(X) | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
( ) | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 38-0471180 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1155 Perimeter Center West, Atlanta, GA | 30338 | |
(Address of principal executive offices) | (Zip Code) |
Delaware | 38-0471180 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
1155 Perimeter Center West, Atlanta, GA | 30338 | |
(Address of principal executive offices) | (Zip Code) |
Page | |
Wendy’s/Arby’s Group, Inc. and Subsidiaries | |
Wendy’s/Arby’s Restaurants, LLC and Subsidiaries | |
Wendy’s/Arby’s Group, Inc. and Subsidiaries and Wendy’s/Arby’s Restaurants, LLC and Subsidiaries | |
April 3, 2011 | January 2, 2011 | ||||||
ASSETS | (Unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 500,061 | $ | 512,508 | |||
Accounts and notes receivable | 84,623 | 84,258 | |||||
Inventories | 23,112 | 22,694 | |||||
Prepaid expenses and other current assets | 53,783 | 24,386 | |||||
Deferred income tax benefit | 54,996 | 34,389 | |||||
Advertising funds restricted assets | 85,478 | 76,553 | |||||
Total current assets | 802,053 | 754,788 | |||||
Properties | 1,519,962 | 1,551,261 | |||||
Other intangible assets | 1,351,418 | 1,358,574 | |||||
Goodwill | 888,095 | 883,644 | |||||
Investments | 109,941 | 107,223 | |||||
Deferred costs and other assets | 69,272 | 77,164 | |||||
Total assets | $ | 4,740,741 | $ | 4,732,654 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 17,350 | $ | 18,415 | |||
Accounts payable | 68,745 | 81,361 | |||||
Accrued expenses and other current liabilities | 240,519 | 245,157 | |||||
Advertising funds restricted liabilities | 85,478 | 76,553 | |||||
Total current liabilities | 412,092 | 421,486 | |||||
Long-term debt | 1,526,674 | 1,553,987 | |||||
Deferred income | 39,745 | 11,460 | |||||
Deferred income taxes | 430,189 | 412,293 | |||||
Other liabilities | 164,928 | 170,254 | |||||
Commitments and contingencies | |||||||
Stockholders’ equity: | |||||||
Common stock | 47,042 | 47,042 | |||||
Additional paid-in capital | 2,774,276 | 2,771,126 | |||||
Accumulated deficit | (422,257 | ) | (412,464 | ) | |||
Common stock held in treasury, at cost | (246,568 | ) | (249,547 | ) | |||
Accumulated other comprehensive income | 14,620 | 7,017 | |||||
Total stockholders’ equity | 2,167,113 | 2,163,174 | |||||
Total liabilities and stockholders’ equity | $ | 4,740,741 | $ | 4,732,654 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
(Unaudited) | |||||||
Revenues: | |||||||
Sales | $ | 756,496 | $ | 748,197 | |||
Franchise revenues | 91,328 | 89,250 | |||||
847,824 | 837,447 | ||||||
Costs and expenses: | |||||||
Cost of sales | 659,788 | 641,422 | |||||
General and administrative | 103,627 | 110,482 | |||||
Depreciation and amortization | 43,125 | 46,326 | |||||
Impairment of long-lived assets | 9,612 | 11,601 | |||||
Other operating expense, net | 1,032 | 1,283 | |||||
817,184 | 811,114 | ||||||
Operating profit | 30,640 | 26,333 | |||||
Interest expense | (34,328 | ) | (36,278 | ) | |||
Other income, net | 323 | 1,408 | |||||
Loss before income taxes | (3,365 | ) | (8,537 | ) | |||
Benefit from income taxes | 1,956 | 5,137 | |||||
Net loss | $ | (1,409 | ) | $ | (3,400 | ) | |
Basic and diluted loss per share: | $ .00 | $ | (.01 | ) | |||
Dividends per share: | $ | .02 | $ | .015 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
(Unaudited) | |||||||
Cash flows from operating activities: | |||||||
Net loss | $ | (1,409 | ) | $ | (3,400 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 43,125 | 46,326 | |||||
Net receipt of deferred vendor incentives | 29,357 | 31,067 | |||||
Impairment of long-lived assets | 9,612 | 11,601 | |||||
Share-based compensation provision | 3,241 | 3,519 | |||||
Distributions received from joint venture | 3,113 | 2,968 | |||||
Write-off and amortization of deferred financing costs | 2,151 | 1,701 | |||||
Accretion of long-term debt | 2,130 | 2,715 | |||||
Non-cash rent expense | 1,807 | 2,879 | |||||
Provision for doubtful accounts | 903 | 2,600 | |||||
Equity in earnings in joint venture | (2,363 | ) | (1,850 | ) | |||
Deferred income tax benefit, net | (2,900 | ) | (8,546 | ) | |||
