By:
/s/ Pedro Toll
|
Title:
Deputy Manager
|
BANCO LATINOAMERICANO DE EXPORTACIONES
BALANCE DE SITUACIÓN DE DICIEMBRE 2007 Y ENERO - AGOSTO 2008
(En Balboas)
|
2007
|
2008
|
|||||||||||||||||||||
Descripción
|
Absoluta
|
%
|
Diciembre
|
Enero
|
Febrero
|
Marzo
|
Abril
|
|||||||||||||||
ACTIVOS
LIQUIDOS
|
71,876,274.31
|
17.91
|
401,327,785.63
|
294,054,753.39
|
403,828,804.69
|
487,583,782.85
|
337,155,177.39
|
|||||||||||||||
Depositos
Locales en Bancos
|
293,312.03
|
102.64
|
285,754.54
|
233,625.57
|
225,027.61
|
257,527.62
|
256,156.02
|
|||||||||||||||
A
la
Vista
|
293,312.03
|
102.64
|
285,754.54
|
233,625.57
|
225,027.61
|
257,527.62
|
256,156.02
|
|||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Depositos
Extranjeros en Bancos
|
71,584,089.37
|
17.85
|
401,036,339.06
|
293,816,988.13
|
403,599,292.09
|
487,320,706.18
|
336,892,774.62
|
|||||||||||||||
A
la
Vista
|
17,684,089.37
|
1,231.19
|
1,436,339.06
|
6,216,988.13
|
5,099,292.09
|
3,720,706.18
|
5,592,774.62
|
|||||||||||||||
A
Plazo
|
53,900,000.00
|
13.49
|
399,600,000.00
|
287,600,000.00
|
398,500,000.00
|
483,600,000.00
|
331,300,000.00
|
|||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Otros
|
-1,127.09
|
-19.80
|
5,692.03
|
4,139.69
|
4,484.99
|
5,549.05
|
6,246.75
|
|||||||||||||||
CARTERA
CREDITICIA
|
220,821,617.16
|
6.03
|
3,662,194,693.87
|
3,548,971,499.30
|
3,683,948,745.67
|
3,704,904,162.38
|
3,866,918,998.90
|
|||||||||||||||
Locales
|
93,026,958.09
|
36.84
|
252,482,566.49
|
259,592,677.23
|
259,887,677.23
|
398,281,443.48
|
394,568,729.90
|
|||||||||||||||
Extranjero
|
128,064,267.50
|
3.68
|
3,479,355,318.34
|
3,359,260,301.18
|
3,493,942,547.55
|
3,376,494,824.39
|
3,542,222,722.64
|
|||||||||||||||
Menos
Provisiones
|
269,608.43
|
0.39
|
69,643,190.96
|
69,881,479.11
|
69,881,479.11
|
69,872,105.49
|
69,872,453.64
|
|||||||||||||||
Locales
|
-94,460.71
|
-6.13
|
1,540,276.12
|
1,540,276.12
|
1,540,276.12
|
1,540,276.12
|
1,540,276.12
|
|||||||||||||||
Extranjero
|
364,069.14
|
0.53
|
68,102,914.84
|
68,341,202.99
|
68,341,202.99
|
68,331,829.37
|
68,332,177.52
|
|||||||||||||||
INVERSIONES
EN VALORES
|
369,578,004.85
|
64.24
|
575,308,868.73
|
720,927,339.13
|
752,313,401.97
|
802,295,101.08
|
879,029,360.69
|
|||||||||||||||
Locales
|
21,438,400.00
|
29.69
|
72,196,000.00
|
72,611,200.00
|
78,024,276.58
|
78,098,235.64
|
78,001,617.06
|
|||||||||||||||
Extranjero
|
348,139,604.85
|
69.20
|
503,112,868.73
|
648,316,139.13
|
674,289,125.39
|
724,196,865.44
|
801,027,743.63
|
|||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
OTROS
ACTIVOS
|
-12,982,433.50
|
-14.27
|
90,992,888.72
|
107,647,561.41
|
108,664,901.06
|
109,454,265.51
|
79,599,768.90
|
|||||||||||||||
Locales
|
3,762,960.76
|
88.03
|
4,274,653.41
|
3,776,255.93
|
4,822,408.82
|
4,493,961.80
|
6,599,230.09
|
|||||||||||||||
Extranjero
|
-16,745,394.26
|
-19.31
|
86,718,235.31
|
103,871,305.48
|
103,842,492.24
|
104,960,303.71
|
73,000,538.81
|
|||||||||||||||
TOTAL
DE ACTIVOS
|
649,293,462.82
|
13.73
|
4,729,824,236.95
|
4,671,601,153.23
