x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
94-2563513
|
|
(State
or Other Jurisdiction of
|
(I.R.S.
Employer
|
|
Incorporation
or Organization)
|
Identification
No.)
|
|
160 Broadway, New York, New
York
|
10038
|
|
(Address
of Principal Executive Offices)
|
(Zip
Code)
|
Page No.
|
||
PART
I. FINANCIAL
INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Consolidated
Balance Sheets as of September 30, 2010 and December 31, 2009
(unaudited)
|
4
|
|
Consolidated
Statements of Operations For The Three and Nine Months Ended September 30,
2010 and 2009 (unaudited)
|
5
|
|
Consolidated
Statement of Stockholders' Equity For The Nine Months Ended September 30,
2010 and 2009 (unaudited)
|
6
|
|
Consolidated
Statements of Cash Flows For The Nine Months Ended September 30, 2010 and
2009 (unaudited)
|
7
|
|
Notes
to Consolidated Financial Statements (unaudited)
|
8
|
|
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
25
|
Item
3.
|
Quantitative
and Qualitative Disclosure About Market Risk
|
45
|
Item
4.
|
Controls
and Procedures
|
45
|
PART
II OTHER
INFORMATION
|
||
Item
6.
|
Exhibits
|
46
|
Signature
|
47
|
|
Index
of Exhibits
|
48
|
September 30,
2010
|
December 31,
2009
|
|||||||
ASSETS
|
||||||||
Cash
and due from banks
|
$ | 4,659 | $ | 5,427 | ||||
Interest
bearing deposits
|
72,088 | 55,376 | ||||||
Total
cash and cash equivalents
|
76,747 | 60,803 | ||||||
Investment
Securities:
|
||||||||
Available-for-sale
|
356,557 | 357,478 | ||||||
Held-to-maturity,
fair value of $322 in 2010 and $337 in 2009
|
324 | 340 | ||||||
Total
investment securities
|
356,881 | 357,818 | ||||||
Loans,
net of unearned income
|
375,923 | 430,349 | ||||||
Less:
allowance for loan losses
|
(14,605 | ) | (11,416 | ) | ||||
Net
loans
|
361,318 | 418,933 | ||||||
Accrued
interest receivable
|
3,877 | 4,253 | ||||||
Premises
and equipment, net
|
8,296 | 8,532 | ||||||
Goodwill,
net
|
18,549 | 18,549 | ||||||
Other
assets
|
35,808 | 40,379 | ||||||
Total
assets
|
$ | 861,476 | $ | 909,267 | ||||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Non-interest
bearing
|
$ | 73,574 | $ | 62,870 | ||||
Interest
bearing
|
607,816 | 650,574 | ||||||
Total
deposits
|
681,390 | 713,444 | ||||||
Securities
sold under agreements to repurchase
|
50,000 | 50,000 | ||||||
Borrowings
|
11,760 | 31,004 | ||||||
Subordinated
debt
|
22,681 | 22,681 | ||||||
Accrued
interest payable
|
2,673 | 3,578 | ||||||
Other
liabilities
|
4,383 | 3,324 | ||||||
Total
liabilities
|
772,887 | 824,031 | ||||||
Stockholders'
equity
|
||||||||
Preferred
stock - $.01 Par value:
|
||||||||
Authorized —
2,000,000 shares Issued — 60,000 shares
Outstanding — September 30, 2010, 60,000 shares December 31, 2009, 60,000
shares
|
1 | 1 | ||||||
Common
stock - $.10 par value
|
||||||||
Authorized
— 25,000,000 shares Issued — 7,698,285 shares Outstanding
— September 30, 2010, 7,054,183 shares December 31, 2009, 7,054,183
shares
|
770 | 770 | ||||||
Additional
paid-in capital
|
150,985 | 150,985 | ||||||
Accumulated
Deficit
|
(47,023 | ) | (46,833 | ) | ||||
Accumulated
other comprehensive loss, net
|
(9,733 | ) | (13,276 | ) | ||||
Treasury
Stock at cost September 30, 2010, 644,102 shares December 31, 2009,
644,102 shares
|
(6,411 | ) | (6,411 | ) | ||||
Total
stockholders' equity
|
88,589 | 85,236 | ||||||
Total
liabilities and stockholders' equity
|
$ | 861,476 | $ | 909,267 |
For The
Three Months Ended
September 30,
|
For The
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
INTEREST
INCOME
|
||||||||||||||||
Loans,
including related fees
|
$ | 6,295 | $ | 7,290 | $ | 19,301 | $ | 22,510 | ||||||||
Investment
securities
|
3,542 | 3,486 | 11,062 | 11,931 | ||||||||||||
Federal
funds sold and interest bearing deposits
|
41 | 129 | 157 | 582 | ||||||||||||
Total
interest income
|
9,878 | 10,905 | 30,520 | 35,023 | ||||||||||||
INTEREST
EXPENSE
|
||||||||||||||||
Deposits
|
1,748 | 2,561 | 5,961 | 9,815 | ||||||||||||
Securities
sold under agreements to repurchase
|
