Alan
R. Lun,
|
President
and Chief Executive
Officer
|
Title of Class
|
Name and Address of
Beneficial Owner*
|
Amount and
Nature of
Beneficial
Ownership
|
Percent of Class
|
|||||||
Common
Stock
|
Wukuang
IE Limited
|
50,000,000 | 20.1 | % | ||||||
Common
Stock
|
Taikang
Capital Managements Corporation, 906, 9TH/F, YUXING BUILDING, XIHUAN RD
PANYU, GUANGZHOU F4 GD511490
|
20,000,000 | 8.0 | % |
Title of Class
|
Name of Beneficial
Owner*
|
Amount and Nature
of Beneficial
Ownership
|
Percent of Class
|
|||||||
Common
Stock
|
Alan
R. Lun
|
1,000,000 | 0.40 | % | ||||||
Common
Stock
|
James
T. Crane
|
735,000 | 0.20 | % | ||||||
Common
Stock
|
Yaofu
Su
|
600,000 | 0.20 | % | ||||||
Common
Stock
|
He
Yao
|
0 | 0 | % | ||||||
(Directors
and Officers as a group, 4 Persons)
|
2,335,000 | 0.80 | % |
Subsidiaries
|
Countries Registered In
|
Percentage of
Ownership
|
||||
MyStarU
Ltd.
|
Hong
Kong, The People’s Republic of China
|
100.00
|
%
|
|||
3G
Dynasty Inc.
|
British
Virgin Islands
|
100.00
|
%
|
|||
Subaye.com,
Inc.
|
United
States of America, Delaware
|
69.03
|
%
|
|||
Subaye
IIP Limited
|
British
Virgin Islands
|
69.03
|
%
|
|||
Guangzhou
Panyu Metals & Materials Limited
|
The
People’s Republic of China
|
100.00
|
%
|
|||
Guangzhou
Subaye Computer Tech Limited
|
The
People’s Republic of China
|
69.03
|
%
|
|||
Media
Group International Limited
|
Hong
Kong, The People’s Republic of China
|
69.03
|
%
|
|
1.
|
Investments
in Entertainment Arts Productions - The Company purchases and licenses or
resells copyrights of entertainment-related
assets.
|
|
2.
|
Online
Content and Member Services Provider - The Company provides online content
and member services for commercial
use.
|
|
3.
|
SAAS
– The Company provides data storage, access and specific software on
servers which are available through remote access by users on a 24 hour
basis.
|
|
4.
|
Online
Shopping Mall - The Company is in the process of developing an online
shopping mall using 3D imaging and
animation.
|
|
5.
|
Software
Sales - The Company provides web-based and mobile software
platforms.
|
|
6.
|
Media
and Marketing Management - The Company’s subsidiary, Media Group
International, coordinates product placement activities for filmmakers and
advertisers within the entertainment arts industry of the
PRC.
|
|
7.
|
Importing
and Exporting of Goods - The Company conducts international trade using
the PRC as its base of operations.
|
Projected
Release
Date
|
||
DaYouCun
|
October,
2009
|
|
True?
|
April,
2010
|
|
Qianfu
|
July,
2010
|
|
Paobu
|
October,
2010
|
Nine
Months
Ended
June 30,
2009
|
||||
Big
Movie: Subaye
|
$
|
461,010
|
||
Big
Movie 2
|
374,889
|
|||
The
11 Movies
|
460,850
|
|||
The
113 Movies
|
1,526,133
|
|||
Total
|
$
|
2,822,882
|
Subaye.com Members
|
Subaye.com Company Profiles
|
|||||||||||||||
As of the
End of
Month
|
Month Over
Month
Growth
|
As of the
End of
Month
|
Month Over
Month
Growth
|
|||||||||||||
January 31, 2007
|
6,562
|
9,807
|
||||||||||||||
February 28, 2007
|
9,230
|
41
|
%
|
12,101
|
23
|
%
|
||||||||||
June
30,2007
|
10,625
|
15
|
%
|
21,204
|
75
|
%
|
||||||||||
April
30, 2007
|
11,447
|
8
|
%
|
26,323
|
24
|
%
|
||||||||||
May
31, 2007
|
11,699
|
2
|
%
|
27,989
|
6
|
%
|
||||||||||
June
30, 2007
|
11,968
|
2
|
%
|
29,821
|
7
|
%
|
||||||||||
July
31, 2007
|