|
4,948,755,853.39
|
5,104,237,311.82
|
5,162,703,305.88
|
|||||||||||||||
DEPOSITOS
|
163,017,901.99
|
10.77
|
1,513,036,584.54
|
1,311,034,546.15
|
1,437,684,538.56
|
1,423,205,733.93
|
1,559,535,216.31
|
|||||||||||||||
Locales
|
-73,789,037.22
|
-32.69
|
225,714,906.79
|
218,952,787.47
|
246,914,642.04
|
184,800,521.54
|
250,159,467.73
|
|||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
1,400,838.44
|
0.00
|
0.00
|
|||||||||||||||
A
la
Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
1,400,838.44
|
0.00
|
0.00
|
|||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Bancos
|
-73,789,037.22
|
-32.69
|
225,714,906.79
|
218,952,787.47
|
245,513,803.60
|
184,800,521.54
|
250,159,467.73
|
|||||||||||||||
A
la
Vista
|
-20,998,010.59
|
-89.57
|
23,441,831.87
|
22,583,638.33
|
17,629,784.93
|
13,046,533.96
|
11,162,032.63
|
|||||||||||||||
A
Plazo
|
-52,791,026.63
|
-26.10
|
202,273,074.92
|
196,369,149.14
|
227,884,018.67
|
171,753,987.58
|
238,997,435.10
|
|||||||||||||||
Extranjero
|
236,806,939.21
|
18.40
|
1,287,321,677.75
|
1,092,081,758.68
|
1,190,769,896.52
|
1,238,405,212.39
|
1,309,375,748.58
|
|||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Particulares
|
-5,757,817.48
|
-13.83
|
41,644,075.95
|
51,474,906.67
|
46,727,501.29
|
12,455,066.51
|
65,565,271.04
|
|||||||||||||||
A
la
Vista
|
422,182.52
|
28.84
|
1,464,075.95
|
1,474,906.67
|
2,727,501.29
|
3,441,152.62
|
6,535,806.67
|
|||||||||||||||
A
Plazo
|
-6,180,000.00
|
-15.38
|
40,180,000.00
|
50,000,000.00
|
44,000,000.00
|
9,013,913.89
|
59,029,464.37
|
|||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
De
Bancos
|
242,564,756.69
|
19.47
|
1,245,677,601.80
|
1,040,606,852.01
|
1,144,042,395.23
|
1,225,950,145.88
|
1,243,810,477.54
|
|||||||||||||||
A
la
Vista
|
-22,149,564.59
|
-25.46
|
86,983,250.05
|
94,067,907.24
|
104,019,526.16
|
78,317,765.09
|
37,444,518.18
|
|||||||||||||||
A
Plazo
|
264,714,321.28
|
22.85
|
1,158,694,351.75
|
946,538,944.77
|
1,040,022,869.07
|
1,147,632,380.79
|
1,206,365,959.36
|
|||||||||||||||
OBLIGACIONES
|
467,856,120.05
|
18.60
|
2,515,038,597.04
|
2,646,362,875.95
|
2,787,614,144.91
|
2,952,332,271.03
|
2,902,534,161.46
|
|||||||||||||||
Locales
|
-10,000,000.00
|
-25.00
|
40,000,000.00
|
40,000,000.00
|
50,000,000.00
|
50,000,126.79
|
50,000,000.00
|
|||||||||||||||
Extranjero
|
477,856,120.05
|
19.31
|
2,475,038,597.04
|
2,606,362,875.95
|
2,737,614,144.91
|
2,902,332,144.24
|
2,852,534,161.46
|
|||||||||||||||
OTROS
PASIVOS
|
-3,616,138.70
|
-3.24
|
111,537,872.66
|
132,364,806.35
|
134,356,889.45
|
147,344,908.68
|
98,317,207.28
|
|||||||||||||||
Locales
|
8,271,887.74
|
152.31
|
5,431,130.73
|
4,769,284.35
|
3,269,484.25
|
2,468,745.74
|
11,591,562.43
|
|||||||||||||||
Extranjero
|
-11,888,026.44
|
-11.20
|
106,106,741.93
|
127,595,522.00
|
131,087,405.20
|
144,876,162.94
|
86,725,644.85
|
|||||||||||||||
PATRIMONIO
|
22,035,579.43
|
3.73
|
590,211,182.74
|
581,838,924.86
|
589,100,280.61
|
581,354,398.29
|
602,316,720.95
|
|||||||||||||||
Capital
|
844,605.90
|
0.30
|