Other, net | 273 | 1,236 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts and notes receivable | 2,342 | 1,762 | |||||
Inventories | (370 | ) | 1,295 | ||||
Prepaid expenses and other current assets | (8,676 | ) | (5,300 | ) | |||
Accounts payable | 4,234 | (13,025 | ) | ||||
Accrued expenses and other current liabilities | (33,107 | ) | (42,307 | ) | |||
Net cash provided by operating activities | 53,463 | 35,241 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (28,568 | ) | (27,143 | ) | |||
Business acquisition | (2,900 | ) | — | ||||
Other, net | 300 | 2,958 | |||||
Net cash used in investing activities | (31,168 | ) | (24,185 | ) | |||
Cash flows from financing activities: | |||||||
Repayments of long-term debt | (30,211 | ) | (10,216 | ) | |||
Dividends paid | (8,374 | ) | (6,653 | ) | |||
Proceeds from stock option exercises | 2,902 | 939 | |||||
Repurchases of common stock | — | (80,842 | ) | ||||
Other, net | (18 | ) | 23 | ||||
Net cash used in financing activities | (35,701 | ) | (96,749 | ) | |||
Net cash used in operations before effect of exchange rate | |||||||
changes on cash | (13,406 | ) | (85,693 | ) | |||
Effect of exchange rate changes on cash | 959 | 1,258 | |||||
Net decrease in cash and cash equivalents | (12,447 | ) | (84,435 | ) | |||
Cash and cash equivalents at beginning of period | 512,508 | 591,719 | |||||
Cash and cash equivalents at end of period | $ | 500,061 | $ | 507,284 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
(Unaudited) | |||||||
Supplemental cash flow information: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 41,721 | $ | 43,375 | |||
Income taxes, net of refunds | $ | 2,884 | $ | 6,062 |
April 3, 2011 | January 2, 2011 | ||||||
ASSETS | (Unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 181,300 | $ | 198,686 | |||
Accounts and notes receivable | 83,854 | 83,352 | |||||
Inventories | 23,112 | 22,694 | |||||
Prepaid expenses and other current assets | 52,922 | 24,032 | |||||
Deferred income tax benefit | 43,274 | 45,067 | |||||
Advertising funds restricted assets | 85,478 | 76,553 | |||||
Total current assets | 469,940 | 450,384 | |||||
Properties | 1,511,019 | 1,541,853 | |||||
Other intangible assets | 1,351,418 | 1,358,574 | |||||
Goodwill | 893,372 | 888,921 | |||||
Investments | 105,121 | 102,406 | |||||
Deferred costs and other assets | 68,339 | 74,559 | |||||
Total assets | $ | 4,399,209 | $ | 4,416,697 | |||
LIABILITIES AND INVESTED EQUITY | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 16,072 | $ | 17,047 | |||
Accounts payable | 67,912 | 81,148 | |||||
Accrued expenses and other current liabilities | 239,574 | 244,300 | |||||
Advertising funds restricted liabilities | 85,478 | 76,553 | |||||
Total current liabilities | 409,036 | 419,048 | |||||
Long-term debt | 1,515,728 | 1,542,684 | |||||
Due to Wendy’s/Arby’s | 17,486 | 30,808 | |||||
Deferred income | 39,745 | 11,460 | |||||
Deferred income taxes | 476,526 | 478,472 | |||||
Other liabilities | 152,440 | 157,595 | |||||
Commitments and contingencies | |||||||
Invested equity: | |||||||
Member interest, $0.01 par value; 1,000 shares authorized, one share issued and outstanding | — | — | |||||
Other capital | 2,426,458 | 2,423,459 | |||||
Accumulated deficit | (498,475 | ) | (499,500 | ) | |||
Advances to Wendy’s/Arby’s | (155,000 | ) | (155,000 | ) | |||
Accumulated other comprehensive income | 15,265 | 7,671 | |||||
Total invested equity | 1,788,248 | 1,776,630 | |||||
Total liabilities and invested equity | $ | 4,399,209 | $ | 4,416,697 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
(Unaudited) | |||||||
Revenues: | |||||||
Sales | $ | 756,496 | $ | 748,197 | |||
Franchise revenues | 91,328 | 89,250 | |||||
847,824 | 837,447 | ||||||
Costs and expenses: | |||||||
Cost of sales | 659,788 | 641,422 | |||||
General and administrative | 100,276 | 108,760 | |||||
Depreciation and amortization | 42,660 | 45,860 | |||||
Impairment of long-lived assets | 9,612 | 11,601 | |||||
Other operating expense, net | 977 | 1,550 | |||||
813,313 | 809,193 | ||||||
Operating profit | 34,511 | 28,254 | |||||
Interest expense | (34,101 | ) | (35,939 | ) | |||
Other income, net | 283 | 495 | |||||
Income (loss) before income taxes | 693 | (7,190 | ) | ||||
