975   SH      DEFINED              10475       0   500
PEAPACK-GLADSTONE FINANCIAL
  CORPORATION                                   704699107    8558   266547   SH      SOLE                264547       0  2000
PEAPACK-GLADSTONE FINANCIAL
  CORPORATION                                   704699107   21283   662840   SH      DEFINED             587683   75157     0
PENNGROWTH ENERGY TRUST                         706902103      13     1000   SH      SOLE                  1000       0     0
PENN VA RESOURCE PARTNERS
  LP                                            707884102      21      600   SH      SOLE                   600       0     0
PENN VA RESOURCE PARTNERS
  LP                                            707884102     278     7800   SH      DEFINED               7800       0     0
J.C.PENNEY CO.,INC.                             708160106     192     5100   SH      DEFINED               5000     100     0
PENTAIR INC                                     709631105      66     1980   SH      SOLE                  1980       0     0
PEOPLES ENERGY CORPORATION                      711030106      50     1200   SH      DEFINED               1200       0     0
PEOPLESOFT INC                                  712713106       1      100   SH      SOLE                   100       0     0
PEPCO HOLDINGS INC COM                          713291102      91     5023   SH      DEFINED               5023       0     0
PEPSI BOTTLING GROUP                            713409100       3      100   SH      SOLE                   100       0     0
PEPSICO INC                      COM            713448108     645    11977   SH      SOLE                 11977       0     0
PEPSICO INC                      COM            713448108     500     9291   SH      DEFINED               9291       0     0
PEREGRINE PHARMACEUTICALS
  INC                                           713661106       0      100   SH      DEFINED                100       0     0
PERKINELMER INC                  COM            714046109      92     4628   SH      DEFINED               4628       0     0
PETROFUND ENERGY TRUST                          71648W108      29     2652   SH      DEFINED               2652       0     0
PETROLEUM & RESOURCES
  CORPORATION                                   716549100      11      500   SH      DEFINED                500       0     0
PFIZER INC                       COM            717081103    3493   101938   SH      SOLE                100538       0  1400
PFIZER INC                       COM            717081103    3328    97136   SH      DEFINED              88763    6823  1550
THE PHOENIX COMPANIES,INC.                      71902E109      55     4553   SH      SOLE                  1124       0  3429
PIMCO MUNICIPAL INCOME
  FUND II                                       72200W106      53     4000   SH      DEFINED                  0    4000     0
PIMCO STRATEGIC GLOBAL
  GOVERNMENT FUND COMMON                        72200X104      32     3098   SH      DEFINED               3098       0     0
PIPER JAFFRAY COMPANIES                         724078100       0        6   SH      SOLE                     6       0     0
PITNEY BOWES INC                 COM            724479100     219     4950   SH      DEFINED               4950       0     0
PLAINS EXPLORATION &
  PRODUCTION CORP                               726505100      10      580   SH      DEFINED                580       0     0
PLUM CREEK TIMBER CO INC         COM            729251108      40     1249   SH      DEFINED               1249       0     0
PRE-PAID LEGAL SERVICES                         740065107      71     3000   SH      SOLE                  3000       0     0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
PREFERRED INCOME STRATEGIES
  FUND                                          74038E100      8      400    SH      SOLE                   400      0      0
PRIMEWEST ENERGY TRUST                          741930309     17     1000    SH      SOLE                  1000      0      0
PROCTER & GAMBLE CO           COM               742718109   3485    64034    SH      SOLE                 63034      0   1000
PROCTER & GAMBLE CO           COM               742718109   3664    67324    SH      DEFINED              62494   2830   2000
PROGRESS ENERGY INC COM                         743263105      8      200    SH      SOLE                   200      0      0
PROLOGIS TRUST                                  743410102   1587    48225    SH      SOLE                 48225      0      0
PROLOGIS TRUST                                  743410102   1472    44745    SH      DEFINED              41350   3395      0
PROTECTIVE LIFE CORP                            743674103     29      771    SH      SOLE                   771      0      0
PROVIDENT ENERGY TR           UNIT              74386K104     64     8400    SH      DEFINED                  0   8400      0
PRUDENTIAL FINANCIAL INC                        744320102    102     2199    SH      SOLE                  1461      0    738
