Provided by MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of August, 2007

(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


Rua Gomes de Carvalho 1,629
Vila Olímpia
05457-006 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Registrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):


  Unaudited Condensed Consolidated Interim 
  Financial Statements under U.S. GAAP 
   
  GOL Linhas Aéreas Inteligentes S.A. 
   
  June 30, 2007 and December 31, 2006, with Report 
  of Independent Registered Public Accounting Firm 
   
   
   


GOL LINHAS AÉREAS INTELIGENTES S.A.


CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)


June 30, 2007 and 2006
(In thousands of Brazilian Reais)


Contents

Report of Independent Registered Public Accounting Firm    F - 3 
Condensed Consolidated Balance Sheets as of June 30, 2007 (Unaudited) and December 31, 2006    F - 4 
Condensed Consolidated Statements of Operations for the three-month and six-month periods ended June 30, 2007 and 2006 (Unaudited)   F - 6 
Condensed Consolidated Statements of Cash Flows for the six-month periods ended June 30, 2007 and 2006 (Unaudited)   F - 7 
Condensed Consolidated Statements of Shareholders’ Equity and Comprehensive Income for the six-month period ended June 30, 2007 (Unaudited)   F - 8 
Notes to Condensed Consolidated Financial Statements (Unaudited) – June 30, 2007    F - 9 


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Shareholders’ of
Gol Linhas Aéreas Inteligentes S.A.

We have reviewed the condensed consolidated balance sheet of Gol Linhas Aéras Inteligentes S.A. and the related condensed consolidated statements of operations for the three-month and six-month periods ended June 30, 2007 and 2006, the condensed consolidated statements of cash flows for the six-month periods ended June 30, 2007 and 2006, and the condensed consolidated statements of changes in stockholders’ equity and comprehensive income for the three and six-month period ended June 30, 2007. These financial statements are the responsibility of the Company's management.

We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical review procedures to financial data, and making inquires of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the condensed consolidated financial statements referred to above for them to be in conformity with U.S. generally accepted accounting principles.

We have previously audited, in accordance with auditing standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of Gol Linhas Aéreas Inteligentes S.A. and subsidiaries as of December 31, 2006, and the related consolidated statements of income, cash flows, shareholders equity and comprehensive income for the year then ended not presented herein, and in our report dated January 29, 2007, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2006 is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

ERNST & YOUNG
Auditores Independentes S.S.


Maria Helena Pettersson
Partner

São Paulo, Brazil
August 6, 2007

F - 3


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of Brazilian Reais)

    June 30, 2007    December 31, 2006 
    (Unaudited)        
     
ASSETS                 
 
CURRENT ASSETS                 
   Cash and cash equivalents   
R$ 
  553,669   
R$ 
  280,977 
   Short-term investments        1,205,474        1,425,369 
   Receivables, less allowance                 
     (2007 – R$ 15,767; 2006 – R$ 10,366)
      763,027        659,306 
   Inventories        145,930        75,165 
   Deposits with lessors        211,457        232,960 
   Recoverable taxes        88,640        60,396 
   Prepaid expenses        91,997        64,496 
   Other        32,818        12,654 
     
                       Total current assets        3,093,012        2,811,323 
 
PROPERTY AND EQUIPMENT                 
   Pre-delivery deposits        478,864        436,911 
   Flight equipment        837,279        660,861 
   Other        140,764        129,260 
     
        1,456,907        1,227,032 
   Accumulated depreciation        (193,221)       (147,809)
     
                       Property and equipment, net        1,263,686        1,079,223 
 
OTHER ASSETS                 
   Deposits with lessors        433,294        304,875 
   Deferred income tax        26,938       
   Goodwill        255,811       
   Tradenames        219,603       
   Routes        778,561       
   Other        140,931        63,033 
     
                       Total other assets        1,855,138        367,908 
     
 
 
 
 
     
TOTAL ASSETS   
R$ 
  6,211,836   
R$ 
  4,258,454 
     

See accompanying notes to condensed consolidated financial statements

F - 4


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of Brazilian Reais)

    June 30, 2007    December 31, 2006 
     (Unaudited)        
     
LIABILITIES AND SHAREHOLDERS’ EQUITY                 
 
CURRENT LIABILITIES                 
   Short-term borrowings   
R$ 
  382,726   
R$ 
  128,304 
   Current portion of long-term debt        58,062        41,298 
   Accounts payable        216,151        124,110 
   Salaries, wages and benefits        107,305        87,821 
   Sales tax and landing fees        128,678        139,394 
   Air traffic liability        368,837        335,268 
   Dividends payable        76,568        42,961 
   Deferred gains on sale and leaseback transactions        7,171        10,128 
   Deferred revenue        54,801       
   Other        47,272        91,062 
     
                       Total current liabilities 
      1,447,571        1,000,346 
 
NON-CURRENT LIABILITIES                 
   Long-term debt        1,444,710        949,006 
   Deferred income taxes, net              28,064 
   Deferred gains on sale and leaseback transactions        47,582        48,219 
   Deferred revenue        610,262       
   Other        148,491        27,661 
     
        2,251,045        1,052,950 
 
SHAREHOLDERS’ EQUITY                 
   Preferred shares, no par value; 94,703,717 and                 
           88,615,674 issued and outstanding in 2007 and                 
           2006, respectively 
      1,207,780        846,125 
   Common shares, no par value; 107,590,792 issued                 
           and outstanding in 2007 and 2006        41,500        41,500 
   Additional paid-in capital        36,227        35,430 
   Appropriated retained earnings        39,577        39,577 
   Unappropriated retained earnings        1,178,321        1,246,848 
   Accumulated other comprehensive loss        9,815        (4,322)
     
                       Total shareholders’ equity        2,513,220        2,205,158 
 
     
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   
R$ 
  6,211,836   
R$ 
  4,258,454 
     