Benefit from income taxes | 332 | 4,630 | |||||
Net income (loss) | $ | 1,025 | $ | (2,560 | ) |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
(Unaudited) | |||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | 1,025 | $ | (2,560 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||
Depreciation and amortization | 42,660 | 45,860 | |||||
Net receipt of deferred vendor incentives | 29,357 | 31,067 | |||||
Impairment of long-lived assets | 9,612 | 11,601 | |||||
Distributions received from joint venture | 3,113 | 2,968 | |||||
Share-based compensation provision | 2,999 | 3,307 | |||||
Write-off and amortization of deferred financing costs | 2,148 | 1,695 | |||||
Accretion of long-term debt | 2,130 | 2,715 | |||||
Non-cash rent expense | 1,807 | 2,879 | |||||
Provision for doubtful accounts | 903 | 2,600 | |||||
Deferred income tax benefit, net | (336 | ) | (3,433 | ) | |||
Other operating transactions with Wendy’s/Arby’s | (662 | ) | (3,624 | ) | |||
Tax sharing payable to Wendy’s/ Arby’s, net | (914 | ) | (4,627 | ) | |||
Equity in earnings in joint venture | (2,363 | ) | (1,850 | ) | |||
Tax sharing payment to Wendy’s/ Arby’s | (13,078 | ) | — | ||||
Other, net | 429 | 1,596 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts and notes receivable | 2,206 | 2,041 | |||||
Inventories | (370 | ) | 1,295 | ||||
Prepaid expenses and other current assets | (8,497 | ) | (5,319 | ) | |||
Accounts payable | 3,614 | (11,959 | ) | ||||
Accrued expenses and other current liabilities | (33,180 | ) | (39,189 | ) | |||
Net cash provided by operating activities | 42,603 | 37,063 | |||||
Cash flows from investing activities: | |||||||
Capital expenditures | (28,568 | ) | (27,143 | ) | |||
Business acquisition | (2,900 | ) | — | ||||
Other, net | 303 | 2,432 | |||||
Net cash used in investing activities | (31,165 | ) | (24,711 | ) | |||
Cash flows from financing activities: | |||||||
Repayments of long-term debt | (29,765 | ) | (4,849 | ) | |||
Dividends paid to Wendy’s/ Arby’s | — | (112,000 | ) | ||||
Other, net | (18 | ) | 161 | ||||
Net cash used in financing activities | (29,783 | ) | (116,688 | ) | |||
Net cash used in operations before effect of exchange rate | |||||||
changes on cash | (18,345 | ) | (104,336 | ) | |||
Effect of exchange rate changes on cash | 959 | 1,258 | |||||
Net decrease in cash and cash equivalents | (17,386 | ) | (103,078 | ) | |||
Cash and cash equivalents at beginning of period | 198,686 | 538,864 | |||||
Cash and cash equivalents at end of period | $ | 181,300 | $ | 435,786 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
(Unaudited) | |||||||
Supplemental cash flow information: | |||||||
Cash paid during the period for: | |||||||
Interest | $ | 41,449 | $ | 42,838 | |||
Income taxes, net of refunds | $ | 2,273 | $ | 3,202 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Balance at beginning of period (a) | $ | 98,631 | $ | 97,476 | |||
Equity in earnings for the period | 2,926 | 2,698 | |||||
Amortization of purchase price adjustments | (563 | ) | (848 | ) | |||
2,363 | 1,850 | ||||||
Distributions | (3,113 | ) | (2,968 | ) | |||
Currency translation adjustment included in “Comprehensive income” | 3,465 | 4,350 | |||||
Balance at end of period (a) | $ | 101,346 | $ | 100,708 | |||
_____________________ | |||||||
(a) Included in “Investments.” |
April 3, 2011 | April 4, 2010 | ||||||
Balance sheet information: | |||||||
Properties | C$ | 77,714 | C$ | 82,005 | |||
Cash and cash equivalents | 2,011 | — | |||||
Accounts receivable | 3,775 | 4,107 | |||||
Other | 2,980 | 3,418 | |||||
C$ | 86,480 | C$ | 89,530 | ||||
Accounts payable and accrued liabilities | C$ | 701 | C$ | 1,195 | |||
Other liabilities | 9,222 | 9,006 | |||||
Partners’ equity | 76,557 | 79,329 | |||||
C$ | 86,480 | C$ | 89,530 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Income statement information: | |||||||
Revenues | C$ | 8,906 | C$ | 8,720 | |||
Income before income taxes and net income | 6,129 | 5,376 |
April 3, 2011 | |||||||||||
Wendy’s/Arby’s Restaurants | Corporate | Wendy’s/Arby’s | |||||||||
Financial assets | |||||||||||
Carrying Amount: | |||||||||||
Cash and cash equivalents | $ | 181,300 | $ | 318,761 | $ | 500,061 | |||||