281,334,661.62
|
281,418,007.88
|
281,495,976.96
|
281,612,180.17
|
281,778,127.62
|
|||||||||||||||
Reservas
de Capital
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||||
Otras
Reservas
|
-2,796,056.00
|
139.13
|
-2,009,630.66
|
-3,992,368.66
|
-2,735,809.66
|
-3,981,842.66
|
-3,232,388.66
|
|||||||||||||||
Utilidad
de Periodos Anteriores
|
32,402,528.30
|
18.53
|
174,894,542.39
|
223,306,964.95
|
223,306,964.95
|
215,305,532.21
|
215,305,532.21
|
|||||||||||||||
Utilidad
de Periodo
|
-9,218,652.59
|
-19.04
|
48,412,430.48
|
4,793,662.04
|
8,998,568.04
|
14,168,698.56
|
18,196,171.43
|
|||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
803,153.82
|
-10.52
|
-7,630,974.76
|
-18,897,495.02
|
-17,175,573.35
|
-20,960,323.66
|
-4,940,875.32
|
|||||||||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
PASIVO
Y PATRIMONIO
|
649,293,462.77
|
13.73
|
4,729,824,236.98
|
4,671,601,153.31
|
4,948,755,853.53
|
5,104,237,311.93
|
5,162,703,306.00
|
BANCO LATINOAMERICANO DE EXPORTACIONES
BALANCE DE SITUACIÓN DE DICIEMBRE 2007 Y ENERO - AGOSTO 2008
(En Balboas)
|
|
2008
|
|||||||||||||||||||||||||
Descripción
|
Mayo
|
Junio
|
Julio
|
Agosto
|
Septiembre
|
Octubre
|
Noviembre
|
Diciembre
|
|||||||||||||||||
ACTIVOS
LIQUIDOS
|
336,767,457.10
|
348,888,538.19
|
336,729,056.48
|
473,204,059.94
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Depositos
Locales en Bancos
|
206,238.55
|
165,920.03
|
540,189.06
|
579,066.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
la
Vista
|
206,238.55
|
165,920.03
|
540,189.06
|
579,066.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Depositos
Extranjeros en Bancos
|
336,554,858.90
|
348,717,340.66
|
336,183,524.53
|
472,620,428.43
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
la
Vista
|
18,354,858.90
|
14,817,340.66
|
19,283,524.53
|
19,120,428.43
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
Plazo
|
318,200,000.00
|
333,900,000.00
|
316,900,000.00
|
453,500,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Otros
|
6,359.65
|
5,277.50
|
5,342.89
|
4,564.94
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
CARTERA
CREDITICIA
|
4,027,295,445.25
|
4,034,845,678.96
|
4,030,880,094.26
|
3,883,016,311.03
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
377,524,734.90
|
374,402,937.57
|
333,249,279.25
|
345,509,524.58
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
3,720,115,663.99
|
3,730,203,493.47
|
3,767,410,459.07
|
3,607,419,585.84
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Menos
Provisiones
|
70,344,953.64
|
69,760,752.08
|
69,779,644.06
|
69,912,799.39
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
1,540,276.12
|
1,445,815.41
|
1,445,815.41
|
1,445,815.41
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
68,804,677.52
|
68,314,936.67
|
68,333,828.65
|
68,466,983.98
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
INVERSIONES
EN VALORES
|
919,509,561.07
|
872,542,626.81
|
933,310,470.20
|
944,886,873.58
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
77,805,900.00
|
76,693,917.46
|