See accompanying notes to condensed consolidated financial statements

F - 5


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(In thousands of Brazilian Reais, except per share amounts)

    Three months ended June 30,    Six months ended June 30, 
     
 
    2007    2006    2007    2006 
         
 
NET OPERATING REVENUES                                 
   Passenger   
R$ 
  1,046,066   
R$ 
  786,849   
R$ 
  2,021,427   
R$
  1,616,707 
   Cargo and other        105,466        57,179        171,377        90,337 
         
                       Total net operating revenues        1,151,532        844,028        2,192,804        1,707,044 
 
OPERATING EXPENSES                                 
   Aircraft fuel        496,193        283,756        857,491        538,062 
   Salaries, wages and benefits        178,127        90,175        310,192        171,659 
   Aircraft rent        136,056        73,442        231,387        139,929 
   Sales and marketing        85,809        103,630        162,364        202,960 
   Landing fees        70,289        31,668        125,261        62,009 
   Aircraft and traffic servicing        99,993        40,560        157,881        72,181 
   Maintenance materials and repairs        76,502        34,097        122,750        60,212 
   Depreciation        29,500        15,920        58,046        28,449 
   Other        72,477        38,522        135,786        75,489 
         
                       Total operating expenses        1,244,946        711,770        2,161,158        1,350,950 
         
 
OPERATING INCOME (LOSS)       (93,414)       132,258        31,646        356,094 
 
OTHER INCOME (EXPENSE)                                
   Interest expense        (40,991)       (23,649)       (68,015)       (26,912)
   Capitalized interest        4,089        4,355        8,706        7,705 
   Interest and investment income        72,879        35,878        161,485        69,850 
   Other, net        8,983        12,009        (22,575)       2,744 
         
                       Total other income        44,960        28,593        79,601        53,387 
         
 
INCOME (LOSS) BEFORE INCOME                                 
TAXES        (48,454)       160,851        111,247        409,481 
 
   Income tax expense (benefit)       13,083        (54,166)       (30,036)       (123,006)
         
NET INCOME (LOSS)  
R$ 
  (35,371)  
R$ 
  106,685   
R$ 
  81,211   
R$ 
  286,475 
         
 
EARNINGS (LOSS) PER COMMON                                 
AND PREFERRED SHARE:                                 
 
Basic and Diluted   
R$ 
  (0.18)  
R$ 
  0.54   
R$ 
  0.41   
R$ 
  1.46 

See accompanying notes to condensed consolidated financial statements.

F - 6


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(In thousands of Brazilian Reais)

    Six months ended June 30, 
   
    2007    2006 
     
CASH FLOWS FROM OPERATING ACTIVITIES                 
Net income    R$    81,211    R$    286,475 
   Adjustments to reconcile net income to net cash provided by                 
           operating activities: 
               
               Depreciation        58,046        25,576 
               Deferred income taxes        25,857        (6,329)
               Allowance for doubtful accounts receivable        5,401        740 
               Capitalized interest        (8,706)       (7,705)
               Deferred revenues        (566)      
               Changes in operating assets and liabilities:                 
                       Receivables        (59,738)       7,512 
                       Inventories        (60,435)       (8,377)
                       Accounts payable and other accrued liabilities        58,523        (54,253)
                       Deposits with lessors        (93,270)       (35,468)
                       Air traffic liability        (4,891)       11,896 
                       Dividends payable        33,607        (75,522)
                       Deferred income taxes        (43,783)       (16,295)
                       Other, net        (40,091)       (32,355)
     
Net cash provided by (used in) operating activities        (48,835)       95,895 
 
CASH FLOWS FROM INVESTING ACTIVITIES                 
   Deposits for aircraft leasing contracts        (13,646)       (9,461)
   Acquisition of VRG, net of cash acquired        (194,087)      
   Acquisition of property and equipment        (200,556)       (89,991)
   Pre-delivery deposits        (33,247)       (161,758)
   Proceeds from sale of available-for-sale securities        1,308,568        344,977 
   Purchase of available-for-sale securities        (1,088,673)       (603,619)
     
Net cash used in investing activities        (221,641)       (519,852)
 
CASH FLOWS FROM FINANCING ACTIVITIES                 
   Short-term borrowings        213,124        53,393 
   Proceeds from issuance of long-term debt        461,525        565,895 
   Dividends paid        (149,738)       (73,646)
   Paid subscribed capital        4,405        1,977 
   Other, net        13,852        3,985 
     
Net cash provided by financing activities        543,168        551,604 
 
NET INCREASE IN CASH AND CASH EQUIVALENTS        272,692        127,647 
 
   Cash and cash equivalents at beginning of the period        280,977        106,347 
     
   Cash and cash equivalents at end of the period    R$    553,669    R$    233,994 
     
 
Supplemental disclosure of cash flow information                 
   Interest paid, net of amounts capitalized    R$    66,910    R$    26,912 
   Income taxes paid    R$    22,811    R$    129,325 
 
Non cash investing activities                 
   Accrued capitalized interest    R$    (8,706)   R$    (7,705)
   Shares issued as consideration for the acquisition of VRG    R$    359,244    R$   

See accompanying notes to condensed consolidated financial statements.

