UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10‑Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2018
SIMON PROPERTY GROUP, INC.
SIMON PROPERTY GROUP, L.P.
(Exact name of registrant as specified in its charter)
Delaware |
001‑14469 |
04‑6268599 |
225 West Washington Street |
||
(317) 636‑1600 |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
|
|
Simon Property Group, Inc. Yes ☒ No ☐ |
Simon Property Group, L.P. Yes ☒ No ☐ |
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).
|
|
Simon Property Group, Inc. Yes ☒ No ☐ |
Simon Property Group, L.P. Yes ☒ No ☐ |
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non‑accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):
|
|
|
|
Simon Property Group, Inc.: |
|
|
|
Large accelerated filer ☒ |
Accelerated filer ☐ |
Non‑accelerated filer ☐ |
Smaller reporting company ☐ |
|
|
(Do not check if a smaller |
Emerging growth company ☐ |
|
|
|
|
Simon Property Group, L.P.: |
|
|
|
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☒ |
Smaller reporting company ☐ |
|
|
(Do not check if a smaller |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
|
Simon Property Group, Inc. ☐ |
|
Simon Property Group, L.P. ☐ |
Indicate by check mark whether Registrant is a shell company (as defined by Rule 12b‑2 of the Exchange Act).
|
Simon Property Group, Inc. Yes ☐ No ☒ |
|
Simon Property Group, L.P. Yes ☐ No ☒ |
As of March 31, 2018, Simon Property Group, Inc. had 309,689,894 shares of common stock, par value $0.0001 per share, and 8,000 shares of Class B common stock, par value $0.0001 per share, outstanding. Simon Property Group, L.P. has no common stock outstanding.
EXPLANATORY NOTE
This report combines the quarterly reports on Form 10‑Q for the quarterly period ended March 31, 2018 of Simon Property Group, Inc., a Delaware corporation, and Simon Property Group, L.P., a Delaware limited partnership. Unless stated otherwise or the context otherwise requires, references to “Simon” mean Simon Property Group, Inc. and references to the “Operating Partnership” mean Simon Property Group, L.P. References to “we,” “us” and “our” mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership.
Simon is a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. We are structured as an umbrella partnership REIT under which substantially all of our business is conducted through the Operating Partnership, Simon’s majority‑owned partnership subsidiary, for which Simon is the general partner. As of March 31, 2018, Simon owned an approximate 86.9% ownership interest in the Operating Partnership, with the remaining 13.1% ownership interest owned by limited partners. As the sole general partner of the Operating Partnership, Simon has exclusive control of the Operating Partnership’s day‑to‑day management.
We operate Simon and the Operating Partnership as one business. The management of Simon consists of the same members as the management of the Operating Partnership. As general partner with control of the Operating Partnership, Simon consolidates the Operating Partnership for financial reporting purposes, and Simon has no material assets or liabilities other than its investment in the Operating Partnership. Therefore, the assets and liabilities of Simon and the Operating Partnership are the same on their respective financial statements.
We believe that combining the quarterly reports on Form 10‑Q of Simon and the Operating Partnership into this single report provides the following benefits:
· |
enhances investors’ understanding of Simon and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business; |
· |
eliminates duplicative disclosure and provides a more streamlined presentation since substantially all of the disclosure in this report applies to both Simon and the Operating Partnership; and |
· |
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports. |
We believe it is important for investors to understand the few differences between Simon and the Operating Partnership in the context of how we operate as a consolidated company. The primary difference is that Simon itself does not conduct business, other than acting as the general partner of the Operating Partnership and issuing equity or equity‑related instruments from time to time. In addition, Simon itself does not incur any indebtedness, as all debt is incurred by the Operating Partnership or entities/subsidiaries owned or controlled by the Operating Partnership.
The Operating Partnership holds, directly or indirectly, substantially all of our assets, including our ownership interests in our joint ventures. The Operating Partnership conducts substantially all of our business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity issuances by Simon, which are contributed to the capital of the Operating Partnership in exchange for, in the case of common stock issuances by Simon, common units of partnership interest in the Operating Partnership, or units, or, in the case of preferred stock issuances by Simon, preferred units of partnership interest in the Operating Partnership, or preferred units, the Operating Partnership, directly or indirectly, generates the capital required by our business through its operations, the incurrence of indebtedness, proceeds received from the disposition of certain properties and joint ventures and the issuance of units or preferred units to third parties.