93,139,600.00
|
93,634,400.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
841,703,661.07
|
795,848,709.35
|
840,170,870.20
|
851,252,473.58
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Menos
Provisiones
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
OTROS
ACTIVOS
|
122,065,321.83
|
119,856,242.53
|
79,637,068.31
|
78,010,455.22
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
6,329,473.83
|
6,292,165.21
|
6,742,934.69
|
8,037,614.17
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
115,735,848.00
|
113,564,077.32
|
72,894,133.62
|
69,972,841.05
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
TOTAL
DE ACTIVOS
|
5,405,637,785.25
|
5,376,133,086.49
|
5,380,556,689.25
|
5,379,117,699.77
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
DEPOSITOS
|
1,696,862,977.95
|
1,737,019,470.86
|
1,702,694,840.47
|
1,676,054,486.53
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
198,473,054.30
|
154,482,017.68
|
154,502,943.68
|
151,925,869.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Particulares
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
la
Vista
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
Plazo
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Bancos
|
198,473,054.30
|
154,482,017.68
|
154,502,943.68
|
151,925,869.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
la
Vista
|
3,465,682.55
|
3,457,172.14
|
2,209,452.24
|
2,443,821.28
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
Plazo
|
195,007,371.75
|
151,024,845.54
|
152,293,491.44
|
149,482,048.29
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
1,498,389,923.65
|
1,582,537,453.18
|
1,548,191,896.79
|
1,524,128,616.96
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Oficiales
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Particulares
|
56,743,505.02
|
57,231,388.96
|
32,261,643.77
|
35,886,258.47
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
la
Vista
|
1,716,278.67
|
2,204,162.61
|
2,261,643.77
|
1,886,258.47
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
Plazo
|
55,027,226.35
|
55,027,226.35
|
30,000,000.00
|
34,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Ahorros
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
De
Bancos
|
1,441,646,418.63
|
1,525,306,064.22
|
1,515,930,253.02
|
1,488,242,358.49
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
la
Vista
|
48,574,467.01
|
98,552,979.88
|
74,617,789.92
|
64,833,685.46
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
A
Plazo
|
1,393,071,951.62
|
1,426,753,084.34
|
1,441,312,463.10
|
1,423,408,673.03
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
OBLIGACIONES
|
2,957,623,261.78
|
2,890,331,322.68
|
2,970,814,739.59
|
2,982,894,717.09
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
50,000,000.00
|
40,000,000.00
|
40,000,000.00
|
30,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
2,907,623,261.78
|
2,850,331,322.68
|
2,930,814,739.59
|
2,952,894,717.09
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
OTROS
PASIVOS
|
131,949,109.68
|
140,789,924.01
|