F - 7


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
(In thousands of Brazilian Reais, except for share information)

  Common Shares  Preferred Shares      Retained Earnings  Accumulated  
               
          Additional       other  
           paid in  Deferred     comprehensive  
  Shares  Amount  Shares  Amount  capital  compensation Appropriated Unapropriated  income Total 
                     
Balance at December 31, 2006 
107,590,792  R$ 41,500  88,615,674  R$ 846,125  R$ 39,275  R$ (3,845) R$ 39,577  R$ 1,246,848  R$ (4,322) R$ 2,205,158 
     Comprehensive income:                     
             Net income  81,211  81,211 
             Changes in fair value of derivative instruments, net of taxes 
14,137  14,137 
                     
             Total comprehensive income  95,348 
     Paid-in subscribed capital  5,823  2,411  2,411 
     Deferred compensation  (15) 15 
     Amortization of deferred compensation  797  797 
     Capital increase  6,082,220  359,244  359,244 
     Dividends payable and interest on shareholders’ equity  (149,738) (149,738)
                     
Balance at June 30, 2007 (Unaudited) 107,590,792  R$ 41,500  94,703,717  R$ 1,207,780  R$ 39,260  R$ (3,033) R$ 39,577  R$ 1,178,321  R$ 9,815  R$ 2,513,220 
                     

See accompanying notes to condensed consolidated financial statements.

F- 8


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

1. Business Overview

On March 28, 2007, the Company announced the acquisition of 100% of the airline VRG Linhas Aéreas S.A. (VRG) for a combination of cash and non-voting preferred shares, as described in note 3. VRG operates domestic and international air transportation services under the VARIG brand, offering differentiated services with a low-cost business model. The acquisition has been accounted for as a purchase and the results of VRG have been included in the consolidated results from April 9, 2007, the date the Company assumed control of VRG’s operations.

As of June 30, 2007, GOL operated a 69-aircraft fleet, comprised of 25 Boeing 737-800, 30 Boeing 737-700 and 14 Boeing 737-300 aircraft. During the second quarter of 2007, GOL inaugurated two new destinations, increasing served destinations to 58 (50 in Brazil, 3 in Argentina, 1 in Bolivia, 1 in Paraguay , 1 in Uruguay, 1 in Chile and 1 in Peru). As of June 30, 2007, VRG operated a 19-aircraft fleet, comprised of 16 Boeing 737-300 and 3 Boeing 767-300 aircraft. VRG serves 15 destinations (11 in Brazil, 1 in Argentina, 1 in Colombia, 1 in Venezuela and 1 in Germany).

2. Summary of Significant Accounting Policies

Basis of presentation. These financial statements were prepared in accordance with accounting principles generally accepted in the United States for interim financial reporting (USGAAP), using Brazilian Reais as the functional and reporting currency. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s results for the periods presented. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires Management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures at the date of the financial statements and during the reporting period. Actual results could differ from these estimates.

Consolidated quarterly information includes accounts of Gol Linhas Aéreas Inteligentes S.A. and of its wholly-owned subsidiaries Gol Transportes Aéreos S.A. (GTA), GTI S.A., GAC Inc. and Gol Finance. Results include those of VRG since April 9, 2007, the date the Company assumed operations of VRG. All significant intercompany balances have been eliminated.

The exchange rates at June 30, 2007 and June 30, 2006 were R$ 1.9262 and R$ 2.1643, respectively per U.S. Dollar. The average exchange rates for the second quarter of 2007 and 2006 were R$ 1.9818 and R$ 2.1879 respectively (these rates provided for reference purposes). The accounting principles adopted under USGAAP differ in certain respects from accounting principles generally accepted in Brazil (“Brazilian GAAP”), which the Company uses to prepare its statutory financial statements.

The results of the six-month period ended June 30, 2007 are not necessarily indicative of the results that might be expected for the full year ending December 31, 2007. The balance sheet at December 31, 2006 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles in the United States for complete financial statements. The accompanying condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes for the year ended December 31, 2006.

For further information, refer to the consolidated financial statements for the year ended December 31, 2006 and footnotes thereto included in the Company’s financial statements filed with the SEC.

F - 9


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

2. Summary of Significant Accounting Policies (Continued)

Goodwill and Intangible Assets. The Company accounts for goodwill and other intangible assets using SFAS No. 142 (“SFAS 142”), “Goodwill and Other Intangible Assets.” Under this standard, goodwill is tested for impairment annually by comparing the book value to the fair value at the reporting unit level and indefinite-lived intangibles are tested individually, at least annually, by reviewing the individual book values compared to the fair value. Considerable judgement is necessary to evaluate the impact of operating and macroeconomic changes to estimate future cash flows and to measure fair value. Assumptions in the Company’s impairment evaluations are consistent with internal projections and operating plans.

Revenue Recognition and Mileage Program. Passenger revenue is recognized either when transportation is provided or when the ticket expires unused. Tickets sold but not yet used are recorded as air traffic liability. Air traffic liability primarily represents tickets sold for future travel dates and estimated refunds and exchanges of tickets sold for past travel dates. A small percentage of tickets (or partial tickets) expire unused. The Company estimates the amount of future refunds and exchanges, net of forfeitures, for all unused tickets once the flight date has passed. These estimates are based on historical data and experience. Estimated future refunds and exchanges included in the air traffic liability account are constantly compared with actual refund and exchange activities to ensure the appropriateness of the Company’s revenue recognition method with respect to forfeited tickets.

Revenue from cargo shipment is recognized when transportation is provided. Other revenue includes charter services, ticket change fees and other incidental services, and is recognized when the service is performed. The Company’s revenues are net of certain taxes, including state value-added and other state and federal taxes that are collected from customers and transferred to the appropriate government entities. Such taxes in the six-month periods ended 2007, 2006 and 2005 were R$ 79,689, R$ 67,420 and R$ 48,264, respectively.

The acquired company VRG (see Note 3) operates a frequent flyer program, Smiles (“Mileage Program”) that provides travel and other awards to members based on accumulated mileage credits. The obligations assumed under the Mileage Program was valued at the acquisition date at estimated fair value that represents the estimated price the Company would pay to a third party to assume the obligation for miles expected to be redeemed under the Mileage Program. Outstanding miles earned by flying VRG or distributed by its non-airline partners (such as banks, credit card issuers and e-commerce companies) were revalued using a weighted-average per-mile equivalent ticket value, taking into account such factors as differing classes of service and domestic and international ticket itineraries, which can be reflected in awards chosen by Mileage Program members.