The presentation of stockholders’ equity, partners’ equity and noncontrolling interests are the main areas of difference between the consolidated financial statements of Simon and those of the Operating Partnership. The differences between stockholders’ equity and partners’ equity result from differences in the equity issued at the Simon and Operating Partnership levels. The units held by limited partners in the Operating Partnership are accounted for as partners’ equity in the Operating Partnership’s financial statements and as noncontrolling interests in Simon’s financial statements. The noncontrolling interests in the Operating Partnership’s financial statements include the interests of unaffiliated partners in various consolidated partnerships. The noncontrolling interests in Simon’s financial statements include the same noncontrolling interests at the Operating Partnership level and, as previously stated, the units held by limited partners of the Operating Partnership. Although classified differently, total equity of Simon and the Operating Partnership is the same.
2
To help investors understand the differences between Simon and the Operating Partnership, this report provides:
· |
separate consolidated financial statements for Simon and the Operating Partnership; |
· |
a single set of condensed notes to such consolidated financial statements that includes separate discussions of noncontrolling interests and stockholders’ equity or partners’ equity, accumulated other comprehensive income (loss) and per share and per unit data, as applicable; |
· |
a combined Management’s Discussion and Analysis of Financial Condition and Results of Operations section that also includes discrete information related to each entity; and |
· |
separate Part II, Item 2. Unregistered Sales of Equity Securities and Use of Proceeds sections related to each entity. |
This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of Simon and the Operating Partnership in order to establish that the requisite certifications have been made and that Simon and the Operating Partnership are each compliant with Rule 13a‑14(a) or Rule 15d‑14(a) of the Securities Exchange Act of 1934 and 18 U.S.C. §1350. The separate discussions of Simon and the Operating Partnership in this report should be read in conjunction with each other to understand our results on a consolidated basis and how management operates our business.
In order to highlight the differences between Simon and the Operating Partnership, the separate sections in this report for Simon and the Operating Partnership specifically refer to Simon and the Operating Partnership. In the sections that combine disclosure of Simon and the Operating Partnership, this report refers to actions or holdings of Simon and the Operating Partnership as being “our” actions or holdings. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures, holds assets and incurs debt, we believe that references to “we,” “us” or “our” in this context is appropriate because the business is one enterprise and we operate substantially all of our business through the Operating Partnership.
3
Simon Property Group, L.P.
Form 10‑Q
INDEX
|
|
|
|
Page |
Part I — Financial Information |
|
|
||
|
|
|
|
|
|
Item 1. |
Consolidated Financial Statements of Simon Property Group, Inc. (Unaudited) |
|
|
|
|
Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 |
|
5 |
|
|
|
6 | |
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017 |
|
7 |
|
|
|
|
|
|
|
Consolidated Financial Statements of Simon Property Group, L.P. (Unaudited) |
|
|
|
|
Consolidated Balance Sheets as of March 31, 2018 and December 31, 2017 |
|
8 |
|
|
|
9 | |
|
|
Consolidated Statements of Cash Flows for the three months ended March 31, 2018 and 2017 |
|
10 |
|
|
|
|
|
|
|
|
11 | |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
31 | |
|
|
44 | ||
|
|
44 | ||
|
|
|
||
|
|
|||
|
|
|
|
|
|
|
45 | ||
|
|
45 | ||
|
|
45 | ||
|
|
45 | ||
|
|
46 | ||
|
|
46 | ||
|
|
47 | ||
|
|
|
||
|
48 |
4
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except share amounts)
|
|
March 31, |
|
December 31, |
|
||
|
|
2018 |
|
2017 |
|
||
ASSETS: |
|
|
|
|
|
|
|
Investment properties, at cost |
|
$ |
36,383,699 |
|
$ |
36,393,464 |
|
Less - accumulated depreciation |
|
|
12,074,719 |
|
|
11,935,949 |
|
|
|
|
24,308,980 |
|
|
24,457,515 |
|
Cash and cash equivalents |
|
|
367,207 |
|
|
1,482,309 |
|
Tenant receivables and accrued revenue, net |
|
|
686,158 |
|
|
742,672 |
|
Investment in unconsolidated entities, at equity |
|
|
2,268,956 |
|
|
2,266,483 |
|
Investment in Klépierre, at equity |
|
