UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED
MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number: 811-02319
__________________________________________

Fort Dearborn Income Securities, Inc.

_______________________________________________________________________
(Exact name of registrant as specified in charter)

1285 Avenue of the Americas, New York, New York 10019-6028
_______________________________________________________________________
(Address of principal executive offices) (Zip code)

Mark F. Kemper, Esq.
UBS Global Asset Management
1285 Avenue of the Americas, 12th Floor
New York, NY 10019-6028
(Name and address of agent for service)

Copy to:
Bruce G. Leto, Esq.
Stradley Ronon Stevens & Young LLP
2600 One Commerce Square
Philadelphia, PA 19103


Registrant’s telephone number, including area code: 212-713 3000

Date of fiscal year end:  September 30

Date of reporting period:   December 31, 2009


Item 1. Schedule of Investments

Fort Dearborn Income Securities, Inc.

Industry diversification (unaudited)      
As a percentage of net assets as of December 31, 2009      

Bonds      
Corporate bonds      
Aerospace & defense   1.20 %
Automobiles   0.74  
Banks   0.29  
Beverages   0.53  
Biotechnology   0.25  
Capital markets   3.65  
Chemicals   1.78  
Commercial banks   5.80  
Commercial services & supplies   1.39  
Communications equipment   0.85  
Computers & peripherals   0.43  
Construction materials   0.23  
Consumer finance   1.15  
Diversified financial services   7.94  
Diversified telecommunication services   6.96  
Electric utilities   5.35  
Energy equipment & services   0.89  
Food & staples retailing   2.25  
Food products   0.69  
Health care providers & services   1.11  
Independent power producers & energy traders   1.32  
Insurance   3.65  
Machinery   0.16  
Media   4.92  
Metals & mining   0.47  
Multiline retail   0.47  
Multi-utilities   1.17  
Office electronics   0.40  
Oil, gas & consumable fuels   6.79  
Paper & forest products   0.21  
Pharmaceuticals   2.95  
Real estate investment trust (REIT)   0.78  
Road & rail   1.61  
Software   0.43  
Tobacco   1.76  
Wireless telecommunication services   0.49  
   
 
Total corporate bonds   71.06  
Asset-backed securities   3.63  
Commercial mortgage-backed securities   6.97  
Mortgage & agency debt securities   8.18  
Municipal bonds   4.75  
US government obligations   0.62  
Non US-government obligations   2.29  
   
 
Total bonds   97.50  
Preferred stock   0.02  
Short-term investment   0.98  
   
 
Total investments   98.50  
Cash and other assets, less liabilities   1.50  
   
 
Net assets   100.00 %
   

 

Fort Dearborn Income Securities, Inc. — Portfolio of investments
December 31, 2009 (unaudited)

               
    Face          
Security description   amount     Value  

 
   
 
Bonds — 97.50%              
Corporate bonds — 71.06%              
Bermuda — 0.16%              
Ingersoll-Rand Global Holding Co., Ltd.,              

9.500%, due 04/15/14

  $   185,000     $ 221,063  
         
 
Canada — 3.27%              
Anadarko Finance Co., Series B,              

7.500%, due 05/01/31

  490,000       549,705  
Barrick Gold Corp.,              

6.950%, due 04/01/19

  180,000       202,670  
Canadian National Railway Co.,              

6.375%, due 11/15/37

  625,000       695,628  

6.900%, due 07/15/28

  285,000       328,775  
Canadian Natural Resources Ltd.,              

5.850%, due 02/01/35

  435,000       425,966  
Cenovus Energy, Inc.,              

4.500%, due 09/15/14(1)

  420,000       433,544  
EnCana Corp.,              

6.500%, due 05/15/19

  440,000       492,200  
Petro-Canada,              

6.800%, due 05/15/38

  520,000       573,198  
Potash Corp of Saskatchewan, Inc.,              

6.500%, due 05/15/19

  275,000       304,577  
TransCanada PipeLines Ltd.,              

7.125%, due 01/15/19

  500,000       584,609  
         
 
Total Canada corporate bonds           4,590,872  
         
 
Cayman Islands — 1.14%              
Petrobras International Finance Co.,              

6.875%, due 01/20/40

  350,000       354,375  
Transocean, Inc.,              

6.800%, due 03/15/38

  535,000       598,236  

7.500%, due 04/15/31

  575,000       655,909  
         
 
Total Cayman Islands corporate bonds           1,608,520  
         
 
Finland — 0.23%              
Nokia OYJ,              

5.375%, due 05/15/19

  315,000       321,597  
         
 
France — 0.53%              
Credit Agricole SA,              

6.637%, due 05/31/17(1),(2),(3)

  235,000       190,350  
Electricite de France,              

6.950%, due 01/26/39(1)