Restricted cash equivalents: | |||||||||||
Current - included in “Prepaid expenses and other current assets” | 778 | — | 778 | ||||||||
Non-current - included in “Deferred costs and other assets” | 3,536 | 685 | 4,221 | ||||||||
Non-current cost investments | 3,775 | 4,820 | 8,595 | ||||||||
Interest rate swaps | 7,610 | — | 7,610 | ||||||||
Fair Value: | |||||||||||
Cash and cash equivalents (a) | $ | 181,300 | $ | 318,761 | $ | 500,061 | |||||
Restricted cash equivalents (a): | |||||||||||
Current | 778 | — | 778 | ||||||||
Non-current | 3,536 | 685 | 4,221 | ||||||||
Non-current cost investments (b) | 5,349 | 14,593 | 19,942 | ||||||||
Interest rate swaps (c) | 7,610 | — | 7,610 |
April 3, 2011 | |||||||
Carrying Amount | Fair Value | ||||||
Financial liabilities | |||||||
Long-term debt, including current portion: | |||||||
10% senior notes (d) | $ | 553,653 | $ | 624,325 | |||
Wendy’s/Arby’s Restaurants term loan (d) | 469,365 | 475,210 | |||||
6.20% senior notes (d) | 217,015 | 233,100 | |||||
Sale-leaseback obligations (e) | 120,607 | 120,751 | |||||
Capitalized lease obligations (e) | 85,343 | 85,917 | |||||
7% debentures (d) | 81,487 | 90,000 | |||||
Other | 4,330 | 4,318 | |||||
Total Wendy’s/Arby’s Restaurants long-term debt, including current portion | 1,531,800 | 1,633,621 | |||||
6.54% aircraft term loan (e) | 12,224 | 12,149 | |||||
Total Wendy’s/Arby’s long-term debt, including current portion | $ | 1,544,024 | $ | 1,645,770 |
Guarantees of: | |||||||
Lease obligations for restaurants not operated by the Companies (f) | $ | 279 | $ | 279 | |||
Wendy’s franchisee loans obligations (g) | $ | 368 | $ | 368 |
(a) | The carrying amounts approximated fair value due to the short-term maturities of the cash equivalents or restricted cash equivalents. |
(b) | Fair value of these investments was based entirely on statements of account received from investment managers or investees which were principally based on quoted market or broker/dealer prices. To the extent that some of these investments, including the underlying investments in investment limited partnerships, do not have available quoted market or broker/dealer prices, the Companies relied on valuations performed by the investment managers or investees in valuing those investments or third-party appraisals. |
(c) | The fair values were based on information provided by the bank counterparties that is model-driven and whose inputs were observable or whose significant value drivers were observable. |
(d) | The fair values were based on quoted market prices. |
(e) | The fair values were determined by discounting the future scheduled principal payments using an interest rate assuming the same original issuance spread over a current U.S. Treasury bond yield for securities with similar durations. |
(f) | The fair value was assumed to reasonably approximate the carrying amount. We have accrued liabilities for these lease obligations based on a weighted average risk percentage. |
(g) | Wendy’s provided loan guarantees to various lenders on behalf of franchisees entering into pooled debt facility arrangements for new store development and equipment financing. Wendy’s has accrued a liability for the fair value of these guarantees, the calculation for which was based upon a weighted average risk percentage established at the inception of each program. |
Fair Value Measurements | |||||||||||||||
April 3, 2011 | Level 1 | Level 2 | Level 3 | ||||||||||||
Interest rate swaps (included in “Deferred costs and other assets”) | $ | 7,610 | $ | — | $ | 7,610 | $ | — |
Three Months Ended April 3, 2011 Total Losses | |||||||||||||||||||
Fair Value Measurements | |||||||||||||||||||
April 3, 2011 | Level 1 | Level 2 | Level 3 | ||||||||||||||||
Properties | $ | 575 | $ | — | $ | — | $ | 575 | $ | 7,755 | |||||||||
Other intangible assets | — | — | — | — | 1,857 | ||||||||||||||
$ | 575 | $ | — | $ | — | $ | 575 | $ | 9,612 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Wendy’s restaurant segment: | |||||||
Impairment of company-owned restaurants: | |||||||
Properties | $ | 6,084 | $ | — | |||
Intangible assets | 1,813 | — | |||||
7,897 | — | ||||||
Arby’s restaurant segment: | |||||||
Impairment of company-owned restaurants: | |||||||
