Provided by MZ Data Product
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
 
For the month of October, 2006

(Commission File No. 001-32221) ,
 

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
(Exact name of registrant as specified in its charter)
 
GOL INTELLIGENT AIRLINES INC.
(Translation of Registrant's name into English)
 


Rua Tamoios 246
Jardim Aeroporto
04630-000 São Paulo, São Paulo
Federative Republic of Brazil
(Address of Regristrant's principal executive offices)



Indicate by check mark whether the registrant files or will file
annual reports under cover Form 20-F or Form 40-F.

Form 20-F ___X___ Form 40-F ______

Indicate by check mark whether the registrant by furnishing the
information contained in this Form is also thereby furnishing the
information to the Commission pursuant to Rule 12g3-2(b) under
the Securities Exchange Act of 1934.

Yes ______ No ___X___

If "Yes" is marked, indicated below the file number assigned to the
registrant in connection with Rule 12g3-2(b):


Quarterly Information

GOL Linhas Aéreas Inteligentes S.A.

September 30, 2006


GOL LINHAS AÉREAS INTELIGENTES S.A.

QUARTERLY INFORMATION

September 30, 2006



Index

Special Review Report   
     
Quarterly Information - ITR     
 
Balance Sheets   
Statements of Income   
Statements of Changes in Shareholders’ Equity   
Statements of Changes in Financial Position   
Notes to the Quarterly Information - ITR    11 


SPECIAL REVIEW REPORT

The Board of Directors and Shareholders
Gol Linhas Aéreas Inteligentes S.A.

1.     
We have performed a special review of the Quarterly Information - ITR of Gol Linhas Aéreas Inteligentes S.A. and subsidiaries for the quarter ended September 30 2006, comprising the balance sheets of the parent company and consolidated and the respective statements of income, the performance report and relevant information prepared in accordance with the accounting practices adopted in Brazil.
 
2.     
We conducted our review in accordance with standards of IBRACON – Brazilian Institute of Independent Auditors, coupled with the Federal Accounting Council, consisting mainly of: (a) inquiry and discussion with the managers in charge of the Company’s accounting, financial and operating areas in relation to the main criteria adopted in the preparation of the Quarterly Information; and (b) review of information and subsequent events which have or may have relevant effects on the financial situation and operations of the Company.
 
3.     
Based on our special review, we are not aware of any material modification that should be made to the Quarterly Information referred to above for them to be in conformity with the accounting practices adopted in Brazil, in accordance with the rules issued by the Brazilian Securities and Exchange Commission, specifically applicable to the preparation of the Quarterly Information.

São Paulo, October 19, 2006


ERNST & YOUNG
Auditores Independentes S.S.
CRC-2SP015199/O-1

Maria Helena Pettersson
Accountant CRC-1SP119891/O-0

3


GOL LINHAS AÉREAS INTELIGENTES S.A.
BALANCE SHEETS
September 30, 2006 and June 30, 2006
(In thousands of reais)

       
Parent Company 
 
Consolidated 
       
   
Note 
09.30.2006 
06.30.2006 
09.30.2006 
06.30.2006 
           
ASSETS                     
Current assets                     
   Cash and cash equivalents      86,212    109,204    666,778    448,315 
   Short-term investments      490,626    349,274    939,417    807,008 
   Accounts receivable          704,074    562,297 
   Allowance for doubtful accounts          (9,798)   (6,591)
   Deferred taxes and carryforwards      25,829    29,906    58,916    46,036 
   Inventories          74,419    49,060 
   Pré-delivered deposits          62,688   
   Prepaid expenses        680    813    26,876    47,572 
   Dividends receivable        30,140    21,995     
   Other receivables        48,665      93,059    21,227 
           
Total current assets        682,152    511,192    2,616,429    1,974,924 
 
Non-current assets                     
   Deposits for aircraft leasing                     
           contracts            41,919    49,549 
   Deferred taxes and carryforwards      24,909    42,281    50,962    65,481 
   Investments      1,325,714    1,269,866    2,340    2,396 
   Property, plant and equipment                     
           (include advances for aircraft                     
           acquisition of R$ 453,109 on                     
           September 30, 2006 and                     
           R$518,523 on June 30, 2006)         765,220    802,841 
   Other        225    355    55,900    48,945 
           
Total non-current assets        1,350,848    1,312,502    916,071    969,212 
                     
           
Total assets        2,033,000    1,823,694    3,532,500    2,944,136 
           
 

4


       
Parent Company 
Consolidated 
   
 
 
    Note   
09.30.2006 
06.30.2006 
09.30.2006 
06.30.2006 
           
LIABILITIES                     
Current liabilities                     
   Suppliers        109    584    119,616    46,502 
   Payroll and related charges            71,396    58,389 
   Tax obligations        14,195    4,006    67,871    71,836 
   Landing fees and duties payable            36,991    16,720 
   Airtraffic liability            311,439    229,696 
   Short-term borrowings          123,914    107,409 
   Dividends and interest on                     
      shareholder’s equity 
      62,962    61,542    62,962    27,836 
   Other liabilities        35,280      39,778    36,956 
           
Total current liabilities        112,546    66,132    833,967    595,344 
 
Non-current liabilities                     
   Long-term debt          750,635    565,895 
   Accounts payable and provisions            27,444    25,335 
 
Shareholders’ equity                     
   Capital stock        993,654    993,181    993,654    993,181 
   Capital reserves        89,556    89,556    89,556    89,556 
   Profit reserves        510,297    498,687    510,297    498,687 
   Retained earnings        328,907    170,383    328,907    170,383 
   Total comprehensive income,                     
      net of taxes 
      (1,960)   5,755    (1,960)   5,755 
           
Total shareholders’ equity        1,920,454    1,757,562    1,920,454    1,757,562 
 
 
Total liabilities        2,033,000    1,823,694    3,532,500    2,944,136 
           

See accompanying notes to the Quarterly Information - ITR.

5


GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF INCOME (UNAUDITED)
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais, except per share profit)

   
Parent Company 
 
   
07.01.2006 
07.01.2005 
01.01.2006 
01.01.2005 
   
to 
to 
to 
to 
   
Note 
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
     
Gross operating revenue                     
 Passenger             
 Cargo             
             
Income taxes and contributions             
 
 
Net operating revenues             
 
Cost of services rendered             
 
 
Gross profit             
 
Operating expenses (income)                    
 Commercial expenses             
 Administrative expenses        (2,049)   (1,054)   (6,756)   (1,331)
 Others        48,665      48,665   
 Interest expenses    14    (30,803)   (4,490)   (98,807)   (20,193)
 Interest income    14    22,977    15,360    38,474    29,257 
 
 
        38,790    9,816    (18,424)   7,733 
 
 
Results of equity interest                     
Equity accounting        202,335    106,982    436,476    265,281 
 
 
Income before income tax and social                     
      contribution 
      241,125    116,798    418,052    273,014 
 
 
 
Income tax and social contribution    15    (38,397)     (23,920)  
 
 
Income before reversal of interest on                     
shareholder´s equity        202,728    116,798    394,132    273,014 
 
 
Reversal of interest on shareholder’s equity    14    29,504      96,947   
 
 
Net income        232,232    116,798    491,079    273,014 
 
 
 
Number of outstanding shares on the                     
      balance sheet date 
      196,206,466    195,269,054    196,206,466    195,269,054 
 
Earnings per share (R$)       1,18    0.60    2,50    1.40 
 
 

See accompanying notes to the Quarterly Information - ITR.

6


GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF INCOME (UNAUDITED)
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais, except per share profit)

           
Consolidated 
   
               
       
07.01.2006 
 
07.01.2005 
 
01.01.2006 
 
01.01.2006 
       
to 
 
to 
 
to 
 
to 
   
Note 
 
09.30.2006 
 
09.30.2005 
 
09.30.2006 
 
09.30.2005 
               
Gross operating revenue                     
 Passenger        1,050,024    692,076    2,730,583    1,827,427 
 Cargo        36,088    20,293    87,925    54,085 
 Other        39,577    12,239    81,645    42,687 
       
 
     
        1,125,689    724,608    2,900,153    1,924,199 
Income taxes and contributions        (42,718)   (27,950)   (110,138)   (76,214)
       
 
     
Net operating revenues        1,082,971    696,658    2,790,015    1,847,985 
 
Cost of services rendered    13    (682,380)   (446,271)   (1,814,962)   (1,217,940)
       
 
     
Gross profit        400,591    250,387    975,053    630,045 
 
Operating expenses (income)                    
 Commercial expenses    13    (126,041)   (80,439)   (329,001)   (231,096)
 Administrative expenses    13    (40,223)   (19,274)   (97,492)   (42,767)
 Interest expenses    14    (64,388)   (27,975)   (195,708)   (80,264)
 Interest income    14    65,058    48,323    182,322    136,468 
       
 
     
        (165,594)   (79,365)   (439,879)   (217,659)
       
 
     
 
Nonoperating Results      75,118        75,118     
 
Income before income tax and social                     
      contribution 
      310,115    171,022    610,292    412,386 
       
 
     
 
Income tax and social contribution    15    (107,387)   (54,224)   (216,160)   (139,372)
     
 
       
Income before reversal of interest on                     
shareholder´s equity        202,728    116,798    394,132    273,014 
     
 
       
Reversal of interest on shareholder’s equity    14    29,504      96,947   
     
 
       
Net income        232,232    116,798    491,079    273,014 
     
 
       
Number of outstanding shares on the                     
      balance sheet date 
      196,206,466    195,269,054    196,206,466    195,269,054 
 
Earnings per share (R$)       1.18    0.60    2.50    1.40 
     
 
       

See accompanying notes to the Quarterly Information - ITR.