|
2,011,919 |
|
|
1,934,676 |
|
Deferred costs and other assets |
|
|
1,374,640 |
|
|
1,373,983 |
|
Total assets |
|
$ |
31,017,860 |
|
$ |
32,257,638 |
|
LIABILITIES: |
|
|
|
|
|
|
|
Mortgages and unsecured indebtedness |
|
$ |
23,647,623 |
|
$ |
24,632,463 |
|
Accounts payable, accrued expenses, intangibles, and deferred revenues |
|
|
1,180,851 |
|
|
1,269,190 |
|
Cash distributions and losses in unconsolidated entities, at equity |
|
|
1,421,879 |
|
|
1,406,378 |
|
Other liabilities |
|
|
532,491 |
|
|
520,363 |
|
Total liabilities |
|
|
26,782,844 |
|
|
27,828,394 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Limited partners’ preferred interest in the Operating Partnership and noncontrolling redeemable interests in properties |
|
|
201,680 |
|
|
190,480 |
|
EQUITY: |
|
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
|
|
|
Capital stock (850,000,000 total shares authorized, $0.0001 par value, 238,000,000 shares of excess common stock, 100,000,000 authorized shares of preferred stock): |
|
|
|
|
|
|
|
Series J 83/8% cumulative redeemable preferred stock, 1,000,000 shares authorized, 796,948 issued and outstanding with a liquidation value of $39,847 |
|
|
42,994 |
|
|
43,077 |
|
Common stock, $0.0001 par value, 511,990,000 shares authorized, 320,328,774 and 320,322,774 issued and outstanding, respectively |
|
|
32 |
|
|
32 |
|
Class B common stock, $0.0001 par value, 10,000 shares authorized, 8,000 issued and outstanding |
|
|
— |
|
|
— |
|
Capital in excess of par value |
|
|
9,647,272 |
|
|
9,614,748 |
|
Accumulated deficit |
|
|
(4,774,442) |
|
|
(4,782,173) |
|
Accumulated other comprehensive loss |
|
|
(102,747) |
|
|
(110,453) |
|
Common stock held in treasury, at cost, 10,638,880 and 9,163,920 shares, respectively |
|
|
(1,307,203) |
|
|
(1,079,063) |
|
Total stockholders’ equity |
|
|
3,505,906 |
|
|
3,686,168 |
|
Noncontrolling interests |
|
|
527,430 |
|
|
552,596 |
|
Total equity |
|
|
4,033,336 |
|
|
4,238,764 |
|
Total liabilities and equity |
|
$ |
31,017,860 |
|
$ |
32,257,638 |
|
The accompanying notes are an integral part of these statements.
5
Simon Property Group, Inc.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per share amounts)
|
|
For the Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
REVENUE: |
|
|
|
|
|
|
|
Minimum rent |
|
$ |
860,172 |
|
$ |
846,798 |
|
Overage rent |
|
|
32,990 |
|
|
28,204 |
|
Tenant reimbursements |
|
|
380,363 |
|
|
378,915 |
|
Management fees and other revenues |
|
|
28,181 |
|
|
30,547 |
|
Other income |
|
|
98,108 |
|
|
61,299 |
|
Total revenue |
|
|
1,399,814 |
|
|
1,345,763 |
|
EXPENSES: |
|
|
|
|
|
|
|
Property operating |
|
|
113,448 |
|
|
104,048 |
|
Depreciation and amortization |
|
|
316,936 |
|
|
310,832 |
|
Real estate taxes |
|
|
114,187 |
|
|
106,659 |
|
Repairs and maintenance |
|
|
27,684 |
|
|
25,601 |
|
Advertising and promotion |
|
|
34,800 |
|
|
35,948 |
|
Provision for credit losses |
|
|
5,632 |
|
|
5,210 |
|
Home and regional office costs |
|
|
41,064 |
|
|
42,979 |
|
General and administrative |
|
|
12,628 |
|
|
14,001 |
|
Other |
|
|
31,502 |
|
|
23,814 |
|
Total operating expenses |
|
|
697,881 |
|
|
669,092 |
|
OPERATING INCOME |
|
|
701,933 |
|
|
676,671 |
|
Interest expense |
|
|
(205,492) |
|
|
(198,202) |
|
Income and other tax (expense) benefit |
|
|
(6,220) |
|
|
3,521 |
|
Income from unconsolidated entities |
|
|
90,026 |
|
|
69,085 |
|
Gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities and impairment, net |
|
|
135,277 |
|
|
— |
|
CONSOLIDATED NET INCOME |
|
|
715,524 |
|
|
551,075 |
|
Net income attributable to noncontrolling interests |
|
|
94,036 |
|
|
72,505 |
|
Preferred dividends |
|
|
834 |
|
|
834 |
|
NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS |
|
$ |
620,654 |
|
$ |
477,736 |
|
BASIC AND DILUTED EARNINGS PER COMMON SHARE: |
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
$ |
2.00 |
|
$ |
1.53 |
|
|
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
715,524 |
|
$ |
551,075 |
|
Unrealized loss on derivative hedge agreements |
|
|
(6,146) |
|
|
(1,253) |
|
Net loss reclassified from accumulated other comprehensive loss into earnings |
|
|
2,153 |
|
|
2,620 |
|
Currency translation adjustments |
|
|
13,092 |
|
|
13,148 |
|
Changes in available-for-sale securities and other |
|
|
(289) |
|
|
689 |
|
Comprehensive income |
|
|
724,334 |
|
|
566,279 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
95,140 |
|
|
74,425 |
|
Comprehensive income attributable to common stockholders |
|
$ |
629,194 |
|
$ |
491,854 |
|
The accompanying notes are an integral part of these statements.