PRUDENTIAL FINANCIAL INC                        744320102     17      369    SH      DEFINED                  0    369      0
PUBLIC SERVICE ENTERPRISE     GROUP, INC.       744573106    652    16292    SH      SOLE                 16292      0      0
PUBLIC SERVICE ENTERPRISE     GROUP, INC.       744573106   1245    31110    SH      DEFINED              26590   4520      0
PUGET ENERGY INC NEW                            745310102      5      258    SH      SOLE                   258      0      0
PUTNAM HIGH YIELD MUNICIPAL
  TRUST                                         746781103     31     5000    SH      DEFINED               5000      0      0
QLOGIC CORP                                     747277101      5      200    SH      SOLE                   200      0      0
QLOGIC CORP                                     747277101     13      500    SH      DEFINED                500      0      0
QUALCOMM INC                                    747525103    109     1500    SH      SOLE                  1500      0      0
QUALCOMM INC                                    747525103     98     1350    SH      DEFINED               1350      0      0
QUEST DIAGNOSTICS INC         COM               74834L100   1853    21817    SH      SOLE                 21790      0     27
QUEST DIAGNOSTICS INC         COM               74834L100   1332    15680    SH      DEFINED              14580    100   1000
QUESTAR CORP                                    748356102     96     2500    SH      SOLE                  2500      0      0
QUESTAR CORP                                    748356102     27      700    SH      DEFINED                700      0      0
QUIXOTE CORP                                    749056107     30     1500    SH      DEFINED               1500      0      0
QWEST COMMUNICATIONS INT'L                      749121109      1      345    SH      SOLE                   345      0      0
QWEST COMMUNICATIONS INT'L                      749121109      8     2245    SH      DEFINED               2245      0      0
RAINING DATA CORP                               75087R108     14     4900    SH      DEFINED               4900      0      0
RAMTRON INTL CORP             COM NEW           751907304      1      282    SH      DEFINED                282      0      0
RAYONIER INC                  COM               754907103     16      377    SH      SOLE                   377      0      0
RAYTHEON CO                                     755111507     41     1150    SH      SOLE                  1150      0      0
RAYTHEON CO                                     755111507    193     5400    SH      DEFINED               5400      0      0
RED HAT INC                   COM               756577102      2      130    SH      DEFINED                130      0      0
REPBULIC SERVICES INC                           760759100      7      275    SH      SOLE                   275      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
REYNOLDS & REYNOLDS CO
  CLASS A COMMON                                761695105      2      100    SH      SOLE                   100      0      0
ROCKWELL AUTOMATION INC                         773903109     39     1050    SH      SOLE                  1050      0      0
ROGERS COMMUNICATION INC.   CL.B NON VOTING     775109200    126     7000    SH      SOLE                  7000      0      0
ROSS STORES INC                                 778296103      8      300    SH      SOLE                   300      0      0
ROYAL BANK OF SCOTLAND      GROUP PLC SER D     780097606     31     1200    SH      DEFINED               1200      0      0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804     67     1300    SH      SOLE                  1300      0      0
ROYAL DUTCH PETE CO         SH PAR N GLDR       780257804    748    14492    SH      DEFINED              14492      0      0
RUBY TUESDAY INC.                               781182100     18      656    SH      DEFINED                656      0      0
SBC COMMUNICATIONS INC                          78387G103    426    17595    SH      SOLE                 17595      0      0
SBC COMMUNICATIONS INC                          78387G103   1009    41627    SH      DEFINED              39342    285   2000
SLM CORP                                        78442P106    439    10875    SH      SOLE                 10875      0      0
SLM CORP                                        78442P106    121     3000    SH      DEFINED               3000      0      0
STANDARD & POORS DEPOSITORY
  RECEIPTS                                      78462F103     88      770    SH      SOLE                   470      0    300
STANDARD & POORS DEPOSITORY
  RECEIPTS                                      78462F103     81      715    SH      DEFINED                715      0      0
SABINE ROYALTY TRUST UNIT                       785688102     68     2000    SH      DEFINED               2000      0      0
SAFEGUARD SCIENTIFIC INC.