507 | 595 | 1,507 | 1,770 | ||||||||||||
Borrowings
and subordinated debt
|
283 | 592 | 1,222 | 1,937 | ||||||||||||
Total
interest expense
|
2,538 | 3,748 | 8,690 | 13,522 | ||||||||||||
Net
interest income
|
7,340 | 7,157 | 21,830 | 21,501 | ||||||||||||
PROVISION
FOR LOAN LOSSES
|
1,500 | 1,000 | 4,250 | 1,550 | ||||||||||||
Net
interest income after provision for loan losses
|
5,840 | 6,157 | 17,580 | 19,951 | ||||||||||||
NON-INTEREST
INCOME
|
||||||||||||||||
Service
charges on deposit accounts
|
135 | 126 | 391 | 364 | ||||||||||||
Investment
securities gains
|
62 | 253 | 464 | 440 | ||||||||||||
Gain
on sale of foreclosed real estate, net
|
— | — | 229 | — | ||||||||||||
Other
income
|
109 | 123 | 306 | 475 | ||||||||||||
Total
non-interest income
|
306 | 502 | 1,390 | 1,279 | ||||||||||||
NON-INTEREST
EXPENSE
|
||||||||||||||||
Total
other than temporary impairment ("OTTI") charges on
securities
|
— | 5,138 | 1,202 | 10,263 | ||||||||||||
Less
non-credit portion of OTTI recorded in other comprehensive
loss
|
— | — | — | — | ||||||||||||
Net
OTTI recognized in earnings
|
— | 5,138 | 1,202 | 10,263 | ||||||||||||
Salaries
and employee benefits
|
2,388 | 2,339 | 7,136 | 7,011 | ||||||||||||
Net
occupancy expense
|
534 | 477 | 1,647 | 1,529 | ||||||||||||
Equipment
expense
|
90 | 92 | 273 | 286 | ||||||||||||
FDIC
assessment
|
438 | 330 | 1,374 | 1,598 | ||||||||||||
Data
processing expense
|
124 | 119 | 376 | 329 | ||||||||||||
Other
|
2,332 | 842 | 4,028 | 2,615 | ||||||||||||
Total
non-interest expense
|
5,906 | 9,337 | 16,036 | 23,631 | ||||||||||||
Income
(loss) before provision for taxes
|
240 | (2,678 | ) | 2,934 | (2,401 | ) | ||||||||||
(Benefit)
provision for income taxes
|
(1,391 | ) | (285 | ) | (476 | ) | 1,358 | |||||||||
Net
income (loss)
|
$ | 1,631 | $ | (2,393 | ) | $ | 3,410 | $ | (3,759 | ) | ||||||
Dividends
on preferred stock
|
1,200 | 1,200 | 3,600 | 3,600 | ||||||||||||
Income
(loss) allocated to common stockholders
|
$ | 431 | $ | (3,593 | ) | $ | (190 | ) | $ | (7,359 | ) | |||||
Net
income (loss) per common share:
|
||||||||||||||||
Basic
|
$ | .06 | $ | (.51 | ) | $ | (.03 | ) | $ | (1.04 | ) | |||||
Diluted
|
$ | .06 | $ | (.51 | ) | $ | (.03 | ) | $ | (1.04 | ) | |||||
Number
of shares used to compute net income (loss) per common
share:
|
||||||||||||||||
Basic
|
7,054 | 7,054 | 7,054 | 7,054 | ||||||||||||
Diluted
|
7,054 | 7,054 | 7,054 | 7,054 |
Common
Shares
|
Preferred
Shares
|
Common
Stock
Par
Value
|
Preferred
Stock
Par
Value
|
Additional
paid-in
capital
|
Accumulated
other
comprehensive
(loss), net
|
Retained
Earnings/
(Accumulated
deficit)
|
Treasury
stock
|
Comprehensive
income
(loss)
|
Total
stockholders'
equity
|
|||||||||||||||||||||||||||||||
Balance
at December 31, 2008
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (39,598 | ) | $ | (39,795 | ) | $ | (6,411 | ) | $ | 65,952 | |||||||||||||||||||||
Net
loss
|
(3,759 | ) | (3,759 | ) | (3,759 | ) | ||||||||||||||||||||||||||||||||||
Other
comprehensive income net of taxes
|
18,582 | 18,582 | 18,582 | |||||||||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 14,823 | ||||||||||||||||||||||||||||||||||||||
Cash
dividends - Preferred Stock
|
(3,600 | ) | (3,600 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at September 30, 2009
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (21,016 | ) | $ | (47,154 | ) | $ | (6,411 | ) | $ | 77,175 | |||||||||||||||||||||
Balance
at December 31, 2009
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (13,276 | ) | $ | (46,833 | ) | $ | (6,411 | ) | $ | 85,236 | |||||||||||||||||||||
Net
income
|
3,410 | 3,410 | 3,410 | |||||||||||||||||||||||||||||||||||||
Other
comprehensive income net of taxes
|
3,543 | 3,543 | 3,543 | |||||||||||||||||||||||||||||||||||||
Comprehensive
income
|
$ | 6,953 | ||||||||||||||||||||||||||||||||||||||
Cash
dividends - Preferred Stock
|
(3,600 | ) | (3,600 | ) | ||||||||||||||||||||||||||||||||||||
Balance
at September 30, 2010
|