100,150,278.79
|
107,921,733.96
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Locales
|
15,822,145.54
|
13,469,233.20
|
13,558,890.22
|
13,703,018.47
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Extranjero
|
116,126,964.14
|
127,320,690.81
|
86,591,388.57
|
94,218,715.49
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
PATRIMONIO
|
619,202,435.86
|
607,992,368.94
|
606,896,830.42
|
612,246,762.17
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Capital
|
281,874,453.37
|
281,978,936.94
|
282,074,942.15
|
282,179,267.52
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Reservas
de Capital
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Otras
Reservas
|
-1,697,897.66
|
-3,231,218.66
|
-5,087,832.66
|
-4,805,686.66
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Utilidad
de Periodos Anteriores
|
215,305,532.21
|
206,212,995.01
|
207,297,070.69
|
207,297,070.69
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Utilidad
de Periodo
|
22,898,759.63
|
30,347,344.27
|
34,538,167.77
|
39,193,777.89
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Ganancia
o Perdida en Valores Disponible para la venta
|
5,611,434.64
|
-2,525,842.29
|
-7,135,671.20
|
-6,827,820.94
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Deuda
Subordinada
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
PASIVO
Y PATRIMONIO
|
5,405,637,785.27
|
5,376,133,086.49
|
5,380,556,689.27
|
5,379,117,699.75
|
0.00
|
0.00
|
0.00
|
0.00
|
|
29 de Septiembre de 2008
|
|
ESTADO DE RESULTADO
BANCO LATINOAMERICANO DE EXPORTACIONES, S.A. ENERO - AGOSTO 2008(En
Balboas)
|
|
Descripcion
|
|
Enero
|
|
Febrero
|
|
Marzo
|
|
Trimestre I
|
|
Abril
|
|
Mayo
|
|
Junio
|
|
Trimestre II
|
|||||||||
Ingresos
Por Intereses
|
23,820,708.96
|
21,140,086.39
|
21,895,027.77
|
66,855,823.12
|
20,071,956.67
|
20,586,557.84
|
19,811,416.20
|
60,469,930.71
|
|||||||||||||||||
Préstamos
|
19,873,381.83
|
17,551,077.63
|
17,945,101.32
|
55,369,560.78
|
16,406,376.06
|
16,855,184.26
|
16,428,422.51
|
49,689,982.83
|
|||||||||||||||||
Depósitos
|
963,411.63
|
977,905.19
|
941,932.87
|
2,883,249.69
|
837,802.82
|
546,334.03
|
588,824.44
|
1,972,961.29
|
|||||||||||||||||
Inversiones
|
2,983,915.50
|
2,611,103.57
|
3,007,993.58
|
8,603,012.65
|
2,827,777.79
|
3,185,039.55
|
2,794,169.25
|
8,806,986.59
|
|||||||||||||||||
Egresos
de Operaciones
|
17,086,045.88
|
14,888,086.90
|
14,537,221.74
|
46,511,354.52
|
13,622,203.52
|
13,641,604.47
|
13,275,828.98
|
40,539,636.97
|
|||||||||||||||||
Intereses
Pagados
|
17,082,770.67
|
14,884,099.03
|
14,533,425.06
|
46,500,294.76
|
13,619,325.35
|
13,640,583.03
|
13,269,954.94
|
40,529,863.32
|
|||||||||||||||||
Comisiones
|
3,275.21
|
3,987.87
|
3,796.68
|
11,059.76
|
2,878.17
|
1,021.44
|
5,874.04
|
9,773.65
|
|||||||||||||||||
Ingreso
Neto de Intereses
|
6,734,663.08
|
6,251,999.49
|
7,357,806.03
|
20,344,468.60
|
6,449,753.15
|
6,944,953.37
|
6,535,587.22
|
19,930,293.74
|
|||||||||||||||||
Otros
Ingresos
|
341,795.80
|
520,165.53
|
1,053,306.84
|
1,915,268.17
|
626,820.04
|
549,721.64
|