  465,000       549,945  
         
 
Total France corporate bonds           740,295  
         
 
Luxembourg — 1.00%              
Enel Finance International SA,              

6.000%, due 10/07/39(1)

  365,000       366,932  
Telecom Italia Capital SA,              

6.375%, due 11/15/33

  1,060,000       1,045,074  
         
 
Total Luxembourg corporate bonds           1,412,006  
         
 
Malaysia — 0.12%              
Petronas Capital Ltd.,              

5.250%, due 08/12/19(1)

  175,000       175,645  
         
 
Netherlands — 1.26%              
Deutsche Telekom International Finance BV,              

6.750%, due 08/20/18

  520,000       582,181  
E.ON International Finance BV,              

6.650%, due 04/30/38(1)

  725,000       824,391  
Siemens Financieringsmaatschappij NV,              

6.125%, due 08/17/26(1)

  350,000       370,810  
         
 
Total Netherlands corporate bonds           1,777,382  
         
 

Qatar — 0.36%              
Qtel International Finance Ltd.,              

7.875%, due 06/10/19(1)

  455,000       510,043  
         
 
Spain — 0.35%              
Telefonica Emisiones SAU,              

6.221%, due 07/03/17

  440,000       484,972  
         
 
Switzerland — 0.64%              
Credit Suisse,              

6.000%, due 02/15/18

  865,000       905,083  
         
 
United Kingdom — 2.53%              
Abbey National PLC,              

7.950%, due 10/26/29

  550,000       615,546  
Anglo American Capital PLC,              

9.375%, due 04/08/19(1)

  370,000       469,978  
AstraZeneca PLC,              

6.450%, due 09/15/37

  470,000       529,358  
Barclays Bank PLC,              

6.750%, due 05/22/19

  385,000       429,441  
British Telecommunications PLC,              

9.625%, due 12/15/30

  365,000       465,089  
Royal Bank of Scotland Group PLC,              

6.400%, due 10/21/19

  350,000       348,876  
Vodafone Group PLC,              

5.450%, due 06/10/19

  325,000       336,542  

6.150%, due 02/27/37

  340,000       354,186  
         
 
Total United Kingdom corporate bonds           3,549,016  
         
 
United States — 59.47%              
Allergan, Inc.,              

5.750%, due 04/01/16

  675,000       727,887  
Allstate Corp.,              

5.350%, due 06/01/33

  575,000       539,785  
Alltel Corp.,              

7.875%, due 07/01/32

  300,000       356,770  
Altria Group, Inc.,              

9.700%, due 11/10/18

  460,000       568,637  

9.950%, due 11/10/38

  175,000       228,114  
American Express Credit Corp.,              

5.125%, due 08/25/14

  1,000,000       1,053,733  
American International Group, Inc.,              

5.850%, due 01/16/18

  800,000       656,423  
American Transmission Systems, Inc.,              

5.250%, due 01/15/22(1)

  375,000       370,294  
Amgen, Inc.,              

6.400%, due 02/01/39

  325,000       356,611  
Anadarko Petroleum Corp.,              

6.450%, due 09/15/36

  375,000       391,638  
Anheuser-Busch Cos., Inc.,              

6.450%, due 09/01/37

  400,000       422,989  
Archer-Daniels-Midland Co.,              

7.000%, due 02/01/31

  300,000       341,852  
AT&T, Inc.,              

6.500%, due 09/01/37

  2,550,000       2,643,075  
AXA Financial, Inc.,              

7.000%, due 04/01/28

  165,000       156,963  
BAE Systems Holdings, Inc.,              

6.375%, due 06/01/19(1)

