SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of October 2012
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
Jinshanwei, Shanghai
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ¨ No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- Not Applicable
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
Form 6-K
TABLE OF CONTENTS
Page | ||||
3 | ||||
4 |
2
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: October 31, 2012 | By: | /s/ Wang Zhiqing | ||||
Name: | Wang Zhiqing | |||||
Title: | President |
3
Hong Kong Exchanges and Clearing Limited and the Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
(A joint stock limited company incorporated in the Peoples Republic of China)
(Stock Code: 00338)
This announcement is published simultaneously in Shanghai and Hong Kong. This announcement is published pursuant to the Rules Governing Listing of Stocks on Shanghai Stock Exchange in the Peoples Republic of China and pursuant to the disclosure obligations under Rules 13.09(1) and 13.09(2) of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited.
§1 | IMPORTANT MESSAGE |
1.1 | The Board of Directors (the Board) and the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the Company or SPC) as well as its Directors, Supervisors and Senior Management warrant that there are no false representations or misleading statements contained in, or material omissions from, the 2012 third quarterly report, and severally and jointly accept full responsibility for the truthfulness, accuracy and completeness of the information contained in this report. |
1.2 | All of the Companys Directors attended the ninth meeting of the seventh session of the Board which considered the third quarterly report of the Company, and the third quarterly report of the Company was considered and approved at the meeting. |
1.3 | The financial report of the Companys third quarterly report was prepared under the China Accounting Standards for Business Enterprises and was unaudited. |
1.4 | Mr. Rong Guangdao, Chairman and the responsible person of the Company, Mr. Ye Guohua, Chief Financial Officer overseeing the accounting operations, and Mr. Hua Xin, Deputy Chief Financial Officer, person-in-charge of Accounting Department (Accounting Chief) and Finance Manager, hereby warrant the truthfulness and completeness of the financial report contained in the 2012 third quarterly report. |
4
§2 | BASIC INFORMATION OF THE COMPANY |
2.1 | Major Accounting Data and Financial Indicators |
Currency: RMB | ||||||||||||
As at the end of the reporting period |
As at the end of the previous year |
Increase/decrease at the end of the reporting period as compared to the end of the previous year (%) |
||||||||||
Total assets (RMB000) |
32,354,640 | 31,110,085 | 4.00 | |||||||||
Total equity attributable to equity shareholders of the Company (RMB000) |
16,179,662 | 18,112,483 | -10.67 | |||||||||
Net asset value per share attributable to equity shareholders of the Company (RMB/share) |
2.247 | 2.516 | -10.67 |
From the beginning of the year to the end of the reporting period (January 2012 to September 2012) |
Increase/decrease as compared to the corresponding period of the previous year (%) |
|||||||
Net cash inflow from operating activities (RMB000) |
1,019,580 | 32.96 | ||||||
Net cash inflow per share from operating activities (RMB/share) |
0.142 | 32.96 |
The reporting period (July 2012 to September 2012) |
From the beginning of the year to the end of the reporting period (January 2012 to September 2012) |
Increase/decrease during the reporting period as compared to the corresponding period of the previous year (%) |
||||||||||
Net loss attributable to equity shareholders of the Company (RMB000) |
-414,888 | -1,609,377 | -253.64 | |||||||||
Basic loss per share (RMB/share) |
-0.058 | -0.224 | -253.64 | |||||||||
Basic loss per share excluding non-recurring items (RMB/share) |
-0.057 | -0.238 | -254.15 | |||||||||
Diluted loss per share (RMB/share) |
-0.058 | -0.224 | -253.64 | |||||||||
Return on net assets (weighted average) (%) |
-2.532 | -9.386 | |
Decreased by 3.972 percentage points |
| |||||||
Return on net assets excluding non-recurring items (weighted average) (%) |
-2.522 | -9.981 | |
Decreased by 3.952 percentage points |
|
5
Non-recurring Items:
Unit: RMB000 | ||||
Item |
From the beginning of the year to the end of the reporting period (January 2012 to September 2012) |
|||
Net loss from disposal of non-current assets |
-7,953 | |||
Employee reduction expenses |
-7,193 | |||