3,174,145.45
|
4,350,687.13
|
|||||||||||||||||
Comisiones
|
541,754.03
|
505,491.03
|
686,481.33
|
1,733,726.39
|
495,604.65
|
714,567.17
|
711,322.28
|
1,921,494.10
|
|||||||||||||||||
Operaciones
con Divisas
|
-75.15
|
48,830.21
|
136,961.92
|
185,716.98
|
76,334.70
|
207,625.59
|
307,173.63
|
591,133.92
|
|||||||||||||||||
Otros
ingresos
|
-199,883.08
|
-34,155.71
|
229,863.59
|
-4,175.20
|
54,880.69
|
-372,471.12
|
2,155,649.54
|
1,838,059.11
|
|||||||||||||||||
Ingresos
de Operaciones
|
7,076,458.88
|
6,772,165.02
|
8,411,112.87
|
22,259,736.77
|
7,076,573.19
|
7,494,675.01
|
9,709,732.67
|
24,280,980.87
|
|||||||||||||||||
Egresos
Generales
|
2,282,796.84
|
2,567,259.02
|
3,240,982.36
|
8,091,038.22
|
3,049,100.32
|
2,792,086.81
|
5,464,680.21
|
11,305,867.34
|
|||||||||||||||||
Gastos
Administrativos
|
1,326,096.44
|
1,600,317.40
|
1,839,856.93
|
4,766,270.77
|
1,601,121.41
|
1,651,783.11
|
2,046,553.55
|
5,299,458.07
|
|||||||||||||||||
Gastos
Generales
|
285,612.41
|
386,276.73
|
433,369.71
|
1,105,258.85
|
833,429.96
|
424,247.42
|
203,223.21
|
1,460,900.59
|
|||||||||||||||||
Gastos
de Depreciación
|
217,222.95
|
215,560.48
|
219,552.46
|
652,335.89
|
218,210.99
|
216,082.99
|
215,173.57
|
649,467.55
|
|||||||||||||||||
Otros
Gastos
|
453,865.04
|
365,104.41
|
748,203.26
|
1,567,172.71
|
396,337.96
|
499,973.29
|
2,999,729.88
|
3,896,041.13
|
|||||||||||||||||
Utilidad
antes de Provisiones
|
4,793,662.04
|
4,204,906.00
|
5,170,130.51
|
14,168,698.55
|
4,027,472.87
|
4,702,588.20
|
4,245,052.46
|
12,975,113.53
|
|||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-3,203,532.18
|
-3,203,532.18
|
|||||||||||||||||
Utilidad
del Periodo
|
4,793,662.04
|
4,204,906.00
|
5,170,130.51
|
14,168,698.55
|
4,027,472.87
|
4,702,588.20
|
7,448,584.64
|
16,178,645.71
|
29 de Septiembre de 2008
|
||
ESTADO DE RESULTADO
BANCO LATINOAMERICANO DE EXPORTACIONES, S.A.
ENERO - AGOSTO 2008
(En Balboas)
|
Descripcion
|
|
Julio
|
Agosto
|
Septiembre
|
Trimestre III
|
Octubre
|
Noviembre
|
Diciembre
|
Trimestre IV
|
Acumulado
Anual
|
||||||||||||||||||
Ingresos
Por Intereses
|
21,130,985.34
|
21,151,257.10
|
0.00
|
42,282,242.44
|
0.00
|
0.00
|
0.00
|
0.00
|
169,607,996.27
|
|||||||||||||||||||
Préstamos
|
17,476,993.31
|
17,454,381.24
|
0.00
|
34,931,374.55
|
0.00
|
0.00
|
0.00
|
0.00
|
139,990,918.16
|
|||||||||||||||||||
Depósitos
|
625,901.60
|
630,691.09
|
0.00
|
1,256,592.69
|
0.00
|
0.00
|
0.00
|
0.00
|
6,112,803.67
|
|||||||||||||||||||
Inversiones
|
3,028,090.43
|
3,066,184.77
|
0.00
|
6,094,275.20
|
0.00
|
0.00
|
0.00
|
0.00
|
23,504,274.44
|
|||||||||||||||||||
Egresos
de Operaciones
|
13,846,560.26
|
13,849,429.24
|
0.00
|
27,695,989.50
|
0.00
|
0.00
|
0.00
|
0.00
|
114,746,980.99
|
|||||||||||||||||||
Intereses
Pagados
|
13,840,419.39
|
13,846,169.64
|
0.00
|
27,686,589.03
|
0.00
|
0.00
|
0.00
|
0.00
|
114,716,747.11
|
|||||||||||||||||||
Comisiones
|
6,140.87
|
3,259.60
|
0.00
|
9,400.47
|
0.00
|
0.00
|
0.00
|
0.00
|
30,233.88
|
|||||||||||||||||||
Ingreso
Neto de Intereses
|
7,284,425.08
|
7,301,827.86