The sale of passenger tickets by the Company includes air transportation and mileage credits. The Company’s sales of miles to business partners include marketing and mileage credits. The Company uses the deferred revenue model to account for its obligation for miles to be redeemed based upon the Company’s equivalent ticket value of similar fares. The Company accounts for all miles earned and sold as separate deliverables in a multiple element revenue arrangement as prescribed by FASB Emerging Issues Task Force Issue No. 00-21 (“EITF 00-21”), “Revenue Arrangements with Multiple Deliverables.” The Company uses the residual method and defers the portion of the sales proceeds that represents the estimated fair value of the award and recognizes that amount as revenue when the award is provided. The excess of sale proceeds over the fair value of the award is recognized as air transportation revenue or other revenue (for marketing), as applicable.

For miles that are inactive for a period of 36 consecutive months, it is the Company’s policy to cancel all miles contained in those accounts at the end of the 36 month period of inactivity. The value associated with mileage credits that are estimated to be cancelled based upon inactivity is recognized as passenger revenue in proportion to actual mileage award redemptions over the period in which the redemptions occur.

F - 10


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

2. Summary of Significant Accounting Policies (Continued)

The Company’s Mileage Program deferred revenue and liabilities are included under the following balance sheet captions at:

   
June 30, 2007 
   
Current Liabilities     
         Deferred revenue    54,801 
Non-Current Liabilities     
         Deferred revenue    610,262 
   
Total    665,063 
   

New accounting pronouncements. In September 2006, the FASB issued SFAS 157. This statement, among other things, defines fair value, establishes a framework for measuring fair value and expands disclosure about fair value measurements. SFAS 157 intends to eliminate the diversity in practice associated with measuring fair value as caused by the application of existing accounting pronouncements. SFAS 157 emphasizes that fair value is a market-based measurement and thus, should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering such assumptions, SFAS has established a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value as follows: (1) observable inputs such as quoted prices in active markets, (2) inputs other than the quoted prices noted above that are observable either directly or indirectly and (3) unobservable inputs in which there is little or no market data and requires the reporting entity to develop its own assumptions. SFAS 157 is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. Upon adoption, the provisions of SFAS 157 are to be applied prospectively with limited exceptions. The Company is currently evaluating the potential impact, if any, that the adoption of SFAS 157 will have on consolidated financial position and results of operations.

3. Business Combination

On April 9, 2007, the Company acquired the airline VRG Linhas Aéreas S.A. (VRG). As of the acquisition date, VRG provided service to 15 destinations (11 in Brazil, 1 in Argentina, 1 in Colombia, 1 in Venezuela and 1 in Germany) and operated a fleet of 19 aircraft, comprised of 16 Boeing 737-300 and 3 Boeing 767-300 aircraft.

The results of VRG’s operations have been included in the Company’s Consolidated Financial Statements beginning April 9, 2007, the date the Company acquired VRG. The Company funded the acquisition with a combination of cash and stock. The value of Company’s preferred shares issued as consideration to the shareholders of VRG was determined based on the average market price at the date that the transaction was agreed to and announced. The total purchase price was R$ 558,744 (US$290,076) of which R$ 194,087 (US$ 100,762) was paid in cash, net of cash acquired, R$ 357,235 (US$ 185,461) was paid in non-voting preferred shares and R$ 7,422 (US$ 3,853) was acquisition cost. The transaction resulted in recognition of tax-deductible goodwill.

Under the purchase method of accounting, the total purchase price is allocated to the net tangible and intangible assets and liabilities of VRG based on their fair values as of the date of acquisition. Independent valuation specialists conducted an independent valuation to assist management in determining the fair values of a significant portion of these assets and liabilities. The work performed by the independent valuation specialists has been considered in management’s preliminary estimates of the fair values reflected in the Condensed Consolidated Financial Statements. The preliminary valuation was based on the actual net tangible and intangible assets of VRG that existed as of the date of acquisition.

F - 11


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

3. Business Combination (Continued)

The initial purchase price allocation between the assets acquired and liabilities assumed was based on management’s best available estimate of fair value for the assets and liabilities of VRG considering the prevailing market conditions at the date of acquisition. The purchase price allocation is preliminary and is subject to revision.

The following table summarizes the preliminary estimated fair value of assets acquired and liabilities assumed for the acquisition at the date of the acquisition:

Assets:     
         Cash and equivalents    6,325 
         Accounts receivable    49,384 
         Inventories    10,330 
         Deferred tax assets    214,169 
         Intangible assets    998,164 
         Other assets    54,433 
   
Total assets acquired    1,332,805 
 
Liabilities assumed:     
         Accounts payable    (33,518)
         Air traffic liability    (38,460)
         Mileage program    (665,629)
         Debentures    (60,616)
         Deferred income taxes    (128,874)
         Other liabilities    (102,775)
   
Net assets acquired    302,933 
   
 
Purchase price, net of cash acquired    558,744 
     
   
Excess purchase price over net assets    255,811 
   

Goodwill, R$ 255,811, represents the excess of purchase price of the acquired business over the fair value of the underlying net tangible and intangible assets and is recorded at VRG. Intangible assets with indefinite lives consist primarily of the fair value allocated to routes and tradenames, valued at R$778,561 and R$ 219,603, respectively.

VRG’s route network in Brazil was determined to have an indefinite useful life due to several factors and considerations, including requirements for necessary permits to operate within Brazil and limited slot availability in the most important airports in terms of traffic volume. The VRG tradenames were determined to have indefinite useful lives due to several factors and considerations, including the brand awareness and market position, customer recognition and loyalty and the continued use of the VARIG tradenames. In the event the Company determines that the value of goodwill or intangible assets with indefinite lives has become impaired, the Company will recognize a charge for the amount of impairment during the period in which the determination is made.