  355,000       381,863  
Bank of America Corp.,              

5.420%, due 03/15/17

  2,200,000       2,171,624  
Bank of America N.A.,              

6.000%, due 10/15/36

  500,000       483,163  
Bear Stearns Cos. LLC,              

7.250%, due 02/01/18

  1,310,000       1,503,687  
Boeing Co.,              

4.875%, due 02/15/20

  540,000       541,464  

5.000%, due 03/15/14

  300,000       322,965  
Bristol-Myers Squibb Co.,              

5.875%, due 11/15/36

  350,000       363,757  
Browning-Ferris Industries, Inc.,              

7.400%, due 09/15/35

  250,000       275,847  
Burlington Northern Santa Fe Corp.,              

7.082%, due 05/13/29

  745,000       814,835  

Capital One Bank USA NA,              

8.800%, due 07/15/19

  375,000       443,125  
Capital One Capital VI,              

8.875%, due 05/15/40

  325,000       346,125  
Capital One Financial Corp.,              

7.375%, due 05/23/14

  500,000       566,116  
Caterpillar Financial Services Corp.,              

5.450%, due 04/15/18

  340,000       354,136  
CenterPoint Energy Resources Corp.,              

6.000%, due 05/15/18

  285,000       292,637  
CenturyTel, Inc., Series P,              

7.600%, due 09/15/39

  200,000       204,967  
Cisco Systems, Inc.,              

5.900%, due 02/15/39

  655,000       662,261  
Citigroup, Inc.,              

6.125%, due 05/15/18

  700,000       703,786  

8.125%, due 07/15/39

  1,775,000       2,003,348  
CNA Financial Corp.,              

7.350%, due 11/15/19

  125,000       125,146  
Comcast Corp.,              

6.950%, due 08/15/37

  2,250,000       2,452,259  
ConocoPhillips,              

6.500%, due 02/01/39

  1,040,000       1,154,236  
Consolidated Edison Co. Inc.,              

7.125%, due 12/01/18

  400,000       462,224  
CRH America, Inc.,              

6.000%, due 09/30/16

  310,000       323,783  
CVS Caremark Corp.,              

6.125%, due 09/15/39

  425,000       421,217  

6.250%, due 06/01/27

  500,000       508,475  
Daimler Finance North America LLC,              

8.500%, due 01/18/31

  845,000       1,038,372  
DCP Midstream LLC,              

9.750%, due 03/15/19(1)

  170,000       209,177  
DirecTV Holdings LLC,              

5.875%, due 10/01/19(1)

  700,000       711,967  
Discover Bank,              

8.700%, due 11/18/19

  250,000       267,839  
Dominion Resources, Inc., Series B,              

5.950%, due 06/15/35

  495,000       492,345  
Dow Chemical Co.,              

8.550%, due 05/15/19

  250,000       298,286  
DTE Energy Co.,              

6.350%, due 06/01/16

  500,000       519,558  
Duke Energy Carolinas LLC,              

6.050%, due 04/15/38

  350,000       372,654  
Enterprise Products Operating LLC,              

6.125%, due 10/15/39

  500,000       483,037  
ERAC USA Finance Co.,              

7.000%, due 10/15/37(1)

  440,000       430,676  

8.000%, due 01/15/11(1)

  475,000       498,041  
Exelon Generation Co. LLC,              

5.350%, due 01/15/14

  130,000       137,240  
FirstEnergy Solutions Corp.,              

6.800%, due 08/15/39(1)

  625,000       631,249  
Florida Power Corp.,              

6.350%, due 09/15/37

  215,000       233,027  
FPL Group Capital, Inc.,              

6.650%, due 06/15/67(2)

  200,000       187,000  
General Electric Capital Corp.,              

5.875%, due 01/14/38

  1,745,000       1,615,666  

6.875%, due 01/10/39

  745,000       769,350  
GlaxoSmithKline Capital, Inc.,              

6.375%, due 05/15/38

  600,000       664,726  
GMAC, Inc.,              

6.875%, due 09/15/11(1)

  202,000       198,970  
Goldman Sachs Group, Inc.,              

6.150%, due 04/01/18

  1,026,000       1,098,332  

6.750%, due 10/01/37

  1,070,000       1,099,839  
Harris Corp.,              

6.375%, due 06/15/19

  200,000       215,956  
Hartford Financial Services Group, Inc.,              

5.950%, due 10/15/36

  590,000       491,427  
Hewlett-Packard Co.,              

4.750%, due 06/02/14

  570,000       608,679  
HJ Heinz Finance Co.,              

7.125%, due 08/01/39(1)

  150,000       169,581  

HSBC Bank USA NA,              

5.625%, due 08/15/35

  855,000       790,578  
ICI Wilmington, Inc.,              

5.625%, due 12/01/13

  850,000       887,180  
International Lease Finance Corp.,              

6.625%, due 11/15/13

  140,000       112,698  
International Paper Co.,              

9.375%, due 05/15/19

  235,000       288,855  
JP Morgan Chase Capital XXII, Series V,              

6.450%, due 02/02/37

  475,000       435,925  
JP Morgan Chase Capital XXV, Series Y,              

6.800%, due 10/01/37

  1,100,000       1,092,918  
Kinder Morgan Energy Partners LP,              

5.800%, due 03/15/35

  900,000       833,843  
Kraft Foods, Inc.,              

6.875%, due 01/26/39

  440,000       461,997  
Kroger Co.,              

6.900%, due 04/15/38

  650,000       723,358  
Lehman Brothers Holdings, Inc.,              

6.750%, due 12/28/17(4),(5),(6)

  585,000       0  

6.875%, due 05/02/18(4)

  785,000       162,888  
Lockheed Martin Corp.,              

5.500%, due 11/15/39

  450,000       440,921  
Massachusetts Mutual Life Insurance Co.,              

8.875%, due 06/01/39(1)

  275,000       337,274  
Mead Johnson Nutrition Co.,              

3.500%, due 11/01/14(1)