7


GOL LINHAS AÉREAS INTELIGENTES S.A.
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
September 30, 2006 and June 30, 2006
(In thousands of reais)

   
Capital stock 
Capital reserves 
Profit reserves 
   
 
 
   
Subsidiary’s 
Accumulated 
Retained 
   
Goodwill in 
special 
other 
earnings or 
   
Subscribed 
Unrealized 
share 
goodwill 
Legal 
Reinvestment 
comprehensive 
accumulated 
   
capital 
capital 
transfer 
reserve 
reserve 
reserve 
income 
deficit 
Total 
                   
 
Balances at December 31, 2005    992,943    (1,739)   60,369    29,187    33,215    452,529    6,411      1,572,915 
                   
 
     Realized capital increase      1,739                1,739 
     Total comprehensive income, net of taxes                2,258      2,258 
     Net income for the period                  160,678    160,678 
     Profit allocation:                                     
         Constitution of legal reserve            8,034          (8,034)  
         Interim dividends and interest on own capital                  (43,470)   (43,470)
                   
 
Balances at March 31, 2006 (unaudited)   992,943      60,369    29,187    41,249    452,529    8,669    109,174    1,694,120 
                   
 
     Realized capital increase    711    (473)               238 
     Total comprehensive income, net of taxes                (2,914)     (2,914)
     Net income for the period                  98,169    98,169 
     Profit allocation:                                     
         Constitution of legal reserve            4,909          (4,909)  
         Interim dividends and interest on own capital                  (32,051)   (32,051)
                   
 
Balances at June 30, 2006 (unaudited)   993,654    (473)   60,369    29,187    46,158    452,529    5,755    170,383    1,757,562 
                   
 
     Realized capital increase      473                473 
     Total comprehensive income, net of taxes                (7,715)     (7,715)
     Net income for the period                  232,232    232,232 
     Profit allocation:                                     
         Constitution of legal reserve            11,610          (11,610)  
         Interim dividends and interest on own capital                  (62,098)   (62,098)
                   
 
Balances at September 30, 2006 (unaudited)   993,654    -    60,369    29,187    57,768    452,529    (1,960)   328,907    1,920,454 
                   

See accompanying notes to the Quarterly Information - ITR.

8


GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF INCOME (UNAUDITED)
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais, except per share profit)

   
Parent Company 
 
 
   
07.01.2006 
07.01.2005 
01.01.2006 
01.01.2005 
   
to 
to 
to 
to 
   
Note 
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
     
FINANCIAL RESOURCES PROVIDED BY                     
Resourced generated by (used in) operations:                     
   Net Income for the period        232,232    116,798    491,079    273,014 
From operations:                     
Items that not affect net working capital:                     
   Equity accounting        (202,335)   (106,982)   (436,476)   (265,281)
   Deferred taxes    15    38,697      23,920   
   Long term taxes and monetary variations          7,456      11,932 
 
 
        68,594    17,272    78,523    19,665 
From shareholders:                     
   Capital payment        473      2,450   
   Capital increase              271,330 
 
 
        473      2,450    271,330 
From third-parties:                     
   Decrease in non-current assets              378,856 
   Increase in non-current liabilities              667 
   Investments decrease        146,487      149,439   
 
 
Total sources        215,554    17,272    230,412    670,518 
 
 
 
 
USE OF RESOURCES                     
In operations:                     
   Proposed dividends and interest on shareholder’s equity        62,098      137,619   
   Investments in subsidiaries             
 Acquisition of property, plant and equipment          119,891      380,233 
   Decrease in non-current liabilities          50,735     
   Total comprehensive income, net of taxes    18    7,715      8,371   
   Investments in others non-current assets        21,195    7,456    3,959   
 
 
Total investments        91,008    178,082    149,949    380,233 
 
 
Increase (decrease) in net working capital        124,546    (160,810)   80,463    290,285 
 
 
 
Change in net working capital                     
Current assets:                     
   At end of the period        682,152    310,376    682,152    310,376 
   At beginning of the period        511,192    471,161    608,447    80,541 
 
 
        170,960    (160,785)   73,705    229,835 
Current liabilities:                     
   At end of the period        112,546    673    112,546    673 
   At beginning of the period        66,132    648    119,304    61,123 
 
 
        46,414    25    (6,758)   (60,450)
 
 
Increase in working capital        124,546    (160,810)   80,463    290,285 
 
 

See accompanying notes to the Quarterly Information - ITR.

9


GOL LINHAS AÉREAS INTELIGENTES S.A.

STATEMENTS OF INCOME (UNAUDITED)
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais, except per share profit)

            Consolidated     
     
   
07.01.2006 
07.01.2005 
01.01.2006 
01.01.2005 
   
to 
to 
to 
to 
   
Note 
09.30.2006 
09.30.2005 
09.30.2006 
09.30.2005 
     
FINANCIAL RESOURCES PROVIDED BY                     
Resourced generated by (used in) operations:                     
   Net Income for the period        232,232    116,798    491,079    273,014 
From operations:                     
Items that not affect net working capital:                     
   Depreciation and amortization    13    16,472    8,721    44,149    24,140 
   Deferred taxes    15    20,766    (6,831)   214    (6,212)
     
        269,470    118,688    535,442    290,942 
From shareholders:                     
   Capital payment        473      2,450   
   Capital increase              271,330 
     
        473      2,450    271,330 
From third-parties:                     
   Decrease in non-current assets          12,374      14,999 
   Increase in non-current liabilities        186,849    995    748,664   
 Decrease in property, plant and equipment,                     
         including pre-delivery deposits 
      21,149       
     
Total sources        477,941    132,057    1,286,556    577,271 
     
 
 
USE OF RESOURCES                     
In operations:                     
   Proposed dividends and interest on shareholder’s                     
         equity 
      62,098      137,619   
   Capital payment with shares of the subsidiary          250      489 
   Acquisition of property, plant and equipment,                     
         including pre-delivery deposits 
        170,438    229,341    347,862 
   Decrease in non-current liabilities                4,406 
   Total comprehensive income, net of taxes    18    7,715      8,371   
   Investments in others non-current assets        6,144    2,190    22,842    4,635 
     
Total investments        75,957    172,878    398,173    357,392 
     
Increase (decrease) in net working capital        401,984    (40,821)   888,383    219,879 
     
 
Change in net working capital                     
Current assets:                     
   At end of the period        2,615,531    1,438,915    2,615,531    1,438,915 
   At beginning of the period        1,974,924    1,515,424    1,546,707    1,312,050 
     
        640,607    (76,509)   1,068,824    126,865 
Current liabilities:                     
   At end of the period        833,967    424,800    833,967    424,800 
   At beginning of the period        595,344    460,488    653,526    517,814 
     
        238,632    (35,688)   180,441    (93,014)
     
Increase in working capital        401,984    (40,821)   888,383    219,879 
     

10


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED)
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

1. Business Overview

Gol Linhas Aéreas Inteligentes S.A. (Company or GLAI) is the parent company of Gol Transportes Aéreos S.A. (GOL), a low-cost low-fare airline company based in Brazil, which provides regular air transportation services among Brazilian cities and also for cities in Argentina, Bolivia, Paraguay, Uruguay and Chile. The Company’s strategy is to grow and increase results of its businesses, popularizing and stimulating demand for safe air transportation in South America for business and leisure passengers, keeping its costs among the lowest in the industry world wide. The Company’s fleet, simplified and with a single class of services, ranks among the sector’s newest and most modern, with low operation costs and high utilization and efficiency levels.

GOL started its operations at January 15, 2001 and at September 30, 2006 it operated a 54-aircraft fleet, comprised of 14 Boeing 737-800, 26 Boeing 737-700 and 14 Boeing 737-300. During the nine first months of 2006, the Company inaugurated 8 new destinations, increasing served destinations to 53 (46 in Brazil, 3 in Argentina, 1 in Bolivia, 1 in Paraguay , 1 in Uruguay and 1 in Chile).

At September 30, 2006 and June 30, 2006, the Company’s share ownership structure is as follows:

        09.30.2006            06.30.2006     
     
    Common    Preferred    Total    Common    Preferred    Total 
     
ASAS Investment Fund    100.00%    39.32%    72.59%    98.30%    40.16%    72.60% 
Others      3.06%    1.39%    1.70%    1.02%    1.40% 
Market      57.62%    26.02%      58.82%    26.00% 
     
    100.00%    100.00%    100.00%    100.00%    100.00%    100.00% 
     

The Company incorporated in March 2006 two new subsidiaries, GAC Inc. and Gol Finance, located in Cayman Islands, whose activities are relate to aircraft acquisition and financing.