Properties | 1,671 | 10,689 | |||||
Intangible assets | 44 | 912 | |||||
1,715 | 11,601 | ||||||
Total impairment of long-lived assets | $ | 9,612 | $ | 11,601 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Balance, beginning of year | $ | 1,776,630 | $ | 2,197,907 | |||
Comprehensive income (a) | 8,619 | 7,155 | |||||
Share-based compensation | 2,999 | 3,307 | |||||
Dividends paid to Wendy’s/Arby’s | — | (112,000 | ) | ||||
Other | — | (75 | ) | ||||
Balance, end of the period | $ | 1,788,248 | $ | 2,096,294 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Net income (loss) | $ | 1,025 | $ | (2,560 | ) | ||
Net change in currency translation adjustment | 7,649 | 9,704 | |||||
Net unrecognized pension (loss) gain | (55 | ) | 11 | ||||
Other comprehensive income | 7,594 | 9,715 | |||||
Comprehensive income | $ | 8,619 | $ | 7,155 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Balance, beginning of year | $ | 2,163,174 | $ | 2,336,339 | |||
Comprehensive income (a) | 6,194 | 6,340 | |||||
Share-based compensation | 3,241 | 3,519 | |||||
Exercises of stock options | 2,838 | 859 | |||||
Dividends paid | (8,374 | ) | (6,653 | ) | |||
Repurchases of common stock for treasury | — | (78,821 | ) | ||||
Other | 40 | (337 | ) | ||||
Balance, end of the period | $ | 2,167,113 | $ | 2,261,246 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Net loss | $ | (1,409 | ) | $ | (3,400 | ) | |
Net change in currency translation adjustment | 7,649 | 9,704 | |||||
Net unrealized losses on available-for-sale securities | — | (59 | ) | ||||
Net unrecognized pension (loss) gain | (46 | ) | 95 | ||||
Other comprehensive income | 7,603 | 9,740 | |||||
Comprehensive income | $ | 6,194 | $ | 6,340 |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Revenues: | |||||||
Sales: | |||||||
Wendy’s (1) | $ | 509,323 | $ | 512,747 | |||
Arby’s | 247,210 | 235,450 | |||||
Corporate eliminations | (37 | ) | — | ||||
Total | 756,496 | 748,197 | |||||
Franchise revenues: | |||||||
Wendy’s | 73,189 | 71,967 | |||||
Arby’s | 18,149 | 17,283 | |||||
Corporate eliminations | (10 | ) | — | ||||
Total | 91,328 | 89,250 | |||||
Total revenues: | |||||||
Wendy’s | 582,512 | 584,714 | |||||
Arby’s | 265,359 | 252,733 | |||||
Corporate eliminations | (47 | ) | — | ||||
Total | $ | 847,824 | $ | 837,447 | |||
Depreciation and amortization: | |||||||
Wendy’s | $ | 27,261 | $ | 28,795 | |||
Arby’s | 12,811 | 13,894 | |||||
Shared services center | 2,588 | 3,171 | |||||
Wendy’s/Arby’s Restaurants | 42,660 | 45,860 | |||||
Corporate | 465 | 466 | |||||
Wendy’s/Arby’s | $ | 43,125 | $ | 46,326 | |||
Impairment of long-lived assets: | |||||||
Wendy’s | $ | 7,897 | $ | — | |||
Arby’s | 1,715 | 11,601 | |||||
Total | $ | 9,612 | $ | 11,601 | |||
Segment operating profit (loss): | |||||||
Wendy’s | $ | 43,687 | $ | 52,400 | |||
Arby’s | (5,312 | ) | (20,975 | ) | |||
Corporate eliminations | 3 | — | |||||
Shared services center (2) | (3,867 | ) | (3,171 | ) | |||
Wendy’s/Arby’s Restaurants | 34,511 | 28,254 | |||||
Corporate | (3,871 | ) | (1,921 | ) | |||
Wendy’s/Arby’s | $ | 30,640 | $ | 26,333 | |||
Wendy’s/Arby’s Restaurants: | |||||||
Segment operating profit | $ | 34,511 | $ | 28,254 | |||
Unallocated items: | |||||||
Interest expense | (34,101 | ) | (35,939 | ) | |||
Other income, net | 283 | 495 | |||||
Income (loss) before income taxes | $ | 693 | $ | (7,190 | ) |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Wendy’s/Arby’s: | |||||||
Segment operating profit | $ | 30,640 | $ | 26,333 | |||
Unallocated items: | |||||||
Interest expense | (34,328 | ) | (36,278 | ) | |||
Other income, net | 323 | 1,408 | |||||
Loss before income taxes | $ | (3,365 | ) | $ | (8,537 | ) |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Cash capital expenditures: | |||||||
Wendy’s | $ | 20,797 | $ | 15,680 | |||
Arby’s | 4,478 | 6,470 | |||||
Shared services center | 3,293 | 4,993 | |||||
Wendy’s/Arby’s Restaurants | 28,568 | 27,143 | |||||
Corporate | — | — | |||||
Wendy’s/Arby’s | $ | 28,568 | $ | 27,143 |
(1) | Sales include sales of bakery items and kids’ meal promotion items sold to franchisees. |
(2) | Includes costs associated with exploring strategic alternatives for Arby’s. |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
