FEDERAL AGRICULTURAL MORTGAGE CORPORATION |
(Exact name of registrant as specified in its charter) |
Federally chartered instrumentality of the United States | 52-1578738 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) | |
1999 K Street, N.W., 4th Floor, Washington, D.C. | 20006 | |
(Address of principal executive offices) | (Zip code) |
(202) 872-7700 |
(Registrant's telephone number, including area code) |
Large accelerated filer | x | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | o |
Emerging growth company | o |
Title of each class | Trading symbol | Exchange on which registered | ||
Class A voting common stock | AGM.A | New York Stock Exchange | ||
Class C non-voting common stock | AGM | New York Stock Exchange | ||
5.875% Non-Cumulative Preferred Stock, Series A | AGM.PRA | New York Stock Exchange | ||
6.875% Non-Cumulative Preferred Stock, Series B | AGM.PRB | New York Stock Exchange | ||
6.000% Fixed-to-Floating Rate Non-Cumulative Preferred Stock, Series C | AGM.PRC | New York Stock Exchange |
As of | |||||||
March 31, 2019 | December 31, 2018 | ||||||
(in thousands) | |||||||
Assets: | |||||||
Cash and cash equivalents | $ | 376,122 | $ | 425,256 | |||
Investment securities: | |||||||
Available-for-sale, at fair value | 2,457,978 | 2,217,852 | |||||
Held-to-maturity, at amortized cost | 45,032 | 45,032 | |||||
Total Investment Securities | 2,503,010 | 2,262,884 | |||||
Farmer Mac Guaranteed Securities: | |||||||
Available-for-sale, at fair value | 6,441,624 | 5,974,497 | |||||
Held-to-maturity, at amortized cost | 2,040,415 | 2,096,618 | |||||
Total Farmer Mac Guaranteed Securities | 8,482,039 | 8,071,115 | |||||
USDA Securities: | |||||||
Trading, at fair value | 9,487 | 9,999 | |||||
Held-to-maturity, at amortized cost | 2,125,312 | 2,166,174 | |||||
Total USDA Securities | 2,134,799 | 2,176,173 | |||||
Loans: | |||||||
Loans held for investment, at amortized cost | 4,480,511 | 4,004,968 | |||||
Loans held for investment in consolidated trusts, at amortized cost | 1,566,330 | 1,517,101 | |||||
Allowance for loan losses | (6,753 | ) | (7,017 | ) | |||
Total loans, net of allowance | 6,040,088 | 5,515,052 | |||||
Real estate owned, at lower of cost or fair value | 1,253 | 128 | |||||
Financial derivatives, at fair value | 6,053 | 7,487 | |||||
Interest receivable (includes $11,727 and $19,783, respectively, related to consolidated trusts) | 143,877 | 180,080 | |||||
Guarantee and commitment fees receivable | 39,913 | 40,366 | |||||
Deferred tax asset, net | 3,994 | 6,369 | |||||
Prepaid expenses and other assets | 66,629 | 9,418 | |||||
Total Assets | $ | 19,797,777 | $ | 18,694,328 | |||
Liabilities and Equity: | |||||||
Liabilities: | |||||||
Notes payable: | |||||||
Due within one year | $ | 8,571,615 | $ | 7,757,050 | |||
Due after one year | 8,679,287 | 8,486,647 | |||||
Total notes payable | 17,250,902 | 16,243,697 | |||||
Debt securities of consolidated trusts held by third parties | 1,567,195 | 1,528,957 | |||||
Financial derivatives, at fair value | 22,203 | 19,633 | |||||
Accrued interest payable (includes $9,647 and $17,125, respectively, related to consolidated trusts) | 94,420 | 96,743 | |||||
Guarantee and commitment obligation | 38,288 | 38,683 | |||||
Accounts payable and accrued expenses | 59,433 | 11,891 | |||||
Reserve for losses | 2,038 | 2,167 | |||||
Total Liabilities | 19,034,479 | 17,941,771 | |||||
Commitments and Contingencies (Note 6) | |||||||
Equity: | |||||||
Preferred stock: | |||||||
Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding | 58,333 | 58,333 | |||||
Series B, par value $25 per share, 3,000,000 shares authorized, issued and outstanding | 73,044 | 73,044 | |||||
Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding | 73,382 | 73,382 | |||||
Common stock: | |||||||
Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding | 1,031 | 1,031 | |||||
Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding | 500 | 500 | |||||
Class C Non-Voting, $1 par value, no maximum authorization, 9,157,841 shares and 9,137,550 shares outstanding, respectively | 9,158 | 9,138 | |||||
Additional paid-in capital | 118,841 | 118,822 | |||||
