UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(MARK ONE)
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016.
OR
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER 1-13627
GOLDEN MINERALS COMPANY
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
DELAWARE |
|
26-4413382 |
|
|
|
(STATE OR OTHER JURISDICTION OF |
|
(I.R.S. EMPLOYER |
INCORPORATION OR ORGANIZATION) |
|
IDENTIFICATION NO.) |
350 INDIANA STREET, SUITE 800 |
|
|
GOLDEN, COLORADO |
|
80401 |
|
|
|
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) |
|
(ZIP CODE) |
(303) 839-5060
(REGISTRANT’S TELEPHONE NUMBER, INCLUDING AREA CODE)
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS: YES ☒ NO ☐
INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS SUBMITTED ELECTRONICALLY AND POSTED ON ITS CORPORATE WEB SITE, IF ANY, EVERY INTERACTIVE DATA FILE REQUIRED TO BE SUBMITTED AND POSTED PURSUANT TO RULE 405 OF REGULATION S-T (§232.405 OF THIS CHAPTER) DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO SUBMIT AND POST SUCH FILES): YES ☒ NO ☐
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A LARGE ACCELERATED FILER, AN ACCELERATED FILER, A NON-ACCELERATED FILER, OR A SMALLER REPORTING COMPANY:
|
|
|
LARGE ACCELERATED FILER ☐ |
|
ACCELERATED FILER ☐ |
NON-ACCELERATED FILER ☐ |
|
SMALLER REPORTING COMPANY ☒ |
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS A SHELL COMPANY (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT): YES ☐ NO ☒
INDICATE BY CHECK MARK WHETHER THE REGISTRANT HAS FILED ALL DOCUMENTS AND REPORTS REQUIRED TO BE FILED BY SECTIONS 12, 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 SUBSEQUENT TO THE DISTRIBUTION OF SECURITIES UNDER A PLAN CONFIRMED BY A COURT: YES ☒ NO ☐
AT AUGUST 10, 2016, 88,920,041 SHARES OF COMMON STOCK, $0.01 PAR VALUE PER SHARE, WERE ISSUED AND OUTSTANDING.
GOLDEN MINERALS COMPANY
FORM 10-Q
QUARTER ENDED JUNE 30, 2016
|
|
PAGE |
|||
|
|
|
|||
|
|||||
|
|
3 | |||
|
|||||
|
|
|
|||
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
23 | ||||
|
|
|
|||
31 | |||||
|
|
|
|||
31 | |||||
|
|
|
|||
|
|||||
|
|
|
|||
32 | |||||
|
|
|
|||
32 | |||||
|
|
|
|||
32 | |||||
|
|
|
|||
32 | |||||
|
|
|
|||
32 | |||||
|
|
|
|||
32 | |||||
|
|
|
|||
33 | |||||
|
|
|
|||
|
|
|
|||
34 | |||||
2
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in United States dollars)
|
|
Unaudited |
|
|
|
||
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands, except share data) |
|
||||
Assets |
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents (Note 4) |
|
$ |
3,932 |
|
$ |
4,077 |
|
Short-term investments (Note 4) |
|
|
269 |
|
|
72 |
|
Trade receivables |
|
|
658 |
|
|
546 |
|
Inventories (Note 6) |
|
|
290 |
|
|
330 |
|
Value added tax receivable, net (Note 7) |
|
|
4 |
|
|
400 |
|
Prepaid expenses and other assets (Note 5) |
|
|
448 |
|
|
451 |
|
Total current assets |
|
|
5,601 |
|
|
5,876 |
|
Property, plant and equipment, net (Note 8) |
|
|
9,842 |
|
|
11,125 |
|
Total assets |
|
$ |
15,443 |
|
$ |
17,001 |
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and other accrued liabilities (Note 9) |
|
$ |
1,538 |
|
$ |
1,144 |
|
Convertible note payable - related party, net (Note 11) |
|
|
— |
|
|
3,702 |
|
Derivative liability - related party (Note 11) |
|
|
— |
|
|
488 |
|
Deferred revenue (Note 16) |
|
|
— |
|
|
500 |
|
Other current liabilities (Note 12) |
|
|
229 |
|
|
556 |
|
Total current liabilities |
|
|
1,767 |
|
|
6,390 |
|
Asset retirement and reclamation liabilities (Note 10) |
|
|
2,342 |
|
|
2,546 |
|
Warrant liability (Note 13) |
|
|
2,486 |
|
|
210 |
|
Other long term liabilities (Note 12) |
|
|
76 |
|
|
84 |
|
Total liabilities |
|
|
6,671 |
|
|
9,230 |
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (Note 15) |
|
|
|
|
|
|
|
Common stock, $.01 par value, 200,000,000 and 100,000,000 shares authorized; 88,920,041 and 53,335,333 shares issued and outstanding, respectively |
|
|
889 |
|
|
534 |
|
Additional paid in capital |
|
|
495,393 |
|
|
484,742 |
|
Accumulated deficit |
|
|
(487,554) |
|
|
(477,378) |
|
Accumulated other comprehensive income (loss) |
|
|
44 |
|
|
(127) |
|
Shareholders' equity |
|
|
8,772 |
|
|
7,771 |
|
Total liabilities and equity |
|
$ |
15,443 |
|
$ |
17,001 |
|
The accompanying notes form an integral part of these condensed consolidated financial statements.