  COM                                           786449108      4     2000    SH      DEFINED               2000      0      0
SAFEWAY INC                                     786514208      5      200    SH      DEFINED                200      0      0
THE ST. PAUL TRAVELERS
  COMPANIES INC.                                792860108      9      241    SH      SOLE                   241      0      0
THE ST. PAUL TRAVELERS
  COMPANIES INC.                                792860108    141     3502    SH      DEFINED               3492     10      0
THE SALOMON BROTHERS FUND   INC                 795477108     14     1175    SH      DEFINED               1175      0      0
SARA LEE CORP               COM                 803111103    230    10029    SH      SOLE                 10029      0      0
SARA LEE CORP               COM                 803111103     22     1000    SH      DEFINED               1000      0      0
SCANA CORP NEW                                  80589M102    130     3600    SH      DEFINED               3600      0      0
HENRY SCHEIN, INC           COM                 806407102     18      300    SH      DEFINED                300      0      0
SCHERING PLOUGH CORP        COM                 806605101     18      987    SH      SOLE                   987      0      0
SCHERING PLOUGH CORP        COM                 806605101     62     3388    SH      DEFINED               3388      0      0
SCHLUMBERGER LTD            COM                 806857108    258     4075    SH      SOLE                  3575      0    500
SCHLUMBERGER LTD            COM                 806857108    506     7978    SH      DEFINED               7978      0      0
SEA CONTAINERS LTD          CLASS A COMMON      811371707      1      100    SH      DEFINED                100      0      0
SEALED AIR CORP NEW         COM                 81211K100    777    14600    SH      SOLE                 14600      0      0
SEALED AIR CORP NEW         COM                 81211K100    411     7719    SH      DEFINED               7569    150      0
SEARS ROEBUCK & CO          COM                 812387108      5      135    SH      SOLE                   135      0      0
SECTOR SPDR TR TECHNOLOGY                       81369Y803     28     1400    SH      SOLE                  1400      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
SELECTIVE INS. GROUP INC.                       816300107    438    11000    SH      SOLE                 11000      0      0
SEMPRA ENERGY               COM                 816851109      5      150    SH      SOLE                   150      0      0
SEMPRA ENERGY               COM                 816851109     55     1600    SH      DEFINED               1600      0      0
SEPRACOR INC                                    817315104     33      640    SH      SOLE                   640      0      0
SHELL TRANSPORT & TRADING
  CO PLC                                        822703609     26      600    SH      SOLE                   600      0      0
SIEBEL SYSTEMS                                  826170102      0       50    SH      SOLE                    50      0      0
SIEMENS AG SPONSORED ADR                        826197501     30      425    SH      SOLE                   425      0      0
SIGMA-ALDRICH CORP                              826552101     35      600    SH      SOLE                   600      0      0
SIGMATRON INTL INC COM                          82661L101      4      360    SH      SOLE                   360      0      0
SILICON GRAPHICS INC                            827056102      0      200    SH      DEFINED                200      0      0
SIMON PPTY GROUP INC NEW    COM                 828806109   1311    25517    SH      SOLE                 25517      0      0
SIMON PPTY GROUP INC NEW    COM                 828806109   1642    31940    SH      DEFINED              30640   1300      0
SIRIUS SATELLITE RADIO INC                      82966U103      3     1000    SH      DEFINED               1000      0      0
SMITHFIELD FOODS                                832248108      4      150    SH      SOLE                   150      0      0
J. M. SMUCKER CO                                832696405     67     1460    SH      SOLE                  1460      0      0
J. M. SMUCKER CO                                832696405    104     2266    SH      DEFINED               2066      0    200
SONIC CORP                                      835451105    143     6300    SH      SOLE                  6300      0      0
SONIC CORP                                      835451105     42     1875    SH      DEFINED               1875      0      0
SONOCO PRODUCTS                                 835495102     19      750    SH      DEFINED                750      0      0