SSG agreement (a) | $ | (2,275 | ) | $ | 4,900 | ||
Subleases with related parties (b) | (105 | ) | (80 | ) | |||
Interest income on revolving credit facility (c) | (19 | ) | (106 | ) | |||
AFA dues subsidy (d) | 723 | — | |||||
Wendy’s advertising program (e) | 150 | — | |||||
Charitable contributions to the Foundation (f) | — | 500 | |||||
(Wendy’s/Arby’s) | |||||||
Advisory fees (g) | $ | 250 | $ | 250 | |||
Sublease income (h) | (408 | ) | (413 | ) | |||
Executive use of corporate aircraft (i) | (30 | ) | (30 | ) | |||
Liquidation services agreement (j) | 110 | 110 |
(a) | As agreed by its board of directors in March 2011, effective April 2011 the activities of Strategic Sourcing Group Co-op, LLC (“SSG”) were transferred to the Wendy’s independent purchasing cooperative, Quality Supply Chain Co-op (“QSCC”), and Arby’s independent purchasing cooperative (“ARCOP”). Wendy’s/Arby’s Restaurants had committed to pay approximately $5,145 of SSG expenses, of which $4,900 was expensed in the first quarter of 2010, and was to be paid over a 24 month period through March 2012. During the first quarter of 2011, the remaining accrued commitment of $2,275 was reversed and credited to “General and administrative.” |
(b) | Wendy’s and QSCC entered into a sublease amendment, effective January 1, 2011, which increased the office space subleased to QSCC to 14,333 square feet for a one year period for a revised annual base rental of $176 with five one-year renewal options. |
(c) | In December 2009, and as amended in February and August 2010 and in February 2011, AFA Service Corporation (“AFA”) entered into a revolving loan agreement with Arby’s. As of April 3, 2011 and January 2, 2011, the outstanding revolving loan balance due from AFA to Arby’s was $0 and $4,458, respectively. Arby’s recorded interest income of $19 and $106 during the first quarter of 2011 and 2010, respectively, which is included in “Other income, net.” |
(d) | Arby’s and most domestic Arby’s franchisees pay member dues to AFA. Beginning in January 2011 and for the remainder of 2011, the AFA board approved a dues increase based on a tiered rate structure for the payment of advertising and marketing service fees ranging between 1.25% and 3.50% of sales. In addition and consistent with a similar arrangement in effect from April through December 2010, Arby’s agreed to partially subsidize the top two rate tiers thereby decreasing franchisees’ effective advertising and marketing service fee percentages through December 2011. Arby’s incurred $723 in the first quarter of 2011 associated with the advertising dues subsidy, which is recorded in “Cost of sales.” |
(e) | Wendy’s participates in two national advertising funds for Wendy’s United States and Canadian locations established to collect and administer funds contributed for use in advertising through television, radio, newspapers, the Internet and a variety of promotional campaigns. During the first quarter of 2011, Wendy’s reimbursed the Canadian advertising fund approximately $150 for advertising expenses associated with new product testing. |
(f) | During the first quarter of 2010, the Companies made a charitable contribution of $500 to the Foundation, primarily utilizing funds reimbursed to it by one of the beverage companies used by Arby’s as provided by the applicable contract. This payment is included in “General and administrative.” |
(g) | Wendy’s/Arby’s incurred service fees of $250 in the first quarter of 2011 and 2010, which are included in “General and administrative.” These fees were paid to a management company (the “Management Company”) which was formed by our Chairman, who was our former Chief Executive Officer, and our Vice Chairman, who was our former President and Chief Operating Officer, and a director, who was our former Vice Chairman, in connection with a services agreement, which commenced on July 1, 2009 and will continue until June 30, 2011. |
(h) | Wendy’s/Arby’s recognized income of $408 and $413 from the Management Company under subleases for office space on two of the floors of the Company’s former New York headquarters for the first quarter of 2011 and 2010, respectively, which has been recorded as a reduction of “General and administrative.” |