3
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Expressed in United States dollars)
(Unaudited)
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
June 30, |
|
June 30, |
|
||||||||
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
||||
|
|
(in thousands except per share data) |
|
(in thousands, except per share data) |
|
||||||||
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oxide plant lease (Note 16) |
|
$ |
1,576 |
|
$ |
— |
|
$ |
3,039 |
|
$ |
— |
|
Sale of metals (Note 16) |
|
|
— |
|
|
1,961 |
|
|
— |
|
|
4,298 |
|
Total revenue |
|
|
1,576 |
|
|
1,961 |
|
|
3,039 |
|
|
4,298 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Oxide plant lease costs (Note 16) |
|
|
(455) |
|
|
— |
|
|
(929) |
|
|
— |
|
Cost of metals sold (exclusive of depreciation shown below) (Note 16) |
|
|
— |
|
|
(2,775) |
|
|
— |
|
|
(5,787) |
|
Exploration expense |
|
|
(1,162) |
|
|
(1,267) |
|
|
(1,938) |
|
|
(2,236) |
|
El Quevar project expense |
|
|
(210) |
|
|
(405) |
|
|
(373) |
|
|
(811) |
|
Velardeña project expense |
|
|
— |
|
|
— |
|
|
— |
|
|
(119) |
|
Velardeña shutdown and care and maintenance costs |
|
|
(546) |
|
|
— |
|
|
(1,133) |
|
|
— |
|
Administrative expense |
|
|
(1,026) |
|
|
(1,000) |
|
|
(2,244) |
|
|
(2,328) |
|
Stock based compensation |
|
|
(539) |
|
|
(94) |
|
|
(571) |
|
|
(273) |
|
Reclamation expense |
|
|
(46) |
|
|
(48) |
|
|
(97) |
|
|
(158) |
|
Other operating income, net |
|
|
205 |
|
|
294 |
|
|
244 |
|
|
470 |
|
Depreciation, depletion and amortization |
|
|
(421) |
|
|
(1,175) |
|
|
(971) |
|
|
(2,534) |
|
Total costs and expenses |
|
|
(4,200) |
|
|
(6,470) |
|
|
(8,012) |
|
|
(13,776) |
|
Loss from operations |
|
|
(2,624) |
|
|
(4,509) |
|
|
(4,973) |
|
|
(9,478) |
|
Other income and (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense (Note 11) |
|
|
(72) |
|
|
— |
|
|
(515) |
|
|
— |
|
Interest and other income (Note 17) |
|
|
32 |
|
|
467 |
|
|
35 |
|
|
1,383 |
|
Warrant derivative (loss) gain (Note 18) |
|
|
(1,096) |
|
|
218 |
|
|
(2,276) |
|
|
868 |
|
Derivative loss (Note 18) |
|
|
(130) |
|
|
— |
|
|
(778) |
|
|
— |
|
Gain (loss) on debt extinguishment (Note 11) |
|
|
13 |
|
|
|
|
|
(1,653) |
|
|
— |
|
Loss on foreign currency |
|
|
(38) |
|
|
(26) |
|
|
(42) |
|
|
(54) |
|
Total other (expense) income |
|
|
(1,291) |
|
|
659 |
|
|
(5,229) |
|
|
2,197 |
|
Loss from operations before income taxes |
|
|
(3,915) |
|
|
(3,850) |
|
|
(10,202) |
|
|
(7,281) |
|
Income tax benefit |
|
|
26 |
|
|
— |
|
|
26 |
|
|
— |
|
Net loss |
|
$ |
(3,889) |
|
$ |
(3,850) |
|
$ |
(10,176) |
|
$ |
(7,281) |
|
Comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on securities |
|
|
89 |
|
|
43 |
|
|
171 |
|
|
(37) |
|
Comprehensive loss |
|
$ |
(3,800) |
|
$ |
(3,807) |
|
$ |
(10,005) |
|
$ |
(7,318) |
|
Net loss per common share — basic |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss |
|
$ |
(0.05) |
|
$ |
(0.07) |
|
$ |
(0.14) |
|
$ |
(0.14) |
|
Weighted average Common Stock outstanding - basic (1) |
|
|
82,817,778 |
|
|
52,688,552 |
|
|
74,343,257 |
|
|
52,688,552 |
|
(1)Potentially dilutive shares have not been included because to do so would be anti-dilutive.
The accompanying notes form an integral part of these condensed consolidated financial statements.
4
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Expressed in United States dollars)
(Unaudited)
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
Cash flows from operating activities: |
|
|
|
|
|
|
|
Net cash used in operating activities |
|
$ |
(3,774) |
|
$ |
(5,545) |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
Proceeds from sale of assets |
|
|
50 |
|
|
301 |
|
Capitalized costs and acquisitions of property, plant and equipment |
|
|
(20) |
|
|
(44) |
|
Net cash from investing activities |
|
$ |
30 |
|
$ |
257 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net of issue costs |
3,599 |
— |
|||||
Net cash from financing activities |
|
$ |
3,599 |
|
$ |
— |
|
Net decrease in cash and cash equivalents |
|
|
(145) |
|
|
(5,288) |
|
Cash and cash equivalents, beginning of period |
|
|
4,077 |
|
|
8,579 |
|
Cash and cash equivalents, end of period |
|
$ |
3,932 |
|
$ |
3,291 |
|
See Note 19 for supplemental cash flow information.
The accompanying notes form an integral part of these condensed consolidated financial statements.
5
GOLDEN MINERALS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Expressed in United States dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
Other |
|
|
|
|
||
|
|
Common Stock |
|
Paid-in |
|
Accumulated |
|
Comprehensive |
|
Total |
|
|||||||
|
|
Shares |
|
Amount |
|
Capital |
|
Deficit |
|
loss |
|
Equity |
|
|||||
|
|
(in thousands except share data) |
|
|||||||||||||||
Balance, December 31, 2014 |
|
53,162,833 |
|
$ |
532 |
|
$ |
484,197 |
|
$ |
(451,995) |
|
$ |
— |
|
$ |
32,734 |
|
Stock compensation accrued |
|
— |
|
|
— |
|
|
453 |
|
|
— |
|
|
— |
|
|
453 |
|
KELTIP mark-to-market |
|
— |
|
|
— |
|
|
40 |
|
|
— |
|
|
— |
|
|
40 |
|
KELTIP shares issued |
|
172,500 |
|
|
2 |
|
|
52 |
|
|
— |
|
|
— |
|
|
54 |
|
Unrealized loss on marketable equity securities, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(127) |
|
|
(127) |
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
(25,383) |
|
|
— |
|
|
(25,383) |
|
Balance, December 31, 2015 |
|
53,335,333 |
|
$ |
534 |
|
$ |
484,742 |
|
$ |
(477,378) |
|
$ |
(127) |
|
$ |
7,771 |
|
Stock compensation accrued |
|
217,968 |
|
|
1 |
|
|
189 |
|
|
— |
|
|
— |
|
|
190 |
|
Shares issued on conversion of Sentient Note |
|
27,366,740 |
|
|
274 |
|
|
6,943 |
|
|
— |
|
|
— |
|
|
7,217 |
|
Registered offering common stock, net and warrants (Note 15) |
|
8,000,000 |
|
|
80 |
|
|
3,519 |
|
|
— |
|
|
— |
|
|
3,599 |
|
Unrealized loss on marketable equity securities, net of tax |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
171 |
|
|
171 |
|
Net loss |
|
— |
|
|
— |
|
|
— |
|
|
(10,176) |
|
|
— |
|
|
(10,176) |
|
Balance, June 30, 2016 |
|
88,920,041 |
|
$ |
889 |
|
$ |
495,393 |
|
$ |
(487,554) |
|
$ |
44 |
|
$ |
8,772 |
|
The accompanying notes form an integral part of these condensed consolidated financial statements.
6
GOLDEN MINERALS COMPANY
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in United States dollars)
(Unaudited)
1. Basis of Preparation of Financial Statements and Nature of Operations
Golden Minerals Company (the “Company”), a Delaware corporation, has prepared these unaudited interim condensed consolidated financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”). Such rules and regulations allow the omission of certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), so long as such omissions do not render the financial statements misleading. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures normally required by GAAP.