6
Simon Property Group, Inc.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
|
|
For the Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
715,524 |
|
$ |
551,075 |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities — |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
334,672 |
|
|
335,749 |
|
Gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities and impairment, net |
|
|
(135,277) |
|
|
— |
|
Unrealized change in fair value of equity instruments |
|
|
3,029 |
|
|
— |
|
Straight-line rent |
|
|
(6,276) |
|
|
(8,109) |
|
Equity in income of unconsolidated entities |
|
|
(90,026) |
|
|
(69,085) |
|
Distributions of income from unconsolidated entities |
|
|
77,870 |
|
|
70,994 |
|
Changes in assets and liabilities — |
|
|
|
|
|
|
|
Tenant receivables and accrued revenue, net |
|
|
71,858 |
|
|
54,036 |
|
Deferred costs and other assets |
|
|
(62,839) |
|
|
(42,099) |
|
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities |
|
|
(65,058) |
|
|
(106,868) |
|
Net cash provided by operating activities |
|
|
843,477 |
|
|
785,693 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Funding of loans to related parties |
|
|
(1,833) |
|
|
(18,963) |
|
Capital expenditures, net |
|
|
(172,756) |
|
|
(148,595) |
|
Investments in unconsolidated entities |
|
|
(10,859) |
|
|
(58,928) |
|
Purchase of marketable and non-marketable securities |
|
|
(7,542) |
|
|
(4,174) |
|
Distributions of capital from unconsolidated entities and other |
|
|
69,316 |
|
|
55,398 |
|
Net cash used in investing activities |
|
|
(123,674) |
|
|
(175,262) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Proceeds from sales of common stock and other, net of transaction costs |
|
|
(82) |
|
|
(82) |
|
Purchase of shares related to stock grant recipients' tax withholdings |
|
|
(276) |
|
|
(285) |
|
Redemption of limited partner units |
|
|
(6,267) |
|
|
— |
|
Purchase of treasury stock |
|
|
(227,901) |
|
|
(151,690) |
|
Distributions to noncontrolling interest holders in properties |
|
|
(8,376) |
|
|
(3,029) |
|
Contributions from noncontrolling interest holders in properties |
|
|
24 |
|
|
172 |
|
Preferred distributions of the Operating Partnership |
|
|
(479) |
|
|
(479) |
|
Distributions to stockholders and preferred dividends |
|
|
(606,086) |
|
|
(548,521) |
|
Distributions to limited partners |
|
|
(91,523) |
|
|
(82,906) |
|
Proceeds from issuance of debt, net of transaction costs |
|
|
1,756,056 |
|
|
1,868,455 |
|
Repayments of debt |
|
|
(2,649,995) |
|
|
(1,738,725) |
|
Net cash used in financing activities |
|
|
(1,834,905) |
|
|
(657,090) |
|
DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(1,115,102) |
|
|
(46,659) |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
1,482,309 |
|
|
560,059 |
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
367,207 |
|
$ |
513,400 |
|
The accompanying notes are an integral part of these statements.
7
Unaudited Consolidated Balance Sheets
(Dollars in thousands, except unit amounts)
|
|
March 31, |
|
December 31, |
|
||
|
|
2018 |
|
2017 |
|
||
ASSETS: |
|
|
|
|
|
|
|
Investment properties, at cost |
|
$ |
36,383,699 |
|
$ |
36,393,464 |
|
Less — accumulated depreciation |
|
|
12,074,719 |
|
|
11,935,949 |
|
|
|
|
24,308,980 |
|
|
24,457,515 |
|
Cash and cash equivalents |
|
|
367,207 |
|
|
1,482,309 |
|
Tenant receivables and accrued revenue, net |
|
|
686,158 |
|
|
742,672 |
|
Investment in unconsolidated entities, at equity |
|
|
2,268,956 |
|
|
2,266,483 |
|
Investment in Klépierre, at equity |
|
|
2,011,919 |
|
|
1,934,676 |
|
Deferred costs and other assets |
|
|
1,374,640 |
|
|
1,373,983 |
|
Total assets |
|
$ |
31,017,860 |
|
$ |
32,257,638 |
|
LIABILITIES: |
|
|
|
|
|
|
|
Mortgages and unsecured indebtedness |
|
$ |
23,647,623 |
|
$ |
24,632,463 |
|
Accounts payable, accrued expenses, intangibles, and deferred revenues |
|
|
1,180,851 |
|
|
1,269,190 |
|
Cash distributions and losses in unconsolidated entities, at equity |
|
|
1,421,879 |
|
|
1,406,378 |
|
Other liabilities |
|
|
532,491 |
|
|
520,363 |
|
Total liabilities |
|
|
26,782,844 |
|
|
27,828,394 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Preferred units, various series, at liquidation value, and noncontrolling redeemable interests in properties |
|
|
201,680 |
|
|
190,480 |
|
EQUITY: |
|
|
|
|
|
|
|
Partners’ Equity |
|
|
|
|
|
|
|
Preferred units, 796,948 units outstanding. Liquidation value of $39,847 |
|
|
42,994 |
|
|
43,077 |
|
General Partner, 309,697,894 and 311,166,854 units outstanding, respectively |
|
|
3,462,912 |
|
|
3,643,091 |
|
Limited Partners, 46,829,844 and 46,879,625 units outstanding, respectively |
|
|
523,630 |
|
|
548,858 |
|
Total partners’ equity |
|
|
4,029,536 |
|
|
4,235,026 |
|
Nonredeemable noncontrolling interests in properties, net |
|
|
3,800 |
|
|
3,738 |
|
Total equity |
|
|
4,033,336 |
|
|
4,238,764 |
|
Total liabilities and equity |
|
$ |
31,017,860 |
|
$ |
32,257,638 |
|
The accompanying notes are an integral part of these statements.