Accumulated other comprehensive income, net of tax | 21,254 | 24,956 | |||||
Retained earnings | 407,755 | 393,351 | |||||
Total Equity | 763,298 | 752,557 | |||||
Total Liabilities and Equity | $ | 19,797,777 | $ | 18,694,328 |
For the Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
(in thousands, except per share amounts) | |||||||
Interest income: | |||||||
Investments and cash equivalents | $ | 18,707 | $ | 11,463 | |||
Farmer Mac Guaranteed Securities and USDA Securities | 85,411 | 62,430 | |||||
Loans | 51,397 | 45,653 | |||||
Total interest income | 155,515 | 119,546 | |||||
Total interest expense | 114,916 | 76,317 | |||||
Net interest income | 40,599 | 43,229 | |||||
Release of loan losses | 264 | 431 | |||||
Net interest income after release of loan losses | 40,863 | 43,660 | |||||
Non-interest income: | |||||||
Guarantee and commitment fees | 3,513 | 3,499 | |||||
Losses on financial derivatives | (360 | ) | (3,850 | ) | |||
Gains on trading securities | 44 | 16 | |||||
Other income | 493 | 574 | |||||
Non-interest income | 3,690 | 239 | |||||
Non-interest expense: | |||||||
Compensation and employee benefits | 7,606 | 6,654 | |||||
General and administrative | 4,596 | 4,326 | |||||
Regulatory fees | 688 | 625 | |||||
Real estate owned operating costs, net | — | 16 | |||||
(Release of)/provision for reserve for losses | (129 | ) | 21 | ||||
Non-interest expense | 12,761 | 11,642 | |||||
Income before income taxes | 31,792 | 32,257 | |||||
Income tax expense | 6,622 | 6,438 | |||||
Net income attributable to Farmer Mac | 25,170 | 25,819 | |||||
Preferred stock dividends | (3,296 | ) | (3,295 | ) | |||
Net income attributable to common stockholders | $ | 21,874 | $ | 22,524 | |||
Earnings per common share: | |||||||
Basic earnings per common share | $ | 2.05 | $ | 2.12 | |||
Diluted earnings per common share | $ | 2.03 | $ | 2.10 |
For the Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
(in thousands) | |||||||
Net income | $ | 25,170 | $ | 25,819 | |||
Other comprehensive income before taxes: | |||||||
Net unrealized gains on available-for-sale securities | 3,241 | 21,228 | |||||
Net changes in held-to-maturity securities | (2,262 | ) | (1,310 | ) | |||
Net unrealized (losses)/gains on cash flow hedges | (5,665 | ) | 6,663 | ||||
Other comprehensive (loss)/income before tax | (4,686 | ) | 26,581 | ||||
Income tax benefit/(expense) related to other comprehensive (loss)/income | 984 | (5,582 | ) | ||||
Other comprehensive (loss)/income net of tax | (3,702 | ) | 20,999 | ||||
Comprehensive income attributable to Farmer Mac | $ | 21,468 | $ | 46,818 |
Accumulated | |||||||||||||||||||||||||||||
Additional | Other | ||||||||||||||||||||||||||||
Preferred Stock | Common Stock | Paid-In | Comprehensive | Retained | Total | ||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Income/(Loss) | Earnings | Equity | ||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||
Balance as of December 31, 2017 | 8,400 | $ | 204,759 | 10,619 | $ | 10,619 | $ | 118,979 | $ | 51,085 | $ | 322,704 | $ | 708,146 | |||||||||||||||
Cumulative effect from change in hedge accounting | — | — | — | — | — | 27 | 471 | 498 | |||||||||||||||||||||
Balance as of January 1, 2018 | 8,400 | $ | 204,759 | 10,619 | $ | 10,619 | $ | 118,979 | $ | 51,112 | $ | 323,175 | $ | 708,644 | |||||||||||||||
Net income: | |||||||||||||||||||||||||||||
Attributable to Farmer Mac | — | — | — | — | — | — | 25,819 | 25,819 | |||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | — | — | 20,999 | — | 20,999 | |||||||||||||||||||||
Cash dividends: | |||||||||||||||||||||||||||||
Preferred stock | — | — | — | — | — | — | (3,295 | ) | (3,295 | ) | |||||||||||||||||||
Common stock (cash dividend of $0.58 per share) | — | — | — | — | — | — | (6,161 | ) | (6,161 | ) | |||||||||||||||||||
Issuance of Class C Common Stock | — | — | 31 | 31 | 3 | — | — | 34 | |||||||||||||||||||||
Stock-based compensation cost | — | — | — | — | 664 | — | — | 664 | |||||||||||||||||||||
Other stock-based award activity | — | — | — | — | (1,438 | ) | — | — | (1,438 | ) | |||||||||||||||||||