12,500
|
4
|
%
|
32,560
|
9
|
%
|
||||||||||
August
31, 2007
|
12,876
|
3
|
%
|
36,999
|
14
|
%
|
||||||||||
September
30, 2007
|
15,121
|
17
|
%
|
38,123
|
3
|
%
|
||||||||||
October
31, 2007
|
15,903
|
5
|
%
|
39,400
|
3
|
%
|
||||||||||
November
30, 2007
|
16,023
|
1
|
%
|
40,995
|
4
|
%
|
||||||||||
December
31, 2007
|
16,348
|
2
|
%
|
45,243
|
10
|
%
|
||||||||||
January
31, 2008
|
18,859
|
15
|
%
|
53,343
|
18
|
%
|
||||||||||
February
29, 2008 *
|
19,015
|
1
|
%
|
40,301
|
(24
|
)%
|
||||||||||
June
30,2008
|
19,659
|
3
|
%
|
46,233
|
15
|
%
|
||||||||||
April
30, 2008
|
23,788
|
21
|
%
|
49,112
|
6
|
%
|
||||||||||
May
31, 2008
|
26,442
|
11
|
%
|
64,410
|
31
|
%
|
||||||||||
June
30, 2008
|
29,323
|
11
|
%
|
68,894
|
7
|
%
|
||||||||||
July
31, 2008
|
29,743
|
1
|
%
|
69,996
|
2
|
%
|
||||||||||
August
31, 2008
|
30,127
|
1
|
%
|
70,889
|
1
|
%
|
||||||||||
September
30, 2008
|
32,366
|
7
|
%
|
71,884
|
1
|
%
|
||||||||||
October
31, 2008
|
34,121
|
5
|
%
|
73,298
|
2
|
%
|
||||||||||
November
30, 2008
|
34,545
|
1
|
%
|
73,999
|
1
|
%
|
||||||||||
December
31, 2008
|
35,989
|
4
|
%
|
75,435
|
2
|
%
|
||||||||||
January
31, 2009
|
36,169
|
1
|
%
|
75,685
|
0
|
%
|
||||||||||
February
28, 2009
|
36,199
|
0
|
%
|
75,985
|
0
|
%
|
||||||||||
June
30, 2009
|
36,991
|
2
|
%
|
76,685
|
1
|
%
|
||||||||||
April
30, 2009
|
39,822
|
8
|
%
|
80,025
|
4
|
%
|
|
|
largest
user base of users seeking videos produced by
SMEs;
|
|
|
first
video uploading service provider in the PRC with an extensive customer
base across industries;
|
|
|
local
market experience and expertise in introducing and expanding our services
across the PRC and operating in the PRC’s rapidly evolving internet
industry;
|
|
|
leading
technology with a proven platform, providing users with relevant video
showcase and customers with a cost-effective way to reach potential
consumers; and
|
|
|
extensive
and effective nationwide network of over 100 regional distributors,
providing high-quality and consistent customer
services.
|
|
|
growing
our online video marketing business by attracting potential customers and
increasing per-customer spending on our services, enhancing user
experience;
|
|
|
increasing
traffic through the development and introduction of new video-related
features and functions;
|
|
|
expanding
Subaye Alliance by leveraging our brand and offering competitive economic
arrangements to Subaye Alliance members;
and
|
|
|
pursuing
selective strategic acquisitions and alliances that will allow us to
increase user traffic, enlarge our customer base, expand our product
offerings and reduce customer acquisition
costs.
|
|
offer
new and innovative products and services to attract and retain a larger
user base;
|
|
attract
additional customers and increase per-customer
spending;
|
|
increase
awareness of our brand and continue to develop user and customer
loyalty;
|
|
respond
to competitive market conditions;
|
|
respond
to changes in our regulatory
environment;
|
|
manage
risks associated with intellectual property
rights;
|
|
maintain
effective control of our costs and
expenses;
|
|
raise
sufficient capital to sustain and expand our
business;
|
|
attract,
retain and motivate qualified personnel;
and
|
|
upgrade
our technology to support increased traffic and expanded
services.