  350,000       346,011  
Merck & Co., Inc.,              

6.400%, due 03/01/28

  520,000       573,688  
Merrill Lynch & Co., Inc.,              

5.700%, due 05/02/17

  400,000       392,069  

6.875%, due 04/25/18

  365,000       393,265  
MetLife, Inc.,              

6.400%, due 12/15/36

  300,000       262,500  

10.750%, due 08/01/39

  225,000       277,071  
MidAmerican Energy Holding Co.,              

5.950%, due 05/15/37

  685,000       685,768  
Morgan Stanley,              

5.625%, due 09/23/19

  600,000       604,386  

Series F, 6.625%, due 04/01/18

  900,000       973,051  

7.250%, due 04/01/32

  355,000       403,814  
Mosaic Co.,              

7.375%, due 12/01/14(1)

  950,000       1,017,030  
National Rural Utilities Cooperative Finance Corp.,              

10.375%, due 11/01/18

  160,000       212,012  
Nationwide Mutual Insurance Co.,              

8.250%, due 12/01/31(1)

  400,000       384,722  
New Cingular Wireless Services, Inc.,              

8.750%, due 03/01/31

  420,000       542,770  
News America, Inc.,              

6.200%, due 12/15/34

  695,000       698,485  

6.900%, due 08/15/39(1)

  350,000       381,806  
Nisource Finance Corp.,              

10.750%, due 03/15/16

  605,000       745,471  
Norfolk Southern Corp.,              

5.590%, due 05/17/25

  200,000       194,426  
NuStar Logistics LP,              

7.650%, due 04/15/18

  575,000       630,596  
Oncor Electric Delivery Co. LLC,              

6.800%, due 09/01/18

  425,000       472,081  
ONEOK Partners LP,              

8.625%, due 03/01/19

  440,000       530,989  
Oracle Corp.,              

6.500%, due 04/15/38

  550,000       603,952  
Pacific Gas & Electric Co.,              

6.050%, due 03/01/34

  540,000       563,778  

8.250%, due 10/15/18

  275,000       335,788  
Pacific Life Insurance Co.,              

9.250%, due 06/15/39(1)

  350,000       404,158  
Pemex Project Funding Master Trust,              

5.750%, due 03/01/18

  685,000       692,621  
PepsiCo, Inc.,              

7.900%, due 11/01/18

  260,000       319,086  
Pfizer, Inc.,              

6.200%, due 03/15/19

  305,000       339,045  
Philip Morris International, Inc.,              

5.650%, due 05/16/18

  1,200,000       1,261,896  

Principal Financial Group, Inc.,              

8.875%, due 05/15/19

  295,000       340,288  
Progressive Corp.,              

6.250%, due 12/01/32

  275,000       281,489  
ProLogis, REITs,              

5.625%, due 11/15/15

  825,000       784,483  
Prudential Financial, Inc., Series C,              

5.400%, due 06/13/35

  425,000       370,990  
PSEG Power LLC,              

8.625%, due 04/15/31

  695,000       898,381  
Qwest Corp.,              

7.625%, due 06/15/15

  340,000       351,900  
Reynolds American, Inc.,              

7.250%, due 06/15/37

  425,000       428,008  
Safeway, Inc.,              

7.450%, due 09/15/27

  725,000       822,536  
Schering-Plough Corp.,              

6.550%, due 09/15/37

  525,000       596,246  
Simon Property Group LP,              

5.375%, due 06/01/11

  300,000       311,420  
Southwestern Electric Power Co.,              

6.450%, due 01/15/19

  500,000       535,520  
Sprint Capital Corp.,              

6.875%, due 11/15/28

  1,035,000       860,344  
Swiss Re Solutions Holding Corp.,              

7.000%, due 02/15/26

  295,000       288,231  
Target Corp.,              

6.500%, due 10/15/37

  290,000       317,995  

7.000%, due 07/15/31

  305,000       341,373  
Tennessee Valley Authority,              

6.150%, due 01/15/38

  1,675,000       1,855,088  
Time Warner Cable, Inc.,              

6.550%, due 05/01/37

  305,000       310,794  

7.300%, due 07/01/38

  600,000       665,171  

8.750%, due 02/14/19

  410,000       499,697  
Time Warner, Inc.,              

7.625%, due 04/15/31

  1,030,000       1,196,477  
Travelers Property Casualty Corp.,              

6.375%, due 03/15/33

  350,000       367,998  
Union Electric Co.,              

6.700%, due 02/01/19

  340,000       375,377  
Union Pacific Corp.,              

7.875%, due 01/15/19

  180,000       217,800  
UnitedHealth Group, Inc.,              

6.875%, due 02/15/38

  865,000       894,022  
Valero Energy Corp.,              

6.625%, due 06/15/37

  360,000       337,800  

7.500%, due 04/15/32

  400,000       411,352  
Verizon Communications, Inc.,              

6.900%, due 04/15/38

  520,000       576,338  
Verizon New York, Inc., Series B,              

7.375%, due 04/01/32

  1,085,000       1,168,765  
Wachovia Bank NA,              

5.850%, due 02/01/37

  755,000       722,237  
Wal-Mart Stores, Inc.,              

6.500%, due 08/15/37

  600,000       682,787  
Washington Mutual Bank,              

5.500%, due 01/15/13(4)