2. Basis of Preparation and Presentation of the Quarterly Information

The Quarterly Information were prepared in accordance with the generally accepted accounting principles in Brazil and the provisions contained in the Brazilian Corporation Law, in the Chart of Accounts prepared by the Civil Aviation Department – DAC (now Civil Aviation National Agency – ANAC) and the supplementary rules of the Brazilian Securities and Exchange Commission – CVM, consistently applied to the financial statements for the year ended December 31, 2005.

11


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED)
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

2. Basis of Preparation and Presentation of the Quarterly Information – Continued

Additionally, the Management started to adopt the following accounting practices:

a) Sale and leaseback transactions

The gains on sale-leaseback transactions are fully recognized as non-operational results.

b) Return conditions

The Company operates leased aircraft based on operating lease agreements. The lease agreements establish the conditions in which the aircraft will have to be returned at the end of the leasing period. Depending on the aircraft and its parts utilization and maintenance conditions, at the date of the end of the agreement, the Company may be asked to make additional payments to the lessor regarding such contractual obligations. The Company accrues those costs, if any, on the date they can be estimated and probable. Currently there is no accrual constituted for this purpose.

c) Information on disclosures made based on USGAAP

The accounting practices adopted in Brazil differ from accounting principles generally accepted in the United States – USGAAP applicable to the air transportion segment, especially the allocation of maintenance expenses to income. At September 30, 2006, the net income for the year, in accordance with accounting practices adopted in Brazil (BRGAAP), was R$ 14,598 higher (R$ 88,729 at December 31, 2005) due to this difference and the respective tax effects in comparison with net income under USGAAP. At this same date, shareholder’s equity presented in the Company’s corporate Quarterly Information was R$237,763 (R$ 249,416 at December 31, 2005) lower due to, mainly, the gains on aircraft sale and leaseback transactions, the accumulated difference in the allocation of maintenance expenses and respective tax effects, also as the result of the accounting for stock options granted to executives and employees. There are also certain differences in the classification of assets, liabilities and income items. The Company discloses significant information on transactions in a consistent way in the corporate Quarterly Information and in accordance with USGAAP.

12


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

2. Basis of Preparation and Presentation of the Quarterly Information – Continued

The Quarterly Information includes in the appendix I, as supplementary information, the statement of cash flow – prepared by the indirect method, from accounting records, based on the guidelines of IBRACON – Brazilian Institute of Independent Auditors. Management considers this information material to the market.

The Company has adopted the Level 2 Differentiated Corporate Governance Practices with the São Paulo Stock Exchange – BOVESPA, starting to integrate indices of Shares with Differentiated Corporate Governance – IGC, Shares with Differentiated Tag Along – ITAG and Corporate Sustainability – ISE, created to differ companies committed to adopting differentiated corporate governance practices. The Company’s Quarterly Information comprise the additional requirements of BOVESPA Novo Mercado.

The Quarterly Information includes the accounts of Gol Linhas Aéreas Inteligentes S.A. and its controlled enterprises Gol Transportes Aéreos S.A., GAC Inc., Gol Finance LLP e Gol Finance. The consolidation process of patrimonial and result accounts consolidation consists in summing horizontally the balances of the assets, liabilities, revenues and expenses accounts, according to their nature, added to the elimination of the parent company’s participation in the equity.

The Quarterly Information are presented in compliance with the pronouncement of IBRACON NPC 27 – Accounting Statements – Presentation and Disclosures.

13


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

3. Cash and Cash Equivalents and short-term investments

    Parent Company    Consolidated 
     
    09.30.2006    06.30.2006    09.30.2006    06.30.2006 
         
Cash and cash equivalents                 
 Cash and banks    1,719    3,831    65,981    58,258 
   Financial Investments                 
     Fixed income    28,521    41,618    83,902    83,287 
     Variable income    708    156    1,330    487 
     Government securities    2,139      2,139   
     Government securities overseas    -      389,674    212,313 
     Bank Deposit Certificates – CDB    53,125    63,599    123,752    93,970 
         
    86,212    109,204    666,778    448,315 
         
 
Short-term Investments 
               
   Local currency                 
     Bank Deposit Certificates – CDB    293,091    235,992    397,127    280,611 
     Government securities    197,535    113,282    227,372    113,282 
     Fixed income investments overseas    -      314,918    413,115 
         
    490,626    349,274    939,417    807,008 
         

Financial investments in CDB (Bank Deposit Certificate) have an average remuneration, net of taxes, of approximately 1.12% per month, based on the CDI (Interbank Deposit Certificate) variation, and may be redeemed at any time without loss of the recognized revenue. Fixed income investments overseas refer to government securities issued by the Austrian Government held by Gol Transportes Aéreos S.A. that earn interest, net of taxes, of 0.87% per month and government securities issued by the U.S. Government (T-Bills) and securities issued by international banks (“time deposits” and swaps) that conjunctly bear interest of approximately 1.10% per month, being these held by GAC Inc.

The Company and its subsidiary Gol Transportes Aéreos S.A. hold 100% of the quotas of exclusive investment funds, constituted as mutual fund with indefinite term and with tax neutrality, resulting in benefits to their quota holders. Investments in exclusive investment funds have daily liquidity. The exclusive fund portfolio management is carried out by external managers who follow the investment policies established by the Company.

Based on the financial statements of the exclusive funds, prepared according to the rules of the Central Bank of Brazil – BACEN, these investments are classified as securities for trading, appraised at market value, whose earnings are reflected in financial revenues.

14


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

3. Cash and Cash Equivalents and short-term investments – Continued

Financial assets integrating fund portfolios are recorded, as applicable, in the Special System for Settlement and Custody – SELIC, in the Brazilian Custody and Settlement Chamber – CETIP or on the Brazilian Mercantile and Futures Exchange – BM&F.

Investment funds take part in operations comprising financial derivative instruments recorded in equity or compensation accounts that aim to manage the Company’s exposure to market risks and foreign exchange rates. The value of financial investments linked to hedge agreement guarantees was R$ 8,672 as of September 30. Information concerning risk management policies and the positions of open derivative financial instruments are detailed in Note 18.

4. Accounts receivable

   
Consolidated 
   
   
September 30, 2006 
  June 30, 2006 
   
 
Credit Cards Administrators    561,121    444,283 
Travel Agencies    97,392    88,896 
Cargo Agencies    10,226    10,371 
Other    35,335    18,747 
   
    704,074    562,297 
Allowance for doubtful accounts    (9,798)   (6,591)
   
    694,276    555,706 
   

The variation in the allowance for doubtful accounts is as follows:

   
Consolidated 
   
   
September 30, 2006 
  June 30, 2006 
   
 
Balances in the beginning of the period    6,591    5,808 
Additions    3,652    1,314 
Recoveries    (445)   (531)
   
Final balances of the period    9,798    6,591 
   

15


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

4. Accounts receivable – Continued

The ageing of the accounts receivable is as follows:

   
Consolidated 
   
   
September 30, 2006 
  June 30, 2006 
   
 
Not past-due    691,463    552,907 
Past-due for less than 30 days    1,908    2,799 
Past-due for 31 to 60 days    985    602 
Past-due for 61 to 90 days    299    791 
Past-due for 91 to 180 days    1,974    2,025 
Past-due for 181 to 360 days    3,303    2,533 
Past-due for more than 360 days    4,142    640 
   
    704,074    562,297 
   

5. Deferred Taxes, Recoverable Taxes or Carryforwards, Short and Long-Term

    Parent Company    Consolidated 
     
    09.30.2006    06.30.2006    09.30.2006    06.30.2006 
         
Recoverable taxes or carryforwards                 
   PIS and Cofins credits    26    26    1,322    2,033 
   Prepayment of IRPJ and CSSL    6,985    6,985    10,469    8,553 
   Credit of IRRF on financial investments    8,523    5,275    17,010    6,593 
   Other    423    423    13,513    5,828 
         
    15,957    12,709    42,314    23,007 
         
Deferred income tax and social contribution                 
   Accumulated tax losses and social contribution negative basis 
  34,781    59,478    34,781    59,478 
   Tax credits arising from incorporation      -    15,080    16,540 
   Temporary differences      -    17,433    12,492 
         
    34,781    59,478    67,294    88,510 
Short-Term    (25,829)   (29,906)   (58,916)   (46,036)
         
Long-Term    24,909    42,281    50,962    65,481 
         

Tax credits resulting from accumulated deficit and social contribution negative basis were recorded based on the expectation of the generation of future taxable income observing legal limitations. As further detailed, the forecast of the generation of future taxable income indicates the existence of taxable income in sufficient amount to realize the tax credits, and are supported by the Company’s business plans, approved by the Board of Directors:

    2007    2008    2009    2010    Total 
   
Forecasted realization     16,602       37,466       11,730       1,496       67,294 