In the opinion of management, these financial statements reflect all adjustments that are necessary for a fair presentation of the financial results for the periods presented. These interim financial statements should be read in conjunction with the annual financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015, and filed with the SEC on February 25, 2016.
The Company is a mining company, holding a 100% interest in the Velardeña and Chicago precious metals mining properties and associated oxide and sulfide processing plants in Mexico (the “Velardeña Properties”). During November 2015 the Company suspended mining and sulfide processing activities at its Velardeña Properties in order to conserve the asset until the Company is able to develop mining and processing plans that at then current prices for silver and gold indicate a sustainable positive operating margin (defined as revenues less costs of sales) or the Company is able to locate, acquire and develop alternative mineral sources that could be economically mined and transported to the Velardeña Properties for processing. The Company has placed the mine and sulfide processing plant on care and maintenance to enable a re-start of either the mine or mill when mining and processing plans and metals prices support a cash positive outlook. The Company incurred approximately $1.2 million in related costs for employee severance, net working capital obligations, and other shutdown expenditures to place the property on care and maintenance in the fourth quarter 2015 and $1.1 million in shutdown and care and maintenance costs for the six months ended June 30, 2016 and expects to incur approximately $0.3 million in quarterly holding costs while mining and processing remain suspended. The Company has retained a core group of employees, most of whom have been assigned to operate the oxide plant, which is leased to a third party and not affected by the shutdown. The oxide plant began processing material for the third party in mid-December 2015, and the Company expects to receive net cash flow under the lease of approximately $4.5 million in 2016. The retained employees also include an exploration group and an operations and administrative group to continue to advance the Company’s plans in Mexico, oversee corporate compliance activities, and to maintain and safeguard the longer term value of the Velardeña assets.
The Company remains focused on evaluating and searching for mining opportunities in North America (including Mexico) with near term prospects of mining, and particularly for properties within reasonable haulage distances of our Velardeña Properties. The Company is also reviewing strategic opportunities, focusing primarily on development or operating properties in North America, including Mexico. The Company is continuing its exploration efforts on selected properties in its portfolio of approximately 10 exploration properties located primarily in Mexico. It continues to hold its El Quevar advanced exploration property in Argentina on care and maintenance until it can find a partner to further advance the project.
The Company is considered an exploration stage company under the criteria set forth by the SEC as the Company has not yet demonstrated the existence of proven or probable mineral reserves, as defined by SEC Industry Guide 7, at the Velardeña Properties, or any of the Company’s other properties. As a result, and in accordance with GAAP for exploration stage companies, all expenditures for exploration and evaluation of the Company’s properties are expensed as incurred. As such the Company’s financial statements may not be comparable to the financial statements of mining companies that do have proven and probable mineral reserves. Such companies would typically capitalize certain development costs including infrastructure development and mining activities to access the ore. The capitalized costs would be amortized on a units-of-production basis as reserves are mined. The amortized costs are typically allocated to inventory and eventually to cost of sales as the inventories are sold. As the Company does not have proven and probable reserves, substantially all expenditures at the Company’s Velardeña Properties for mine construction activity, as well as costs associated with the
7
mill facilities, and for items that do not have a readily identifiable market value apart from the mineralized material, have been expensed as incurred. Such costs are charged to cost of metals sold or project expense during the period depending on the nature of the costs. Certain of the costs may be reflected in inventories prior to the sale of the product. The term “mineralized material” as used herein, although permissible under SEC Industry Guide 7, does not indicate “reserves” by SEC standards. The Company cannot be certain that any deposits at the Velardeña Properties or any other exploration property will ever be confirmed or converted into SEC Industry Guide 7 compliant “reserves”.
2. Liquidity, Capital Resources and Going Concern
At June 30, 2016 the Company’s aggregate cash and cash equivalents totaled $3.9 million, $0.2 million lower than the $4.1 million in similar assets held at December 31, 2015. The reduction is due primarily to $1.1 million in shutdown and care and maintenance costs at the Velardeña Properties, $1.9 million in exploration expenditures, including costs related to drilling at the San Luis del Cordero, Santa Maria, and Rodeo properties, $0.4 million in care and maintenance and property holding costs at the El Quevar project, $2.2 million in general and administrative expenses, $0.5 million from an increase in working capital primarily related to a decrease in deferred revenue from the lease of the oxide plant, offset in part by $0.2 million of net proceeds from the sale of nonstrategic exploration properties, $2.1 million of net operating margin received pursuant to the lease (defined as oxide plant lease revenue less oxide plant lease costs) and $3.6 million of net proceeds received in a registered direct offering of the Company’s common stock as discussed below.
On February 11, 2016, The Sentient Group (“Sentient”) converted approximately $3.9 million of principal and $0.1 million of accrued interest (representing the total amount of accrued interest at the conversion date) pursuant to the Sentient Note (defined below) into 23,355,000 shares of the Company’s common stock. See Note 11 for a full discussion of the Sentient Note. On June 10, 2016 Sentient converted the remaining approximately $1.1 million and approximately $34,000 of accrued interest under the Sentient Note into 4,011,740 shares of the Company’s common stock. At June 30, 2016 the Company had no outstanding debt.
On May 6, 2016, the Company issued 8.0 million registered shares of common stock at a purchase price of $0.50 per share in a registered direct offering (the “Offering”) resulting in gross proceeds of $4.0 million. The Company incurred costs and fees of approximately $0.4 million related to the Offering resulting in net proceeds of approximately $3.6 million. In connection with the Offering, for each share of common stock purchased by an investor, such investor received an unregistered warrant to purchase three‐quarters of a share of common stock. The warrants have an exercise price of $0.75 per share and are exercisable six months after the date of issuance and will expire five years from the initial exercise date (see Note 15).
The Company currently expects that it will have sufficient cash to continue its business plan into 2017 without external funding. In addition to its $3.9 million cash balance at June 30, 2016, the Company expects to receive approximately $2.4 million in net operating margin from the lease of the oxide plant in the remaining two quarters of 2016 and has received $0.6 million from the sale of non-strategic exploration properties in the third quarter. The Company currently plans to spend approximately $3.9 million in the remaining two quarters of 2016, as detailed below, resulting in a projected cash balance at the end of 2016 of approximately $3.0 million.