  750,000       3,750  
Washington Mutual Preferred Funding LLC,              

9.750%, due 12/15/17(1),(2),(3),(4),(5),(7)

  1,300,000       1,300  
Waste Management, Inc.,              

6.100%, due 03/15/18

  700,000       744,406  
WellPoint, Inc.,              

5.850%, due 01/15/36

  705,000       662,938  
Wells Fargo Bank NA,              

5.950%, due 08/26/36

  750,000       732,025  
Wells Fargo Capital X,              

5.950%, due 12/15/36

  475,000       413,250  
Wells Fargo Capital XIII,              

7.700%, due 03/26/13(2),(3)

  500,000       485,000  
Wisconsin Power & Light Co.,              

7.600%, due 10/01/38

  175,000       213,357  
Xerox Corp.,              

6.350%, due 05/15/18

  540,000       563,289  
         
 
Total United States corporate bonds           83,581,803  
         
 
Total corporate bonds (cost $97,158,304)           99,878,297  
         
 

Asset-backed securities — 3.63%              
United States — 3.63%              
American Express Credit Account Master Trust,              

Series 2007-6, Class C,

             

0.513%, due 01/15/13(1),(2)

  925,000       919,610  
Ameriquest Mortgage Securities, Inc.,              

Series 2005-R6, Class A2,

             

0.431%, due 08/25/35(2)

  160,463       141,514  
Citibank Credit Card Issuance Trust,              

Series 2006-C4, Class C4,

             

0.455%, due 01/09/12(2)

  300,000       299,926  

Series 2003-C4, Class C4,

             

5.000%, due 06/10/15

  450,000       442,187  

Series 2007-A3, Class A3,

             

6.150%, due 06/15/39

  390,000       423,571  
Continental Airlines, Inc.,              

Series A,

             

7.250%, due 11/10/19

  300,000       305,250  
MBNA Credit Card Master Note Trust,              

Series 2006-B1, Class B1,

             

0.453%, due 07/15/15(2)

  500,000       460,850  

Series 2004-B1, Class B1,

             

4.450%, due 08/15/16

  500,000       476,101  

Series 2002-C1, Class C1,

             

6.800%, due 07/15/14

  1,025,000       1,051,523  
MBNA Master Credit Card Trust,              

Series 2001-B, Class C,

             

7.250%, due 08/15/13(1)

  300,000       308,446  
Small Business Administration,              

Series 2004-P10B, Class 1,

             

4.754%, due 08/10/14

  268,965       280,095  
         
 
Total asset-backed securities              

(cost $4,655,951)

          5,109,073  
         
 
Commercial mortgage-backed securities — 6.97%              
United States — 6.97%              
Banc of America Commercial Mortgage, Inc.,              

Series 2006-6, Class A2,

             

5.309%, due 10/10/45

  975,000       979,258  

Series 2006-6, Class A4,

             

5.356%, due 10/10/45

  1,125,000       1,008,536  

Series 2007-3, Class A2,

             

5.658%, due 06/10/49(2)

  800,000       813,957  
Citigroup Commercial Mortgage Trust,              

Series 2007-C6, Class AM,

             

5.700%, due 12/10/49(2)

  1,775,000       1,279,516  
Citigroup/Deutsche Bank Commercial Mortgage Trust,              

Series 2006-CD2, Class A4,

             

5.363%, due 01/15/46(2)

  625,000       597,417  

Series 2006-CD3, Class A2,

             

5.560%, due 10/15/48

  500,000       510,747  
Commercial Mortgage Pass Through Certificates,              

Series 2006-CN2A, Class A2FX,

             

5.449%, due 02/05/19(1)

  625,000       614,420  
Greenwich Capital Commercial Funding Corp.,              

Series 2007-GG9, Class A2,

             

5.381%, due 03/10/39

  975,000       987,722  

Series 2007-GG9, Class AM,

             

5.475%, due 03/10/39

  1,100,000       820,697  
GS Mortgage Securities Corp. II,              

Series 2006-GG8, Class A2,

             

5.479%, due 11/10/39

  320,000       323,152  

Series 2006-GG6, Class A2,

             

5.506%, due 04/10/38(2)

  350,000       354,678  
Wachovia Bank Commercial Mortgage Trust,              

Series 2006-C23, Class AM,

             

5.466%, due 01/15/45(2)

  925,000       733,929  

Series 2006-C27, Class A2,

             