16


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

6. Inventories

    Consolidated 
   
    September 30, 2006    June 30, 2006 
   
Consumable material    2,040    3,115 
Parts and maintenance material    22,820    22,729 
Prepayment to suppliers    30,800    16,238 
Other    18,759    6,978 
   
    74,419    49,060 
   

7. Investments in Subsidiaries

Turnover of investments:

    Gol                 
    Transportes    Gol Finance    GAC    Gol    Total dos 
    Aéreos S.A.    LLP    Inc.    Finance    Investimentos 
   
Balances at December 31, 2005    685,699    352,978        1,038,677 
   
   Capital increase      60,144            60,144 
   Equity accounting    146,640    (2,152)           144,488 
   Unrealized hedge results    2,258              2,258 
   Dividends    (35,126)             (35,126)
   
Balances at March 31, 2006    799,471    410,970        1,210,441 
   
   Capital increase           
   Equity accounting    59,093    (7,607)   2,181      53,670 
   Unrealized hedge results    5,755          5,755 
   
Balances at June 30, 2006    864,319    403,363    2,181      1,269,866 
   
   Capital increase           
   Equity accounting    95,784    631    74,358    1,335    172,108 
   Unrealized hedge results    (1,960)         (1,960)
   Prepaid dividends    (114,300)               (114,300)
   
Balance at September 30, 2006    843,843    403,994    76,539    1,338    1,325,714 
   

The gains on the sale-leaseback transactions during the period ended September 30, 2006 in the amount of R$75,118 are registered in GAC Inc.

17


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

8. Property, Plant and Equipment

        09.30.2006    06.30.2006 
     
    Annual                 
    depreciation    Cost    Accumulated         
    rate        Depreciation    Net value    Net value 
   
Flight equipment                     
 Aircraft    13%    31,851    (10,536)   21,315    16,201 
 Spare engines    20%    54,202      54,202    54,202 
 Replacement part kits    20%    225,381    (93,428)   131,953    124,674 
 Aircraft and safety equipment    20%    960    (231)   729    704 
 Tools    10%    4,383    (459)   3,924    2,515 
     
        316,777    (104,654)   212,123    198,296 
Property, plant and equipment in service                 
 Software licenses    20%    21,601    (8,925)   12,676    13,075 
 Computers and peripherals    20%    12,266    (4,077)   8,189    6,335 
 Vehicles    20%    2,958    (1,144)   1,814    1,268 
 Machinery and equipment    10%    9,633    (1,022)   8,611    5,944 
 Furniture and fixtures    10%    8,131    (1,393)   6,738    5,418 
 Facilities    10%    2,933    (327)   2,606    1,982 
 Communication equipment    10%    1,360    (293)   1,067    993 
 Brand names and patents      37      37    37 
 Maintenance Center    7.27%    35,146      35,146   
 Leasehold improvements    4%    3,589    (1,567)   2,022    2,416 
 Work in progress      21,082      21,082    48,554 
     
        118,736    (18,748)   99,988    86,022 
     
        435,513    (123,402)   312,111    284,318 
     
 
Advances for aircraft acquisition      453,109      453,109    453,109 
     
        888,622    (123,402)   765,220    737,427 
     

Advances for aircraft acquisition refer to prepayments made based on the agreements entered into with Boeing Company for the purchase of 61 Boeing 737-800 Next Generation (67 aircraft at June 30, 2006), as further explained in Note 16, and capitalized interest of R$ 32,410 are included (R$ 26,496 at June 30, 2006). Due to the sale-leaseback transactions agreed, the pre-delivery deposits that will be refunded are classified in current assets.

18


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

9. Short-Term and Long-Term Borrowings

        Consolidated 
     
    Annual         
    Interest    September 30,    September 30, 
Current: 
  rate    2006    2006 
   
  Brazilian Currency 
           
     Working capital    16.13 %    117,731    107,409 
       BNDES Loan    10.15%    5,462     
     
        123,193    107,409 
  Foreign Currency 
           
       IFC Loan    7.17%    721   
     
Total short-term borrowings and financings        123,914    107,409 
 
Long term:             
  Brazilian Currency 
           
       BNDES Loan    10.15%    58,666   
 
  Foreign Currency 
           
     Bank Loans    5.00%    131,405    110,715 
     IFC Loan    7.17%    107,150   
     
        297,221    110,715 
     
 
     Perpetual notes    8.75%    453,414    455,180 
     
Total long-term borrowings and financings        750,635    565,895 
     

( a ) Working Capital

At September 30, 2006, the Company maintained nine short-term credit lines with five financial institutions that allowed borrowings up to R$ 446,000. Five of those lines are guaranteed by promissory notes which allow borrowings up to R$ 264,000 and at September 30, 2006, there were outstanding borrowings under these facilities amounting R$ 117,731.

( b ) Perpetual Notes

In April 2006, the company, through its wholly-owned subsidiary Gol Finance, issued R$ 455 million (US$ 200 million) guaranteed by GOL. The notes have no fixed final maturity date and are callable at par by the Company after five years of the issuance date. The Company intends to use the resource to finances the acquisition of aircraft as a complement to its own cash resources, and to the bank financings guaranteed by the U.S. Exim Bank. At September 30, 2006, there was R$ 453,414 outstanding under this facility.

19


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

9. Short-Term Borrowings – Continued

( c ) Bank Loans

In April 2006, the Company, through its wholly-owned subsidiary GAC Inc., arranged firm an up to R$ 130 million (US$ 60 million) borrowing facility with Credit Suisse guaranteed by promissory notes. The tenor of the loan is 2.7 years with an annual interest rate of 3-month Libor. At September 30, 2006, there was R$ 131,405 (US$ 60,438 ) outstanding under this facility.

( d ) Other Financings

In June 2006, GOL signed long term borrowing agreements for R$ 75.7 million (US$ 35.0 million) with the BNDES (the Brazilian Development Bank) and for R$ 108 million (US$50 million) with the International Finance Corporation (IFC).

The BNDES credit line is being used to finance a major portion of the construction and expansion of the Gol Aircraft Maintenance Center at the International Airport of Confins, in the state of Minas Gerais, the acquisition of national equipment and materials. The loan has a term of five years with interest of TJLP + 2.65% p.a. and is guaranteed by accounts receivable. As of September 30, 2006, there was R$62,812 (US$ 28,890) outstanding under this facility.

The financings with the International Finance Corporation (IFC) is being used to acquire aircraft spare parts inventories and working capital. The loan has a term of six years with interest of LIBOR + 1.875% p.a. and is guaranteed by spare parts. As of September 30, 2006, there was R$ 107,150 (US$ 49,282) outstanding under this facility.

The long-term financings maturities, except for the Perpetual notes, considering the 12-month period from October 1 to September 30 of each year are as follows:

                        Beyond     
        2007    2008    2009    2010     2010    Total 
     
Brazilian Currency 
                           
   BNDES Loan        15,549    12,809    12,882      17,426    58,666 
     
 
Foreign Currency 
                           
   IFC Loan        17,858    35,717    35,717    17,858      107,150 
   Bank Loans          131,405          131,405 
     
        17,858    167,122    35,717    17,858      238,555 
     
Total 
 
  33,407    179,931    48,599    17,858    17,426    297,221 
     

20


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

 

10. Provision for Contingencies

    Consolidated 
   
    September 30, 2006    June 30, 2006 
   
Provision for labor contingencies    680    617 
Provision for civil contingencies    4,059    3,360 
Provision for tax contingencies    21,948    20,195 
   
    26,687    24,172 
   

There were no significant changes in the status of the proceedings as disclosures in the Financial Statements of the year ended December 31, 2005.

11. Transactions with Related Parties

GOL maintains an agreement with associated companies for passenger and luggage transportation between airports and for the transportation of employees, executed under normal market conditions.

GOL is the tenant of the property located at Rua Tamoios, 246, in the city of São Paulo, State of São Paulo, owned by the associated company whose agreement expires at March 31, 2008 and has an annual price restatement clause basPed on the General Market Price Index (IGP-M).

The balances payable to the associated companies, in the amount of R$ 63 (R$ 130 at June 30, 2006) are included in the suppliers’ balance jointly with third-party operations. The amount of expenses which affected the income for the second quarter of 2006 is R$ 1,154 (R$ 686 in the third quarter of 2005).

12. Shareholders’ Equity

a) Capital stock

i. On September 30, 2006, the capital stock is represented by 107,590,792 common shares and 88,615,674 preferred shares.

ii. The authorized capital stock at September 30, 2006 is R$ 2,000,000. Within the authorized limit, the Company may, by means of the Board of Directors’ resolution, increase the capital stock regardless of any amendment to the Bylaws, through issue of shares, without keeping any proportion between the different classes of shares. The Board of Directors shall determine the conditions for the issue, including the payment price and period. At the discretion of the Board of Directors, the preemptive right may be excluded, or the period for its exercise be reduced, in the issue of preferred shares, placement of which is made through sale on a stock exchange or by public subscription, or also through the exchange for shares, in a control acquisition public offering, as provided for by the law. Issue of beneficiary parties is prohibited under the terms of the Company’s Bylaws.