(i) | Wendy’s/Arby’s received lease income of $30 in the first quarter of 2011 and 2010 under an agreement to lease one of the Company’s aircraft, which is included as an offset to “General and administrative.” |
(j) | Wendy’s/Arby’s paid the Management Company a fee of $900 in two installments in June 2009 and 2010, which was deferred and is being amortized through its expiration date of June 30, 2011 for assistance in the sale, liquidation, or other disposition of certain of our investments. $110 was amortized and recorded in “General and administrative” in the first quarter of 2011 and 2010. |
Three Months Ended | |||||||
April 3, 2011 | April 4, 2010 | ||||||
Dividends paid (k) | $ | — | $ | 112,000 | |||
Other transactions: | |||||||
Payments for Federal and state income tax (l) | 13,078 | — | |||||
Share-based compensation (m) | 2,999 | 3,307 | |||||
Expense under management service agreements (n) | 1,261 | 1,254 |
(k) | Wendy’s/Arby’s Restaurants paid cash dividends to Wendy’s/Arby’s which were charged to “Invested equity.” |
(l) | Wendy’s/Arby’s Restaurants made cash payments to Wendy’s/Arby’s under a tax sharing agreement, as discussed in more detail in Note 6. |
(m) | Wendy’s/Arby’s Restaurants provides share based compensation with respect to Wendy’s/Arby’s Common Stock to certain employees. Such compensation cost is allocated by Wendy’s/Arby’s to Wendy’s/Arby’s Restaurants and is correspondingly recorded as capital contributions from Wendy’s/Arby’s. |
(n) | Wendy’s/Arby’s Restaurants incurred $1,261 and $1,254 for management services during the first quarter of 2011 and 2010, respectively. Such fees are included in “General and administrative” and are settled through Wendy’s/Arby’s Restaurants’ intercompany account with Wendy’s/Arby’s. |
Guarantor | Non-guarantor | ||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 6,664 | $ | 142,819 | $ | 31,817 | $ | — | $ | 181,300 | |||||||||
Accounts and notes receivable | 1,450 | 78,353 | 4,051 | — | 83,854 | ||||||||||||||
Inventories | — | 22,050 | 1,062 | — | 23,112 | ||||||||||||||
Prepaid expenses and other current assets | 5,255 | 45,815 | 1,852 | — | 52,922 | ||||||||||||||
Deferred income tax benefit | 15,834 | 27,218 | 222 | — | 43,274 | ||||||||||||||
Advertising funds restricted assets | — | — | 85,478 | — | 85,478 | ||||||||||||||
Total current assets | 29,203 | 316,255 | 124,482 | — | 469,940 | ||||||||||||||
Properties | 9,899 | 1,439,526 | 61,594 | — | 1,511,019 | ||||||||||||||
Other intangible assets | 20,684 | 1,303,504 | 27,230 | — | 1,351,418 | ||||||||||||||
Goodwill | — | 843,954 | 49,418 | — | 893,372 | ||||||||||||||
Investments | — | — | 105,121 | — | 105,121 | ||||||||||||||
Deferred costs and other assets | 30,470 | 37,188 | 681 | — | 68,339 | ||||||||||||||
Net investment in subsidiaries | 2,612,303 | 255,422 | — | (2,867,725 | ) | — | |||||||||||||
Deferred income tax benefit | 89,126 | — | — | (89,126 | ) | — | |||||||||||||
Due from affiliate | 44,738 | — | 16,584 | (61,322 | ) | — | |||||||||||||
Total assets | $ | 2,836,423 | $ | 4,195,849 | $ | 385,110 | $ | (3,018,173 | ) | $ | 4,399,209 | ||||||||
LIABILITIES AND INVESTED EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Current portion of long-term debt | $ | 4,981 | $ | 10,852 | $ | 239 | $ | — | $ | 16,072 | |||||||||
Accounts payable | 2,602 | 60,491 | 4,819 | — | 67,912 | ||||||||||||||
Accrued expenses and other current liabilities | 22,244 | 209,569 | 7,761 | — | 239,574 | ||||||||||||||
Advertising funds restricted liabilities | — | — | 85,478 | — | 85,478 | ||||||||||||||
Total current liabilities | 29,827 | 280,912 | 98,297 | — | 409,036 | ||||||||||||||
Long-term debt | 1,018,348 | 493,462 | 3,918 | — | 1,515,728 | ||||||||||||||
Due to affiliates | — | 78,808 | — | (61,322 | ) | 17,486 | |||||||||||||
Deferred income | — | 39,174 | 571 | — | 39,745 | ||||||||||||||
Deferred income taxes | — | 548,224 | 17,428 | (89,126 | ) | 476,526 | |||||||||||||
Other liabilities | — | 142,966 | 9,474 | — | 152,440 | ||||||||||||||
Invested equity: | |||||||||||||||||||
Member interest, $0.01 par value; 1,000 shares authorized, one share issued and outstanding | — | — | — | — | — | ||||||||||||||