7,698 | 60 | $ | 770 | $ | 1 | $ | 150,985 | $ | (9,733 | ) | $ | (47,023 | ) | $ | (6,411 | ) | $ | 88,589 |
For The Nine Months Ended
September 30,
|
||||||||
2010
|
2009
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | 3,410 | $ | (3,759 | ) | |||
Adjustments
to reconcile net income (loss) to net cash provided by (used in) operating
activities:
|
||||||||
Realized
gains on investment securities
|
(464 | ) | (440 | ) | ||||
Gain
on sale of foreclosed real estate
|
(229 | ) | — | |||||
Other
than temporary impairment charges on securities
|
1,202 | 10,263 | ||||||
Net
amortization of premiums of investment securities
|
1,709 | 708 | ||||||
Depreciation
and amortization
|
387 | 402 | ||||||
Provision
for loan losses
|
4,250 | 1,550 | ||||||
Decrease
in accrued interest receivable
|
376 | 1,395 | ||||||
Decrease
in other assets
|
4,571 | 25,872 | ||||||
Increase
(decrease) in accrued interest payable and other
liabilities
|
154 | (16,969 | ) | |||||
Net
cash provided by operating activities
|
15,366 | 19,022 | ||||||
Cash
flows from investing activities:
|
||||||||
Investment
securities available for sale
|
||||||||
Purchases
|
(187,057 | ) | (205,666 | ) | ||||
Sales,
maturities and calls
|
189,074 | 164,292 | ||||||
Investment
securities held to maturity
|
||||||||
Maturities
|
16 | 16 | ||||||
Net
decrease in loans
|
41,046 | 25,306 | ||||||
Proceeds
from sale of foreclosed real estate
|
12,548 | — | ||||||
Acquisition
of premises and equipment
|
(151 | ) | (96 | ) | ||||
Net
cash provided by (used in) investing activities
|
55,476 | (16,148 | ) | |||||
Cash
flows from financing activities:
|
||||||||
Net
increase in non interest bearing deposits
|
10,704 | 6,466 | ||||||
Net
decrease in interest bearing deposits
|
(42,758 | ) | (45,020 | ) | ||||
Decrease
in securities sold under agreements to repurchase
|
— | (2,504 | ) | |||||
Repayment
of borrowings
|
(19,244 | ) | (10,662 | ) | ||||
Dividends
paid on preferred stock
|
(3,600 | ) | (3,600 | ) | ||||
Net
cash (used in) financing activities
|
(54,898 | ) | (55,320 | ) | ||||
Net
increase (decrease) in cash and cash equivalents
|
15,944 | (52,446 | ) | |||||
Cash
and cash equivalents at beginning of period
|
60,803 | 102,387 | ||||||
Cash
and cash equivalents at end of period
|
$ | 76,747 | $ | 49,941 | ||||
Supplemental
disclosure of cash flow information:
|
||||||||
Cash
used to pay interest
|
$ | 9,595 | $ | 17,039 | ||||
Cash
used to pay income taxes, net of refunds
|
$ | (1,080 | ) | $ | 1,330 | |||
Schedule
of non-cash investing activities:
|
||||||||
Transfer
from loans to real estate owned
|
$ | 12,318 | $ | — |
For The Three Months Ended
|
||||||||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
|||||||||||||||||||||||
Income (Loss)
(numerator)
|
Shares
(denominator)
|
Per share
amount
|
Income
(numerator)
|
Shares
(denominator)
|
Per share
amount
|
|||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||||||
Basic
earnings (loss) per common share
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 1,631 | $ | (2,393 | ) | |||||||||||||||||||
Dividends
paid to preferred shareholders
|
(1,200 | ) | (1,200 | ) | ||||||||||||||||||||
Net
income (loss) available to common stockholders
|
431 | 7,054 | $ | .06 | (3,593 | ) | 7,054 | $ | (.51 | ) | ||||||||||||||
Effect
of dilutive securities options
|
— | — | .— | — | — | .— | ||||||||||||||||||
Diluted
earnings (loss) per common share
|
||||||||||||||||||||||||
Net
income (loss) available to common stockholders plus assumed
conversions
|
$ | 431 | 7,054 | $ | .06 | $ | (3,593 | ) | 7,054 | $ | (.51 | ) |
For The Nine Months Ended
|
||||||||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
|||||||||||||||||||||||
Income
(Loss)
(numerator)
|
Shares
(denominator)
|
Per
share
amount
|
Income
(numerator)
|
Shares
(denominator)
|
Per share
amount
|
|||||||||||||||||||
(In
thousands, except per share data)
|
||||||||||||||||||||||||
Basic
earnings (loss) per common share
|
||||||||||||||||||||||||
Net
income (loss)