21


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

12. Shareholders’ Equity – Continued

a) Capital stock – Continued

iii. Preferred shares have no voting rights, except concerning the occurrence of specific facts allowed by the Brazilian legislation. These shares have as preference: priority in the reimbursement of capital, without premium and right to be included in the public offering arising from the sale of control, at the same price paid per share of the controlling block, assuring dividend at least equal to that of common shares.

iv. The quote of the shares of Gol Linhas Aéreas Inteligentes S.A., at September 30, 2006, on the São Paulo Stock Exchange – BOVESPA, corresponded to R$ 75.00 and US$ 34.35 on the New York Stock Exchange – NYSE. The equity value per share at June 30, 2006 is R$ 9.79 (R$ 9.00 at June 30, 2006).

b) Dividends and Interest on Shareholder’s Equity

In accordance with Law No. 9,249, - Changes in income tax, social contribution and other steps legislation, as of December 26, 1995 the Company made a payment to shareholders of interest on shareholder’s equity, calculated on the accounts of the shareholders’ equity and limited to the “pro rata die” variation of the Long-Term Interest Rate – TJLP, in the amount of R$ 35,391 (including the IRRF in the amount of R$ 4,341) referring to the first quarter of 2006 and of R$ 32,051 (including the IRRF in the amount of R$ 1,292) referring to the second quarter of 2006.

The proposed interest on shareholder’s equity, in the amount of R$ 29,506 (including the IRRF in the amount of R$ 1,266), and the complementary dividends in the amount of R$ 32,592 referring to the third quarter of 2006 will be paid in the fourth quarter of 2006. Such interest on shareholder’s equity will be inputed to the mandatory minimum dividend for the year ended December 31, 2006.

22


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

13. Cost of Services Rendered, Sales and Administrative Expenses

3Q06    Consolidated 
 
    07.01.2006    07.01.2005 
    to    to 
    09.30.2006    09.30.2005 
     
    Cost of                         
    services    Sales    Administrative                 
    rendered    expenses    expenses    Total    %    Total     % 
     
Salaries, wages and benefits    97,257      14,175    111,432    13.1    64,803    11.9 
Aircraft fuel    357,711        357,711    42.2    208,711    38.2 
Aircraft leasing    80,978        80,978    9.5    62,135    11.4 
Maintenance material and repair    41,267        41,267    4.9    5,951    1.1 
Aircraft and traffic servicing    25,666      19,463    45,129    5.3    25,869    4.7 
Sales and marketing      126,041      126,041    14.9    80,439    14.7 
Landing fees    50,181        50,181    5.9    24,190    4.4 
Depreciation and amortization    14,704      1,769    16,473    1.9    8,721    1.6 
Other expenses    14,616      4,816    19,432    2.3    65,165    11.9 
     
    682,380    126,041    40,223    848,644    100.0    545,984    100.0 
     

2006 Accumulated    Consolidated     
 
    09.30.2006    09.30.2005 
     
    Cost of                         
    services    Sales    Administrative                 
    rendered    expenses    expenses     Total     %       Total     % 
     
Salaries, wages and benefits    244,716      35,667    280,383    12.5    172,638    11.6 
Aircraft fuel    895,773        895,773    40.0    547,499    36.7 
Aircraft leasing    220,907        220,907    9.9    176,394    11.8 
Maintenance material and repair    101,479        101,479    4.5    30,245    2.0 
Aircraft and traffic servicing    75,714      41,596    117,310    5.2    63,240    4.2 
Sales and marketing      329,001      329,001    14.7    231,096    15.5 
Landing fees    112,190        112,190    5.0    64,631    4.3 
Depreciation and amortization    39,326      4,823    44,149    2.0    24,140    1.6 
Other expenses    124,857      15,406    140,263    6.2    181,920    12.3 
     
    1,814,962    329,001    97,492    2,241,455    100.0    1,491,803    100.0 
     

At September 30, 2006, aircraft fuel expenses include R$ 3,218, arising from results with derivatives represented by fuel hedge contract results expired in the period and measured as effective to hedge the expenses against fuel price fluctuations.

23


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

14. Net Financial Income

    Parent Company    Consolidated 
     
    07.01.2006    01.01.2006    07.01.2006    01.01.2006 
    to    to    to    to 
    09.30.2006    09.30.2006    09.30.2006    09.30.2006 
         
Financial Expenses:                 
Interest on loans    -    -    (24,497)   (51,409)
Foreign exchange variations on liabilities    (1,150)   -    -    (24,468)
Losses on financial instruments    -    -    (3,933)   (5,642)
CPMF tax    (120)   (1,620)   (3,303)   (10,444)
Monetary variations on liabilities    -    -    (1,059)   (2,446)
Interest on shareholder’s equity    (29,504)   (96,947)   (29,504)   (96,947)
Other    (29)   (240)   (2,092)   (4,352)
         
    (30,803)   (98,807)   (64,388)   (195,708)
 
Financial income:                 
Interest and gains on financial investments    -    390    16,943    35,499 
Foreign exchange variations on assets    6,268    -    3,810    23,881 
Gains on financial instruments    16,709    38,084    26,219    95,485 
Capitalized interest    -    -    9,149    16,854 
Monetary variations on assets    -    -    2,277    3,750 
Other    -    -    6,660    6,853 
         
    22,977    38,474    65,058    182,322 
         
Net financial income    (7,826)   (60,333)   670    (13,386)
         

    Parent Company    Consolidated 
     
    07.01.2005    01.01.2005    07.01.2005    01.01.2005 
     to     to    to    to 
    09.30.2005    09.30.2005    09.30.2005    09.30.2005 
         
Financial Expenses:                 
Interest on loans        (8,812)   (19,257)
Foreign exchange variations on liabilities    (987)   (3,581)   (9,001)   (24,027)
CPMF tax        (461)   (1,337)
Monetary variations on liabilities      (1,261)   (2,040)   (7,649)
Public offering expenses    (3,503)   (14,996)   (3,503)   (14,996)
Other      (355)   (4,158)   (12,998)
         
    (4,490)   (20,193)   (27,975)   (80,264)
 
Financial income:                 
Interest and gains on financial investments      1,855    5,675    19,209 
Foreign exchange variations on assets    2,766    5,762    1,392    12,634 
Gains on financial instruments    12,416    19,440    41,123    102,094 
Other    178    2,200    133    2,531 
         
    15,360    29,257    48,323    136,468 
         
Net financial income    10,870    9,064    20,348    56,204 
         

24


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

15. Income Tax and Social Contribution

The reconciliation of income tax and social contribution expenses, calculated by applying combined statutory tax rates and the amounts presented in the result, is set forth below:

    Parent Company    Consolidated 
   
Description    09.30.2006    09.30.2005    09.30.2006    09.30.2005 
         
 
Income before income tax and                 
     social contribution    418,052    273,014    610,292    412,386 
 
Combined tax rate    34%    34%    34%    34% 
Income tax and social contribution                 
     based on the combined tax rate    142,138    92,825    207,499    140,211 
Equity accounting and other                 
     permanent differences    (118,218)   (92,825)   8,661    (839)
         
Income tax and social contribution                 
     debited to the result    23,920      216,160    139,372 
         
 
Effective rate    5.7%    0%    35.4%    33.8% 
 
Current income tax and social                 
     contribution    -      215,946    145,584 
Deferred income tax and social                 
     contribution    23,920      214    (6,212)
         
    23,920      216,160    139,372 
         

16. Commitments

The Company leases its operating aircraft, airport terminals, other airport facilities, offices and other equipment. At September 30, 2006 the Company carried operational lease agreements on 54 aircraft (50 at June 30, 2006), with expiration dates from 2006 to 2014.

The following table provides the obligations under current and long-term debt obligations, due to operating lease commitments and aircraft purchase commitments as of September 30, 2006:

25


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

16. Commitments – Continued

         12-month period ending September, 30 
                        Beyond     
    2006    2007    2008    2009    2010     2010    Total 
   
Operating lease                             
    commitments (1)   338,790    275,806    223,244    137,321    93,750    206,837    1,275,748 
Pre-delivery deposits (2)   82,693    116,003    80,206    66,748    69,998    81,424    497,072 
Aircraft purchase                             
    commitments (3)   233,704    327,846    226,676    188,640    194,435    227,858    1,399,160 
   
Total    655,188    719,655    530,126    392,709    358,183    516,119    3,171,980 
   

(1)     
The future commitments based on the operating lease contracts are denominated in U.S. Dollars. The Company has letters of credit in the amount of R$ 50,650 as guarantee of payments for aircraft leasing.
 
(2)     
The Company makes payments arising from the construction phase for aircraft acquisitions utilizing the proceeds from equity and debt financings, cash flow from operations, short and medium-term credit lines and supplier financing.
 