· |
Approximately $0.7 million at the Velardeña Properties for care and maintenance; |
· |
Approximately $1.1 million on exploration activities and property holding costs related to the Company’s portfolio of exploration properties located primarily in Mexico, including project assessment and development costs relating to Santa Maria, Rodeo, and other properties; |
· |
Approximately $0.3 million at the El Quevar project to fund ongoing maintenance activities, property holding costs, and continuing project evaluation costs; |
· |
Approximately $1.4 million on general and administrative costs; and |
· |
Approximately $0.4 million on an increase in working capital primarily related to a reduction in current liabilities involving the payment of equity taxes in a foreign jurisdiction. |
8
The actual amount that the Company spends during the remainder of 2016 and the projected yearend cash balance may vary significantly from the amounts specified above and will depend on a number of factors, including variations from anticipated care and maintenance costs at the Velardeña Properties and costs for continued exploration, project assessment, and development at the Company’s other exploration properties, including Santa Maria and Rodeo.
The consolidated financial statements have been prepared on a going concern basis under which an entity is considered to be able to realize its assets and satisfy its liabilities in the normal course of business. However, the continuing operations of the Company are dependent upon its ability to secure sufficient funding and to generate future profitable operations. The underlying value and recoverability of the amounts shown as property, plant and equipment in Note 8 are dependent on the ability of the Company to generate positive cash flows from operations and to continue to fund exploration and development activities that would lead to profitable mining activities or to generate proceeds from the disposition of property, plant and equipment. There can be no assurance that the Company will be successful in generating future profitable operations or securing additional funding in the future on terms acceptable to the Company or at all.
3. New Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-09, “Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” (“ASU 2016-09”), which simplifies several aspects of the accounting for share-based payment award transactions including accounting for income taxes and classification of excess tax benefits on the statement of cash flows, forfeitures and minimum statutory tax withholding requirements. For the Company, ASU 2016-09 is effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any interim or annual period. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial position or results of operations.
In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” (“ASU 2016-08”), which clarifies principal versus agent when another party, along with the entity, is involved in providing a good or service to a customer. Topic 606, Revenue from Contracts with Customers, requires an entity to determine whether the nature of its promise is to provide that good or service to the customer (i.e., the entity is a principal) or to arrange for the good or service to be provided to the customer by the other party (i.e., the entity is an agent). For the Company, ASU 2016-08 is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. Early application is not permitted. The adoption of this update is not expected to have a material impact on the Company’s consolidated financial position or results of operations.
In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”), which amended its standards related to the accounting of certain financial instruments. This amendment addresses certain aspects of recognition, measurement, presentation and disclosure. The new rules will become effective for annual and interim periods beginning after December 15, 2017. Early adoption is not permitted. We are in the process of evaluating the impact the amendment will have on our consolidated financial position or results of operations.
On August 27, 2014, the FASB issued ASU No. 2014-15, “Presentation of Financial Statements - Going Concern (Subtopic 205-40), Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern” (“ASU 2014-15”). ASU 2014-15 will require management to evaluate whether there are conditions and events that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the financial statements are issued on both an interim and annual basis. Management will be required to provide certain footnote disclosures if it concludes that substantial doubt exists or when its plans alleviate substantial doubt about the Company’s ability to continue as a going concern. ASU 2014-15 becomes effective for annual periods beginning in 2016 and for interim reporting periods starting in the first quarter of 2017. The Company does not expect the adoption of this update to have a material impact on its consolidated financial position or results of operations.
9
4. Cash and Cash Equivalents and Short-term Investments
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. Short-term investments include investments with maturities greater than three months, but not exceeding 12 months, or highly liquid investments with maturities greater than 12 months that the Company intends to liquidate during the next 12 months for working capital needs.
The Company determines the appropriate classification of its investments in equity securities at the time of acquisition and re-evaluates those classifications at each balance sheet date. Available for sale investments are marked to market at each reporting period with changes in fair value recorded as a component of other comprehensive income (loss). If declines in fair value are deemed other than temporary, a charge is made to net income (loss) for the period.
The following tables summarize the Company’s short-term investments at June 30, 2016 and December 31, 2015:
|
|
|
|
|
Estimated |
|
Carrying |
|
||
June 30, 2016 |
|
Cost |
|
Fair Value |
|
Value |
|
|||
|
|
|
(in thousands) |
|
||||||
Investments: |
|
|
|
|
|
|
|
|
|
|
Short-term: |
|
|
|
|
|
|
|
|
|
|
Available for sale common stock |
|
$ |
199 |
|
$ |
269 |
|
$ |
269 |
|
Total available for sale |
|
|
199 |
|
|
269 |
|
|
269 |
|
Total short term |
|
$ |
199 |
|
$ |
269 |
|
$ |
269 |
|
December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
Investments: |
|
|
|
|
|
|
|
|
|
|
Short-term: |
|
|
|
|
|
|
|
|
|
|
Available for sale common stock |
|
$ |
199 |
|
$ |
72 |
|
$ |
72 |
|
Total available for sale |
|
|
199 |
|
|
72 |
|
|
72 |
|
Total short term |
|
$ |
199 |
|
$ |
72 |
|
$ |
72 |
|
The available for sale common stock consists of 5,000,000 shares of a junior mining company received during the first quarter 2015 in a transaction involving the Company’s 50% interest in the San Diego exploration property in Mexico. The Company received shares in the junior mining company that holds the other 50% interest in the property in exchange for extending by two years from March 24, 2015 the period of time in which the junior mining company can earn an additional 10% interest in the property by completing an additional $0.8 million of exploration work. Following the receipt of the shares the Company owns approximately 9% of the outstanding shares of the junior mining company. The extension agreement was executed on March 23, 2015 and the value of shares on that date was recorded by the Company as a short-term investment using quoted market prices. See Note 13 for further discussion on the fair value measurement techniques used by the Company to value the above investments.
5. Prepaid Expenses and Other Assets
Prepaid expenses and other current assets consist of the following:
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
(in thousands) |
|
||||
Prepaid insurance |
|
$ |
294 |
|
$ |
302 |
|
Prepaid contractor fees and vendor advances |
|
|
24 |
|
|
12 |
|
Recoupable deposits and other |
|
|
130 |
|
|
137 |
|
|
|
$ |
448 |
|
$ |
451 |
|
The prepaid contractor fees and vendor advances consist of advance payments made to contractors and suppliers primarily at the Company’s Velardeña Properties in Mexico.
10
6. Inventories
Inventories at the Velardeña Properties at June 30, 2016 and December 31, 2015 consist of the following:
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
Material and supplies |
|
$ |
290 |
|
$ |
330 |
|
|
|
$ |
290 |
|
$ |
330 |
|
The Company had no metals or in process inventories at June 30, 2016 or December 31, 2015 as the result of the suspension of mining and processing at the Velardeña Properties (see Note 1). The material and supplies inventory at June 30, 2016 and December 31, 2015 is reduced by a $0.2 million and $0.3 million obsolescence charge respectively.