5.624%, due 07/15/45

  750,000       767,822  
         
 
Total commercial mortgage-backed securities              

(cost $8,292,141)

          9,791,851  
         
 

Mortgage & agency debt securities — 8.18%              
United States — 8.18%              
Federal Home Loan Mortgage Corp.,              

3.750%, due 03/27/19

  3,500,000       3,431,474  

5.000%, due 01/30/14

  30,000       32,712  
Federal Home Loan Mortgage Corp. Gold Pools,              

#E01127,

             

6.500%, due 02/01/17

  89,253       96,349  
Federal National Mortgage Association Pools,              

#688066,

             

5.500%, due 03/01/33

  266,216       282,013  

#793666,

             

5.500%, due 09/01/34

  1,455,221       1,532,587  

#802481,

             

5.500%, due 11/01/34

  247,731       262,524  

#596124,

             

6.000%, due 11/01/28

  186,612       199,302  

#991043,

             

6.000%, due 10/01/38

  2,830,121       3,000,371  

#253824,

             

7.000%, due 03/01/31

  88,908       98,862  
Federal National Mortgage Association REMIC,              

Series 1993-106, Class Z,

             

7.000%, due 06/25/13

  31,703       33,805  
Government National Mortgage Association Pools,              

#701813,

             

4.500%, due 04/15/39

  731,801       733,586  

#781029,

             

6.500%, due 05/15/29

  53,619       57,998  
GSR Mortgage Loan Trust,              

Series 2006-2F, Class 3A4,

             

6.000%, due 02/25/36

  1,300,000       891,903  
Wells Fargo Mortgage Backed Securities Trust,              

Series 2003-18, Class A2,

             

5.250%, due 12/25/33

  844,165       841,396  
         
 
Total mortgage & agency debt securities              

(cost $11,851,824)

          11,494,882  
         
 
Municipal bonds — 4.75%              
United States — 4.75%              
California — 0.88%              
State of California General Obligation Bonds,              

7.300%, due 10/01/39

  730,000       689,909  

7.550%, due 04/01/39

  365,000       358,605  
University of California Revenue Bonds,              

Series 2009,

             

5.7700%, due 05/15/43

  195,000       190,472  
         
 
            1,238,986  
         
 
Illinois — 1.40%              
Illinois State Taxable Pension              

5.100%, due 06/01/33

  2,350,000       1,964,294  
         
 
New Jersey — 2.28%              
New Jersey Economic Development Authority Revenue Bonds,              

Series B,

             

10.249%, due 02/15/18(8)

  5,000,000       3,056,100  
New Jersey State Turnpike Authority Revenue Bonds,              

Series F,

             

7.414%, due 01/01/40

  140,000       157,808  
         
 
            3,213,908  
         
 
New York — 0.19%              
New York State Urban Development Corp. Revenue Bonds,              

5.770%, due 03/15/39

  265,000       262,387  
         
 
Total municipal bonds              

(cost $6,623,060)

          6,679,575  
         
 

US government obligations — 0.62%              
US Treasury Notes,              

0.750%, due 11/30/11

  310,000       307,978  

1.000%, due 10/31/11

  570,000       569,487  
         
 
            877,465  
         
 
Total US government obligations              

(cost $881,347)

          877,465  
         
 
Non US-government obligations — 2.29%              
Brazil — 0.82%              
Federal Republic of Brazil,              

8.250%, due 01/20/34

  900,000       1,145,250  
         
 
Mexico — 1.37%              
United Mexican States,              

Series A,

             

6.750%, due 09/27/34

  890,000       938,950  

8.300%, due 08/15/31

  800,000       989,040  
         
 
            1,927,990  
         
 
Poland — 0.10%              
Republic of Poland,              

6.375%, due 07/15/19

  135,000       146,407  
         
 
Total non US-government obligations              

(cost $2,796,292)

          3,219,647  
         
 
Total bonds              

(cost $132,258,919)

          137,050,790  
         
 
    Shares          
   
         
Preferred stock — 0.02%              
United States — 0.02%              
GMAC, Inc.              

7.000%(1),(9)

             

(cost $34,713)

  42       27,683  
         
 
Short-term investment — 0.98%              
Investment company — 0.98%              
UBS Cash Management Prime Relationship Fund,              

0.120%(10),(11)

             

(cost $1,372,158)

  1,372,158       1,372,158  
         
 
Total investments(12) — 98.50%              

(cost $133,665,790)

          138,450,631  
Cash and other assets, less liabilities — 1.50%           2,102,086  
         
 
Net assets — 100.00%         $ 140,552,717  
         

 

Notes to portfolio of investments        
Aggregate cost for federal income tax purposes, which was the same for book purposes, was $133,665,790; and net unrealized appreciation consisted of:
         
Gross unrealized appreciation   $ 9,371,504  
Gross unrealized depreciation     (4,586,663 )
   