(3)     
The Company has a purchase contract with Boeing for acquisition of Boeing 737-800 Next Generation aircraft being currently 61 firm orders and 34 purchase options. The firm orders have an approximate value of R$ 9,327 million (corresponding to approximately US$ 4,290 million) based on the aircraft list price, including estimated amounts for contractual price escalations and pre-delivery deposits during the phase of the aircraft construction. The commitments arising from the aircraft acquisition not include the portion that will be financed by long-term financings with guarantee of the aircraft by the U.S. Exim Bank (Exim), corresponding to 85% of the total cost of the aircraft. The Company has entered into sale-leaseback agreements for eight Boeing 737-800 Next Generation aircraft, six of which were delivered during the third quarter of 2006, and two which will be delivered during the fourth quarter of 2006.
 

17. Employees

The Company has a profit sharing plan and stock option plans. The employee profit sharing plan is linked to the economic and financial results measured based on the Company’s performance indicators that assume the achievement of the Company’s, its business units’ and individual performance goals. On September 30, 2006, the accrual constituted based on Management’s estimates and forecasts is R$ 15,031 (R$ 18,706 on September 30, 2005).

At January 2, 2006, the Compensation Committee, within the scope of its functions and in conformity with the Company’s Stock Option Plan, approved the granting of 99,816 options for the purchase of the Company’s preferred shares at the price of R$ 47.30 per share.

26


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

17. Employees – Continued

The transactions are summarized below:

     Stock    Weighted average 
    options    price for the year 
   
Outstanding at December 31, 2005    321,251    11.21 
   Granted    99,816    47.30 
   Exercised     
   
Outstanding at March 31, 2006    421,067    19.76 
   Granted     
   Exercised    233,833    3.04 
   
Outstanding at June 30, 2006    187,234    40.65 
   Granted    -   
   Exercised     
   
Outstanding at June 30, 2006    187,234    40.65 
 
Quantity of options to be exercised at December 31, 2004    507,765    3.04 
Quantity of options to be exercised at December 31, 2005    158,353    6.50 
Quantity of options to be exercised at March 31, 2006    254,573    6.91 
Quantity of options to be exercised at June 30, 2006    36,984    36.90 
Quantity of options to be exercised at September 30, 2006    17,484    33.06 

The weighted average fair values on the granting dates of the stock options, at September 30, 2006, were R$ 18.81 and R$ 38.72 respectively, and they were estimated based on the Black-Scholes stock option pricing model, assuming a 1.5 % dividend payment, an expected volatility of approximately 46%, a weighted average risk free rate of 14.7 % and a average maturity of 3.8 years.

The accounting practices adopted in Brazil do not require recognition of compensation expenses through the Company’s stock options. If the Company had recorded in its results the compensation expenses by means of stock options, based on the fair value on the date of the options granting, the income of the third quarter of 2006 would have been R$ 275 lower (R$ 2,091 in the third quarter of 2005 and R$ 8,632 in the year of 2005).

The exercise price interval and the remaining weighted average maturity of the outstanding options, as well as the exercise price interval for the options to be exercised at September 30, 2006 are summarized below:

Outstanding Options    Options to be exercised 
   
    Outstanding    Remaining    Weighted    Options to be    Weighted 
Exercise price    options at    weighted average    average    exercised    average 
interval    09/30/2006    maturity    exercise price    09/30/2006    exercise price 
   
 
33.06    87,418    3.25    33.06    17,484    33.06 
47.30    99,816    4.25    47.30      47.30 
           
33.06-47.30    187,234    3.78    40.65    17,484    33.06 
           

27


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

18. Financial Derivative Instruments

The Company is exposed to several market risks arising from its operations. Such risks involve mainly the effects of changes in fuel price and foreign exchange rate risk, in view that its revenues are generated in Reais and the Company has significant commitments in US dollars, credit risks and interest rate risks. The Company uses derivative financial instruments to minimize those risks. The Company maintains a formal risk management policy under the management of its executive officers, its Risk Policy Committee and its Board of Directors.

The management of these risks is performed through control policies, establishing limits, as well as other monitoring techniques, mainly mathematical models adopted for the continuous monitoring of exposures. The exclusive investment funds in which the Company and its subsidiary Gol are quota holders are used as means for the risk coverage contracting according to the Company’s risk management policies.

Airlines are exposed to aircraft fuel price change effects. Aircraft fuel consumption in the third quarter of 2006 and 2005 represented approximately 42.4% and 38.2% of the Company’s operating expenses, respectively. The Company periodically uses future contracts, swaps and oil options and its derivatives to manage those risks. The purpose of the fuel hedge is the fuel acquisition operating expenses. As the aircraft fuel is not traded on a commodities exchange, the liquidity and alternatives for contracting hedge operations of that item are limited. However, the Company has found effective commodities to hedge aircraft fuel costs, mainly crude oil. Historically, oil prices have been highly related to aircraft fuel prices, which makes oil derivatives effective in compensating oil price fluctuations, in order to provide short-term protection against sudden fuel price increases. The futures contracts are listed on NYMEX, swaps are contracted with prime international banks and the options can be either those listed on NYMEX or those traded with prime international banks.

The Company also engages in financial derivative instruments agreements with first-tier banks for cash management purposes. The financial derivative instruments are composed of synthetic fixed income option agreements and swaps contracts to obtain the Brazilian overnight deposit rate for investments made at fixed-rates or denominated in dollars.

28


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

a) Fuel price risk

The Company’s derivatives contracts, at September 30, 2006, are summarized as follows (in thousands, except otherwise indicated):

    09.30.2006    12.31.2005 
   
Fair value of derivative financial instruments at the end of the period    R$  (3,526)   R$ 8,464 
Average term (months)    
Hedged volume (barrels)   2,144,000    1,431,000 
 
Period ended:    09.30.2006    09.30.2005 
   
Gains with hedge effectiveness recognized as aircraft fuel expenses    R$  0    R$ 3,342 
Gains (Losses) with hedge ineffectiveness recognized as financial income    R$  (322)  
Current percentage of hedged consumption (during the quarter)   85%    52% 

The Company utilizes financial derivative instruments as hedges to decrease its exposure to jet fuel price increases for short-term time frames. The Company currently has a combination of purchased call options, collar structures, and fixed price swap agreements in place to hedge approximately 79%, 34% and 29% of its jet fuel requirements for the fourth quarter of 2006, first quarter of 2007 and second quarter of 2007, respectively, at average crude equivalent prices of approximately US$ 76, US$ 69 and US$ 72 per barrel, respectively.

The Company classifies fuel hedge as “cash flow hedge”, and recognizes the changes of market fair value of effective hedges accounted in the shareholders’ equity until the hedged fuel is consumed. The fuel hedge effectiveness is estimated based on correlation statistical methods or by the proportion of fuel purchase expense variations that are offset by the fair market value variation of derivatives. Effective hedge results are recorded as decrease or increase in the cost of acquisition of fuel, and the hedge results that are not effective are recognized as financial income/expenses. Ineffective hedges arise when the change in the value of derivatives is not between 80% and 120% of the hedged fuel value variation. When the aircraft fuel is consumed and the related derivative financial instrument is settled, the unrealized gains or losses recorded in shareholders’ equity are recognized as aircraft fuel expenses. The Company is exposed to the risk that periodic changes will not be effective, as defined, or that the derivatives will no longer qualify for recording unrealized gains or losses in the equity. As periodic changes in the fair value of derivatives are ineffective, such “ineffectiveness” is recognized in the same period as the estimated fuel consumption occurs.

29


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

a) Fuel price risk – Continued

Ineffectiveness is inherent in hedging jet fuel with derivative positions based in other crude oil related commodities, especially given the magnitude of the current fair market value of the Company’s fuel hedge derivatives and the recent volatility in the prices of refined products. The Company has determined that specific hedges will not regain effectiveness in the time period remaining until settlement. Any changes in fair value of the derivative instruments are marked to market through earnings in the period of change.

During the three months ended September 30, 2006, the Company recognized approximately R$215 (US$ 98) of additional net losses in Others (gains) losses, net, related to the ineffectiveness of its hedges and the loss of hedge accounting for certain hedges. Of this net total, approximately R$107 (US$ 49) was ineffectiveness expense and mark-to-market losses related to contracts that settled during second third quarter 2006. As of September 30, 2006 there was R$2,327 (US$ 1,070) on unrealized losses with jet fuel hedges recorded in “comprehensive income”.

The fair market value of swaps is estimated by discounted cash flow methods, and the fair value of the options is estimated by the Black-Scholes model adapted to commodities options.

Market risk factor: Jet fuel price                 
Exchange market                 
Future contracts bought                 
    4Q06    1Q07    2Q07    Total 
   
Nominal volume in barrels (thousands)   1,055    531    558    2,144 
Nominal volume in liters (thousands)   167,724    84,418    88,711    340,853 
 
Future agreed rate per barrel (USD)*    75.55    69.03    71.54    72.89 
   
Total in Reais **    173,295    79,695    86,793    339,783 
   

* Weighted average between the strikes of the collars and callspreads.
** The exchange rate at 09/30/2006 was R$ 2.1742 / US$ 1.00

30


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

b) Exchange rate risk

At September 30, 2006, the main assets and liabilities denominated in foreign currency are related to aircraft leasing and acquisition operations.