Government grants recorded through profit and loss (excluding those having close relationship with the Companys operation and enjoyed in fixed amount on quantity according to uniform national standard) |
142,042 | |||
Income from external entrusted loans |
1,581 | |||
Other non-operating income and expenses other than those mentioned above |
6,070 | |||
Income tax effect |
-31,875 | |||
Effect on minority interests after taxation |
-665 | |||
Total |
102,007 |
6
2.2 | Total Number of Shareholders as at the End of the Reporting Period and Shareholding of the Top Ten Shareholders of Shares in Circulation |
Unit: Share | ||||||
Total number of shareholders as at the end of the reporting period |
107,258 |
Shareholding of the top ten shareholders of shares in circulation
Name of shareholders (in full) |
Number of shares in circulation held as at the end of the reporting period |
Type of shares | ||||||
HKSCC (Nominees) Ltd. |
2,293,910,101 |
|
Overseas listed foreign shares |
| ||||
China Construction Bank CIFM China Advantage Security Investment Fund |
67,800,000 |
|
RMB-denominated ordinary shares |
| ||||
Industrial and Commercial Bank of ChinaSWS MU New Economy Balanced Equity Fund ( ) |
20,818,257 |
|
RMB-denominated ordinary shares |
| ||||
China Life Insurance Company Limited Tradition Ordinary Insurance Product 005L-CT001 Shanghai ( ) |
11,546,194 |
|
RMB-denominated ordinary shares |
| ||||
IP KOW |
5,432,000 | |
Overseas listed foreign shares |
| ||||
Agricultural Bank of China Limited New China Selected Growth Stock Fund |
4,518,720 |
|
RMB-denominated ordinary shares |
| ||||
YIP CHOK CHIU |
3,150,000 | |
Overseas listed foreign shares |
| ||||
China Merchants Bank Co., Limited Fortis Haitong Surging Return Mixed Type Fund ( ) |
3,029,933 |
|
RMB-denominated ordinary shares |
| ||||
Weng Xuejun ( ) |
3,000,000 |
|
RMB-denominated ordinary shares |
| ||||
Changjiangwan Investments Group Limited ( ) |
2,900,085 |
|
RMB-denominated ordinary shares |
|
7
§3 | MAJOR EVENTS |
3.1 | Description of Substantial Changes in Financial Report Items and Financial Indicators of the Company |
Unit: RMB000 | ||||||||||||||||||
Item |
As
at 30 September 2012 |
As
at 31 December 2011 |
Increase/ decrease amount |
Change (%) |
Reason for change | |||||||||||||
Bills receivable |
2,000,641 | 3,131,579 | -1,130,938 | -36% | Operating income settled by bills decreased and discount of bills receivable increased. | |||||||||||||
Construction in progress |
5,804,710 | 3,882,992 | 1,921,718 | 49% | Balance of the Refinery Revamping and Expansion Project increased at the end of the reporting period. | |||||||||||||
Short-term loans |
7,560,231 | 5,512,074 | 2,048,157 | 37% | The Company borrowed short-term loans for net cash outflow during the nine-month period. |
Unit: RMB000 | ||||||||||||||||||
Item |
For the
nine-month period ended 30 September |
Increase/ decrease amount |
Change (%) |
Reason for change | ||||||||||||||
2012 | 2011 | |||||||||||||||||
Financial expenses ( for financial income) |
294,495 | -84,606 | 379,101 | -448% | The appreciation of the U.S. dollar resulted in an increase in exchange loss, and the increase in borrowings resulted in an increase in interest expenses. | |||||||||||||
Operating profit ( for loss) |
-2,237,466 | 2,191,514 | -4,428,980 | -202% | Gross profit decreased during the nine-month period. | |||||||||||||
Profit before income tax ( for loss) |
-2,103,753 | 2,193,529 | -4,297,282 | -196% | ||||||||||||||
Income tax expense |
-517,030 | 522,199 | -1,039,229 | -199% | ||||||||||||||
Net profit for the period ( for net loss) |
-1,586,723 | 1,671,330 | -3,258,053 | -195% | ||||||||||||||
Net profit attributable to equity shareholders of the Company ( for net loss) |
-1,609,377 | 1,651,579 | -3,260,956 | -197% |
8
3.2 | Warning and Explanation of the Forecast of a Possible Loss for the Period from the Beginning of the Year to the End of the Next Reporting Period, or a Significant Change in Profit or Loss Compared with the Corresponding Period of the Previous Year |
The Group suffered quite a significant loss during the nine-month period ended 30 September 2012. Although the losses were much less in the third quarter compared to those of the second quarter, the fourth quarter still sees a great deal of uncertainties both in the domestic and international economic environment, and weakening growth in downstream demand. As a result, it is unlikely that there will be a significant improvement in the results for the fourth quarter of 2012. In view of this, the Group is expected to continue to incur a loss in the operating results for the year ending 31 December 2012.