Balance as of March 31, 2018 | 8,400 | $ | 204,759 | 10,650 | $ | 10,650 | $ | 118,208 | $ | 72,111 | $ | 339,538 | $ | 745,266 | |||||||||||||||
Balance as of December 31, 2018 | 8,400 | $ | 204,759 | 10,669 | $ | 10,669 | $ | 118,822 | $ | 24,956 | $ | 393,351 | $ | 752,557 | |||||||||||||||
Net income: | |||||||||||||||||||||||||||||
Attributable to Farmer Mac | — | — | — | — | — | — | 25,170 | 25,170 | |||||||||||||||||||||
Other comprehensive loss, net of tax | — | — | — | — | — | (3,702 | ) | — | (3,702 | ) | |||||||||||||||||||
Cash dividends: | |||||||||||||||||||||||||||||
Preferred stock | — | — | — | — | — | — | (3,296 | ) | (3,296 | ) | |||||||||||||||||||
Common stock (cash dividend of $0.70 per share) | — | — | — | — | — | — | (7,470 | ) | (7,470 | ) | |||||||||||||||||||
Issuance of Class C Common Stock | — | — | 20 | 20 | 3 | — | — | 23 | |||||||||||||||||||||
Stock-based compensation cost | — | — | — | — | 724 | — | — | 724 | |||||||||||||||||||||
Other stock-based award activity | — | — | — | — | (708 | ) | — | — | (708 | ) | |||||||||||||||||||
Balance as of March 31, 2019 | 8,400 | $ | 204,759 | 10,689 | $ | 10,689 | $ | 118,841 | $ | 21,254 | $ | 407,755 | $ | 763,298 |
For the Three Months Ended | |||||||
March 31, 2019 | March 31, 2018 | ||||||
(in thousands) | |||||||
Cash flows from operating activities: | |||||||
Net income | $ | 25,170 | $ | 25,819 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Net amortization of deferred gains, premiums, and discounts on loans, investments, Farmer Mac Guaranteed Securities, and USDA Securities | (2,204 | ) | 309 | ||||
Amortization of debt premiums, discounts and issuance costs | 10,826 | 6,008 | |||||
Net change in fair value of trading securities, hedged assets, and financial derivatives | (69,096 | ) | 19,174 | ||||
Total release for losses | (393 | ) | (410 | ) | |||
Excess tax benefits related to stock-based awards | 127 | 440 | |||||
Deferred income taxes | 2,902 | (161 | ) | ||||
Stock-based compensation expense | 724 | 664 | |||||
Proceeds from repayment of loans purchased as held for sale | 18,671 | 34,699 | |||||
Net change in: | |||||||
Interest receivable | 36,204 | 41,219 | |||||
Guarantee and commitment fees receivable | 58 | (15 | ) | ||||
Other assets | (5,674 | ) | (11,973 | ) | |||
Accrued interest payable | (2,323 | ) | (4,054 | ) | |||
Other liabilities | 3,528 | 6,111 | |||||
Net cash provided by operating activities | 18,520 | 117,830 | |||||
Cash flows from investing activities: | |||||||
Purchases of available-for-sale investment securities | (473,326 | ) | (242,677 | ) | |||
Purchases of Farmer Mac Guaranteed Securities and USDA Securities | (857,511 | ) | (931,199 | ) | |||
Purchases of loans held for investment | (748,553 | ) | (267,756 | ) | |||
Proceeds from repayment of available-for-sale investment securities | 205,240 | 263,621 | |||||
Proceeds from repayment of Farmer Mac Guaranteed Securities and USDA Securities | 554,340 | 472,235 | |||||
Proceeds from repayment of loans purchased as held for investment | 222,980 | 191,298 | |||||
Proceeds from sale of Farmer Mac Guaranteed Securities | 116,708 | 131,202 | |||||
Net cash used by investing activities | (980,122 | ) | (383,276 | ) | |||
Cash flows from financing activities: | |||||||
Proceeds from issuance of discount notes | 12,773,401 | 10,587,657 | |||||
Proceeds from issuance of medium-term notes | 2,124,252 | 2,060,844 | |||||
Payments to redeem discount notes | (12,597,517 | ) | (10,941,104 | ) | |||
Payments to redeem medium-term notes | (1,311,954 | ) | (1,200,936 | ) | |||
Payments to third parties on debt securities of consolidated trusts | (64,263 | ) | (38,918 | ) | |||
Proceeds from common stock issuance | 3 | 3 | |||||
Tax payments related to share-based awards | (688 | ) | (1,407 | ) | |||
Dividends paid on common and preferred stock | (10,766 | ) | (9,457 | ) | |||
Net cash provided by financing activities | 912,468 | 456,682 | |||||
Net change in cash and cash equivalents | (49,134 | ) | 191,236 | ||||
Cash and cash equivalents at beginning of period | 425,256 | 302,022 | |||||
Cash and cash equivalents at end of period | $ | 376,122 | $ | 493,258 | |||