SONY CORP ADR AMERN SH NEW  EA REPR 1 JAPANESE  835699307     22      600    SH      DEFINED                600      0      0
SOUTH JERSEY INDUSTRIES,INC                     838518108      7      171    SH      DEFINED                171      0      0
SOUTHERN CO                 COM                 842587107    172     5918    SH      SOLE                  5918      0      0
SOUTHERN CO                 COM                 842587107    391    13436    SH      DEFINED              11725   1711      0
SOUTHWEST AIRLS CO          COM                 844741108      5      300    SH      SOLE                   300      0      0
SOUTHWEST GAS CORPORATION                       844895102      4      200    SH      SOLE                   200      0      0
SPRINT CORPORATION                              852061100     33     1916    SH      SOLE                  1916      0      0
SPRINT CORPORATION                              852061100     42     2395    SH      DEFINED               2395      0      0
SPRINT CORP PCS SER 1                           852061506      5      616    SH      SOLE                   616      0      0
STAPLES INC                                     855030102     48     1635    SH      SOLE                  1635      0      0
STAPLES INC                                     855030102     29     1000    SH      DEFINED                  0   1000      0
STARBUCKS CORPORATION                           855244109    618    14230    SH      SOLE                 14230      0      0
STARBUCKS CORPORATION                           855244109    556    12800    SH      DEFINED              12650    150      0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203     22      501    SH      SOLE                   501      0      0
STARWOOD HOTELS & RESORTS   WORLDWIDE INC       85590A203     38      857    SH      DEFINED                857      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
STATE STREET CORP               COM             857477103      4      100    SH      SOLE                   100      0      0
STRATTEC SECURITY
  CORPORATION                                   863111100      1       20    SH      SOLE                    20      0      0
STRYKER CORP                                    863667101     85     1560    SH      DEFINED               1560      0      0
STURM RUGER & CO.                               864159108     24     2000    SH      SOLE                  2000      0      0
SUBURBAN PROPANE PARTNERS
  LP UNIT LTD                                   864482104     64     2000    SH      SOLE                  2000      0      0
SUBURBAN PROPANE PARTNERS
  LP UNIT LTD                                   864482104    215     6700    SH      DEFINED                700   6000      0
SUN MICROSYSTEMS INC            COM             866810104     10     2400    SH      SOLE                  2400      0      0
SUN MICROSYSTEMS INC            COM             866810104     43     9950    SH      DEFINED               8350      0   1600
SUNCOR ENERGY INC                               867229106     38     1500    SH      DEFINED               1500      0      0
SUNGARD DATA SYSTEMS INC                        867363103      6      250    SH      SOLE                   250      0      0
SUNOCO INC                                      86764P109      7      119    SH      SOLE                   119      0      0
SUNOCO INC                                      86764P109    191     3009    SH      DEFINED               3009      0      0
SUPERGEN INC                    COM             868059106    287    44500    SH      DEFINED              44500      0      0
SYMANTEC                                        871503108   1721    39335    SH      SOLE                 38885      0    450
SYMANTEC                                        871503108   1383    31600    SH      DEFINED              28700    600   2300
SYNGENTA AG                                     87160A100      3      200    SH      SOLE                   200      0      0
SYSCO CORPORATION                               871829107     61     1725    SH      SOLE                  1725      0      0
TC PIPELINES LTD                                87233Q108     16      500    SH      SOLE                   500      0      0
TECO ENERGY INC                 COM             872375100     94     7850    SH      SOLE                  7850      0      0
TECO ENERGY INC                 COM             872375100     71     5950    SH      DEFINED               5950      0      0
TEPPCO PARTNERS LP                              872384102     95     2500    SH      DEFINED               2500      0      0
TJX COMPANIES                                   872540109     48     2000    SH      DEFINED               2000      0      0