|
$ | 3,410 | $ | (3,759 | ) | |||||||||||||||||||
Dividends
paid to preferred shareholders
|
(3,600 | ) | (3,600 | ) | ||||||||||||||||||||
Net
(loss) available to common stockholders
|
(190 | ) | 7,054 | $ | (.03 | ) | (7,359 | ) | 7,054 | $ | (1.04 | ) | ||||||||||||
Effect
of dilutive securities options
|
— | — | .— | — | — | .— | ||||||||||||||||||
Diluted
earnings (loss) per common share
|
||||||||||||||||||||||||
Net
(loss) available to common stockholders plus assumed
conversions
|
$ | (190 | ) | 7,054 | $ | (.03 | ) | $ | (7,359 | ) | 7,054 | $ | (1.04 | ) |
September 30, 2010
|
December 31, 2009
|
|||||||||||||||
Amount
|
% of
Total
|
Amount
|
% of
Total
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Commercial
and professional loans
|
$ | 22,310 | 5.9 | % | $ | 50,672 | 11.7 | % | ||||||||
Secured
by real estate
|
||||||||||||||||
1-4
family
|
117,159 | 31.1 | 129,925 | 30.1 | ||||||||||||
Multi
family
|
6,174 | 1.6 | 7,432 | 1.7 | ||||||||||||
Non-residential
(commercial)
|
230,438 | 61.2 | 242,927 | 56.4 | ||||||||||||
Consumer
|
793 | 0.2 | 396 | 0.1 | ||||||||||||
Total
loans
|
376,874 | 100.0 | % | 431,352 | 100.0 | % | ||||||||||
Deferred
loan fees
|
(951 | ) | (1,003 | ) | ||||||||||||
Allowance
for loan losses
|
(14,605 | ) | (11,416 | ) | ||||||||||||
Loans,
net
|
$ | 361,318 | $ | 418,933 |
For The Three Months Ended
|
For The Nine Months Ended
|
|||||||||||||||
September 30,
2010
|
September 30,
2009
|
September 30,
2010
|
September 30,
2009
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Balance
at beginning of period
|
$ | 13,105 | $ | 9,757 | $ | 11,416 | $ | 9,204 | ||||||||
Provision
for loan losses
|
1,500 | 1,000 | 4,250 | 1,550 | ||||||||||||
Charge-offs
|
— | (1 | ) | (1,066 | ) | (104 | ) | |||||||||
Recoveries
|
— | — | 5 | 106 | ||||||||||||
Balance
at end of period
|
$ | 14,605 | $ | 10,756 | $ | 14,605 | $ | 10,756 |
September 30, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Government Agencies
|
$ | 324 | $ | 1 | $ | (3 | ) | $ | 322 |
December 31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Government Agencies
|
$ | 340 | $ | — | $ | (3 | ) | $ | 337 |
September 30, 2010
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Treasury Notes
|
$ | 80,112 | $ | 183 | $ | — | $ | 80,295 | ||||||||
U.S.
Government Agencies
|
55,416 | 1,065 | (8 | ) | 56,473 | |||||||||||
Mortgage-backed
securities
|
129,511 | 4,134 | (351 | ) | 133,294 | |||||||||||
Corporate
notes
|
17,834 | 1,074 | (960 | ) | 17,948 | |||||||||||
Single
Issuer Trust Preferred CDO
|
1,023 | — | (363 | ) | 660 | |||||||||||
Pooled
Trust Preferred CDO
|
6,459 | — | (5,853 | ) | 606 | |||||||||||
Municipal
securities
|
2,010 | 710 | — | 2,720 | ||||||||||||
Auction
rate securities
|
73,993 | 48 | (12,500 | ) | 61,541 | |||||||||||
Marketable
equity securities and other
|
2,870 | 150 | — | 3,020 | ||||||||||||
Totals
|
$ | 369,228 | $ | 7,364 | $ | (20,035 | ) | $ | 356,557 |
December 31, 2009
|
||||||||||||||||
Amortized
Cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
U.S.
Treasury Notes
|
$ | 50,236 | $ | 35 | $ | (65 | ) | $ | 50,206 | |||||||
U.S.
Government Agencies
|
76,259 | 59 | (793 | ) | 75,525 | |||||||||||
Mortgage-backed
securities
|
134,810 | 1,943 | (710 | ) | 136,043 | |||||||||||
Corporate
notes
|
19,029 | 1,011 | (2,311 | ) | 17,729 | |||||||||||
Single
Issuer Trust Preferred CDO
|
1,021 | — | — | 1,021 | ||||||||||||
Pooled
Trust Preferred CDO
|
6,463 | — | (6,313 | ) | 150 | |||||||||||
Municipal
securities
|
1,973 | 198 | — | 2,171 | ||||||||||||
Auction
rate securities
|
78,895 | — | (11,953 | ) | 66,942 | |||||||||||
Marketable
equity securities and other
|
7,648 | 69 | (26 | ) | 7,691 | |||||||||||
Totals
|
$ | 376,334 | $ | 3,315 | $ | (22,171 | ) | $ | 357,478 |
Less than 12 months
|
12 months or longer
|
Total
|
||||||||||||||||||||||
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
|||||||||||||||||||
Description
of Securities
|
||||||||||||||||||||||||
U.S.