Non-cash activity: | |||||||
Loans acquired and securitized as Farmer Mac Guaranteed Securities | 116,708 | 131,202 | |||||
Consolidation of Farmer Mac Guaranteed Securities from off-balance sheet to loans held for investment in consolidated trusts and to debt securities of consolidated trusts held by third parties | 97,780 | 96,909 | |||||
Reclassification of defaulted loans from loans held for investment in consolidated trusts to loans held for investment (Table 6.2) | 4,721 | 721 | |||||
Maturity of investment security - not yet settled | (40,310 | ) | — | ||||
Purchases of securities - traded, not yet settled | 35,100 | 5,640 |
Consolidation of Variable Interest Entities | |||||||||||||||||||||||
As of March 31, 2019 | |||||||||||||||||||||||
Farm & Ranch | USDA Guarantees | Rural Utilities | Institutional Credit | Corporate | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
On-Balance Sheet: | |||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||
Loans held for investment in consolidated trusts, at amortized cost | $ | 1,566,330 | $ | — | $ | — | $ | — | $ | — | $ | 1,566,330 | |||||||||||
Debt securities of consolidated trusts held by third parties (1) | 1,567,195 | — | — | — | — | 1,567,195 | |||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||
Farmer Mac Guaranteed Securities: | |||||||||||||||||||||||
Carrying value (2) | — | 27,031 | — | — | — | 27,031 | |||||||||||||||||
Maximum exposure to loss (3) | — | 26,794 | — | — | — | 26,794 | |||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Carrying value (4) | — | — | — | — | 1,026,064 | 1,026,064 | |||||||||||||||||
Maximum exposure to loss (3) (4) | — | — | — | — | 1,030,108 | 1,030,108 | |||||||||||||||||
Off-Balance Sheet: | |||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||
Farmer Mac Guaranteed Securities: | |||||||||||||||||||||||
Maximum exposure to loss (3) (5) | 128,221 | 376,487 | — | — | — | 504,708 |
(1) | Includes borrower remittances of $0.9 million. The borrower remittances had not been passed through to third party investors as of March 31, 2019. |
(2) | Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. |
(3) | Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss. |
(4) | Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities. |
(5) | The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party. |
Consolidation of Variable Interest Entities | |||||||||||||||||||||||
As of December 31, 2018 | |||||||||||||||||||||||
Farm & Ranch | USDA Guarantees | Rural Utilities | Institutional Credit | Corporate | Total | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
On-Balance Sheet: | |||||||||||||||||||||||
Consolidated VIEs: | |||||||||||||||||||||||
Loans held for investment in consolidated trusts, at amortized cost | $ | 1,517,101 | $ | — | $ | — | $ | — | $ | — | $ | 1,517,101 | |||||||||||
Debt securities of consolidated trusts held by third parties (1) | 1,528,957 | — | — | — | — | 1,528,957 | |||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||
Farmer Mac Guaranteed Securities: | |||||||||||||||||||||||
Carrying value (2) | — | 27,627 | — | — | — | 27,627 | |||||||||||||||||
Maximum exposure to loss (3) | — | 27,383 | — | — | — | 27,383 | |||||||||||||||||
Investment securities: | |||||||||||||||||||||||
Carrying value (4) | — | — | — | — | 1,000,942 | 1,000,942 | |||||||||||||||||
Maximum exposure to loss (3) (4) | — | — | — | — | 1,003,968 | 1,003,968 | |||||||||||||||||
Off-Balance Sheet: | |||||||||||||||||||||||
Unconsolidated VIEs: | |||||||||||||||||||||||
Farmer Mac Guaranteed Securities: | |||||||||||||||||||||||
Maximum exposure to loss (3) (5) | 135,862 | 367,684 | — | — | — | 503,546 |
(1) | Includes borrower remittances of $11.9 million. The borrower remittances had not been passed through to third party investors as of December 31, 2018. |
(2) | Includes $0.2 million of unamortized premiums and discounts and fair value adjustments related to the USDA Guarantees line of business. |
(3) | Farmer Mac uses unpaid principal balance and outstanding face amount of investment securities to represent maximum exposure to loss. |