8
Simon Property Group, L.P.
Unaudited Consolidated Statements of Operations and Comprehensive Income
(Dollars in thousands, except per unit amounts)
|
|
For the Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
REVENUE: |
|
|
|
|
|
|
|
Minimum rent |
|
$ |
860,172 |
|
$ |
846,798 |
|
Overage rent |
|
|
32,990 |
|
|
28,204 |
|
Tenant reimbursements |
|
|
380,363 |
|
|
378,915 |
|
Management fees and other revenues |
|
|
28,181 |
|
|
30,547 |
|
Other income |
|
|
98,108 |
|
|
61,299 |
|
Total revenue |
|
|
1,399,814 |
|
|
1,345,763 |
|
EXPENSES: |
|
|
|
|
|
|
|
Property operating |
|
|
113,448 |
|
|
104,048 |
|
Depreciation and amortization |
|
|
316,936 |
|
|
310,832 |
|
Real estate taxes |
|
|
114,187 |
|
|
106,659 |
|
Repairs and maintenance |
|
|
27,684 |
|
|
25,601 |
|
Advertising and promotion |
|
|
34,800 |
|
|
35,948 |
|
Provision for credit losses |
|
|
5,632 |
|
|
5,210 |
|
Home and regional office costs |
|
|
41,064 |
|
|
42,979 |
|
General and administrative |
|
|
12,628 |
|
|
14,001 |
|
Other |
|
|
31,502 |
|
|
23,814 |
|
Total operating expenses |
|
|
697,881 |
|
|
669,092 |
|
OPERATING INCOME |
|
|
701,933 |
|
|
676,671 |
|
Interest expense |
|
|
(205,492) |
|
|
(198,202) |
|
Income and other tax (expense) benefit |
|
|
(6,220) |
|
|
3,521 |
|
Income from unconsolidated entities |
|
|
90,026 |
|
|
69,085 |
|
Gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities and impairment, net |
|
|
135,277 |
|
|
— |
|
CONSOLIDATED NET INCOME |
|
|
715,524 |
|
|
551,075 |
|
Net loss attributable to noncontrolling interests |
|
|
(92) |
|
|
(244) |
|
Preferred unit requirements |
|
|
1,313 |
|
|
1,313 |
|
NET INCOME ATTRIBUTABLE TO UNITHOLDERS |
|
$ |
714,303 |
|
$ |
550,006 |
|
NET INCOME ATTRIBUTABLE TO UNITHOLDERS ATTRIBUTABLE TO: |
|
|
|
|
|
|
|
General Partner |
|
$ |
620,654 |
|
$ |
477,736 |
|
Limited Partners |
|
|
93,649 |
|
|
72,270 |
|
Net income attributable to unitholders |
|
$ |
714,303 |
|
$ |
550,006 |
|
BASIC AND DILUTED EARNINGS PER UNIT: |
|
|
|
|
|
|
|
Net income attributable to unitholders |
|
$ |
2.00 |
|
$ |
1.53 |
|
|
|
|
|
|
|
|
|
Consolidated net income |
|
$ |
715,524 |
|
$ |
551,075 |
|
Unrealized loss on derivative hedge agreements |
|
|
(6,146) |
|
|
(1,253) |
|
Net loss reclassified from accumulated other comprehensive loss into earnings |
|
|
2,153 |
|
|
2,620 |
|
Currency translation adjustments |
|
|
13,092 |
|
|
13,148 |
|
Changes in available-for-sale securities and other |
|
|
(289) |
|
|
689 |
|
Comprehensive income |
|
|
724,334 |
|
|
566,279 |
|
Comprehensive income attributable to noncontrolling interests |
|
|
527 |
|
|
675 |
|
Comprehensive income attributable to unitholders |
|
$ |
723,807 |
|
$ |
565,604 |
|
The accompanying notes are an integral part of these statements.