Government Agencies
|
$ | 14,993 | $ | 8 | $ | — | $ | — | $ | 14,993 | $ | 8 | ||||||||||||
Mortgage-backed
securities
|
24,417 | 127 | 8,215 | 224 | 32,632 | 351 | ||||||||||||||||||
Corporate
notes
|
8,301 | 960 | — | — | 8,301 | 960 | ||||||||||||||||||
Single
Issuer Trust Preferred CDO
|
— | — | 660 | 363 | 660 | 363 | ||||||||||||||||||
Pooled
Trust Preferred CDO
|
— | — | 606 | 5,853 | 606 | 5,853 | ||||||||||||||||||
Auction
rate securities
|
4,442 | 723 | 54,523 | 11,777 | 58,965 | 12,500 | ||||||||||||||||||
Total
temporarily impaired scurities
|
$ | 52,153 | $ | 1,818 | $ | 64,004 | $ | 18,217 | $ | 116,157 | $ | 20,035 |
September 30, 2010
|
||||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Amortized
Cost
|
Fair
Value
|
Amortized
Cost |
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Due
in one year or less
|
$ | 55,634 | $ | 55,589 | $ | — | $ | — | ||||||||
Due
after one through five years
|
52,457 | 52,222 | — | — | ||||||||||||
Due
after five through ten years
|
44,372 | 45,897 | — | — | ||||||||||||
Due
after ten years
|
139,902 | 138,288 | 324 | 322 | ||||||||||||
Auction
rate securities
|
73,993 | 61,541 | — | — | ||||||||||||
Marketable
equity securities and other
|
2,870 | 3,020 | — | — | ||||||||||||
Totals
|
$ | 369,228 | $ | 356,557 | $ | 324 | $ | 322 |
Nine Months Ended
September 30, 2010
|
Twelve Months Ended
December 31, 2009
|
|||||||||||||||
Average
Amount
|
Average
Yield
|
Average
Amount
|
Average
Yield
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Demand
deposits
|
$ | 69,545 | — | $ | 56,544 | — | ||||||||||
NOW
and money market
|
25,942 | 0.28 | % | 23,900 | 0.31 | % | ||||||||||
Savings
deposits
|
200,178 | 0.78 | 180,729 | 1.24 | ||||||||||||
Time
deposits
|
404,980 | 1.56 | 426,892 | 2.32 | ||||||||||||
Total
deposits
|
$ | 700,645 | 1.13 | % | $ | 688,065 | 1.78 | % |
For The Nine Months Ended
|
||||||||||||||||||||||||
September 30, 2010
|
September 30, 2009
|
|||||||||||||||||||||||
Before tax
amount
|
Tax
(expense)
benefit
|
Net of tax
amount
|
Before tax
amount
|
Tax
(expense)
benefit
|
Net of tax
amount
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Unrealized
gains (losses) on investment securities:
|
||||||||||||||||||||||||
Unrealized
holding gains (losses) arising during period
|
$ | 5,447 | $ | (2,327 | ) | $ | 3,120 | $ | 20,942 | $ | (8,377 | ) | $ | 12,565 | ||||||||||
Less
reclassification adjustment for gains (losses) realized in net
income
|
(738 | ) | 315 | (423 | ) | (9,823 | ) | 3,929 | (5,894 | ) | ||||||||||||||
Unrealized
gain (loss) on investment securities
|
6,185 | (2,642 | ) | 3,543 | 30,765 | (12,306 | ) | 18,459 | ||||||||||||||||
Change
in minimum pension liability
|
— | — | — | 123 | — | 123 | ||||||||||||||||||
Other
comprehensive income (loss), net
|
$ | 6,185 | $ | (2,642 | ) | $ | 3,543 | $ | 30,888 | $ | (12,306 | ) | $ | 18,582 |
For
The
Three
Months Ended
September
30,
|
For
The
Nine
Months Ended
September
30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Service
cost
|
$ | — | $ | 103,250 | $ | — | $ | 309,750 | ||||||||
Interest
cost
|
— | 64,250 | — | 192,750 | ||||||||||||
Expected
return on plan assets
|
— | (70,500 | ) | — | (211,500 | ) | ||||||||||
Amortization
and Deferral:
|
||||||||||||||||
Prior
service cost
|
— | 4,500 | — | 13,500 | ||||||||||||
Loss
|
— | 36,500 | — | 109,500 | ||||||||||||
Net
periodic pension cost
|
$ | — | $ | 138,000 | $ | — | $ | 414,000 |
September
30, 2010
|
December
31, 2009
|
|||||||||||||||
Carrying
amount
|
Estimated
fair
value
|
Carrying
amount
|
Estimated
fair
value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Investment
securities
|
$ | 356,881 | $ | 356,879 | $ | 357,818 | $ | 357,815 | ||||||||
Loans,
net of unearned income
|
375,923 | 383,403 | 430,349 | 428,990 | ||||||||||||
Time
Deposits
|
389,978 | 391,753 | 427,777 | 429,449 | ||||||||||||
Repurchase
Agreements