(4) | Includes auction-rate certificates, asset-backed securities, and government-sponsored enterprise ("GSE")-guaranteed mortgage-backed securities. |
(5) | The amount under the Farm & Ranch line of business relates to unconsolidated trusts where Farmer Mac determined it was not the primary beneficiary due to shared power with an unrelated party. |
(a) | Earnings Per Common Share |
For the Three Months Ended | |||||||||||||||||||||
March 31, 2019 | March 31, 2018 | ||||||||||||||||||||
Net Income | Weighted-Average Shares | $ per Share | Net Income | Weighted-Average Shares | $ per Share | ||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||
Basic EPS | |||||||||||||||||||||
Net income attributable to common stockholders | $ | 21,874 | 10,670 | $ | 2.05 | $ | 22,524 | 10,622 | $ | 2.12 | |||||||||||
Effect of dilutive securities(1) | |||||||||||||||||||||
SARs and restricted stock | — | 107 | (0.02 | ) | — | 119 | (0.02 | ) | |||||||||||||
Diluted EPS | $ | 21,874 | 10,777 | $ | 2.03 | $ | 22,524 | 10,741 | $ | 2.10 |
(1) | For the three months ended March 31, 2019 and 2018, SARs and restricted stock of 56,976 and 25,062, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because they were anti-dilutive. For the three months ended March 31, 2019 and 2018, contingent shares of unvested restricted stock of 12,284 and 13,138, respectively, were outstanding but not included in the computation of diluted earnings per share of common stock because performance conditions had not yet been met. |
(b) | Comprehensive Income |
As of March 31, 2019 | As of March 31, 2018 | ||||||||||||||||||||||||||||||
Available-for-Sale Securities | Held-to-Maturity Securities | Cash Flow Hedges | Total | Available-for-Sale Securities | Held-to-Maturity Securities | Cash Flow Hedges | Total | ||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||
For the Three Months Ended: | |||||||||||||||||||||||||||||||
Beginning Balance | $ | (25,360 | ) | $ | 43,443 | $ | 6,873 | $ | 24,956 | $ | (1,676 | ) | $ | 48,236 | $ | 4,525 | $ | 51,085 | |||||||||||||
Cumulative effect from change in hedge accounting | — | — | — | — | — | — | 27 | 27 | |||||||||||||||||||||||
Adjusted Beginning Balance | (25,360 | ) | 43,443 | 6,873 | 24,956 | (1,676 | ) | 48,236 | 4,552 | 51,112 | |||||||||||||||||||||
Other comprehensive income/(loss) before reclassifications | 3,318 | — | (4,095 | ) | $ | (777 | ) | 18,187 | — | 5,053 | $ | 23,240 | |||||||||||||||||||
Amounts reclassified from AOCI | (758 | ) | (1,787 | ) | (380 | ) | (2,925 | ) | (1,417 | ) | (1,035 | ) | 211 | (2,241 | ) | ||||||||||||||||
Net comprehensive income/(loss) | 2,560 | (1,787 | ) | (4,475 | ) | (3,702 | ) | 16,770 | (1,035 | ) | 5,264 | 20,999 | |||||||||||||||||||
Ending Balance | $ | (22,800 | ) | $ | 41,656 | $ | 2,398 | $ | 21,254 | $ | 15,094 | $ | 47,201 | $ | 9,816 | $ | 72,111 |
For the Three Months Ended | |||||||||||||||||||||||
March 31, 2019 | March 31, 2018 | ||||||||||||||||||||||
Before Tax | Provision (Benefit) | After Tax | Before Tax | Provision (Benefit) | After Tax | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Other comprehensive income: | |||||||||||||||||||||||
Available-for-sale-securities: | |||||||||||||||||||||||
Unrealized holding gains on available-for-sale-securities | $ | 4,200 | $ | 882 | $ | 3,318 | $ | 23,022 | $ | 4,835 | $ | 18,187 | |||||||||||
Less reclassification adjustments included in: | |||||||||||||||||||||||
Net interest income(1) | (953 | ) | (200 | ) | (753 | ) | (1,787 | ) | (375 | ) | (1,412 | ) | |||||||||||
Other income(2) | (6 | ) | (1 | ) | (5 | ) | (7 | ) | (2 | ) | (5 | ) | |||||||||||
Total | $ | 3,241 | $ | 681 | $ | 2,560 | $ | 21,228 | $ | 4,458 | $ | 16,770 | |||||||||||
Held-to-maturity securities: | |||||||||||||||||||||||
Less reclassification adjustments included in: | |||||||||||||||||||||||
Net interest income(3) | (2,262 | ) | (475 | ) | (1,787 | ) | (1,310 | ) | (275 | ) | (1,035 | ) | |||||||||||
Total | $ | (2,262 | ) | $ | (475 | ) | $ | (1,787 | ) | $ | (1,310 | ) | $ | (275 | ) | $ | (1,035 | ) | |||||
Cash flow hedges | |||||||||||||||||||||||