|
Webshops
|
||||||||
As of the
End of
Month
|
Month Over
Month
Growth
|
|||||||
February
29, 2008
|
14,301 | |||||||
June
30,2008
|
16,213 | 13 | % | |||||
April
30, 2008
|
19,205 | 18 | % | |||||
May
31, 2008
|
19,986 | 4 | % | |||||
June
30, 2008
|
20,641 | 3 | % | |||||
July
31, 2008
|
25,690 | 24 | % | |||||
August
31, 2008
|
27,108 | 6 | % | |||||
September
30, 2008
|
31,887 | 18 | % | |||||
October
31, 2008
|
32,981 | 3 | % | |||||
November
30, 2008
|
33,785 | 2 | % | |||||
December
31, 2008
|
34,359 | 2 | % | |||||
January
31, 2009
|
35,590 | 4 | % | |||||
February
28, 2009
|
35,850 | 1 | % | |||||
June
30, 2009
|
36,550 | 2 | % | |||||
April
30, 2009
|
37,331 | 2 | % |
June 30,
2009
|
June 30,
2008
|
$ Increase
(Decrease)
|
% Increase
(Decrease)
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
Revenues
|
$ | 9,936,403 | $ | 5,899,508 | $ | 4,036,895 | 68 | % | ||||||||
Cost
of Sales
|
4,436,480 | 3,972,121 | 464,359 | 12 | % | |||||||||||
Gross
Profit
|
5,449,923 | 1,927,387 | 3,572,536 | 185 | % | |||||||||||
Operating
Expenses
|
1,234,533 | 817,578 | 416,955 | 51 | % | |||||||||||
Income
From Operations
|
4,265,390 | 1,109,809 | 3,155,581 | 284 | % | |||||||||||
Other
Income and Expenses
|
21 | 8,066 | (8,045 | ) | (100 | )% | ||||||||||
Income
From Operations Before Taxes
|
4,265,412 | 1,117,875 | 3,147,536 | 282 | % | |||||||||||
Provision
For Income Taxes
|
- | (683 | ) | 683 | (100 | )% | ||||||||||
Minority
Interest in Income of Subsidiaries
|
(1,524,474 | ) | (347,696 | ) | (1,176,778 | ) | 338 | % | ||||||||
Net
Income From Operations
|
2,740,937 | 769,496 | 1,971,441 | 256 | % | |||||||||||
Foreign
Currency Translation Adjustment
|
1,822 | (68,006 | ) | 69,828 | (103 | )% | ||||||||||
Comprehensive
Income
|
2,742,759 | 701,490 | 2,041,269 | 291 | % | |||||||||||
Earnings
Per Common Shares
|
||||||||||||||||
-Basic
and Diluted
|
$ | 0.02 | $ | 0.00 | ||||||||||||
Weighted
Average Common Shares Outstanding
|
||||||||||||||||
-Basic
and Diluted
|
178,108,931 | 156,014,316 |
June 30,
2009
|
June 30,
2008
|
$ Increase
(Decrease)
|
% Increase
(Decrease)
|
|||||||||||||
(Unaudited)
|
(Unaudited)
|
|||||||||||||||
Net
Revenues
|
$ | 33,686,097 | $ | 21,708,427 | $ | 11,977,670 | 55 | % | ||||||||
Cost
of Sales
|
16,245,782 | 15,480,755 | 765,027 | 5 | % | |||||||||||
Gross
Profit
|
17,440,315 | 6,227,672 | 11,212,643 | 180 | % | |||||||||||
Operating
Expenses
|
10,046,076 | 2,985,634 | 7,060,442 | 236 | % | |||||||||||
Income
From Operations
|
7,394,239 | 3,242,038 | 4,152,201 | 128 | % | |||||||||||
Other
Income
|
37 | 22,317 | (22,280 | ) | (100 | )% | ||||||||||
Income
From Operations Before Taxes
|
7,394,276 | 3,264,355 | 4,129,921 | 127 | % | |||||||||||
Provision
For Income Taxes
|
- | (1,735 | ) | 1,735 | (100 | )% | ||||||||||
Minority
Interest in Losses (Income) of Subsidiaries
|
(1,387,687 | ) | (898,268 | ) | (489,419 | ) | 54 | % | ||||||||
Net
Income From Operations
|
6,006,589 | 2,364,352 | 3,642,237 | 154 | % | |||||||||||
Foreign
Currency Translation Adjustment
|
23,690 | (132,726 | ) | 156,416 | (118 | )% | ||||||||||
Comprehensive
Income
|
6,030,279 | 2,231,626 | 3,798,653 | 170 | % | |||||||||||
Earnings
Per Common Shares
|
||||||||||||||||
-Basic
and Diluted
|
$ | 0.04 | $ | 0.02 | ||||||||||||
Weighted
Average Common Shares Outstanding
|
||||||||||||||||
-Basic
and Diluted
|
170,200,983 | 152,309,187 |
Name of Beneficial Owner
|
Amount of
Beneficial
Ownership
|
Percentage of
Class
|
||||||
Wukuang
IE Limited
|
50,000,000 | 20.1 | % | |||||
Taikang
Capital Managements Corporation
|
20,000,000 | 8.0 | % | |||||
Bon
Air Group Ltd.
|
11,565,000 | 4.6 | % | |||||
Gui
Wen Cai
|
11,500,000 | 4.6 | % | |||||
Trueboon
Corporation
|
8,500,000 | 3.4 | % | |||||
Bloomen
Limited
|
8,000,000 | 3.2 | % | |||||
Results
Group International Corp., Limited
|
7,000,000 | 2.8 | % | |||||
Free
Productions Limited
|
7,000,000 | 2.8 | % | |||||
Jin
Li
|
1,100,000 | 0.4 | % | |||||
Ruibo
Lun
|
1,000,000 | 0.4 | % | |||||
Total
|
125,665,000 | 50.3 | % |
By
Order of the Board of Directors
|
|
Alan
R. Lun, President and Chief Executive
Officer
|
Name:
Alan R. Lun
|
|
Title:
Chief Executive Officer
|