9
Simon Property Group, L.P.
Unaudited Consolidated Statements of Cash Flows
(Dollars in thousands)
|
|
For the Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Consolidated Net Income |
|
$ |
715,524 |
|
$ |
551,075 |
|
Adjustments to reconcile consolidated net income to net cash provided by operating activities — |
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
334,672 |
|
|
335,749 |
|
Gain upon acquisition of controlling interests, sale or disposal of assets and interests in unconsolidated entities and impairment, net |
|
|
(135,277) |
|
|
— |
|
Unrealized change in fair value of equity instruments |
|
|
3,029 |
|
|
— |
|
Straight-line rent |
|
|
(6,276) |
|
|
(8,109) |
|
Equity in income of unconsolidated entities |
|
|
(90,026) |
|
|
(69,085) |
|
Distributions of income from unconsolidated entities |
|
|
77,870 |
|
|
70,994 |
|
Changes in assets and liabilities — |
|
|
|
|
|
|
|
Tenant receivables and accrued revenue, net |
|
|
71,858 |
|
|
54,036 |
|
Deferred costs and other assets |
|
|
(62,839) |
|
|
(42,099) |
|
Accounts payable, accrued expenses, intangibles, deferred revenues and other liabilities |
|
|
(65,058) |
|
|
(106,868) |
|
Net cash provided by operating activities |
|
|
843,477 |
|
|
785,693 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Funding of loans to related parties |
|
|
(1,833) |
|
|
(18,963) |
|
Capital expenditures, net |
|
|
(172,756) |
|
|
(148,595) |
|
Investments in unconsolidated entities |
|
|
(10,859) |
|
|
(58,928) |
|
Purchase of marketable and non-marketable securities |
|
|
(7,542) |
|
|
(4,174) |
|
Distributions of capital from unconsolidated entities and other |
|
|
69,316 |
|
|
55,398 |
|
Net cash used in investing activities |
|
|
(123,674) |
|
|
(175,262) |
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Issuance of units and other |
|
|
(82) |
|
|
(82) |
|
Purchase of units related to stock grant recipients' tax withholdings |
|
|
(276) |
|
|
(285) |
|
Redemption of limited partner units |
|
|
(6,267) |
|
|
— |
|
Purchase of general partner units |
|
|
(227,901) |
|
|
(151,690) |
|
Distributions to noncontrolling interest holders in properties |
|
|
(8,376) |
|
|
(3,029) |
|
Contributions from noncontrolling interest holders in properties |
|
|
24 |
|
|
172 |
|
Partnership distributions |
|
|
(698,088) |
|
|
(631,906) |
|
Mortgage and unsecured indebtedness proceeds, net of transaction costs |
|
|
1,756,056 |
|
|
1,868,455 |
|
Mortgage and unsecured indebtedness principal payments |
|
|
(2,649,995) |
|
|
(1,738,725) |
|
Net cash used in financing activities |
|
|
(1,834,905) |
|
|
(657,090) |
|
DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(1,115,102) |
|
|
(46,659) |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
1,482,309 |
|
|
560,059 |
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
367,207 |
|
$ |
513,400 |
|
The accompanying notes are an integral part of these statements.
10
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Simon Property Group, Inc. is a Delaware corporation that operates as a self-administered and self-managed real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Internal Revenue Code. REITs will generally not be liable for U.S. federal corporate income taxes as long as they distribute not less than 100% of their REIT taxable income. Simon Property Group, L.P. is our majority-owned Delaware partnership subsidiary that owns all of our real estate properties and other assets. In these condensed notes to the consolidated financial statements, unless stated otherwise or the context otherwise requires, references to "Simon" mean Simon Property Group, Inc. and references to the "Operating Partnership" mean Simon Property Group, L.P. References to "we," "us" and "our" mean collectively Simon, the Operating Partnership and those entities/subsidiaries owned or controlled by Simon and/or the Operating Partnership. Unless otherwise indicated, these condensed notes to consolidated financial statements apply to both Simon and the Operating Partnership. According to the Operating Partnership's partnership agreement, the Operating Partnership is required to pay all expenses of Simon.
We own, develop and manage premier shopping, dining, entertainment and mixed-use destinations, which consist primarily of malls, Premium Outlets®, and The Mills®. As of March 31, 2018, we owned or held an interest in 206 income‑producing properties in the United States, which consisted of 107 malls, 68 Premium Outlets, 14 Mills, four lifestyle centers, and 13 other retail properties in 37 states and Puerto Rico. Internationally, as of March 31, 2018, we had ownership interests in nine Premium Outlets in Japan, four Premium Outlets in South Korea, two Premium Outlets in Canada, two Premium Outlets in Malaysia and one Premium Outlet in Mexico. We also own an interest in eight Designer Outlet properties in Europe, of which six properties are consolidated, and one Designer Outlet property in Canada. Of the eight properties in Europe, two are located in Italy, two are located in the Netherlands and one each is located in Austria, Germany, France and the United Kingdom. As of March 31, 2018, we also owned a 21.1% equity stake in Klépierre SA, or Klépierre, a publicly traded, Paris‑based real estate company which owns, or has an interest in, shopping centers located in 16 countries in Europe.