Unrealized (losses)/gains on cash flow hedges | $ | (5,184 | ) | $ | (1,089 | ) | (4,095 | ) | $ | 6,396 | $ | 1,343 | 5,053 | ||||||||||
Less reclassification adjustments included in: | |||||||||||||||||||||||
Net interest income(4) | (481 | ) | (101 | ) | (380 | ) | 267 | 56 | 211 | ||||||||||||||
Total | $ | (5,665 | ) | $ | (1,190 | ) | $ | (4,475 | ) | $ | 6,663 | $ | 1,399 | $ | 5,264 | ||||||||
Other comprehensive (loss)/income | $ | (4,686 | ) | $ | (984 | ) | $ | (3,702 | ) | $ | 26,581 | $ | 5,582 | $ | 20,999 |
(1) | Relates to the amortization of unrealized gains on hedged items prior to the application of fair value hedge accounting. |
(2) | Represents amortization of deferred gains related to certain available-for-sale USDA Securities and Farmer Mac Guaranteed USDA Securities. |
(3) | Relates to the amortization of unrealized gains or losses prior to the reclassification of these securities from available-for-sale to held-to-maturity. The amortization of unrealized gains or losses reported in AOCI for held-to-maturity securities will be offset by the amortization of the premium or discount created from the transfer into held-to-maturity securities, which occurred at fair value. These unrealized gains or losses will be recorded over the remaining life of the security with no impact on future net income. |
(4) | Relates to the recognition of unrealized gains and losses on cash flow hedges recorded in AOCI. |
(c) | New Accounting Standards |
Standard | Description | Date of Adoption | Effect on Consolidated Financial Statements |
ASU 2016-02, Leases (Topic 842) | This Update provides new guidance intended to improve financial reporting about leasing transactions. This Update requires organizations that lease assets to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. It also requires new disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. | January 1, 2019 | The adoption of this Update did not have a material effect on Farmer Mac's financial position, results of operations, or cash flows. |
Standard | Description | Date of Planned Adoption | Effect on Consolidated Financial Statements |
ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments | This Update will require entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts, as well as require entities to use forward-looking information to form their credit loss estimates. | January 1, 2020 | Farmer Mac is currently developing its accounting policy, planning for changes to its loss estimation methodologies, and evaluating the impact that the new guidance will have on its consolidated financial statements. The impact will primarily result from the new requirements to recognize all expected losses rather than just incurred losses as of the reporting date. |
ASU 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities | The amendments in this Update shorten the amortization period for certain callable debt securities held at a premium by requiring the premium to be amortized to the earliest call date. There is no required accounting change for securities held at a discount in this ASU. | January 1, 2020 | Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac's financial position, results of operations, or cash flows. |
ASU 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement | The amendments in this Update modify the disclosure requirements on fair value measurements in Topic 820, Fair Value Measurements, including the consideration of costs and benefits. Certain disclosure requirements were either removed, modified, or added. | January 1, 2020 | Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac's financial position, results of operations, or cash flows. |
ASU 2018-15, Intangibles - Goodwill and Other Internal-Use Software (Subtopic 350-40): Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That is a Service Contract | The amendments in this Update align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). | January 1, 2020 | Farmer Mac does not expect that adoption of the new guidance will have a material effect on Farmer Mac's financial position, results of operations, or cash flows. |
(d) | Reclassifications |