Other capital | 2,426,458 | 3,276,291 | 199,014 | (3,475,305 | ) | 2,426,458 | |||||||||||||
(Accumulated deficit) retained earnings | (498,475 | ) | (524,253 | ) | 40,789 | 483,464 | (498,475 | ) | |||||||||||
Advances to Wendy’s/Arby’s | (155,000 | ) | (155,000 | ) | — | 155,000 | (155,000 | ) | |||||||||||
Accumulated other comprehensive income | 15,265 | 15,265 | 15,619 | (30,884 | ) | 15,265 | |||||||||||||
Total invested equity | 1,788,248 | 2,612,303 | 255,422 | (2,867,725 | ) | 1,788,248 | |||||||||||||
Total liabilities and invested equity | $ | 2,836,423 | $ | 4,195,849 | $ | 385,110 | $ | (3,018,173 | ) | $ | 4,399,209 |
Guarantor | Non-guarantor | ||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
ASSETS | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 79,355 | $ | 88,936 | $ | 30,395 | $ | — | $ | 198,686 | |||||||||
Accounts and notes receivable | 320 | 79,404 | 3,628 | — | 83,352 | ||||||||||||||
Inventories | — | 21,558 | 1,136 | — | 22,694 | ||||||||||||||
Prepaid expenses and other current assets | 3,900 | 19,446 | 686 | — | 24,032 | ||||||||||||||
Deferred income tax benefit | 17,634 | 27,218 | 215 | — | 45,067 | ||||||||||||||
Advertising funds restricted assets | — | — | 76,553 | — | 76,553 | ||||||||||||||
Total current assets | 101,209 | 236,562 | 112,613 | — | 450,384 | ||||||||||||||
Properties | 13,748 | 1,466,769 | 61,336 | — | 1,541,853 | ||||||||||||||
Other intangible assets | 21,453 | 1,310,092 | 27,029 | — | 1,358,574 | ||||||||||||||
Goodwill | — | 841,156 | 47,765 | — | 888,921 | ||||||||||||||
Investments | — | — | 102,406 | — | 102,406 | ||||||||||||||
Deferred costs and other assets | 32,610 | 41,274 | 675 | — | 74,559 | ||||||||||||||
Net investment in subsidiaries | 2,559,526 | 246,578 | — | (2,806,104 | ) | — | |||||||||||||
Deferred income tax benefit | 86,423 | — | 97 | (86,520 | ) | — | |||||||||||||
Due from affiliate | 59,618 | — | 17,893 | (77,511 | ) | — | |||||||||||||
Total assets | $ | 2,874,587 | $ | 4,142,431 | $ | 369,814 | $ | (2,970,135 | ) | $ | 4,416,697 | ||||||||
LIABILITIES AND INVESTED EQUITY | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Current portion of long-term debt | $ | 5,228 | $ | 11,587 | $ | 232 | $ | — | $ | 17,047 | |||||||||
Accounts payable | 4,624 | 70,901 | 5,623 | — | 81,148 | ||||||||||||||
Accrued expenses and other current liabilities | 38,871 | 195,282 | 10,147 | — | 244,300 | ||||||||||||||
Advertising funds restricted liabilities | — | — | 76,553 | — | 76,553 | ||||||||||||||
Total current liabilities | 48,723 | 277,770 | 92,555 | — | 419,048 | ||||||||||||||
Long-term debt | 1,043,623 | 495,505 | 3,556 | — | 1,542,684 | ||||||||||||||
Due to affiliates | — | 108,319 | — | (77,511 | ) | 30,808 | |||||||||||||
Deferred income | — | 10,888 | 572 | — | 11,460 | ||||||||||||||
Deferred income taxes | — | 548,088 | 16,904 | (86,520 | ) | 478,472 | |||||||||||||
Other liabilities | 5,611 | 142,335 | 9,649 | — | 157,595 | ||||||||||||||
Invested equity: | |||||||||||||||||||
Member interest, $0.01 par value; 1,000 shares authorized, one share issued and outstanding | — | — | — | — | — | ||||||||||||||
Other capital | 2,423,459 | 3,244,488 | 199,014 | (3,443,502 | ) | 2,423,459 | |||||||||||||
(Accumulated deficit) retained earnings | (499,500 | ) | (537,633 | ) | 39,594 | 498,039 | (499,500 | ) | |||||||||||
Advances to Wendy’s/Arby’s | (155,000 | ) | (155,000 | ) | — | 155,000 | (155,000 | ) | |||||||||||
Accumulated other comprehensive income | 7,671 | 7,671 | 7,970 | (15,641 | ) | 7,671 | |||||||||||||
Total invested equity | 1,776,630 | 2,559,526 | 246,578 | (2,806,104 | ) | 1,776,630 | |||||||||||||
Total liabilities and invested equity | $ | 2,874,587 | $ | 4,142,431 | $ | 369,814 | $ | (2,970,135 | ) | $ | 4,416,697 |
Guarantor | Non-guarantor | ||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Total | |||||||||||||||
Revenues: | |||||||||||||||||||
Sales | $ | — | $ | 702,738 | $ | 53,758 | $ | — | $ | 756,496 | |||||||||
Franchise revenues | — | 86,240 | 5,088 | — | 91,328 | ||||||||||||||
— | 788,978 | 58,846 | — | 847,824 | |||||||||||||||
Costs and expenses: | |||||||||||||||||||
Cost of sales | — | 611,144 | 48,644 | — |