F - 12


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

4. Deposits with Lessors

Deposits with lessors include aircraft and engine maintenance deposits, security deposits for aircraft leasing contracts and other deposits which will be used to compensate the lessors for other lease related costs when due. Following is the composition of the balance:

    June 30, 2007    December 31, 2006 
     
Aircraft and engine maintenance deposits    326,049    263,647 
Security deposits    93,249    40,787 
Other deposits    225,453    233,401 
     
    644,751    537,835 
     
Short-term    (211,457)   (232,960)
     
Long-term    433,294    304,875 
     

Maintenance deposits made in the second quarter of 2007 and 2006 were R$ 31,392 and R$ 10,276, respectively. There were maintenance deposits reimbursements of R$ 3,353 and R$ 0 to the Company for maintenance events during the second quarters of 2007 and 2006, respectively.

5. Short-term Borrowings

At June 30, 2007, the Company had twelve revolving lines of credit with five financial institutions allowing for combined borrowings up to R$ 532,000. One of the credit lines is secured by promissory notes and allows for borrowings up to R$ 300,000. At June 30, 2007 and December 31, 2006, there were R$ 382,726 (US$ 198,695) and R$ 128,304 (US$ 60,011) outstanding borrowings under these facilities, respectively.

The weighted average annual interest rate for these reais-based short-term borrowings at June 30, 2007 and December 31, 2006 was 11.3% and 15.5%, respectively.

6. Long-term Debt

    June 30, 2007    December 31, 2006 
     
 
Foreign currency:         
        5.36 %  Bank loan 
  116,004    128,304 
        7.24 %  IFC loan 
  86,800    107,150 
        7.50 %  Senior notes 
  435,015   
        8.75 %  Perpetual notes 
  386,680    436,902 
     
    1,024,499    672,356 
Local currency:         
        8.40 %  Debentures 
  60,616   
        9.15 %  BNDES loan 
  57,904    54,626 
 
Capital leases (note 9)   301,691    222,024 
     
Long-term debt    1,444,710    949,006 
     

F - 13


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

6. Long-term Debt (Continued)

As part of the acquisition of VRG, the Company assumed obligations for convertible debt issued by VRG on January 17, 2007. VRG issued two series of convertible debentures in the nominal amount of R$ 50,000 each to creditors of Varig S.A. in accordance with the public announcement of the judicial auction of the Varig Productive Unit which occurred on July 20, 2006. The debentures, if not converted into shares, mature in 10 years from the date of issuance. At June 30, 2007, the outstanding debt was R$ 60,616 (US$31,469), with interest paid monthly at the rate of 8.40% p.a.

The following table provides a summary of our principal payments of long-term debt obligations at June 30:

                        Beyond     
(in R$ 000)   2009    2010    2011    2012    2013    2013    Total 
               
Long-term debt                             
   obligations (1)   145,769    29,485    28,793    28,854     27,807         495,631       756,339 

(1) The long-term debt obligations do not include the perpetual notes.

7. Transactions with Related Parties

The Company has an exclusive bus transportation agreement with related companies Breda Transportes e Serviços S.A. and Expresso União Ltda. During the second quarter of 2007 and 2006, the Company paid R$ 1,562 and R$ 104 (R$ 615 and R$ 91) to these companies, respectively.

The Company also has a five-year office space lease agreement with Áurea Administração e Participações S.A. (expiring on March 31, 2008) for the lease of headquarters located at Rua Tamoios, 246 in São Paulo. The lease agreement provides for monthly payments, adjusted by the IGP-M inflation index. During both the second quarters of 2007 and 2006, the Company paid R$ 92 to this company.

The payments to and from the related parties are in the normal course of business and were based on prevailing market rates.

8. Shareholders’ Equity

On June 14, 2007, the Company issued 6,082,220 non-voting preferred shares, of which 6,049,185 were transferred to third parties as consideration for the acquisition of VRG. The total capital increase amounted to R$ 359,244 (US$ 186,504).

Brazilian corporations are allowed to attribute interest on shareholder’s equity. The calculation is based on the shareholder’s equity amounts as stated in the statutory accounting records and the interest rate applied may not exceed the long term interest rate (“TJLP”) determined by the Brazilian Central Bank (6.50% p.a. for the second quarter of 2007). For the quarter ended June 30, 2007, the Company’s statutory consolidated financial statements presented a net profit of R$ 248,652 (R$ 98,169 in 2006). The Company accrued a total of R$ 76,022 of interim dividends payable represented by R$ 34,793 of interest on stockholder’s equity and R$ 41,229 of dividends for payment related to the second quarter of 2007, which is included in current liabilities.

F - 14


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

9. Leases

During the second quarter of 2007, the Company entered into one lease agreement for one Boeing 737-800 aircraft which is classified as a capital lease under the provisions of SFAS No. 13, “Accounting For Leases”. At June 30, 2007, the Company had seven aircraft classified as capital leases. The capital lease agreements are for a term of eight to twelve years. For five of the Company’s aircraft, there are bargain purchase options to buy them at the end of the lease term. At June 30, 2007, the carrying value of aircraft under capital lease arrangements included in property and equipment, net of accumulated depreciation, totaled R$ 336,982. At June 30, 2007, these aircraft are included in property and equipment at a cost of R$ 351,675 and accumulated depreciation of R$ 14,693. Depreciation of aircraft under capital lease arrangements is included in depreciation and amortization expense.