As of March 31, 2019 | |||||||||||||||||||||||
Amount Outstanding | Unamortized Premium/(Discount) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 19,700 | $ | — | $ | 19,700 | $ | — | $ | (788 | ) | $ | 18,912 | ||||||||||
Floating rate asset-backed securities | 27,726 | (130 | ) | 27,596 | — | (145 | ) | 27,451 | |||||||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities | 1,379,534 | 1,393 | 1,380,927 | 626 | (5,316 | ) | 1,376,237 | ||||||||||||||||
Fixed rate GSE guaranteed mortgage-backed securities | 370 | — | 370 | 23 | — | 393 | |||||||||||||||||
Fixed rate U.S. Treasuries | 1,039,925 | (5,543 | ) | 1,034,382 | 705 | (102 | ) | 1,034,985 | |||||||||||||||
Total available-for-sale | 2,467,255 | (4,280 | ) | 2,462,975 | 1,354 | (6,351 | ) | 2,457,978 | |||||||||||||||
Held-to-maturity: | |||||||||||||||||||||||
Fixed rate Government/GSE guaranteed mortgage-backed securities(1) | 45,032 | — | 45,032 | 926 | — | 45,958 | |||||||||||||||||
Total investment securities | $ | 2,512,287 | $ | (4,280 | ) | $ | 2,508,007 | $ | 2,280 | $ | (6,351 | ) | $ | 2,503,936 |
(1) | The held-to-maturity investment securities had a weighted average yield of 3.8% as of March 31, 2019. |
As of December 31, 2018 | |||||||||||||||||||||||
Amount Outstanding | Unamortized Premium/(Discount) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Available-for-sale: | |||||||||||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | 19,700 | $ | — | $ | 19,700 | $ | — | $ | (985 | ) | $ | 18,715 | ||||||||||
Floating rate asset-backed securities | 28,940 | (136 | ) | 28,804 | 2 | (128 | ) | 28,678 | |||||||||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities | 1,379,472 | 1,528 | 1,381,000 | 721 | (4,267 | ) | 1,377,454 | ||||||||||||||||
Fixed rate GSE guaranteed mortgage-backed securities | 384 | 1 | 385 | 18 | — | 403 | |||||||||||||||||
Fixed rate U.S. Treasuries | 797,913 | (4,882 | ) | 793,031 | 119 | (548 | ) | 792,602 | |||||||||||||||
Total available-for-sale | 2,226,409 | (3,489 | ) | 2,222,920 | 860 | (5,928 | ) | 2,217,852 | |||||||||||||||
Held-to-maturity: | |||||||||||||||||||||||
Fixed rate Government/GSE guaranteed mortgage-backed securities(1) | 45,032 | — | 45,032 | 562 | — | 45,594 | |||||||||||||||||
Total investment securities | $ | 2,271,441 | $ | (3,489 | ) | $ | 2,267,952 | $ | 1,422 | $ | (5,928 | ) | $ | 2,263,446 |
(1) | The held-to-maturity investment securities had a weighted average yield of 3.5% as of December 31, 2018. |
As of March 31, 2019 | |||||||||||||||
Available-for-Sale Securities | |||||||||||||||
Unrealized loss position for less than 12 months | Unrealized loss position for more than 12 months | ||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||
(dollars in thousands) | |||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — | $ | — | $ | 18,912 | $ | (788 | ) | ||||||
Floating rate asset-backed securities | 6,179 | (56 | ) | 18,173 | (89 | ) | |||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities | 715,948 | (3,368 | ) | 381,997 | (1,948 | ) | |||||||||
Fixed rate U.S. Treasuries | 262,700 | (41 | ) | 117,382 | (61 | ) | |||||||||
Total | $ | 984,827 | $ | (3,465 | ) | $ | 536,464 | $ | (2,886 | ) | |||||
Number of securities in loss position | 48 | 63 |
As of December 31, 2018 | |||||||||||||||
Available-for-Sale Securities | |||||||||||||||
Unrealized loss position for less than 12 months | Unrealized loss position for more than 12 months | ||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||
(dollars in thousands) | |||||||||||||||
Floating rate auction-rate certificates backed by Government guaranteed student loans | $ | — | $ | — | $ | 18,715 | $ | (985 | ) | ||||||
Floating rate asset-backed securities | 6,456 | (38 | ) | 19,058 | (90 | ) | |||||||||
Floating rate Government/GSE guaranteed mortgage-backed securities | 927,416 | (2,907 | ) | 196,416 | (1,360 | ) | |||||||||
Fixed rate U.S. Treasuries | 499,581 | (336 | ) | 81,597 | (212 | ) | |||||||||
Total | $ | 1,433,453 | $ | (3,281 | ) | $ | 315,786 | $ | (2,647 | ) | |||||
Number of securities in loss position | 72 | 48 |
As of March 31, 2019 | |||||||||