7. Value Added Tax Receivable, Net
Mexico law allows for certain VAT payments to be recovered through ongoing applications for refunds. The Company expects that the current amounts will be recovered within a one year period. At June 30, 2016 the Company has also recorded approximately $49,000 of VAT receivable as a reduction to VAT taxes payable in Mexico, which appears in Accounts payable and other accrued liabilities on the Condensed Consolidated Balance Sheets.
The Company has also paid VAT in Mexico as well as other countries, primarily related to exploration projects, which has been charged to expense as incurred because of the uncertainty of recoverability.
8. Property, Plant and Equipment, Net
The components of property, plant and equipment are as follows:
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
Mineral properties |
|
$ |
9,614 |
|
$ |
9,630 |
|
Exploration properties |
|
|
2,518 |
|
|
2,518 |
|
Royalty properties |
|
|
200 |
|
|
200 |
|
Buildings |
|
|
4,381 |
|
|
4,377 |
|
Mining equipment and machinery |
|
|
16,868 |
|
|
16,998 |
|
Other furniture and equipment |
|
|
842 |
|
|
841 |
|
Asset retirement cost |
|
|
992 |
|
|
1,285 |
|
|
|
|
35,415 |
|
|
35,849 |
|
Less: Accumulated depreciation and amortization |
|
|
(25,573) |
|
|
(24,724) |
|
|
|
$ |
9,842 |
|
$ |
11,125 |
|
The asset retirement cost (“ARC”) is all related to the Company’s Velardeña Properties. The decrease in the ARC during the period is related to an adjustment to the asset retirement obligation (“ARO”), as discussed below in Note 10.
11
9. Accounts Payable and Other Accrued Liabilities
The Company’s accounts payable and other accrued liabilities consist of the following:
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
Accounts payable and accruals |
|
$ |
668 |
|
$ |
599 |
|
Accrued employee compensation and benefits |
|
|
870 |
|
|
545 |
|
|
|
$ |
1,538 |
|
$ |
1,144 |
|
June 30, 2016
Accounts payable and accruals at June 30, 2016 are primarily related to amounts due to contractors and suppliers in the amounts of $0.4 million and $0.3 million related to the Company’s Velardeña Properties and corporate administrative activities, respectively. In the case of the Velardeña Properties, amounts due also include a net VAT payable of approximately $50,000.
Accrued employee compensation and benefits at June 30, 2016 consist of $0.2 million of accrued vacation payable and $0.7 million related to withholding taxes and benefits payable, of which $0.3 million is related to activities at the Velardeña Properties.
December 31, 2015
Accounts payable and accruals at December 31, 2015 consist primarily of $0.3 million due to contractors and suppliers and $0.3 million related to the Company’s Velardeña Properties and corporate administrative activities, respectively. In the case of the Velardeña Properties, amounts due also include a VAT payable that is not an offset to the VAT receivable.
Accrued employee compensation and benefits at December 31, 2015 consist of $0.1 million of accrued vacation payable and $0.4 million related to withholding taxes and benefits payable, of which $0.2 million is related to activities at the Velardeña Properties.
10. Asset Retirement Obligation and Reclamation Liabilities
The Company retained the services of a mining engineering firm to prepare a detailed closure plan for the Velardeña Properties. The plan was completed during the second quarter 2012 and indicated that the Company had an ARO and offsetting ARC of approximately $1.9 million. The estimated $3.5 million ARO and ARC that was recorded at the time of the acquisition of the Velardeña Properties was adjusted accordingly.
The Company will continue to accrue additional estimated ARO amounts based on an asset retirement plan as activities requiring future reclamation and remediation occur. During the first six months of 2016 the Company recognized approximately $0.1 million of accretion expense and approximately $20,000 of amortization expense related to the ARC.
The following table summarizes activity in the Velardeña Properties ARO:
|
|
Six Months Ended |
|
||||
|
|
June 30, |
|
||||
|
|
2016 |
|
2015 |
|
||
|
|
(in thousands) |
|
||||
Beginning balance |
|
$ |
2,480 |
|
$ |
2,582 |
|
|
|
|
|
|
|
|
|
Changes in estimates, and other |
|
|
(293) |
|
|
(300) |
|
Accretion expense |
|
|
97 |
|
|
100 |
|
Ending balance |
|
$ |
2,284 |
|
$ |
2,382 |
|
The decreases in the ARO recorded during the 2016 and 2015 periods are the result of changes in assumptions related to inflation factors and the timing of future expenditures used in the determination of future cash flows.
12
The ARO set forth on the accompanying Condensed Consolidated Balance Sheets at June 30, 2016 and December 31, 2015 includes approximately $0.1 million of reclamation liabilities related to activities at the El Quevar project in Argentina.
11. Convertible Note Payable – Related Party, Net
On October 27, 2015, the Company borrowed $5.0 million from Sentient, pursuant to the terms of a Senior Secured Convertible Note (“the Sentient Note”) and a related loan agreement (the "Sentient Loan"), with principal and accrued interest due on October 27, 2016. To comply with security regulations and stock exchange rules in the United States and Canada, the Company received stockholder approval on January 19, 2016 to allow the Sentient Note principal and accrued interest to be converted, solely at Sentient's option, into shares of the Company's common stock at a price equal to the lowest of: 1) $0.29, 90 percent of the 15-day volume weighted average price ("VWAP") for the period immediately preceding the Loan closing date, 2) 90 percent of the 15-day VWAP for the period immediately preceding the loan conversion date, or 3) an anti-dilution adjusted price based on the lowest price for which the Company has sold its stock following the loan closing date. The loan bears interest at a rate of 9.0% per annum, compounded monthly.
The beneficial conversion feature of the Sentient Note represents an embedded derivative as defined by ASC 815 "Derivatives and Hedging" ("ASC 815"). ASC 815 provides that a derivative instrument's fair value must be bifurcated from the note and separately recorded on the Company's Consolidated Balance Sheet. The Company used a third party consultant to value the embedded derivative in the Sentient Note employing a Monte Carlo type probability analysis, which falls within Level 3 of the fair value hierarchy (see Note 13). For purposes of valuing the embedded derivative as of the Sentient Loan closing date, at December 31, 2015, at February 11, 2016 (first partial conversion date), and at June 10, 2016 (the remaining conversion date), the valuation model takes into account, among other items: 1) the probability of successfully achieving stockholder approval of the Sentient Note’s conversion feature, 2) future variations in the Company’s stock price, and 3) the probability of entering into an equity transaction prior to the Sentient Loan maturity date that would lower the conversion price. It was determined that the embedded derivative had a fair value of approximately $1.1 million at October 27, 2015, the date the Company entered into the Sentient Loan. Subsequent mark-to-market changes in the value of the derivative are recorded as income or loss in the Consolidated Statements of Operations and Comprehensive Loss. The Sentient Note was recorded net of the bifurcated embedded derivative at October 27, 2015 with the $1.1 million difference between the face value and the recorded value of the note representing a loan discount that is being amortized to interest expense over the life of the loan using the interest rate method.