Future minimum lease payments under capital leases with initial or remaining terms in excess of one year at June 30, 2007 were as follows:

    Thousands of R$    Thousands of US$ 
     
2008    42,292    21,956 
2009    39,362    20,435 
2010    36,652    19,026 
2011    34,140    17,724 
2012    31,813    16,516 
After 2012    147,774    76,720 
     
Present value of net minimum lease payments    332,033    172,377 
Less current portion    30,342    15,752 
     
Long-term portion    301,691    156,625 
     

The Company leases aircraft in operation, airport terminal space, other airport facilities, office space and other equipment. At June 30, 2007, GOL leased 62 aircraft under operating leases (as compared to 60 aircraft at December 31, 2006), with initial lease term expiration dates ranging from 2007 to 2014 and VRG leased 19 aircraft under operating leases, with initial term expiration dates ranging from 2008 to 2009.

Future minimum lease payments under non-cancelable operating leases are denominated in US dollars. Such leases with initial or remaining terms in excess of one year at June 30, 2007 were as follows:

    Thousands of R$    Thousands of US$ 
     
    Aircraft    Other    Total    Aircraft    Other    Total 
     
2008    443,080    13,181    456,261    230,028    6,843    236,871 
2009    333,196    8,152    341,348    172,981    4,232    177,213 
2010    255,703    3,671    259,374    132,750    1,906    134,656 
2011    197,778    1,502    199,280    102,678    780    103,458 
2012    157,263      157,263    81,644      81,644 
After 2012    253,931      253,931    131,830      131,830 
     
Total minimum                         
lease payments    1,640,951    26,506    1,667,457    851,911    13,761    865,672 
     

During the second quarter of 2007, GOL received two Boeing 737-800 aircraft and VRG received three Boeing 767-300 aircraft.

F - 15


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

10. Other Commitments

The following table provides a summary of our principal payments under aircraft purchase commitments and other obligations at June 30:

                        Beyond     
(in R$ 000)   2008    2009    2010    2011    2012     2012    Total 
   
Pre-delivery deposits (1)   221,493    279,545    311,041    271,962    126,113    2,946    1,213,100 
Aircraft purchase                             
    commitments (2)
  2,054,183    1,327,258    1,500,076    2,942,438    2,178,798    147,295    10,150,048 
   
Total    2,275,676    1,606,803    1,811,117    3,214,400    2,304,911    150,241    11,363,148 
   

(1) The Company makes payments for aircraft acquisitions utilizing the proceeds from equity and debt financings, cash flow from operations, short and medium-term credit lines and supplier financing. Pre-delivery deposits refer to prepayments made based on the agreements entered into with Boeing Company for the purchase of Boeing 737-800 Next Generation aircraft.

(2) The Company has a purchase contract with Boeing for 108 Boeing 737-800 Next Generation aircraft, under which the Company currently has 74 firm orders and 34 purchase options. The firm orders have an approximate value of R$ 10,150 million (corresponding to approximately US$ 5,269 million) based on the aircraft list price (excluding contractual manufacturer’s discounts), including estimated amounts for contractual price escalations and pre-delivery deposits. Aircraft purchase commitments can be financed with long-term financing guaranteed by the U.S. Exim Bank (for approximately 85% of the total acquisition cost).

11. Financial Instruments and Concentration of Risk

At June 30, 2007 and December 31, 2006, the Company’s primary monetary assets were cash equivalents, short-term investments and assets related to aircraft leasing operations. The Company’s primary monetary liabilities are related to aircraft leasing operations. All monetary assets other than those related to aircraft leasing operations included in the balance sheet are stated at amounts that approximate their fair values.

Financial instruments that expose the Company to credit risk involve mainly cash equivalents, short-term investments and accounts receivable. Credit risk on cash equivalents and short term investments related to amounts invested with major financial institutions. Credit risk on accounts receivable relates to amounts receivable from the major international credit card companies. These receivables are short-term and the majority of them settle within 30 days.

The Company’s revenue is generated in Brazilian Reais (except for a small portion in Argentine Pesos, Bolivian Bolivianos, Chilean Pesos, Colombian Pesos, Euros, Paraguay Guaranis, Peru Nuevos Soles and Uruguayan Pesos and Venezuelan Bolivares from flights between Brazil, Argentina, Bolivia, Chile, Colombia, Germany, Paraguay, Peru, Uruguay and Venezuela). However, its liabilities, particularly those related to aircraft leasing and acquisition, are US dollar-denominated. The Company’s currency exchange exposure at June 30, 2007 is as set forth below:

F - 16


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

11. Financial Instruments and Concentration of Risk (Continued)

    June 30, 2007    December 31, 2006 
     
Assets         
   Cash and cash equivalents    1,217,681    788,136 
   Deposits with lessors    240,316    273,031 
   Aircraft and engine maintenance deposits    20,630    20,223 
   Other    46,668    15,405 
     
           Total assets    1,525,295    1,096,795 
 
Liabilities         
   Foreign suppliers    37,806    25,249 
   Others    13,582    63,167 
     
           Total liabilities    51,388    88,416 
     
   Exchange exposure    1,473,907    1,008,379 
     
   Exchange exposure in thousands of U.S. dollars    765,189    471,646 
     
 
Off-balance sheet transactions exposure         
   Operating Leases    1,667,457    1,948,607 
   Aircraft commitments    11,363,148    11,549,004 
     
           Total exchange exposure    14,504,512    14,505,990 
     
           Total exchange exposure in thousands of U.S.         
                  dollars 
  7,530,117    6,784,841 
     

The Company’s off-balance sheet exposure represents the future obligations related to operating lease contracts and aircraft purchase contracts.