TXU CORP                                        873168108     52     1300    SH      DEFINED               1300      0      0
TALISMAN ENERGY INC                             87425E103    387    17840    SH      SOLE                 17840      0      0
TALISMAN ENERGY INC                             87425E103    178     8225    SH      DEFINED               8225      0      0
TARGET CORPORATION                              87612E106    370     8725    SH      SOLE                  8175      0    550
TARGET CORPORATION                              87612E106   1006    23700    SH      DEFINED              21600   1650    450
TAUBMAN CTRS INC COM                            876664103     27     1200    SH      DEFINED               1200      0      0
TELEFONOS DE MEXICO SA DE       CV ADR          879403780     14      450    SH      SOLE                   450      0      0
TELEFONOS DE MEXICO SA DE       CV ADR          879403780     13      400    SH      DEFINED                400      0      0
TEMPLETON GLOBAL INCOME
  FUND INC                                      880198106      2      371    SH      SOLE                   371      0      0
TERADYNE INC                                    880770102     79     3500    SH      SOLE                  3500      0      0
TEVA PHARMACEUTICAL
  INDS ADR                                      881624209    683    10175    SH      SOLE                 10175      0      0
TEVA PHARMACEUTICAL INDS
  ADR                                           881624209    354     5275    SH      DEFINED               5275      0      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
TEXAS GENCO COM                                 882443104      2       55    SH      DEFINED                 55      0      0
TEXAS INSTRUMENTS                               882508104   1422    58831    SH      SOLE                 56431      0   2400
TEXAS INSTRUMENTS                               882508104   1317    54480    SH      DEFINED              52230    750   1500
THERMO ELECTRON CORP           COM              883556102     69     2272    SH      DEFINED               2272      0      0
THOMAS & BETTS CORPORATION                      884315102     10      400    SH      DEFINED                400      0      0
THORNBURG MORTGAGE INC                          885218107     26     1000    SH      SOLE                  1000      0      0
3COM CORP                      COM              885535104      6     1000    SH      DEFINED               1000      0      0
3M CO COM                                       88579Y101   1981    22018    SH      SOLE                 21395      0    623
3M CO COM                                       88579Y101   2588    28757    SH      DEFINED              27357    300   1100
TIME WARNER INC NEW                             887317105    202    11530    SH      SOLE                 11530      0      0
TIME WARNER INC NEW                             887317105    292    16663    SH      DEFINED              13363      0   3300
TIMKEN CO                                       887389104    132     5000    SH      DEFINED               5000      0      0
TOPPS COMPANYS INC                              890786106      4      500    SH      DEFINED                500      0      0
TORCHMARK CORP.                                 891027104     80     1500    SH      DEFINED               1500      0      0
TRANSCANADA CORP                                89353D107      3      152    SH      SOLE                   152      0      0
TRI-CONTINENTAL CORPORATION                     895436103     12      739    SH      DEFINED                739      0      0
TRIBUNE CO NEW COM                              896047107     55     1227    SH      DEFINED               1227      0      0
TRIZEC PROPERTIES INC                           89687P107    109     6720    SH      SOLE                  6720      0      0
TRIZEC PROPERTIES INC                           89687P107    204    12600    SH      DEFINED              11900    700      0
TUPPERWARE CORP                COM              899896104      1      100    SH      DEFINED                100      0      0
TYCO INTL LTD                  NEW COM          902124106    109     3315    SH      SOLE                  3315      0      0
TYCO INTL LTD                  NEW COM          902124106     28      850    SH      DEFINED                850      0      0
UGI CORPORATION                                 902681105    254     7925    SH      SOLE                  7925      0      0
UGI CORPORATION                                 902681105    256     8000    SH      DEFINED               8000      0      0