The Company also incurred approximately $0.3 million in legal and other costs associated with the Sentient Loan. Per the guidance of ASU 2015-03 "Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs" (“ASU 2015-03”), the loan costs are presented as a reduction to the note payable on the accompanying Consolidated Balance Sheets and will be amortized to interest expense over the life of the Sentient Note using the interest rate method.
Because the Sentient Loan has been recorded net of the bifurcated embedded derivative and loan costs, both of which will be amortized to interest expense over the life of the loan, the effective rate of interest on the recorded loan obligation is higher than the stated nominal rate of interest. The effective interest rate on the Sentient Note is approximately 36%, compounded monthly, compared to the stated nominal rate of 9% per annum, compounded monthly.
On February 11, 2016, Sentient converted approximately $3.9 million of principal and $0.1 million of accrued interest (representing the total amount of accrued interest at the conversion date) on the Sentient Note into 23,355,000 shares of the Company's common stock at an exercise price of approximately $0.172 per share, equal to 90% of the 15-day VWAP immediately preceding the conversion date. On June 10, 2016, Sentient converted the remaining approximately $1.1 million of principal and approximately $34,000 of accrued interest (representing the total amount of accrued interest at the conversion date) pursuant to the Sentient Note into 4,011,740 shares of the Company's common stock at an exercise price of approximately $0.289 per share, equal to 90% of the 15‐day VWAP immediately preceding the loan’s original issue date.
The Company adjusted the recorded value of the Sentient Loan as of the conversion dates to reflect the amortization of the loan discount and loan costs, shown as interest expense in the Consolidated Statements of Operations and Comprehensive Loss. For the six months ended June 30, 2016, the Company has recorded a total noncash loss on debt extinguishment of $1.7 million reflecting the difference between the value of the shares issued to Sentient as a result of
13
the two separate conversions and the recorded value of the Sentient Loan, including related loan costs, loan discount and embedded derivative eliminated at the conversion dates. The Company marked-to-market the embedded derivative at each of the conversion dates and at the end of the first quarter ended March 31, 2016 and recorded a total derivative loss of $0.8 million for the six months ended June 30, 2016 in the Consolidated Statements of Operations and Comprehensive Loss.
At June 30, 2016 the Sentient Note had been fully converted and the Company had no outstanding debt.
12. Other Liabilities
The Company recorded other current liabilities of approximately $0.2 million and $0.6 million at June 30, 2016 and December 31, 2015, respectively. The June 30, 2016 and December 31, 2015 amounts include a net liability of approximately $0.2 million and $0.4 million respectively related to the Argentina tax on equity due for years 2009 through 2012 stemming from a tax audit of those years. For June 30, 2016 the total $0.2 million amount payable consists of estimated interest and penalties. The Company is awaiting the final assessment of interest and penalties, estimated not to exceed the $0.2 million accrual, payable immediately upon final assessment. The final assessment is expected during the third quarter 2016. The December 31, 2015 amount also includes $0.1 million of accrued interest on the Sentient Loan and $0.1 million as a loss contingency on a disputed contract with a third party contractor in Mexico. The dispute was settled during the first quarter 2016 for the amount previously accrued.
13. Fair Value Measurements
Financial assets and liabilities and nonfinancial assets and liabilities are measured at fair value under a framework of a fair value hierarchy which prioritizes the inputs into valuation techniques used to measure fair value into three broad levels. This hierarchy gives the highest priority to quoted prices (unadjusted) in active markets and the lowest priority to unobservable inputs. Further, financial assets and liabilities should be classified by level in their entirety based upon the lowest level of input that was significant to the fair value measurement. The three levels of the fair value hierarchy per ASC 820 are as follows:
Level 1: Unadjusted quoted market prices in active markets for identical assets or liabilities that are accessible at the measurement date.
Level 2: Quoted prices in inactive markets for identical assets or liabilities, quoted prices for similar assets or liabilities in active markets, or other observable inputs either directly related to the asset or liability or derived principally from corroborated observable market data.
Level 3: Unobservable inputs due to the fact that there is little or no market activity. This entails using assumptions in models which estimate what market participants would use in pricing the asset or liability.
14
The following table summarizes the Company’s financial assets and liabilities at fair value on a recurring basis at June 30, 2016 and December 31, 2015, by respective level of the fair value hierarchy:
|
|
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
|
||||
|
|
(in thousands) |
|
||||||||||
At June 30, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,932 |
|
$ |
— |
|
$ |
— |
|
$ |
3,932 |
|
Trade accounts receivable |
|
|
658 |
|
|
— |
|
|
— |
|
|
658 |
|
Short-term investments |
|
|
269 |
|
|
— |
|
|
— |
|
|
269 |
|
|
|
$ |
4,859 |
|
$ |
— |
|
$ |
— |
|
$ |
4,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
$ |
— |
|
$ |
— |
|
$ |
2,486 |
|
$ |
2,486 |
|
|
|
$ |
— |
|
$ |
— |
|
$ |
2,486 |
|
$ |
2,486 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
4,077 |
|
$ |
— |
|
$ |
— |
|
$ |
4,077 |
|
Trade accounts receivable |
|
|
546 |
|
|
— |
|
|
— |
|
|
546 |
|
Short-term investments |
|
|
72 |
|
|
— |
|
|
— |
|
|
72 |
|
|
|
$ |
4,695 |
|
$ |
— |
|
$ |
— |
|
$ |
4,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant liability |
|
$ |
— |
|
$ |
— |
|
$ |
210 |
|
$ |
210 |
|
Derivative liability |
|
|
— |
|
|
— |
|
|
488 |
|
|
488 |
|
|
|
$ |
— |
|
$ |
— |
|
$ |
698 |
|
$ |
698 |
|
The Company’s cash equivalents, comprised principally of U.S. treasury securities, are classified within Level 1 of the fair value hierarchy.
The Company’s trade accounts receivable are classified within Level 1 of the fair value hierarchy, are related to the sale of metals at our Velardeña Properties and the oxide plant lease and are valued at published metals prices per the terms of the refining and smelting agreements and lease rates per the plant lease agreement.