2. Basis of Presentation
The accompanying unaudited consolidated financial statements include the accounts of all controlled subsidiaries, and all significant intercompany amounts have been eliminated. Due to the seasonal nature of certain operational activities, the results for the interim periods ended March 31, 2018 are not necessarily indicative of the results to be expected for the full year.
These consolidated financial statements have been prepared in accordance with the instructions to Form 10‑Q and include all of the information and disclosures required by accounting principles generally accepted in the United States (GAAP) for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. The consolidated financial statements in this Form 10‑Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the combined 2017 Annual Report on Form 10‑K of Simon and the Operating Partnership.
As of March 31, 2018, we consolidated 133 wholly‑owned properties and 19 additional properties that are less than wholly‑owned, but which we control or for which we are the primary beneficiary. We account for the remaining 81 properties, or the joint venture properties, as well as our investments in Klépierre, Aéropostale, and HBS Global Properties, or HBS, using the equity method of accounting, as we have determined we have significant influence over their operations. We manage the day‑to‑day operations of 58 of the 81 joint venture properties, but have determined that our partner or partners have substantive participating rights with respect to the assets and operations of these joint venture properties. Our investments in joint ventures in Japan, South Korea, Mexico, Malaysia, Germany, Canada, and the United Kingdom comprise 19 of the remaining 23 properties. These international properties are managed by joint ventures in which we share control.
11
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
Preferred distributions of the Operating Partnership are accrued at declaration and represent distributions on outstanding preferred units of partnership interests, or preferred units, and are included in net income attributable to noncontrolling interests. We allocate net operating results of the Operating Partnership after preferred distributions to limited partners and to Simon based on the partners’ respective weighted average ownership interests in the Operating Partnership. Net operating results of the Operating Partnership attributable to limited partners are reflected in net income attributable to noncontrolling interests. Simon’s weighted average ownership interest in the Operating Partnership was 86.9% for the three months ended March 31, 2018 and 2017. As of March 31, 2018 and December 31, 2017, Simon’s ownership interest in the Operating Partnership was 86.9%. We adjust the noncontrolling limited partners’ interests at the end of each period to reflect their interest in the net assets of the Operating Partnership.
Preferred unit requirements in the Operating Partnership’s accompanying consolidated statements of operations and comprehensive income represent distributions on outstanding preferred units and are recorded when declared.
3. Significant Accounting Policies
Cash and Cash Equivalents
We consider all highly liquid investments purchased with an original maturity of 90 days or less to be cash and cash equivalents. Cash equivalents are carried at cost, which approximates fair value. Cash equivalents generally consist of commercial paper, bankers’ acceptances, Eurodollars, repurchase agreements, and money market deposits or securities. Financial instruments that potentially subject us to concentrations of credit risk include our cash and cash equivalents and our trade accounts receivable. We place our cash and cash equivalents with institutions of high credit quality. However, at certain times, such cash and cash equivalents are in excess of Federal Deposit Insurance Corporation and Securities Investor Protection Corporation insurance limits.
Equity Instruments and Debt Securities
Equity instruments and debt securities consist primarily of the debt securities of our captive insurance subsidiary, equity instruments, our deferred compensation plan investments, and certain investments held to fund the debt service requirements of debt previously secured by investment properties. At March 31, 2018 and December 31, 2017, we had equity instruments with readily determinable fair values of $93.7 million and $88.3 million, respectively. Effective January 1, 2018, changes in fair value of these equity instruments are recorded in earnings. At March 31, 2018 and December 31, 2017, we had equity instruments without readily determinable fair values of $186.7 million and $186.9 million, respectively, for which we have elected the measurement alternative. We regularly evaluate these investments for any impairment in their estimated fair value, as well as any observable price changes for an identical or similar equity instrument of the same issuer, and determined that no material adjustment in the carrying value was required for the three months ended March 31, 2018.
Our deferred compensation plan equity instruments are valued based upon quoted market prices. The investments have a matching liability as the amounts are fully payable to the employees that earned the compensation. Changes in value of these securities and changes to the matching liability to employees are both recognized in earnings and, as a result, there is no impact to consolidated net income.