The Company utilizes financial derivative instruments with first-tier banks for cash management purposes. The Company currently has synthetic fixed income options and swap agreements to obtain the Brazilian overnight deposit rate from fixed-rate or dollar-denominated investments.

a) Fuel

Airline operations are exposed to the effects of changes in the price of aircraft fuel. Aircraft fuel consumed in the second quarter of 2007 and 2006 represented approximately 39.4% and 39.9% of the Company’s operating expenses, respectively. To manage this risk, the Company periodically enters into crude oil option contracts and swap agreements. Because jet fuel is not traded on an organized futures exchange, liquidity for hedging is limited. However, the Company has found commodities for effective hedging of jet fuel costs. Historically, prices for crude oil are highly correlated to Brazilian jet fuel, making crude oil derivatives effective at offsetting jet fuel prices to provide short-term protection against a sharp increase in average fuel prices.

The following is a summary of the company’s fuel derivative contracts (in thousands, except as otherwise indicated):

    June 30,    December 31, 
    2007    2006 
     
Fair value of derivative instruments at the end of the quarter   
R$ 
  19,526   
R$ 
  (4,573)
Average remaining term (months)            
Hedged volume (barrels)       2,011,000        1,804,000 
 
Quarter ended June 30:   
2007 
 
2006 
     
Hedge effectiveness gains recognized in aircraft fuel expense         
R$ 
  628 
Hedge ineffectiveness net gains recognized in other income   
R$ 
  2,428       
Percentage of actual consumption hedged (during quarter)       56%        55% 

F - 17


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

11. Financial Instruments and Concentration of Risk (Continued)

a) Fuel (Continued)

The Company utilizes financial derivative instruments as hedges to decrease its exposure to jet fuel price increases for short-term time frames. The Company currently has a combination of purchased call options, collar structures, and fixed price swap agreements in place to hedge approximately 41%, 25%, 10% and 10% of its jet fuel requirements for the third and fourth quarters of 2007, and the first and second quarters of 2008, respectively, at average crude equivalent prices of approximately US$ 67.4, US$ 72.3, US$ 62.6 and US$ 62.9 per barrel, respectively.

The Company accounts for its fuel hedge derivative instruments as cash flow hedges under SFAS 133. Under SFAS 133, all derivatives designated as hedges that meet certain requirements are granted special hedge accounting treatment. Generally, utilizing the special hedge accounting, all periodic changes in fair value of the derivatives designated as hedges that are considered to be effective, as defined, are recorded in “Accumulated other comprehensive income” until the underlying jet fuel is consumed. When aircraft fuel is consumed and the related derivative contract settles, any gains or losses previously deferred in other comprehensive income are recognized as aircraft fuel expense. The Company is exposed to the risk that periodic changes will not be effective, as defined, or that the derivatives will no longer qualify for special hedge accounting. Ineffectiveness, as defined, results when the change in the total fair value of the derivative instrument does not equal 80-125% of the change in the value of the aircraft fuel being hedged or the change in value of the Company’s expected future cash outlay to purchase and consume jet fuel. To the extent that the periodic changes in the fair value of the derivatives are not effective, that ineffectiveness is recorded to “Other gains and losses” in the income statement. Likewise, if a hedge ceases to qualify for hedge accounting, those periodic changes in the fair value of derivative instruments are recorded to “Other gains and losses” in the income statement in the period of the change.

Ineffectiveness is inherent in hedging jet fuel with derivative positions based in other crude oil related commodities, especially given the recent volatility in the prices of refined products. Due to the volatility in markets for crude oil and related products, the Company is unable to predict the amount of ineffectiveness each period, including the loss of hedge accounting, which could be determined on a derivative by derivative basis or in the aggregate. In specific instances, the Company has determined that specific hedges will not regain effectiveness in the time period remaining until settlement and therefore must discontinue special hedge accounting, as defined by SFAS 133. When this happens, any changes in fair value of the derivative instruments are marked to market through earnings in the period of change.

The Company continually looks for better and more accurate methodologies in forecasting future cash flows relating to its jet fuel hedging program. These estimates are used in the measurement of effectiveness for the Company’s fuel hedges, as required by SFAS 133. During second quarter 2006, the Company revised its method for forecasting future cash flows. Previously, the Company had estimated future cash flows using actual market forward prices of like commodities and adjusting for historical differences from the Company’s actual jet fuel purchase prices. The Company’s new methodology utilizes a statistical-based regression equation with data from market forward prices of like commodities, and will not have a material impact on the financial statements.

F - 18


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

11. Financial Instruments and Concentration of Risk (Continued)

a) Fuel (Continued)

During the three months ended June 30, 2007, the Company recognized approximately R$2,428 (US$ 1,260) of additional net gains in Other (gains) losses, related to the ineffectiveness of its hedges and the loss of hedge accounting for certain hedges. Of this net total, approximately R$175 (US$ 91) was ineffectiveness expense and mark-to-market losses related to contracts that settled during second quarter of 2007. As of June 30, 2007 there was R$ 17,357 (US$ 9,011), net of taxes, on unrealized gains with jet fuel hedges recorded in “comprehensive income”. Also, there were derivative transactions not designated as hedges for which the change in fair value during the period was R$ (680) which was recorded in other expenses.

Outstanding financial derivative instruments expose the Company to credit loss in the event of nonperformance by the counterparties to the agreements. However, the Company does not expect any of its six counterparties to fail to meet their obligations. The amount of such credit exposure is generally the unrealized gain, if any, in such contracts. To manage credit risk, the Company selects counterparties based on credit assessments, limits overall exposure to any single counterparty and monitors the market position with each counterparty. The Company does not purchase or hold financial derivative instruments for trading purposes.

b) Exchange rates

The Company is exposed to the effects of changes in the USD exchange rate. Exchange exposure relates to amounts payable arising from USD-denominated and USD-linked expenses and payments. To manage this risk, the Company uses USD options and futures contracts. The following is a summary of our foreign currency derivative contracts (in thousands, except as otherwise indicated):