3.3 | Implementation of Dividend Policy during the Reporting Period |
The profit distribution plan for 2011 was considered and approved at the Companys 2011 annual general meeting convened on 27 June 2012. The plan is: distributing a dividend of RMB0.50 per 10 shares (tax inclusive) based on the total share capital of RMB7.2 billion as at 31 December 2011. The share registration date for the distribution of dividends to holders of A shares was 20 July 2012. The ex-dividend date was 23 July 2012. The dividend payment date for H shares and social public A shares was 27 July 2012. The profit distribution plan has been implemented as scheduled.
9
§4 | APPENDIX |
4.1 | Consolidated Balance Sheet |
As at 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Item |
30 September 2012 | 31 December 2011 | ||||||
Current assets: |
||||||||
Cash at bank and on hand |
268,313 | 91,346 | ||||||
Bills receivable |
2,000,641 | 3,131,579 | ||||||
Accounts receivable |
1,046,183 | 609,906 | ||||||
Prepayments |
93,108 | 43,160 | ||||||
Other receivables |
53,289 | 46,994 | ||||||
Inventories |
5,360,083 | 5,582,425 | ||||||
Other current assets |
105,772 | 160,404 | ||||||
Total current assets |
8,927,389 | 9,665,814 | ||||||
Non-current assets: |
||||||||
Long-term equity investments |
3,059,302 | 3,101,305 | ||||||
Investment properties |
442,617 | 452,555 | ||||||
Fixed assets |
12,244,835 | 12,659,332 | ||||||
Construction in progress |
5,804,710 | 3,882,992 | ||||||
Intangible assets |
502,155 | 519,198 | ||||||
Long-term deferred expenses |
313,054 | 306,052 | ||||||
Deferred tax assets |
1,060,578 | 522,837 | ||||||
Total non-current assets |
23,427,251 | 21,444,271 | ||||||
Total assets |
32,354,640 | 31,110,085 | ||||||
10
Consolidated Balance Sheet (Continued)
As at 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Item |
30 September 2012 | 31 December 2011 | ||||||
Current liabilities: |
||||||||
Short-term loans |
7,560,231 | 5,512,074 | ||||||
Bills payable |
| 15,688 | ||||||
Accounts payable |
4,287,898 | 4,650,007 | ||||||
Advances from customers |
924,262 | 706,835 | ||||||
Employee benefits payable |
47,801 | 46,140 | ||||||
Taxes payable |
695,331 | 507,938 | ||||||
Interest payable |
16,767 | 9,442 | ||||||
Dividends payable |
21,730 | 22,599 | ||||||
Other payables |
926,174 | 801,109 | ||||||
Total current liabilities |
14,480,194 | 12,271,832 | ||||||
Non-current liabilities: |
||||||||
Long-term loans |
1,231,340 | 160,050 | ||||||
Other non-current liabilities |
197,290 | 295,619 | ||||||
Total non-current liabilities |
1,428,630 | 455,669 | ||||||
Total liabilities |
15,908,824 | 12,727,501 | ||||||
Shareholders equity: |
||||||||
Share capital |
7,200,000 | 7,200,000 | ||||||
Capital reserve |
2,914,763 | 2,914,763 | ||||||
Specific reserve |
58,333 | 21,777 | ||||||
Surplus reserve |
5,151,770 | 5,151,770 | ||||||
Retained earnings |
854,796 | 2,824,173 | ||||||
Total equity attributable to equity shareholders of the Company |
16,179,662 | 18,112,483 | ||||||
Minority interests |
266,154 | 270,101 | ||||||
Total equity |
16,445,816 | 18,382,584 | ||||||
Total liabilities and shareholders equity |
32,354,640 | 31,110,085 |
11
Balance Sheet
As at 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Item |
30 September 2012 | 31 December 2011 | ||||||
Current assets: |
||||||||
Cash at bank and on hand |
215,400 | 61,057 | ||||||
Bills receivable |
1,867,442 | 2,941,248 | ||||||
Accounts receivable |
788,528 | 538,149 | ||||||