|
50,000 | 49,846 | 50,000 | 49,842 | ||||||||||||
Borrowings
|
11,760 | 12,201 | 31,004 | 31,756 | ||||||||||||
Subordinated
debt
|
22,681 | 22,681 | 22,681 | 22,681 |
At September 30, 2010
Fair Value Measurement Using
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
September 30,
2010
|
|||||||||||||
(Dollars
in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Impaired
loans
|
$ | — | $ | — | $ | 2,000 | $ | 2,000 | (1) | |||||||
Investment
securities available for sale
|
87,240 | 207,776 | 61,541 | 356,557 | (2) | |||||||||||
Total
|
$ | 87,240 | $ | 207,776 | $ | 63,541 | $ | 358,557 |
At December 31, 2009
Fair Value Measurement Using
|
||||||||||||||||
Quoted Prices in
Active Markets
for Identical
Assets/Liabilities
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Balance
December 31,
2009
|
|||||||||||||
(Dollars in thousands)
|
||||||||||||||||
Assets
|
||||||||||||||||
Impaired
loans
|
$ | — | $ | — | $ | 15,468 | $ | 15,468 | (1) | |||||||
Investment
securities available for sale
|
56,006 | 235,793 | 66,942 | 358,741 | (2) | |||||||||||
Total
assets
|
$ | 56,006 | $ | 235,793 | $ | 82,410 | $ | 374,209 |
(Dollars in thousands)
|
Investment
Securities
Available
for Sale
|
|||
Balance,
January 1, 2010
|
$ | 66,942 | ||
Total
gains/losses (realized/unrealized)
|
||||
Included
in earnings
|
— | |||
Included
in other comprehensive income
|
(499 | ) | ||
Purchases,
Sales, Issuances and Settlements
|
(3,700 | ) | ||
Redemptions
(Transfer to Other Real Estate Owned)
|
— | |||
Interest
|
— | |||
Other
than temporary impairment expense
|
(1,202 | ) | ||
Capital
deductions for operating expenses
|
— | |||
Balance,
September 30, 2010
|
$ | 61,541 | ||
The
amount of total gains (losses) for the period included in earnings
attributable to the change in unrealized gains or losses relating to
assets still held at September 30, 2010
|
$ | — |
ITEM
2 -
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS.
|
For The Three Months Ended September
30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 379,983 | $ | 6,295 | 6.63 | % | $ | 440,146 | $ | 7,290 | 6.63 | % | ||||||||||||
Investment
securities
|
354,049 | 3,542 | 4.00 | 315,395 | 3,486 | 4.42 | ||||||||||||||||||
Other
(2)(5)
|
64,543 | 41 | 0.25 | 56,314 | 129 | 0.92 | ||||||||||||||||||
Total
interest-earning assets
|
798,575 | 9,878 | 4.95 | 811,855 | 10,905 | 5.37 | ||||||||||||||||||
Noninterest-earning
assets
|
59,125 | 55,456 | ||||||||||||||||||||||
Total
Assets
|
$ | 857,700 | $ | 867,311 | ||||||||||||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
222,710 | 333 | 0.60 | % | 201,817 | 533 | 1.06 | % | ||||||||||||||||
Time
deposits
|
392,832 | 1,415 | 1.44 | 414,620 | 2,028 | 1.96 | ||||||||||||||||||
Other
borrowings
|
84,918 | 790 | 3.72 | 115,044 | 1,187 | 4.13 | ||||||||||||||||||
Total
interest-bearing liabilities
|
700,460 | 2,538 | 1.45 | 731,481 | 3,748 | 2.05 | ||||||||||||||||||
Demand
deposits
|
70,865 | 56,821 | ||||||||||||||||||||||
Noninterest-bearing
liabilities
|
7,603 | 7,611 | ||||||||||||||||||||||
Stockholders'
equity (5)
|
78,772 | 71,398 | ||||||||||||||||||||||
Total
liabilities and stockholders'
equity
|
$ | 857,700 | $ | 867,311 | ||||||||||||||||||||
Net
interest income
|
$ | 7,340 | $ | 7,157 | ||||||||||||||||||||
Interest-rate
spread (3)
|
3.50 | % | 3.32 | % | ||||||||||||||||||||
Net
interest margin (4)
|
3.68 | % | 3.53 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest bearing
liabilities
|
1.14 | 1.11 |
For The Nine Months Ended September
30,
|
||||||||||||||||||||||||
2010
|
2009
|
|||||||||||||||||||||||
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
Average
Balance
|
Interest
and
Dividends
|
Average
Yield/Rate
|
|||||||||||||||||||
(Dollars
in Thousands)
|
||||||||||||||||||||||||
INTEREST-EARNING
ASSETS:
|
||||||||||||||||||||||||
Loans
(1)
|
$ | 397,356 | $ | 19,301 | 6.48 | % | $ | 450,176 | $ | 22,510 | 6.67 | % | ||||||||||||