The Company’s foreign exchange exposure at September 30, 2006 is set forth below:

    Consolidated 
   
    09.30.2006    06.30.2006 
     
Assets         
 Cash and cash equivalents and financial investments    752,610    631,716 
 Deposits for aircraft leasing contracts    43,236    32,711 
 Prepaid leasing expenses    18,782    15,093 
 Advances to suppliers      14,157 
 Other    28,487    13,741 
     
    843,115    707,418 
Liabilities         
 Foreign suppliers    27,036    9,792 
 Operating leases payable    23,392    25,867 
 Insurance premium payable     
     
    50,428    35,663 
     
Foreign exchange exposure in R$    792,687    671,755 
Total foreign exchange exposure in US$    364,588    310,380 
     
Obligations not recorded in the balance sheet         
 Operating lease agreements    1,275,748    1,080,847 
 Obligations arising from firm orders         
    for aircraft purchase    1,399,160    1,517,561 
     
Total foreign exchange exposure in R$    3,467,595    3,270,163 
     
Total foreign exchange exposure in US$    1,594,883    1,510,956 
     

The foreign exchange exposure concerning payable amounts resulting from operating lease operations, insurances, maintenance, and the exposure to fuel price variations caused by the foreign exchange rate are managed by hedge strategies with US dollar futures contracts and US dollar options listed on BM&F (Brazilian Mercantile and Futures Exchange). The expenses accounts that are the purpose of foreign exchange rate hedge are: fuel, lease, maintenance, insurance and international IT services expenses.

31


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

b) Exchange rate risk – Continued

The Company’s Management believes that the derivatives it uses are extremely correlated to the US dollar/real foreign exchange rate in order to provide short-term protection to foreign exchange rate changes. The Company classifies the US dollar hedge as “cash flow hedges” and recognizes the fair market value variations of highly effective hedges in the same period the estimated expenses which are the purpose of the hedge occur. The market value changes of the highly effective hedges are recorded in Financial Revenues or Expenses until the period the hedged item is recognized, then they are recognized as decrease or increase in incurred expenses. The market value changes of hedges that are not highly effective are recognized as financial revenue or expense. The US dollar hedge effectiveness is estimated by statistical correlation methods or by the proportion of expenses variation that are offset by the fair market value variation of the derivatives.

The fair market value of swaps is estimated by discounted cash flow methods; the fair value of options is estimated by the Black-Scholes model adapted to the currency options; and the futures fair value refers to the last owed or receivable adjustment already accounted and not settled yet.

The Company uses short-term derivative financial instruments. The following table summarizes the position of the foreign exchange derivative contracts (in thousands, except otherwise indicated):

    09.30.2006    12.31.2005 
   
Fair value of derivative financial instruments at the end of the period     R$  556    R$    1,249 
Remaining longer period (months)          
Hedged volume    R$220,137    R$    135,129 
 
Period ended:    09.30.2006    09.30.2005 
   
Gains with hedge effectiveness recognized in operating expenses     R$  (6,655)   R$    (2,352)
Gains with hedge ineffectiveness recognized in financial expenses     R$  (1,560)   R$    (4,480)
Current percentage of hedged consumption (during the quarter)     52%        50% 

32


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

b) Exchange rate risk – Continued

The Company accounts its futures derivative instruments of foreign currencies as cash flow hedges. At September 30, 2006, the unrealized gain in the shareholders’ equity was R$ 367, net of taxes.

Market risk factor: Exchange rate             
Exchange market             
Future agreements bought             
 
    October    November     
    2006    2006    Total 
   
 
Nominal value in dollars    37,250    40,250    77,500 
Future agreed rate    2.19    2.21    2.20 
   
Total in Reais    82,148    88,639    170,787 
   

c) Credit risk of financial derivative instruments

The derivative financial instruments used by the Company are conducted with top quality credit counterparts, AA+ or better rated international banks, according to Moody’s and Fitch agencies or international futures exchange or the Brazilian Mercantile and Futures Exchange (BM&F). The Company believes that the risk of not receiving the owed amounts by its counterparts in the derivatives operations is not material.

d) Interest rate risk

The Company’s results are affected by fluctuations in international interest rates in US dollar due to the impact of such changes in expenses of operating lease agreements. At September 30, 2006, there were no open hedge contracts for the international interest rate risk.

33


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

18. Derivative Financial Instruments – Continued

d) Interest rate risk – Continued

The Company’s results are also affected by fluctuations in the interest rates in Brazil, applicable both to financial investments, short-term investments, liabilities in real and to those applicable to US dollar indexed obligations, due to the impact of such changes in the market value of derivative financial instruments conducted in Brazil, in the market value of prefixed securities in real and in the remuneration of the cash balance and financial investments. The Company uses Interbank Deposit futures of the Brazilian Mercantile and Futures Exchange (BM&F) to protect itself from domestic interest rate fluctuations on the prefixed portion of its investments. At September 30, 2006, the nominal value of Interbank Deposit futures contracts traded on the Brazilian Mercantile and Futures Exchange (BM&F) totaled R$ 33,500 with periods of up to 3 years, with a total fair market value of R$ (14,280) corresponding to the last owed or receivable adjustment, already estimated and not yet settled. The total variations in market value, payments and receivables related to the DI futures are recognized as increase or decrease in financial revenues in the same period they occur.

e) Derivatives contracts applied in cash management

The Company utilizes financial derivatives instruments for cash management purposes. The Company enters into option contracts known as boxes with first tier banks and registered in the Brazilian CETIP clearing house with the objective of investing cash at pre-fixed rates. As of September 30, 2006, the total amount invested in boxes was R$ 69,000 with average term of 15 days. The Company also utilizes swaps contracts to change the remuneration of part of its short term investments to the Brazilian overnight deposit rate, the CDI. Investments in box combinations are swapped from fixed rate to a percentage of the CDI. Investments in dollar-denominated securities are swapped from dollar-based remuneration to Brazilian reais plus a percentage of CDI rate. As of September 30, 2006, the notional amount of fixed-rate swaps to CDI was R$114,000 with a fair value of R$ (54); and the notional amount of currency swaps to CDI was R$ 245,656 with a fair value or R$ 4,404. The changes in fair value of these swaps is reflected in financial income in the period of change.

34


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Period from July 1 to September 30 2006 and 2005
(In thousands of reais)

19. Insurance Coverage

Company Management maintains an insurance coverage in amounts that it deems necessary to cover possible accidents, due to the nature of its assets and the risks inherent to its activity, observing the limits established in lease agreements. On September 30, 2006 the insurance coverage, by nature, considering GOL’s aircraft fleet and in relation to the maximum indemnifiable amounts, is the following:

Aeronautic Type    R$ (000)   US$ (000)
   
Warranty – Hull    3,265,068    1,501,733 
Civil Liability per occurrence/aircraft    1,630,650    750,000 
Warranty – Hull/War    3,265,068    1,501,733 
Inventories    206,549    95,000 

By means of Law 10,605, as of December 18, 2002, the Brazilian government undertook to supplement possible civil liability expenses against third parties caused by acts of war or terrorist attacks, occurred in Brazil or abroad, for which GOL may be demanded, for the amounts that exceed the insurance policy limit effective at September 10, 2001, limited to the equivalent in reais to one billion US dollar.

On September 29, 2006, an aircraft performing Gol Airlines Flight 1907 from Manaus enroute to Rio with a stop in Brasilia, was involved in a mid-air collision with a aircraft of ExcelAir. The Gol aircraft, a new Boeing 737-800 Next Generation, went down in the Amazon forest and there were no survivor among the 148 passengers and six crew members. The ExcelAir aircraft, a new Embraer Legacy 135 BJ, performed an emergency landing and all of its seven occupants were unharmed. The Company continues to cooperate fully with all regulatory and investigatory agencies to determine the cause of this accident. Presently, the Company does not have sufficient information to estimate the amount of claims relating to this accident. The Company maintains insurance for the coverage of these risks and liabilities. The payments for the aircraft will be covered by the insurance maintained. The Company does not expect any liabilities arising from the accident involving Flight 1907 to have a material adverse effect on the financial position or results of operation of the Company.