At June 30, 2016 and December 31, 2015, the Company recorded a liability for warrants to acquire the Company’s stock as a result of anti-dilution clauses in the warrant agreements that could result in a resetting of the warrant exercise price in the event the Company were to issue additional shares of its common stock in a future transaction at a price lower than the current exercise price of the warrants (see Note 15). The Company assesses the fair value of its warrant liability at the end of each reporting period, with changes in the value recorded as a separate line item on the Company’s Condensed Consolidated Statements of Operations and Comprehensive Loss. The valuation policies are approved by the Chief Financial Officer who reviews and approves the inputs used in the fair value calculations and the changes in fair value measurements from period to period for reasonableness. Fair value measurements are discussed with the Company’s Chief Executive Officer, as deemed appropriate. The warrant liability has been recorded at fair value as of June 30, 2016 and December 31, 2015 based primarily on a valuation performed by a third party expert using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy. The valuation model takes into account the probability that the Company could issue additional shares in a future transaction at a lower price than the current exercise price of the warrants.
The beneficial conversion feature of the Sentient Note represents an embedded derivative as defined by ASC 815 (see Note 11). ASC 815 provides that a derivative instrument’s fair value must be bifurcated from the host contract and separately recorded on the Company’s Consolidated Balance Sheets. At December 31, 2015, March 31 2016, and at each of the conversion dates (see Note 11) the Company had recorded a derivative liability related to the beneficial conversion feature of the Sentient Note. On June 10, 2016, the remaining Sentient Note and related embedded derivative had been fully retired. The Company assesses the fair value of the derivative liability at the end of each reporting period, with changes in the value recorded as a separate line item on the Company’s Condensed Consolidated Statements of Operations and Comprehensive Loss. The valuation policies are approved by the Chief Financial Officer who reviews and approves
15
the inputs used in the fair value calculations and the changes in fair value measurements from period to period for reasonableness. Fair value measurements are discussed with the Company’s Chief Executive Officer, as deemed appropriate. The derivative liability was recorded at fair value at December 31, 2015, March 31, 2016, and each of the conversion dates based primarily on a valuation performed by a third party expert using a Monte Carlo simulation, which falls within Level 3 of the fair value hierarchy. The valuation model takes into account, among other items: 1) the probability of successfully achieving stockholder approval of the loan’s conversion feature, 2) future variations in the Company’s stock price, and 3) the probability of entering into an equity transaction prior to the Loan maturity date that would lower the conversion price.
In addition to the warrant exercise prices (see Note 15) and Sentient Note conversion price (see Note 11) other significant inputs to the warrant valuation model and derivative valuation model included the following as applicable:
|
|
|
|
|
|
|
|
|
|
June 30, |
|
December 31, |
|
||
|
|
2016 |
|
2015 |
|
||
Company's ending stock price |
|
$ |
0.65 |
|
$ |
0.20 |
|
Company's stock volatility |
|
|
105% |
|
|
85% |
|
Applicable risk free interest rate |
|
|
0.74% |
|
|
1.48% |
|
An increase or decrease in the Company’s stock price, in isolation, would result in a relatively lower or higher fair value measurement respectively. A decrease in the probability of the issuance of additional common stock at a lower price than the current warrant exercise price would result in a lower value for the warrants. The table below highlights the change in fair value of the warrant and derivative liabilities.
|
|
Fair Value Measurements |
|
||||
|
|
Using Significant Unobservable |
|
||||
|
|
Inputs (Level 3) |
|
||||
|
|
Warrant Liabilities |
|
Derivative Liability |
|
||
|
|
(in thousands) |
|
||||
Ending balance at December 31, 2015 |
|
$ |
210 |
|
$ |
488 |
|
Conversion of Sentient Loan (see Note 11) |
|
|
— |
|
|
(488) |
|
Change in estimated fair value |
|
|
2,276 |
|
|
— |
|
Ending balance at June 30, 2016 |
|
$ |
2,486 |
|
$ |
— |
|
Non-recurring Fair Value Measurements
There were no non-recurring fair value measurements at June 30, 2016.
14. Income Taxes
The Company accounts for income taxes in accordance with the provisions of ASC 740, “Income Taxes” (“ASC 740”), on a tax jurisdictional basis. For the six months ended June 30, 2016 the Company recognized an income tax benefit of $26,000 related to the partial removal of a valuation allowance on net operating losses resulting from an unrealized gain on held for sale investments reported in other comprehensive income in the Condensed Consolidated Statements of Operations and Comprehensive Loss and treated as a source of taxable income. The Company operates in jurisdictions that have generated ordinary losses on a year-to-date basis. However, the Company is unable to recognize a benefit for those losses, except as described in this paragraph, thus an estimated effective tax rate has not been used to report the year-to-date results.
In accordance with ASC 740, the Company presents deferred tax assets net of its deferred tax liabilities on a tax jurisdictional basis on its Condensed Consolidated Balance Sheets. As of June 30, 2016 and as of December 31, 2015, the Company had no net deferred tax assets or net deferred tax liabilities reported on its balance sheet.
The Company, a Delaware corporation, and its subsidiaries file tax returns in the United States and in various foreign jurisdictions. The tax rules and regulations in these countries are highly complex and subject to interpretation. The Company’s income tax returns are subject to examination by the relevant taxing authorities and in connection with such examinations, disputes can arise with the taxing authorities over the interpretation or application of certain tax rules within the country involved. In accordance with ASC 740, the Company identifies and evaluates uncertain tax positions, and
16
recognizes the impact of uncertain tax positions for which there is less than a more-likely-than-not probability of the position being upheld upon review by the relevant taxing authority. Such positions are deemed to be “unrecognized tax benefits” which require additional disclosure and recognition of a liability within the financial statements. The Company had no unrecognized tax benefits at June 30, 2016 or December 31, 2015.
Offering and Private Placement
On May 6, 2016, the Company issued 8.0 million registered shares of common stock at a purchase price of $0.50 per share in a registered direct offering (the “Offering”) resulting in gross proceeds of $4.0 million. The Company incurred costs and fees of approximately $0.4 million related to the Offering, resulting in net proceeds of approximately $3.6 million. In connection with the Offering, for each share of common stock purchased by an investor, such investor received an unregistered warrant to purchase three‐quarters of a share of common stock. The 6,000,000 warrants have an exercise price of $0.75 per share and are exercisable six months after the date of issuance and will expire five years from the initial exercise date.
The net proceeds of the Offering were recorded in equity and appear as a separate line item in the Condensed Consolidated Statements of Changes in Equity. Using the Black Scholes model, the fair value of the warrants issued was $3.6 million, considering the closing stock price on April 29, 2016 (the first business day preceding May 2, 2016, the date the Company entered into a definitive agreement to issue the shares), the exercise price and exercise period of the warrants, the Company’s volatility rate of 105%, and the applicable risk free rate of 0.74%.