Investment
securities
|
361,229 | 11,062 | 4.08 | 303,555 | 11,931 | 5.24 | ||||||||||||||||||
Other
(2)(5)
|
68,364 | 157 | 0.30 | 61,669 | 582 | 1.26 | ||||||||||||||||||
Total
interest-earning assets
|
826,949 | 30,520 | 4.92 | 815,400 | 35,023 | 5.73 | ||||||||||||||||||
Noninterest-earning
assets
|
59,838 | 62,109 | ||||||||||||||||||||||
Total
Assets
|
$ | 886,787 | $ | 877,509 | ||||||||||||||||||||
INTEREST-BEARING
LIABILITIES:
|
||||||||||||||||||||||||
Interest
bearing deposits
|
226,120 | 1,237 | 0.73 | % | 202,314 | 1,809 | 1.19 | % | ||||||||||||||||
Time
deposits
|
404,980 | 4,724 | 1.56 | 426,918 | 8,006 | 2.50 | ||||||||||||||||||
Other
borrowings
|
93,399 | 2,729 | 3.90 | 118,491 | 3,707 | 4.17 | ||||||||||||||||||
Total
interest-bearing liabilities
|
724,499 | 8,690 | 1.60 | 747,723 | 13,522 | 2.41 | ||||||||||||||||||
Demand
deposits
|
69,545 | 54,825 | ||||||||||||||||||||||
Noninterest-bearing
liabilities
|
7,940 | 8,961 | ||||||||||||||||||||||
Stockholders'
equity (5)
|
84,803 | 66,000 | ||||||||||||||||||||||
Total
liabilities and stockholders'
equity
|
$ | 886,787 | $ | 877,509 | ||||||||||||||||||||
Net
interest income
|
$ | 21,830 | $ | 21,501 | ||||||||||||||||||||
Interest-rate
spread (3)
|
3.32 | % | 3.32 | % | ||||||||||||||||||||
Net
interest margin (4)
|
3.52 | % | 3.52 | % | ||||||||||||||||||||
Ratio
of average interest-earning assets to average interest bearing
liabilities
|
1.14 | 1.09 |
Three Months Ended September
30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Income
|
%
of
Total
|
Interest
Income
|
%
of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Loans
|
$ | 6,295 | 63.72 | % | $ | 7,290 | 66.85 | % | ||||||||
Investment
Securities
|
3,542 | 35.86 | 3,486 | 31.97 | ||||||||||||
Other
|
41 | 0.42 | 129 | 1.18 | ||||||||||||
Total
Interest Income
|
$ | 9,878 | 100.00 | % | $ | 10,905 | 100.00 | % |
Nine Months Ended September
30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Income
|
%
of
Total
|
Interest
Income
|
%
of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Loans
|
$ | 19,301 | 63.24 | % | $ | 22,510 | 64.27 | % | ||||||||
Investment
Securities
|
11,062 | 36.25 | 11,931 | 34.07 | ||||||||||||
Other
|
157 | 0.51 | 582 | 1.66 | ||||||||||||
Total
Interest Income
|
$ | 30,520 | 100.00 | % | $ | 35,023 | 100.00 | % |
Three Months Ended September
30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Expense
|
%
of
Total
|
Interest
Expense
|
%
of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Interest-Bearing
Deposits
|
$ | 333 | 13.12 | % | $ | 533 | 14.22 | % | ||||||||
Time
Deposits
|
1,415 | 55.75 | 2,028 | 54.11 | ||||||||||||
Other
Borrowings
|
790 | 31.13 | 1,187 | 31.67 | ||||||||||||
Total
Interest Expense
|
$ | 2,538 | 100.00 | % | $ | 3,748 | 100.00 | % |
Nine Months Ended September
30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Interest
Expense
|
%
of
Total
|
Interest
Expense
|
%
of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Interest-Bearing
Deposits
|
$ | 1,237 | 14.23 | % | $ | 1,809 | 13.38 | % | ||||||||
Time
Deposits
|
4,724 | 54.37 | 8,006 | 59.21 | ||||||||||||
Other
Borrowings
|
2,729 | 31.40 | 3,707 | 27.41 | ||||||||||||
Total
Interest Expense
|
$ | 8,690 | 100.00 | % | $ | 13,522 | 100.00 | % |
Three Months Ended September
30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Non-Interest
Expense
|
%
of
Total
|
Non-Interest
Expense
|
%
of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 2,388 | 40.43 | % | $ | 2,339 | 25.05 | % | ||||||||
Net
Occupancy Expense
|
534 | 9.04 | 477 | 5.11 | ||||||||||||
Equipment
Expense
|
90 | 1.52 | 92 | 0.99 | ||||||||||||
FDIC
Assessment
|
438 | 7.42 | 330 | 3.53 | ||||||||||||
Data
Processing Expense
|
124 | 2.10 | 119 | 1.27 | ||||||||||||
Other
than temporary impairment charge on securities
|
— | 0.00 | 5,138 | 55.03 | ||||||||||||