Prepayments |
96,607 | 51,583 | ||||||
Other receivables |
29,638 | 10,592 | ||||||
Inventories |
5,029,519 | 5,281,885 | ||||||
Other current assets |
4,576 | 55,921 | ||||||
Total current assets |
8,031,710 | 8,940,435 | ||||||
Non-current assets: |
||||||||
Long-term equity investments |
4,073,758 | 4,105,694 | ||||||
Investment property |
442,617 | 452,555 | ||||||
Fixed assets |
11,717,102 | 12,136,472 | ||||||
Construction in progress |
5,804,710 | 3,812,222 | ||||||
Intangible assets |
409,613 | 419,387 | ||||||
Long-term deferred expenses |
300,161 | 306,052 | ||||||
Deferred tax assets |
1,060,285 | 522,544 | ||||||
Total non-current assets |
23,808,246 | 21,754,926 | ||||||
Total assets |
31,839,956 | 30,695,361 |
12
Balance Sheet (Continued)
As at 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Item |
30 September 2012 | 31 December 2011 | ||||||
Current liabilities: |
||||||||
Short-term loans |
7,629,231 | 5,526,574 | ||||||
Bills payable |
| 15,688 | ||||||
Accounts payable |
3,852,271 | 4,377,765 | ||||||
Advances from customers |
871,815 | 674,368 | ||||||
Employee benefits payable |
42,518 | 41,506 | ||||||
Taxes payable |
685,281 | 481,854 | ||||||
Interest payable |
16,767 | 9,434 | ||||||
Dividends payable |
21,659 | 22,599 | ||||||
Other payables |
1,372,482 | 1,256,888 | ||||||
Non-current liabilities due within one year |
| 45,000 | ||||||
Total current liabilities |
14,492,024 | 12,451,676 | ||||||
Non-current liabilities: |
||||||||
Long-term loans |
1,200,000 | 135,000 | ||||||
Other non-current liabilities |
197,290 | 295,619 | ||||||
Total non-current liabilities |
1,397,290 | 430,619 | ||||||
Total liabilities |
15,889,314 | 12,882,295 | ||||||
Shareholders equity: |
||||||||
Share capital |
7,200,000 | 7,200,000 | ||||||
Capital reserve |
2,914,763 | 2,914,763 | ||||||
Specific reserve |
48,372 | 14,272 | ||||||
Surplus reserve |
5,151,770 | 5,151,770 | ||||||
Retained earnings |
635,737 | 2,532,261 | ||||||
Total equity |
15,950,642 | 17,813,066 | ||||||
Total liabilities and shareholders equity |
31,839,956 | 30,695,361 |
13
4.2 | Consolidated Income Statement |
For the nine-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Nine-month period
ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Operating income |
69,152,724 | 73,743,100 | ||||||
Less: Operating costs |
64,367,403 | 64,518,414 | ||||||
Business taxes and surcharges |
4,228,871 | 4,569,612 | ||||||
Selling and distribution expenses |
506,355 | 508,411 | ||||||
General and administrative expenses |
1,832,477 | 2,006,613 | ||||||
Financial expenses ( for financial income) |
294,495 | -84,606 | ||||||
Impairment losses |
190,711 | 202,307 | ||||||
Add: Investment income |
30,122 | 169,165 | ||||||
Including: Income from investment in associates and jointly controlled enterprises |
23,676 | 168,480 | ||||||
Operating profit ( for loss) |
-2,237,466 | 2,191,514 | ||||||
Add: Non-operating income |
169,548 | 31,568 | ||||||
Less: Non-operating expenses |
35,835 | 29,553 | ||||||
Including: Losses from disposal of non-current assets |
16,985 | 12,042 | ||||||
Profit before income tax ( for loss) |
-2,103,753 | 2,193,529 | ||||||
Less: Income tax expense |
-517,030 | 522,199 | ||||||
Net profit for the period ( for net loss) |
-1,586,723 | 1,671,330 | ||||||
Attributable to: Equity shareholders of the Company |
-1,609,377 | 1,651,579 | ||||||
Minority interests |
22,654 | 19,751 | ||||||
Earnings per share: |
||||||||