 
Net unrealized appreciation of investments   $ 4,784,841  
   

 

  On September 7, 2008, the Federal Housing Finance Agency placed the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation into conservatorship, and the US Treasury guaranteed the debt issued by those organizations.
(1)   Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities are considered liquid, unless noted otherwise, and may be resold in transactions exempt from registration, normally to qualified institutional buyers. At December 31, 2009, the value of these securities amounted to $11,603,367 or 8.26% of net assets.
(2)   Floating rate security — The interest rates shown are the current rates as of December 31, 2009.
(3)   Perpetual bond security. The maturity date reflects the next call date.
(4)   Security is in default.
(5)   Security is illiquid. At December 31, 2009, the value of these securities amounted to $5,050 or less than 0.01% of net assets.
(6)   Security is being fair valued by a valuation committee under the direction of the Board of Trustees. At December 31, 2009, the value of the securities amounted to $0 or 0.00% of net assets.
(7)   These securities, which represent 0.00% of net assets as of December 31, 2009, is considered illiquid and restricted. (See restricted security table below for more information.)

                    Acquisition             12/31/09
                    cost as a   12/31/09     Market value as
    Acquisition   Acquisition     percentage of   Market     a percentage of
Restricted security   dates   cost     net assets   value     net assets

 
 
   
 
   
Washington Mutual Preferred Funding LLC,                                      
9.750%, due 12/15/17   10/19/07     $ 614,225       0.44 %   $ 600       0.00 %(a)
9.750%, due 12/15/17   10/25/07       592,000       0.42       600       0.00 (a)
9.750%, due 12/15/17   11/02/07       93,500       0.06       100       0.00 (a)
         
     
   
     
 
          $ 1,299,725       0.92 %   $ 1,300       0.00 %(a)
         

     

   

     

 
    (a)    Amount represents less than 0.005%.

(8)   Rate shown reflects annualized yield at December 31, 2009 on zero coupon bond.
(9)   This security is subject to a perpetual call and may be called in full or partially on or anytime after December 31, 2011.
(10)   Rate shown reflects the yield at December 31, 2009.
(11)   The table below details the Fund’s investment in a security issued by a fund that is advised by the same advisor as the Fund. The advisor does not earn a management fee from UBS Cash Management Prime Relationship Fund.

        Purchases   Sales during       Income earned
        during the   the period       from affiliate for
    Value   period ended   ended   Value   the period ended
Security description   09/30/09   12/31/09   12/31/09   12/31/09   12/31/09

 
 
 
 
 

UBS Cash Management Prime Relationship Fund

  $1,324,178   $10,739,624   $10,691,644   $1,372,158   $1,994


(12)   The Fund calculates its net asset value based on the current market value, where available, for its portfolio securities. The Fund normally obtains market values for its securities and other instruments from independent pricing sources and broker-dealers. Independent pricing sources may use reported last sale prices, official market closing prices, current market quotations or valuations from computerized “matrix” systems that derive values based on comparable securities or instruments. A matrix system incorporates parameters such as security quality, maturity and coupon, and/or research and evaluations by its staff, including review of broker-dealer market price quotations, if available, in determining the valuation of the portfolio securities. Securities traded in the over-the-counter (“OTC”) market and listed on The NASDAQ Stock Market, Inc. (“NASDAQ”) normally are valued at the NASDAQ Official Closing Price. Other OTC securities are valued at the last bid price on the valuation date available prior to valuation. Securities which are listed on US and foreign stock exchanges normally are valued at the market closing price, the last sale price on the day the securities are valued or, lacking any sales on such day, at the last available bid price. In cases where securities are traded on more than one exchange, the securities are valued on the exchange designated as the primary market by UBS Global Asset Management (Americas) Inc. (“UBS Global AM”), the investment advisor of the Fund. If a market value is not available from an independent pricing source for a particular security, that security is valued at fair value as determined in good faith by or under the direction of the Fund’s Board of Directors (the “Board”). Foreign currency exchange rates are generally determined as of the close of the New York Stock Exchange (”NYSE”). Occasionally, events affecting the value of foreign investments occur between the time at which they are determined and the close of the NYSE, which will not be reflected in the computation of the Fund’s net asset value. If events materially affecting the value of such securities occur during such time periods, the securities will be valued at their fair value as determined in good faith by or under the direction of the Board. The amortized cost method of valuation, which approximates market value, generally is used to value short-term debt instruments with sixty days or less remaining to maturity, unless the Board determines that this does not represent fair value. Investments in open-end investment companies are valued at the daily closing net asset value of the respective investment company as provided by such other entity. Pursuant to the Fund’s adoption of use of the practical expedient within ASC Topic 820 that is effective for interim periods ending after December 15, 2009, investments in non-registered investment companies are also valued at the daily net asset value. All investments quoted in foreign currencies are valued daily in US dollars on the basis of the foreign currency exchange rates prevailing at the time such valuation is determined by the Fund’s custodian.