Sentient Note conversion
On February 11, 2016, Sentient converted approximately $3.9 million of principal and $0.1 million of accrued interest (representing the total amount of accrued interest at the conversion date) pursuant to the Sentient Note into 23,355,000 shares of the Company's common stock at an exercise price of approximately $0.172 per share, reflecting 90% of the 15-day VWAP immediately preceding the conversion date. On June 10, 2016, Sentient converted the remaining approximately $1.1 million of principal and approximately $34,000 of accrued interest (representing the total amount of accrued interest at the conversion date) pursuant to the Sentient Note into 4,011,740 shares of the Company's common stock at an exercise price of approximately $0.289 per share, equal to 90% of the 15‐day VWAP immediately preceding the loan’s original issue date (see Note 11). At June 30, 2016 the Sentient Note had been fully converted and the Company had no further debt outstanding. After conversion, Sentient holds approximately 47% of the Company’s 88.9 million shares of issued and outstanding common stock.
Equity Incentive Plans
In May 2014, the Company’s stockholders approved amendments to the Company’s 2009 Equity Incentive Plan, adopting the Amended and Restated 2009 Equity Incentive Plan (the “Equity Plan”) pursuant to which awards of the Company’s common stock may be made to officers, directors, employees, consultants and agents of the Company and its subsidiaries. The Company recognizes stock-based compensation costs using a graded vesting attribution method whereby costs are recognized over the requisite service period for each separately vesting portion of the award.
The following table summarizes the status of the Company’s restricted stock grants issued under the Equity Plan at June 30, 2016 and the changes during the six months then ended:
|
|
|
|
Weighted |
|
|
|
|
|
|
Average Grant |
|
|
|
|
|
|
Date Fair |
|
|
|
|
Number of |
|
Value Per |
|
|
Restricted Stock Grants |
|
Shares |
|
Share |
|
|
Outstanding at December 31, 2015 |
|
84,170 |
|
$ |
0.46 |
|
Granted during the period |
|
— |
|
|
— |
|
Restrictions lifted during the period |
|
(836) |
|
|
2.89 |
|
Forfeited during the period |
|
— |
|
|
— |
|
Outstanding at June 30, 2016 |
|
83,334 |
|
$ |
0.44 |
|
17
Restrictions were lifted on 834 shares during the six months ended June 30, 2016 according to the terms of grants made to an employee in prior years.
For the six months ended June 30, 2016 the Company recognized approximately $3,000 of compensation expense related to the restricted stock grants. The Company expects to recognize additional compensation expense related to these awards of approximately $3,000 over the next six months.
In addition to the restricted stock grants in the table above on May 19, 2016, the Company granted a consultant 50,000 shares of fully vested stock. The Company recognized stock compensation expense of $21,000 related to the grant.
The following table summarizes the status of the Company’s stock option grants issued under the Equity Plan at June 30, 2016 and the changes during the six months then ended:
|
|
|
|
Weighted |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Exercise |
|
|
|
|
Number of |
|
Price Per |
|
|
Equity Plan Options |
|
Shares |
|
Share |
|
|
Outstanding at December 31, 2015 |
|
245,810 |
|
$ |
3.47 |
|
Granted during the period |
|
— |
|
|
— |
|
Restrictions lifted during the year |
|
— |
|
|
— |
|
Forfeited or expired during period |
|
(150,000) |
|
$ |
0.56 |
|
Exercised during period |
|
— |
|
|
— |
|
Outstanding at June 30, 2016 |
|
95,810 |
|
$ |
8.02 |
|
Exercisable at end of period |
|
95,810 |
|
$ |
8.02 |
|
Granted and vested |
|
95,810 |
|
$ |
8.02 |
|
Also, pursuant to the Equity Plan, the Company’s Board of Directors adopted the Non-Employee Director’s Deferred Compensation and Equity Award Plan (the “Deferred Compensation Plan”). Pursuant to the Deferred Compensation Plan the non-employee directors receive a portion of their compensation in the form of Restricted Stock Units (“RSUs”) issued under the Equity Plan. The RSUs vest on the first anniversary of the grant and each vested RSU entitles the director to receive one unrestricted share of common stock upon the termination of the director’s board service.
The following table summarizes the status of the RSU grants issued under the Deferred Compensation Plan at June 30, 2016 and the changes during the six months then ended:
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Average Grant |
|
|
|
|
Number of |
|
Date Fair |
|
|
|
|
Underlying |
|
Value Per |
|
|
Restricted Stock Units |
|
Shares |
|
Share |
|
|
Outstanding at December 31, 2015 |
|
1,245,285 |
|
$ |
1.66 |
|
Granted during the period |
|
530,000 |
|
|
0.42 |
|
Restrictions lifted during the period |
|
(167,968) |
|
|
1.40 |
|
Forfeited during the period |
|
— |
|
|
— |
|
Outstanding at June 30, 2016 |
|
1,607,317 |
|
$ |
1.28 |
|
Included in the RSUs granted during the period are 250,000 RSUs granted to the Chairman of the Board that vested immediately. The restrictions lifted during the period relate to a director who retired during the period.
For the six months ended June 30, 2016 the Company recognized approximately $0.2 million of compensation expense related to the RSU grants. The Company expects to recognize additional compensation expense related to the RSU grants of approximately $0.1 million over the next 11 months.
Key Employee Long-Term Incentive Plan
In December 2013, the Board of Directors of the Company approved and the Company adopted the 2013 Key Employee Long-Term Incentive Plan (the “KELTIP”), which became effective immediately. The KELTIP provides for
18
the grant of units (“KELTIP Units”) to certain officers and key employees of the Company, which units will, once vested, entitle such officers and employees to receive an amount, in cash or in Company common stock issued pursuant to the Company’s Amended and Restated 2009 Equity Incentive Plan, measured generally by the price of the Company’s common stock on the settlement date. KELTIP Units are not an actual equity interest in the Company and are solely unfunded and unsecured obligations of the Company that are not transferable and do not provide the holder with any stockholder rights. Payment of the settlement amount of vested KELTIP Units is deferred generally until the earlier of a change of control of the Company or the date the grantee ceases to serve as an officer or employee of the Company. The KELTIP Units are recorded as a liability. On May 19, 2016 the Company awarded 585,000 KELTIP Units to two officers of the Company and recorded approximately $0.3 million of compensation expense, included in stock based compensation in the Condensed Consolidated Statement of Operations and Comprehensive Loss. At June 30, 2016 the KELTIP Units were marked-to-market and the Company recognized approximately $0.1 million of additional compensation expense. At June 30, 2016 the 585,000 KELTIP Units were outstanding. At December 31, 2015 there were no KELTIP Units outstanding.
Common stock warrants
The following table summarizes the status of the Company’s common stock warrants at June 30, 2016 and the changes during the six months then ended:
|
|
|
|
|
|
|
|