    June 30,    December 31, 
    2007    2006 
     
Fair value of derivative instruments at the end of period   
R$ 
  916   
R$ 
  (275)
Longest remaining term (months)            
Hedged volume   
R$ 
  355,480   
R$ 
  385,112 
 
Quarter ended June 30:    2007    2006 
     
Hedge effectiveness losses recognized in operating expenses   
R$ 
  (8,305)  
R$ 
  (5.383)
Hedge ineffectiveness losses recognized in other expenses   
R$ 
  (1,219)  
R$ 
  (227)
Percentage of expenses hedged (during quarter)       50%        65% 

The Company utilizes financial derivative instruments as hedges to decrease its exposure to increases in the USD exchange rate. The Company has utilized financial derivative instruments for short-term time frames. The Company accounts for its foreign currency futures derivative instruments as cash flow hedges under SFAS 133. As of June 30, 2007 the unrealized loss with exchange rates recorded in “comprehensive income” was R$ (4,180), net of taxes.

While outstanding, these contracts are recorded at fair value on the balance sheet with the effective portion of the change in their fair value being reflected in other comprehensive income. Ineffectiveness, the extent to which the change in fair value of the financial derivatives exceeds the change in the fair value of the operating expenses being hedged, is recognized in other income (expense) immediately. When operating expenses are incurred and the related derivative contract settles, any gain or loss previously deferred in other comprehensive income is recognized in operating expenses.

F - 19


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

11. Financial Instruments and Concentration of Risk (Continued)

c) Cash management

The Company utilizes financial derivative instruments for cash management purposes. The Company utilizes synthetic fixed income options and swaps to obtain the Brazilian overnight deposit rate from fixed-rate or dollar-denominated investments. The Company enters into synthetic fixed income option contracts with first-tier banks registered in the Brazilian CETIP clearing house. As of June 30, 2007, the total amount invested in synthetic fixed-income option contracts was R$ 62,452 with average term of 142 days. The Company utilizes swap agreements to change the remuneration of a portion of its short term investments to the Brazilian overnight deposit rate (“CDI”). As of June 30, 2007, the notional amount of fixed-rate swaps to CDI was R$ 61,450 with a fair value of R$ 24, and the notional amount of dollar-denominated swaps to CDI was R$ 251,678 with a fair value or R$ 19,423. The change in fair value of these swaps is recognized in interest income in the period of change.

12. Income Taxes

The Company adopted the provisions of FASB Interpretation No. 48, “Accounting for Uncertainty in Income Taxes”, on January 1, 2007. As a result of implementing Interpretation 48, there have not been any unrecognized benefits and there was no impact on the liability for unrecognized tax benefits or results of operations. Accordingly, as of the date of the adoption of FIN 48 the Company did not have any accrued interest and penalties related to unrecognized tax benefits. Management does not believe there will be any material changes related to unrecognized tax positions over the next 12 months. The Company will recognize penalties and interest accrued on any unrecognized tax benefits as a component of income tax expenses. The Company files its tax returns as prescribed
by the tax laws of the jurisdictions in which it operates.

The reconciliation of the reported income tax and social contribution and the amount determined by applying the composite fiscal rate at June 30, 2007 and June 30, 2006, is as follows:

    Six-month periods ended June 30, 
   
    2007    2006 
     
Income before income taxes    111,247    409,481 
Nominal composite rate    34%    34% 
     
Income tax by the nominal rate    37,823    139,224 
Interest on shareholders’ equity    (23,256)   (22,931)
Difference in financial reporting and tax basis    15,469    6,713 
     
Income tax expense    30,036    123,006 
     
Effective rate    27%    30% 
     

F - 20


Table of Contents

GOL LINHAS AÉREAS INTELIGENTES S.A.


NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(In thousands of Brazilian Reais)

13. Earnings per Share

The Company’s preferred shares are not entitled to receive any fixed dividends. Rather, the preferred shareholders are entitled to receive dividends per share in the same amount of the dividends per share paid to holders of the common shares. However, our preferred shares are entitled to receive distributions prior to holders of the common shares. Consequently, basic earnings per share are computed by dividing income by the weighted average number of all classes of shares outstanding during the year. Preferred shares are excluded during any loss period. The diluted preferred shares are computed including the executive employee stock options calculated using the treasury-stock method as they were granted at an exercise price less that the market price of the shares.

For the three month period ended June 30, 2007, all outstanding options to purchase common shares were excluded in the calculation for diluted earnings per share as the Company had a net loss in the period.

    Three-month period ended June 30,    Six-month period ended June 30, 
     
    2007    2006    2007    2006 
     
Numerator                 
Net income applicable to common                 
         and preferred shareholders for                 
         basic and diluted earnings per                 
         share    R$ (35,371)   R$ 106,685    R$ 81,211    R$ 286,475 
 
 
Denominator                 
Weighted-average shares                 
         outstanding for basic earnings                 
         per share (in thousands)   197,306    196,039    196,755    196,000 
 
Effect of dilutive securities:                 
Executive stock options (in                 
         thousands)     117    59    146 
     
 
Adjusted weighted-average shares                 
         outstanding and assumed                 
         conversions for diluted earnings                 
         per shares (in thousands)   197,306    196,156    196,814    196,146 
     

14. Subsequent Events

On July 4, 2007, GOL closed a long term borrowing agreement in the amount of R$ 14,000 (US$7,330) with the Development Bank of Minas Gerais (BDMG). The BDMG credit line will be used to finance a portion of the investments and operating expenses of the Gol Aircraft Maintenance Center at the International Airport of Confins, in the state of Minas Gerais. The loan has a term of five years with interest of IPCA plus 6% p.a. (approximately 9.7% p.a.).

F - 21


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 09, 2007

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
 
By:
/S/  Richard F. Lark, Jr.

 
Name:   Richard F. Lark, Jr.
Title:     Executive Vice President – Finance, Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will a ctually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.