UST INC                        COM              902911106     48     1350    SH      SOLE                  1350      0      0
UST INC                        COM              902911106     10      300    SH      DEFINED                300      0      0
US BANCORP DEL COM                              902973304     17      625    SH      SOLE                   625      0      0
UNILIVER NV NY SHARE F NEW                      904784709     27      400    SH      DEFINED                400      0      0
UNION PACIFIC CORP             COM              907818108    625    10516    SH      SOLE                 10516      0      0
UNION PACIFIC CORP             COM              907818108    468     7883    SH      DEFINED               5425      0   2458
UNITED PARCEL SERVICE                           911312106    121     1615    SH      DEFINED               1615      0      0
UNITED TECHNOLOGIES CORP       COM              913017109    273     2992    SH      SOLE                  2992      0      0
UNITED TECHNOLOGIES CORP       COM              913017109   1354    14803    SH      DEFINED              14503    300      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER      VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE   SHARED  NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----   ------  ----
                                                                                        
UNITEDHEALTH GROUP INC                          91324P102      2       41    SH      SOLE                    41      0      0
UNIVERSAL TECHNICAL                             913915104     31      800    SH      DEFINED                800      0      0
UTSTARCOM INC                                   918076100      4      150    SH      SOLE                   150      0      0
VALLEY NATIONAL BANCORP.                        919794107    101     4032    SH      DEFINED               4032      0      0
VERIZON CORPORATION                             92343V104    796    22013    SH      SOLE                 22013      0      0
VERIZON CORPORATION                             92343V104   2456    67906    SH      DEFINED              59558   5362   2986
VERITAS SOFTWARE CORP                           923436109     37     1356    SH      DEFINED               1356      0      0
VIACOM INC COM CLASS A                          925524100     18      500    SH      DEFINED                500      0      0
VIACOM INC. CLASS B COMMON                      925524308      3       95    SH      SOLE                    95      0      0
VIACOM INC. CLASS B COMMON                      925524308     42     1193    SH      DEFINED               1193      0      0
VIASYS HEALTHCARE INC                           92553Q209      3      165    SH      DEFINED                165      0      0
VISTEON CORP                                    92839U107      1      155    SH      DEFINED                155      0      0
VODAFONE GROUP PLC                              92857W100    251    11363    SH      SOLE                 11363      0      0
VODAFONE GROUP PLC                              92857W100    704    31911    SH      DEFINED              28946    965   2000
VORNADO REALTY TRUST                            929042109    467     8190    SH      SOLE                  8190      0      0
VORNADO REALTY TRUST                            929042109    653    11440    SH      DEFINED              10940    500      0
VULCAN MATERIALS COMPANY         COM            929160109    152     3200    SH      DEFINED               3200      0      0
WGL HOLDINGS INC                                92924F106    155     5400    SH      DEFINED               4400      0   1000
WACHOVIA CORP 2ND NEW COM                       929903102   3195    71810    SH      SOLE                 71810      0      0
WACHOVIA CORP 2ND NEW COM                       929903102   1644    36962    SH      DEFINED              35638   1324      0
WAL-MART STORES INC                             931142103   1519    28810    SH      SOLE                 28810      0      0
WAL-MART STORES INC                             931142103   1083    20541    SH      DEFINED              19916    125    500
WALGREEN CO                                     931422109     18      500    SH      SOLE                   500      0      0
WALGREEN CO                                     931422109      3      100    SH      DEFINED                100      0      0
WASHINGTON MUTUAL INC                           939322103     18      475    SH      SOLE                   475      0      0
WASHINGTON MUTUAL INC                           939322103     50     1300    SH      DEFINED               1300      0      0
WASHINGTON TRUST BANCORP