35


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais)

APPENDIX I – STATEMENTS OF CASH FLOW

  Parent Company 
   
  07.01.2006    07.01.2005    01.01.2006    01.01.2006 
  to    to    to    to 
  09.30.2006    09.30.2005    09.30.2006    09.30.2005 
   
Net income for the period  232,232    116,798    491,079    273,014 
Adjustments to reconcile net income to net cash generated               
   by operating activities:               
 Deferred income taxes  38,697      23,920   
 Equity accounting  (202,335)   (106,982)   (436,476)   (265,281)
 Capitalized interest  -      -   
Variations in operating assets and liabilities:               
 Accounts receivable  -      -   
 Prepaid expenses, taxes recoverable and other               
    receivables  (65,650)   (1,221)   (67,232)   (6,886)
 Credit with associated companies  -    169,841    -    434,118 
 Suppliers  (475)     109   
 Taxes payable  10,189      (2,856)  
 Interest on shareholder’s equity  (28,628)     17,251   
 Other liabilities  32,580    (197)   34,508    1,207 
   
Net cash generated (used) in operating activities  19,310    178,239    60,303    436,172 
Investment activities:               
 Financial investments  (141,352)   (10,282)   (280,218)   (256,243)
 Investments  138,342    (119,891)   498,805    (380,233)
 Deposits for leasing contracts  -      -   
   
Net cash used in investment activities  (3,010)   (130,173)   188,587    (636,476)
 
Financing activities:               
 Capital paid  473      2,450   
 Capital increase  -      -    271,330 
 Total comprehensive income, net of taxes  (7,715)     (8,371)  
 Dividends paid  (32,050)     (193,389)   (60,003)
 Liabilities with associated companies  -    (51,402)   -   
   
Net cash generated in financing activities  (39,292)   (51,402)   (199,310)   211,327 
 
Net cash addition  (22,992)   (3,336)   49,580    11,023 
Cash and cash equivalents at the beginning of the year  109,204    18,661    36,632    4,302 
   
Cash and cash equivalents at the end of the year  86,212    15,325    86,212    15,325 
   
Transactions not affecting cash               
Additional information:               
   Income tax and social contribution paid during the quarter  -    3,167    -    5,043 

36


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais)

APPENDIX I – STATEMENTS OF CASH FLOW – Continued

  Consolidated 
   
  07.01.2006    07.01.2005    01.01.2006    01.01.2006 
  to    to     to    to 
  09.30.2006    09.30.2005    09.30.2006    09.30.2005 
   
 
Net income for the period  232,232    116,798    491,079    273,014 
Adjustments to reconcile net income to net cash generated               
   by operating activities:               
 Depreciation and amortization  16,472    8,721    44,149    24,140 
 Provision for doubtful accounts receivable  3,207    486    4,908    1,172 
 Deferred income taxes  20,766    (6,831)   214    (6,212)
 Capitalized interest  (5,914)   (4,644)   (32,410)   (17,626)
Variations in operating assets and liabilities:               
 Receivables  (141,777)   (32,321)   (135,226)   (130,581)
 Inventories  (25,359)   (7,632)   (33,736)   (10,605)
 Prepaid expenses, taxes recoverable and other               
     receivables  (139,636)   15,928    (177,640)   4,852 
 Suppliers  73,114    1,922    45,692    (10,686)
 Operating leases payable  -    (1,058)   -    (1,536)
 Air traffic liability  81,743    2,533    93,639    33,835 
 Taxes payable  (3,965)   2,948    10,685    (2,981)
 Payroll and related charges  13,007    15,135    31,449    9,514 
 Provisions for contingencies  2,109    5,707    (1,971)   6,546 
 Interest on shareholder’s equity  5,078      17,251   
 Other liabilities  23,093    (4,891)   (32,403)   (19,441)
   
Net cash generated (used) in operating activities  154,170    112,801    325,680    153,405 
Investment activities:               
 Financial investment  (132,409)   67,238    (199,686)   (107,230)
 Investments  56    (250)   (511)   (489)
 Deposits for leasing contracts  7,630    4,150    (12,301)   6,843 
 Acquisition of property, plant and equipment  27,063    (166,135)   (196,931)   (330,236)
 Deferred acquisition  -    (1,849)   -    (4,635)
   
Net cash used in investment activities  (97,660)   (96,846)   (409,429)   (435,747)
 
Financing activities:               
 Short-term borrowings  201,245    (57,878)   820,533    (51,671)
 Capital paid  473      2,450   
 Capital increase  -      -    271,330 
 Total comprehensive income, net of taxes  (7,715)     (8,371)  
 Dividends paid  (32,050)     (193,389)   (60,013)
   
Net cash generated in financing activities  161,953    (57,878)   621,223    159,646 
 
Net cash addition  218,463    (41,923)   537,474    (122,696)
Cash and cash equivalents at the beginning of the year  448,315    324,957    129,304    405,730 
   
Cash and cash equivalents at the end of the year  666,778    283,034    666,778    283,034 
   
Transactions not affecting cash               
Additional information:               
   Special goodwill reserve  13,624      15,082    29,187 
   Interest paid during the quarter  24,497    8,812    51,409    19,257 
   Income tax and social contribution paid during the quarter  69,352    57,391    198,677    144,415 

37


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais)

APPENDIX II – PRO FORMA CONSOLIDATED VALUE ADDED STATEMENTS

      Parent Company     
   
  07.01.2006    07.01.2005    01.01.2006    01.01.2006 
  to    to    to    to 
  09.30.2006    09.30.2005    09.30.2006    09.30.2005 
   
 
REVENUES               
 Passenger, cargo and other transportation  48,665      48,665   
 Provision for doubtful accounts receivable  -      -   
 
INPUT ACQUIRED FROM THIRD PARTIES (includes               
ICMS and IPI)              
 Fuel and lubricant suppliers  -      -   
 Material, energy, third-party services and other  (2,049)   (1,054)   (6,756)   (1,331)
 Aircraft insurance  -      -   
 Sales and marketing  -      -   
   
GROSS VALUE ADDED  46,616    (1,054)   41,909    (1,331)
 
RETENTIONS               
 Depreciation and amortization  -      -   
   
 
NET VALUE ADDED GENERATED BY THE COMPANY  46,616    (1,054)   41,909    (1,331)
 
VALUE ADDED RECEIVED IN TRANSFER               
 Results of the Corporate Interest  202,335    106,982    436,476    265,281 
   
 Interest income (expense) (7,826)   10,870    (60,333)   9,064 
   
TOTAL VALUE ADDED TO BE DISTRIBUTED  241,125    116,798    418,052    273,014 
 
VALUE ADDED DISTRIBUTION               
   Employees  -      -   
   Government  (38,397)     (23,920)  
   Financing companies  -      -   
   Leasers  -      -   
   Shareholders  26,543      9,816   
   Reinvested  (229,771)   (116,798)   (403,948)   (273,014)
   
TOTAL DISTRIBUTED VALUE ADDED  (241,125)   (116,798)   (418,052)   (273,014)
   

38


GOL LINHAS AÉREAS INTELIGENTES S.A.

NOTES TO THE QUARTERLY INFORMATION (UNAUDITED) – Continued
Periods from July 1 to September 30, 2006 and 2005 and
From January 1 to September 30, 2006 and 2005
(In thousands of reais)

APPENDIX II – PRO FORMA CONSOLIDATED VALUE ADDED STATEMENTS – Continued

      Consolidated     
   
  07.01.2006    07.01.2005    01.01.2006    01.01.2006 
   to    to    to    to 
  09.30.2006    09.30.2005    09.30.2006    09.30.2005 
   
 
REVENUES               
 Passenger, cargo and other transportation  1,125,689    724,608    2,900,153    1,924,199 
 Provision for doubtful accounts receivable  (3,207)   (486)   (9,798)   (4,719)
 
INPUT ACQUIRED FROM THIRD PARTIES (includes               
ICMS and IPI)              
 Fuel and lubricant suppliers  (357,711)   (208,711)   (895,773)   (547,499)
 Material, energy, third-party services and other  (112,647)   (80,841)   (365,961)   (222,488)
 Aircraft insurance  (7,540)   (8,025)   (20,365)   (21,454)
 Sales and marketing  (126,041)   (80,439)   (329,001)   (231,096)
   
GROSS VALUE ADDED  518,543    346,106    1,279,255    896,943 
 
RETENTIONS               
 Depreciation and amortization  (16,473)   (8,721)   (44,149)   (24,140)
   
 
NET VALUE ADDED GENERATED BY THE COMPANY  502,070    337,385    1,235,106    872,803 
 
VALUE ADDED RECEIVED IN TRANSFER               
 Interest income (expense) 25,167    29,160    38,023    75,461 
   
TOTAL VALUE ADDED TO BE DISTRIBUTED  527,237    366,545    1,273,129    948,264 
 
VALUE ADDED DISTRIBUTION               
   Employees  (111,432)   (64,802)   (280,383)   (172,638)
   Government  (150,105)   (82,174)   (326,298)   (215,586)
   Financing companies  (24,497)   (8,812)   (51,409)   (19,257)
   Leasers  (38,475)   (93,959)   (220,907)   (267,769)
   Shareholders  17,894      9,816   
   Reinvested  (220,622)   (116,798)   (403,948)   (273,014)
   
TOTAL DISTRIBUTED VALUE ADDED  (527,237)   (366,545)   (1,273,129)   (948,264)
   

39


 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: October 30, 2006

 
GOL LINHAS AÉREAS INTELIGENTES S.A.
 
By:
/S/  Richard F. Lark, Jr.

 
Name:   Richard F. Lark, Jr.
Title:     Executive Vice President – Finance, Chief Financial Officer
 

 

FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates offuture economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.