Available-for-Sale Securities | |||||||||
Amortized Cost | Fair Value | Weighted- Average Yield | |||||||
(dollars in thousands) | |||||||||
Due within one year | $ | 982,026 | $ | 982,554 | 1.40% | ||||
Due after one year through five years | 272,477 | 272,528 | 2.78% | ||||||
Due after five years through ten years | 650,974 | 647,882 | 2.87% | ||||||
Due after ten years | 557,498 | 555,014 | 3.08% | ||||||
Total | $ | 2,462,975 | $ | 2,457,978 | 2.32% |
As of March 31, 2019 | |||||||||||||||||||||||
Unpaid Principal Balance | Unamortized Premium/(Discount) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Held-to-maturity: | |||||||||||||||||||||||
AgVantage | $ | 2,013,619 | $ | (235 | ) | $ | 2,013,384 | $ | 7,035 | $ | (5,932 | ) | $ | 2,014,487 | |||||||||
Farmer Mac Guaranteed USDA Securities | 26,794 | 237 | 27,031 | 237 | — | 27,268 | |||||||||||||||||
Total Farmer Mac Guaranteed Securities | 2,040,413 | 2 | 2,040,415 | 7,272 | (5,932 | ) | 2,041,755 | ||||||||||||||||
USDA Securities | 2,072,411 | 52,901 | 2,125,312 | 1 | (21,409 | ) | 2,103,904 | ||||||||||||||||
Total held-to-maturity | $ | 4,112,824 | $ | 52,903 | $ | 4,165,727 | $ | 7,273 | $ | (27,341 | ) | $ | 4,145,659 | ||||||||||
Available-for-sale: | |||||||||||||||||||||||
AgVantage | $ | 6,408,318 | $ | (190 | ) | $ | 6,408,128 | $ | 67,066 | $ | (33,570 | ) | $ | 6,441,624 | |||||||||
Trading: | |||||||||||||||||||||||
USDA Securities(1) | $ | 9,087 | $ | 649 | $ | 9,736 | $ | 22 | $ | (271 | ) | $ | 9,487 |
(1) | The trading USDA securities had a weighted average yield of 5.23% as of March 31, 2019. |
As of December 31, 2018 | |||||||||||||||||||||||
Unpaid Principal Balance | Unamortized Premium/(Discount) | Amortized Cost | Unrealized Gains | Unrealized Losses | Fair Value | ||||||||||||||||||
(in thousands) | |||||||||||||||||||||||
Held-to-maturity: | |||||||||||||||||||||||
AgVantage | $ | 2,069,185 | $ | (194 | ) | $ | 2,068,991 | $ | 2,637 | $ | (11,948 | ) | $ | 2,059,680 | |||||||||
Farmer Mac Guaranteed USDA Securities | 27,383 | 244 | 27,627 | 98 | — | 27,725 | |||||||||||||||||
Total Farmer Mac Guaranteed Securities | 2,096,568 | 50 | 2,096,618 | 2,735 | (11,948 | ) | 2,087,405 | ||||||||||||||||
USDA Securities | 2,110,963 | 55,211 | 2,166,174 | — | (62,227 | ) | 2,103,947 | ||||||||||||||||
Total held-to-maturity | $ | 4,207,531 | $ | 55,261 | $ | 4,262,792 | $ | 2,735 | $ | (74,175 | ) | $ | 4,191,352 | ||||||||||
Available-for-sale: | |||||||||||||||||||||||
AgVantage | $ | 6,003,733 | $ | (204 | ) | $ | 6,003,529 | $ | 22,335 | $ | (51,367 | ) | $ | 5,974,497 | |||||||||
Trading: | |||||||||||||||||||||||
USDA Securities(1) | $ | 9,591 | $ | 701 | $ | 10,292 | $ | 20 | $ | (313 | ) | $ | 9,999 |
(1) | The trading USDA securities had a weighted average yield of 5.21% as of December 31, 2018. |
As of March 31, 2019 | |||||||||||||||
Held-to-Maturity and Available-for-Sale Securities | |||||||||||||||
Unrealized loss position for less than 12 months | Unrealized loss position for more than 12 months | ||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||
(in thousands) | |||||||||||||||
Held-to-maturity: | |||||||||||||||
AgVantage | $ | 212,783 | $ | (67 | ) | $ | 1,030,571 | $ | (5,865 | ) | |||||
USDA Securities | 33,763 | (819 | ) | 2,069,702 | (20,590 | ) | |||||||||
Total held-to-maturity | $ | 246,546 | $ | (886 | ) | $ | 3,100,273 | $ | (26,455 | ) | |||||
Available-for-sale: | |||||||||||||||
AgVantage | $ | 552,404 | $ | (3,779 | ) | $ | 1,633,673 | $ | (29,791 | ) |
As of December 31, 2018 | |||||||||||||||
Held-to-Maturity and Available-for-Sale Securities | |||||||||||||||
Unrealized loss position for less than 12 months | Unrealized loss position for more than 12 months | ||||||||||||||
Fair Value | Unrealized Loss | Fair Value | Unrealized Loss | ||||||||||||
(in thousands) | |||||||||||||||
Held-to-maturity: | |||||||||||||||
AgVantage | $ | 669,610 | $ | (1,760 | ) | $ | 976,318 | $ | (10,188 | ) | |||||
USDA Securities | 38,203 | (696 | ) | 2,065,743 | (61,531 | ) | |||||||||
Total held-to-maturity | $ | 707,813 | $ | (2,456 | ) | $ | 3,042,061 | $ | (71,719 | ) | |||||