  INC                                           940610108     82     3163    SH      DEFINED               3163      0      0
WASTE MANAGEMENT INC                            94106L109      4      145    SH      DEFINED                145      0      0
WEIGHT WATCHERS
  INTERNATIONAL                                 948626106     27      700    SH      DEFINED                700      0      0
WELLPOINT HEALTH NETWORKS
  CLA                                           94973H108      8       75    SH      SOLE                    75      0      0
WELLS FARGO & CO NEW             COM            949746101   2582    45130    SH      SOLE                 44330      0    800
WELLS FARGO & CO NEW             COM            949746101   2251    39350    SH      DEFINED              34865   3575    910
WESTAR ENERGY INC                               95709T100     29     1488    SH      DEFINED                  0   1488      0






                                                                   FORM 13F INFORMATION TABLE
                                                           VALUE   SHARES/  SH/ PUT/ INVSTMT    OTHER         VOTING AUTHORITY
        NAME OF ISSUER      TITLE OF CLASS        CUSIP   (X$1000) PRN AMT  PRN CALL DSCRETN   MANAGERS   SOLE    SHARED     NONE
        --------------      --------------        -----   -------- -------  --- ---- -------   --------   ----    ------     ----
                                                                                           
WESTERN GAS RESOURCES INC                       958259103      64     2000   SH      DEFINED                2000        0        0
WEYERHAEUSER CO                  COM            962166104      23      366   SH      SOLE                    366        0        0
WEYERHAEUSER CO                  COM            962166104     126     2000   SH      DEFINED                2000        0        0
WHIRLPOOL CORP                   COM            963320106      20      300   SH      DEFINED                   0        0      300
WHOLE FOOD MARKET INC                           966837106      66      700   SH      SOLE                    700        0        0
WHOLE FOOD MARKET INC                           966837106      66      700   SH      DEFINED                 700        0        0
WILLIAMS COS INC DEL             COM            969457100       4      400   SH      SOLE                    400        0        0
WILLIAMS COS INC DEL             COM            969457100      59     5000   SH      DEFINED                5000        0        0
WILLIAMS SONOMA INC              COM            969904101     158     4800   SH      DEFINED                4800        0        0
WISCONSIN ENERGY CORP            COM            976657106     133     4089   SH      DEFINED                4089        0        0
WRIGLEY WM JR CO                                982526105     357     5675   SH      SOLE                   5675        0        0
WRIGLEY WM JR CO                                982526105     356     5650   SH      DEFINED                5350      300        0
WYETH INC.                                      983024100     418    11563   SH      SOLE                  11563        0        0
WYETH INC.                                      983024100    1260    34874   SH      DEFINED               33074     1600      200
XM SATELLITE RADIO
  HOLDINGS INC                                  983759101       4      150   SH      DEFINED                 150        0        0
XTO ENERGY INC                                  98385X106      74     2500   SH      DEFINED                2500        0        0
XCEL ENERGY INC                                 98389B100       7      441   SH      SOLE                    441        0        0
XILINX INC                                      983919101      33     1000   SH      SOLE                   1000        0        0
XILINX INC                                      983919101     106     3200   SH      DEFINED                3200        0        0
XEROX CORP                       COM            984121103       8      600   SH      SOLE                    600        0        0
YAHOO INC                                       984332106       3      100   SH      DEFINED                 100        0        0
YUM BRANDS INC                                  988498101       1       50   SH      DEFINED                  50        0        0
ZIMMER HOLDINGS GROUP                           98956P102      74      845   SH      SOLE                    845        0        0
ZIMMER HOLDINGS GROUP                           98956P102     691     7835   SH      DEFINED                7835        0        0

 GRAND TOTALS                                              326479  8282667                               7849904   286186   146577