GMAC   General Motors Acceptance Corp.
GS   Goldman Sachs
GSR   Goldman Sachs Residential
REIT   Real estate investment trust
REMIC   Real Estate Mortgage Investment Conduit


US generally accepted accounting principles (“GAAP”) requires disclosure regarding the various inputs that are used in determining the value of the Fund’s investments. These inputs are summarized into the three broad levels listed below:

Level 1—Unadjusted quoted prices in active markets for identical investments.
Level 2—Other significant observable inputs, including but not limited to, quoted prices for similar investments, interest rates, prepayment speeds and credit risk.
Level 3—Unobservable inputs inclusive of the Fund’s own assumptions in determining the fair value of investments.

The following is a summary of the inputs used as of December 31, 2009 in valuing the Fund’s investments:

In January 2010, FASB issues Accounting Standards Update (“ASU”) No.2010-06 “Improving Disclosures about Fair Value Measurements”. ASU No. 2010-06 will require reporting entities to make new disclosures about amounts and reasons for significant transfers in and out of Level 1 and Level 2 fair value measurements as well as input and valuation techniques used to measure fair value for both recurring and nonrecurring fair value measurements that fell in either level 2 or Level 3, and information on purchases, sales, issuances and settlements on a gross basis in the reconciliation of activity in Level 3 fair value measures. The new and revised disclosures are required to be implemented for fiscal years beginning after December 15, 2009 except for the disclosures surrounding purchases, sales, issuances and settlements on a gross basis in the reconciliation of level 3 fair value measures, which are effective for fiscal years beginning after December 15, 2010. Management is currently evaluating the impact the adoption of ASU No. 2010-06 may have on the Fund’s financial statement disclosures.

Measurements at 12/31/09

    Unadjusted quoted                        
    prices in                        
    active markets for   Other significant   Unobservable        
    identical investments   observable inputs   inputs        
Description   (Level 1)   (Level 2)   (Level 3)   Total

Corporate bonds   $     $ 99,873,247     $ 5,050     $ 99,878,297  
Asset-backed securities           5,109,073             5,109,073  
Commercial mortgage-backed securities           9,791,851             9,791,851  
Mortgage & agency debt securities           11,494,882             11,494,882  
Municipal bonds           6,679,575             6,679,575  
US government obligations           877,465             877,465  
Non-US government obligations           3,219,647             3,219,647  
Preferred stock           27,683             27,683  
Short-term investment           1,372,158             1,372,158  

Total   $     $ 138,445,581     $ 5,050     $ 138,450,631  

Level 3 Rollforward Disclosure
The following is a rollforward of the Fund’s investments that were valued using unobservable inputs for the period:

    Measurements using
    unobservable inputs (Level 3)

    Corporate bonds   Total  

Assets            
Beginning balance   $14,875     $14,875  
Total gains or losses (realized/unrealized) included in earnings(a)   (9,825 )   (9,825 )
Purchases, sales, issuances, and settlements (net)        
Transfers in and/or out of Level 3        
   
Ending balance   $5,050     $5,050  
   

The amount of total gains or losses for the period included in earnings attributable to the change in unrealized gains or losses relating to investments still held at 12/31/09.   ($9,884 )   ($9,884 )
   

             
(a) Does not include unrealized losses of $59 related to transferred assets, presented at their end of period values.

Restricted securities:
The Fund may invest in securities that are subject to legal or contractual restrictions on resale. These securities generally may be resold in transactions exempt from registration or to the public if the securities are registered. Disposal of these securities may involve time consuming negotiations and expense, and prompt sale at an acceptable price may be difficult. Information regarding restricted securities, if any, is included in the Fund’s Notes to portfolio of investments.

For more information regarding the Fund’s other significant accounting policies, please refer to Fund’s annual report to shareholders dated September 30, 2009.


Item 2. Controls and Procedures.

  (a)  
The registrant’s principal executive officer and principal financial officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (“Investment Company Act”)) are effective based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this document.
  (b)  
The registrant’s principal executive officer and principal financial officer are aware of no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the registrant’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

Item 3. Exhibits.

  (a)   Certifications of principal executive officer and principal financial officer of registrant pursuant to Rule 30a-2(a) under the Investment Company Act is attached hereto as Exhibit EX-99.CERT.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Fort Dearborn Income Securities, Inc.

By:   /s/ Kai R. Sotorp
    Kai R. Sotorp
    President
     
Date:   February 26, 2010
     

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:   /s/ Kai R. Sotorp
    Kai R. Sotorp
    President
     
Date:   February 26, 2010
     
By:   /s/ Thomas Disbrow
    Thomas Disbrow
    Treasurer & Principal Accounting Officer
     
Date:   February 26, 2010