Basic and diluted earnings per share ( for loss) |
RMB | -0.224 | RMB | 0.229 | ||||
Other comprehensive income for the period |
| | ||||||
Total comprehensive income for the period ( for loss) |
-1,586,723 | 1,671,330 | ||||||
Attributable to: Equity shareholders of the Company |
-1,609,377 | 1,651,579 | ||||||
Minority interests |
22,654 | 19,751 |
14
Income Statement
For the nine-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Nine-month period
ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Operating income |
58,993,438 | 62,593,414 | ||||||
Less: Operating costs |
54,428,981 | 53,548,126 | ||||||
Business taxes and surcharges |
4,223,451 | 4,562,364 | ||||||
Selling and distribution expenses |
438,313 | 442,474 | ||||||
General and administrative expenses |
1,732,815 | 1,904,459 | ||||||
Financial expenses ( for financial income) |
274,520 | -69,013 | ||||||
Impairment losses |
207,080 | 425,316 | ||||||
Add: Investment income |
105,565 | 135,470 | ||||||
Including: Income from investment in associates and jointly controlled enterprises |
7,485 | 126,705 | ||||||
Operating profit ( for loss) |
-2,206,157 | 1,915,158 | ||||||
Add: Non-operating income |
167,189 | 30,848 | ||||||
Less: Non-operating expenses |
35,297 | 29,129 | ||||||
Including: Losses from disposal of non-current assets |
16,449 | 12,016 | ||||||
Profit before income tax ( for loss) |
-2,074,265 | 1,916,877 | ||||||
Less: Income tax expense |
-537,741 | 502,819 | ||||||
Net profit for the period ( for net loss) |
-1,536,524 | 1,414,058 | ||||||
Other comprehensive income for the period |
| | ||||||
Total comprehensive income for the period ( for loss) |
-1,536,524 | 1,414,058 |
15
Consolidated Income Statement
For the three-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Three-month period
ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Operating income |
22,680,130 | 24,218,108 | ||||||
Less: Operating costs |
20,919,307 | 21,511,310 | ||||||
Business taxes and surcharges |
1,391,585 | 1,413,959 | ||||||
Selling and distribution expenses |
176,548 | 172,966 | ||||||
General and administrative expenses |
653,890 | 763,085 | ||||||
Financial income ( for financial income) |
101,408 | -70,474 | ||||||
Impairment losses |
5,132 | 45,726 | ||||||
Add: Investment income ( for losses) |
25,404 | -8,399 | ||||||
Including: income from investment in associates and jointly controlled enterprises ( for losses) |
25,404 | -9,084 | ||||||
Operating profit ( for loss) |
-542,336 | 373,137 | ||||||
Add: Non-operating income |
8,285 | 22,905 | ||||||
Less: Non-operating expenses |
11,050 | 8,318 | ||||||
Including: Losses from disposal of non-current assets |
4,628 | 2,909 | ||||||
Profit before income tax ( for loss) |
-545,101 | 387,724 | ||||||
Less: Income tax expense |
-139,500 | 104,305 | ||||||
Net profit for the period ( for net loss) |
-405,601 | 283,419 | ||||||
Attributable to: Equity shareholders of the Company |
-414,888 | 270,046 | ||||||
Minority interests |
9,287 | 13,373 | ||||||
Earnings per share: |
||||||||
Basic and diluted earnings per share ( for loss) |
RMB | -0.058 | RMB | 0.038 | ||||
Other comprehensive income for the period |
| | ||||||
Total comprehensive income for the period ( for loss) |
-405,601 | 283,419 | ||||||
Attributable to: Equity shareholders of the Company |
-414,888 | 270,046 | ||||||
Minority interests |
9,287 | 13,373 |
16
Income Statement
For the three-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Three-month period ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Operating income |