At March 31, 2018 and December 31, 2017, we held debt securities of $62.9 million and $55.7 million, respectively, in our captive insurance subsidiary. The types of securities included in the investment portfolio of our captive insurance subsidiary typically includes U.S. Treasury or other U.S. government securities as well as corporate debt securities with maturities ranging from less than 1 year to 10 years. These securities are classified as available‑for‑sale and are valued based upon quoted market prices or other observable inputs when quoted market prices are not available. The amortized cost of debt securities, which approximates fair value, held by our captive insurance subsidiary is adjusted for amortization of premiums and accretion of discounts to maturity. Changes in the values of these securities are recognized in accumulated other comprehensive income (loss) until the gain or loss is realized or until any unrealized loss is deemed to
12
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
be other‑than‑temporary. We review any declines in value of these securities for other‑than‑temporary impairment and consider the severity and duration of any decline in value. To the extent an other‑than‑temporary impairment is deemed to have occurred, an impairment is recorded and a new cost basis is established. Net unrealized losses recorded in the Operating Partnership’s accumulated other comprehensive income (loss) as of March 31, 2018 and December 31, 2017 were approximately $0.7 million and $0.4 million, respectively, and represent the valuation adjustments for our investments in debt securities.
Our captive insurance subsidiary is required to maintain statutory minimum capital and surplus as well as maintain a minimum liquidity ratio. Therefore, our access to these securities may be limited.
Fair Value Measurements
Level 1 fair value inputs are quoted prices for identical items in active, liquid and visible markets such as stock exchanges. Level 2 fair value inputs are observable information for similar items in active or inactive markets, and appropriately consider counterparty creditworthiness in the valuations. Level 3 fair value inputs reflect our best estimate of inputs and assumptions market participants would use in pricing an asset or liability at the measurement date. The inputs are unobservable in the market and significant to the valuation estimate. We have no investments for which fair value is measured on a recurring basis using Level 3 inputs.
The equity instruments with readily available determinable fair values we held at March 31, 2018 and December 31, 2017 were primarily classified as having Level 1 and Level 2 fair value inputs. In addition, we had derivative instruments which were classified as having Level 2 inputs, which consist primarily of foreign currency forward contracts and interest rate swap agreements with a gross asset balance of $1.0 million at March 31, 2018 and a gross liability balance of $24.8 million and $18.1 million at March 31, 2018 and December 31, 2017, respectively.
Note 6 includes a discussion of the fair value of debt measured using Level 2 inputs. Level 3 inputs to our purchase accounting and impairment analyses include our estimations of net operating results of the property, capitalization rates and discount rates.
Noncontrolling Interests
Simon
Details of the carrying amount of our noncontrolling interests are as follows:
|
|
As of |
|
As of |
|
||
|
|
March 31, |
|
December 31, |
|
||
|
|
2018 |
|
2017 |
|
||
Limited partners’ interests in the Operating Partnership |
|
$ |
523,630 |
|
$ |
548,858 |
|
Nonredeemable noncontrolling interests in properties, net |
|
|
3,800 |
|
|
3,738 |
|
Total noncontrolling interests reflected in equity |
|
$ |
527,430 |
|
$ |
552,596 |
|
Net income attributable to noncontrolling interests (which includes nonredeemable and redeemable noncontrolling interests in consolidated properties, limited partners’ interests in the Operating Partnership and preferred distributions payable by the Operating Partnership on its outstanding preferred units) is a component of consolidated net income. In addition, the individual components of other comprehensive income (loss) are presented in the aggregate for both controlling and noncontrolling interests, with the portion attributable to noncontrolling interests deducted from comprehensive income attributable to common stockholders.
13
Simon Property Group, Inc.
Simon Property Group, L.P.
Condensed Notes to Consolidated Financial Statements
(Unaudited)
(Dollars in thousands, except share, per share, unit and per unit amounts
and where indicated in millions or billions)
A rollforward of noncontrolling interests is as follows:
|
|
For the Three Months Ended |
|
||||
|
|
March 31, |
|
||||
|
|
2018 |
|
2017 |
|
||
Noncontrolling interests, beginning of period |
|
$ |
552,596 |
|
$ |
649,464 |
|
Net income attributable to noncontrolling interests after preferred distributions and income attributable to redeemable noncontrolling interests in consolidated properties |
|
|
94,176 |
|
|
72,945 |
|
Distributions to noncontrolling interest holders |
|
|
(92,012) |
|
|
(84,221) |
|
Other comprehensive (loss) income allocable to noncontrolling interests: |
|
|
|
|
|
|
|
Unrealized loss on derivative hedge agreements |
|
|
(804) |
|
|
(143) |
|
Net loss reclassified from accumulated other comprehensive loss into earnings |
|
|
283 |
|
|
345 |
|
Currency translation adjustments |
|
|
1,663 |
|
|
1,618 |
|
Changes in available-for-sale securities and other |
|
|
(38) |
|
|
101 |
|
|
|
|