Other
|
2,332 | 39.49 | 842 | 9.02 | ||||||||||||
Total
Non-Interest Expense
|
$ | 5,906 | 100.00 | % | $ | 9,337 | 100.00 | % |
Nine Months Ended September
30,
|
||||||||||||||||
2010
|
2009
|
|||||||||||||||
Non-Interest
Expense
|
%
of
Total
|
Non-Interest
Expense
|
%
of
Total
|
|||||||||||||
(In
thousands, except percentages)
|
||||||||||||||||
Salaries
and Employee Benefits
|
$ | 7,136 | 44.50 | % | $ | 7,011 | 29.67 | % | ||||||||
Net
Occupancy Expense
|
1,647 | 10.27 | 1,529 | 6.47 | ||||||||||||
Equipment
Expense
|
273 | 1.70 | 286 | 1.21 | ||||||||||||
FDIC
Assessment
|
1,374 | 8.57 | 1,598 | 6.76 | ||||||||||||
Data
Processing Expense
|
376 | 2.34 | 329 | 1.39 | ||||||||||||
Other
than temporary impairment charge on securities
|
1,202 | 7.50 | 10,263 | 43.43 | ||||||||||||
Other
|
4,028 | 25.12 | 2,615 | 11.07 | ||||||||||||
Total
Non-Interest Expense
|
$ | 16,036 | 100.00 | % | $ | 23,631 | 100.00 | % |
Three Months Ended
September 30,
|
Nine Months Ended
September 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Average
loans outstanding
|
$ | 379,983 | $ | 440,146 | $ | 397,356 | $ | 450,176 | ||||||||
Allowance
at beginning of period
|
13,105 | 9,757 | 11,416 | 9,204 | ||||||||||||
Charge-offs:
|
||||||||||||||||
Commercial
and other loans
|
— | 1 | 300 | 104 | ||||||||||||
Real
estate loans
|
— | — | 766 | — | ||||||||||||
Total
loans charged-off
|
— | 1 | 1,066 | 104 | ||||||||||||
Recoveries:
|
||||||||||||||||
Commercial
and other loans
|
— | — | 5 | 106 | ||||||||||||
Real
estate loans
|
— | — | — | — | ||||||||||||
Total
loans recovered
|
— | — | 5 | 106 | ||||||||||||
Net
recoveries (charge-offs)
|
— | (1 | ) | (1,061 | ) | 2 | ||||||||||
Provision
for loan losses charged
to operating expenses
|
1,500 | 1,000 | 4,250 | 1,550 | ||||||||||||
Allowance
at end of period
|
14,605 | 10,756 | 14,605 | 10,756 | ||||||||||||
Ratio
of net recoveries (charge-offs) to
average loans outstanding
|
0.00 | % | 0.00 | % | (0.27 | )% | 0.00 | % | ||||||||
Allowance
as a percent of total loans
|
3.88 | % | 2.43 | % | 3.88 | % | 2.43 | % | ||||||||
Total
loans at end of period
|
$ | 376,874 | $ | 442,355 | $ | 376,874 | $ | 442,355 |
To
be well
|
||||||||||||||||||||||||
capitalized
under
|
||||||||||||||||||||||||
For
capital
|
prompt
corrective
|
|||||||||||||||||||||||
Actual
|
adequacy purposes
|
action provisions
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
September
30, 2010
|
||||||||||||||||||||||||
Total
Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Company
|
$ | 106,635 | 22.5 | % | $ | 38,004 | >8.0 | % | — | N/A | ||||||||||||||
Bank
|
94,817 | 20.5 | % | 37,012 | >8.0 | % | $ | 46,265 | >10.0 | % | ||||||||||||||
Tier
I Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
Company
|
99,721 | 21.0 | % | 19,062 | >4.0 | % | — | N/A | ||||||||||||||||
Bank
|
88,925 | 19.2 | % | 18,506 | >4.0 | % | 27,759 | >6.0 | % | |||||||||||||||
Tier
I Capital (to Average Assets)
|
||||||||||||||||||||||||
Company
|
99,721 | 11.3 | % | 35,471 | >4.0 | % | — | N/A | ||||||||||||||||
Bank
|
88,925 | 10.3 | % | 34,489 | >4.0 | % | 43,111 | >5.0 | % |
Exhibit
|
||
Number
|
Description
|
|
31
|
Certification
of Principal Executive and Financial Officer pursuant to Section 302 Of
The Sarbanes-Oxley Act of 2002.
|
|
32
|
|
Certification
of Principal Executive and Financial Officer pursuant to Section 906 Of
The Sarbanes-Oxley Act of
2002.
|
BERKSHIRE BANCORP INC.
|
|||||
(Registrant)
|
|||||
Date:
|
November 10, 2010
|
By:
|
/s/ Steven Rosenberg
|
||
Steven
Rosenberg
|
|||||
President
and Chief
|
|||||
Financial
Officer
|
Exhibit
|
||
Number
|
Description
|
|
31
|
Certification
of Principal Executive and Financial Officer pursuant to Section 302 Of
The Sarbanes-Oxley Act of 2002.
|
|
32
|
|
Certification
of Principal Executive and Financial Officer pursuant to Section 906 Of
The Sarbanes-Oxley Act of
2002.
|