18,986,652 | 20,482,671 | ||||||
Less: Operating costs |
17,307,239 | 17,856,226 | ||||||
Business taxes and surcharges |
1,389,159 | 1,410,721 | ||||||
Selling and distribution expenses |
153,130 | 149,959 | ||||||
General and administrative expenses |
623,060 | 725,982 | ||||||
Financial expenses ( for financial income) |
97,040 | -64,476 | ||||||
Impairment losses |
5,132 | 45,753 | ||||||
Add: Investment income ( for losses) |
22,379 | -21,226 | ||||||
Including: income from investment in associates and jointly controlled enterprises ( for losses) |
22,379 | -21,911 | ||||||
Operating profit ( for loss) |
-565,729 | 337,280 | ||||||
Add: Non-operating income |
6,772 | 22,760 | ||||||
Less: Non-operating expenses |
10,512 | 7,913 | ||||||
Including: Losses from disposal of non-current assets |
4,092 | 2,891 | ||||||
Profit before income tax ( for loss) |
-569,469 | 352,127 | ||||||
Less: Income tax expense |
-147,786 | 92,780 | ||||||
Net profit for the period ( for loss) |
-421,683 | 259,347 | ||||||
Other comprehensive income for the period |
| | ||||||
Total comprehensive income for the period ( for loss) |
-421,683 | 259,347 |
17
4.3 | Consolidated Cash Flow Statement |
For the nine-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Nine-month period ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Cash flows from operating activities: |
||||||||
Cash received from sale of goods and rendering of services |
82,064,595 | 85,374,752 | ||||||
Refund of taxes |
56,923 | 60,620 | ||||||
Cash received relating to other operating activities |
48,633 | 24,407 | ||||||
Sub-total of cash inflows |
82,170,151 | 85,459,779 | ||||||
Cash paid for goods and services |
-74,241,087 | -75,800,008 | ||||||
Cash paid to and for employees |
-1,845,659 | -1,456,470 | ||||||
Cash paid for all types of taxes |
-4,714,507 | -7,066,286 | ||||||
Cash paid relating to other operating activities |
-349,318 | -370,174 | ||||||
Sub-total of cash outflows |
-81,150,571 | -84,692,938 | ||||||
Net cash inflow from operating activities |
1,019,580 | 766,841 | ||||||
Cash flows from investing activities: |
||||||||
Cash received from disposal of investments |
58,000 | 746,000 | ||||||
Cash received from investment income |
65,679 | 548,080 | ||||||
Net cash received from disposal of fixed assets and other long-term assets |
7,259 | 5,240 | ||||||
Net cash received from disposal of a subsidiary |
3,743 | | ||||||
Cash received relating to other investing activities |
66,631 | 68,016 | ||||||
Sub-total of cash inflows |
201,312 | 1,367,336 | ||||||
Cash paid for acquisition of fixed assets and other long-term assets |
-3,308,363 | -1,459,670 | ||||||
Cash paid for acquisition of investments |
-42,000 | -742,751 | ||||||
Sub-total of cash outflows |
-3,350,363 | -2,202,421 | ||||||
Net cash outflow from investing activities |
-3,149,051 | -835,085 |
18
Consolidated Cash Flow Statement (Continued)
For the nine-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Nine-month period ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Cash flows from financing activities: |
||||||||
Cash received from borrowings |
37,957,584 | 28,454,321 | ||||||
Sub-total of cash inflows |
37,957,584 | 28,454,321 | ||||||
Cash repayments of corporate bonds |
| -1,000,000 | ||||||
Cash repayments of borrowings |
-34,921,758 | -26,116,153 | ||||||
Cash paid for dividends, profit distributions and interest |
-729,403 | -934,907 | ||||||
Sub-total of cash outflows |
-35,651,161 | -28,051,060 | ||||||
Net cash inflow from financing activities |
2,306,423 | 403,261 | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
15 | -283 | ||||||
Net increase in cash and cash equivalents |
176,967 | 334,734 | ||||||
Add: Cash and cash equivalents at the beginning of the period |
91,346 | 100,110 | ||||||
Cash and cash equivalents at the end of the period |
268,313 | 434,844 |
19
Cash Flow Statement
For the nine-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Nine-month period ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Cash flows from operating activities: |
||||||||
Cash received from borrowings |
69,992,713 | 72,330,555 | ||||||
Cash received relating to other operating activities |
47,462 | 23,762 | ||||||
Sub-total of cash inflows |
70,040,175 | 72,354,317 | ||||||
Cash paid for goods and services |
-62,437,909 | -63,101,474 | ||||||
Cash paid to and for employees |
-1,731,912 | -1,352,375 | ||||||
Cash paid for all types of taxes |
-4,634,065 | -6,986,201 | ||||||
Cash paid relating to other operating activities |
-327,521 | -348,591 | ||||||
Sub-total of cash outflows |
-69,131,407 | -71,788,641 | ||||||
Net cash inflow from operating activities |
908,768 | 565,676 | ||||||
Cash flows from investing activities: |
||||||||
Cash received from disposal of investments |
| 700,000 | ||||||
Cash received from investment income |
137,501 | 540,441 | ||||||
Net cash received from disposal of fixed assets and other long-term assets |
5,753 | 4,962 | ||||||
Cash received relating to other investing activities |
59,578 | 60,561 | ||||||
Sub-total of cash inflows |
202,832 | 1,305,964 | ||||||
Cash paid for acquisition of fixed assets and other long-term assets |
-3,307,988 | -1,432,638 | ||||||
Cash paid for acquisition of investments |
| -700,000 | ||||||
Sub-total of cash outflows |
-3,307,988 | -2,132,638 | ||||||
Net cash outflow from investing activities |
-3,105,156 | -826,674 |
20
Cash Flow Statement (Continued)
For the nine-month period ended 30 September 2012 (Unaudited)
Unit: RMB000 | ||||||||
Nine-month period ended 30 September |
||||||||
Item |
2012 | 2011 | ||||||
Cash flows from financing activities: |
||||||||
Cash received from borrowings |
37,972,244 | 28,382,311 | ||||||
Sub-total of cash inflows |
37,972,244 | 28,382,311 | ||||||
Cash repayments of corporate bonds |
| -1,000,000 | ||||||
Cash repayments of borrowings |
-34,935,119 | -25,925,999 | ||||||
Cash paid for dividends, profit distributions and interest |
-686,403 | -904,110 | ||||||
Sub-total of cash outflows |
-35,621,522 | -27,830,109 | ||||||
Net cash inflow from financing activities |
2,350,722 | 552,202 | ||||||
Effect of foreign exchange rate changes on cash and cash equivalents |
9 | -258 | ||||||
Net increase in cash and cash equivalents |
154,343 | 290,946 | ||||||
Add: Cash and cash equivalents at the beginning of the period |
61,057 | 89,224 | ||||||
Cash and cash equivalents at the end of the period |
215,400 | 380,170 |
By Order of the Board Rong Guangdao Chairman |
Shanghai, the PRC, 29 October 2012
As at the date of this announcement, the executive directors of the Company are Rong Guangdao, Wang Zhiqing, Wu Haijun, Li Honggen, Shi Wei and Ye Guohua; the non-executive directors of the Company are Lei Dianwu and Xiang Hanyin, and the independent non-executive directors of the Company are Shen Liqiang, Jin Mingda, Wang Yongshou and Cai Tingji.
21