|
0.00
|
14,586,252.94
|
0.00
|
0.00
|
0.00
|
0.00
|
54,861,015.28
|
|||||||||||||||||||
Otros
Ingresos
|
604,109.33
|
257,732.15
|
0.00
|
861,841.48
|
0.00
|
0.00
|
0.00
|
0.00
|
7,127,796.78
|
|||||||||||||||||||
Comisiones
|
616,679.69
|
733,982.73
|
0.00
|
1,350,662.42
|
0.00
|
0.00
|
0.00
|
0.00
|
5,005,882.91
|
|||||||||||||||||||
Operaciones
con Divisas
|
-92,191.98
|
-937,077.63
|
0.00
|
-1,029,269.61
|
0.00
|
0.00
|
0.00
|
0.00
|
-252,418.71
|
|||||||||||||||||||
Otros
ingresos
|
79,621.62
|
460,827.05
|
0.00
|
540,448.67
|
0.00
|
0.00
|
0.00
|
0.00
|
2,374,332.58
|
|||||||||||||||||||
Ingresos
de Operaciones
|
7,888,534.41
|
7,559,560.01
|
0.00
|
15,448,094.42
|
0.00
|
0.00
|
0.00
|
0.00
|
61,988,812.06
|
|||||||||||||||||||
Egresos
Generales
|
3,697,710.91
|
2,903,949.89
|
0.00
|
6,601,660.80
|
0.00
|
0.00
|
0.00
|
0.00
|
25,998,566.36
|
|||||||||||||||||||
Gastos
Administrativos
|
1,601,643.09
|
1,622,459.65
|
0.00
|
3,224,102.74
|
0.00
|
0.00
|
0.00
|
0.00
|
13,289,831.58
|
|||||||||||||||||||
Gastos
Generales
|
438,014.96
|
518,195.08
|
0.00
|
956,210.04
|
0.00
|
0.00
|
0.00
|
0.00
|
3,522,369.48
|
|||||||||||||||||||
Gastos
de Depreciación
|
1,185,152.20
|
280,025.81
|
0.00
|
1,465,178.01
|
0.00
|
0.00
|
0.00
|
0.00
|
2,766,981.45
|
|||||||||||||||||||
Otros
Gastos
|
472,900.66
|
483,269.35
|
0.00
|
956,170.01
|
0.00
|
0.00
|
0.00
|
0.00
|
6,419,383.85
|
|||||||||||||||||||
Utilidad
antes de Provisiones
|
4,190,823.50
|
4,655,610.12
|
0.00
|
8,846,433.62
|
0.00
|
0.00
|
0.00
|
0.00
|
35,990,245.70
|
|||||||||||||||||||
Provisiones
por Cuentas Malas
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-3,203,532.18
|
|||||||||||||||||||
Utilidad
del Periodo
|
4,190,823.50
|
4,655,610.12
|
0.00
|
8,846,433.62
|
0.00
|
0.00
|
0.00
|
0.00
|
39,193,777.88
|
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2007 AND JANUARY - AUGUST 2008
(In
Balboas)**
|
2007
|
2008
|
|||||||||||||||||||||
Description
|
Absolute
|
%
|
December
|
January
|
February
|
March
|
April
|
|||||||||||||||
LIQUID
ASSETS
|
71,876,274.31
|
17.91
|
401,327,785.63
|
294,054,753.39
|
403,828,804.69
|
487,583,782.85
|
337,155,177.39
|
|||||||||||||||
Local
Deposits in Banks
|
293,312.03
|
102.64
|
285,754.54
|
233,625.57
|
225,027.61
|
257,527.62
|
256,156.02
|
|||||||||||||||
Demand
|
293,312.03
|
102.64
|
285,754.54
|
233,625.57
|
225,027.61
|
257,527.62
|
256,156.02
|
|||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
Deposits in Banks
|
71,584,089.37
|
17.85
|
401,036,339.06
|
293,816,988.13
|
403,599,292.09
|
487,320,706.18
|
336,892,774.62
|
|||||||||||||||
Demand
|
17,684,089.37
|
1,231.19
|
1,436,339.06
|
6,216,988.13
|
5,099,292.09
|
3,720,706.18
|
5,592,774.62
|
|||||||||||||||
Time
|
53,900,000.00
|
13.49
|
399,600,000.00
|
287,600,000.00
|
398,500,000.00
|
483,600,000.00
|
331,300,000.00
|
|||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Others
|
-1,127.09
|
-19.80
|
5,692.03
|
4,139.69
|
4,484.99
|
5,549.05
|
6,246.75
|
|||||||||||||||
CREDIT
PORTFOLIO
|
220,821,617.16
|
6.03
|
3,662,194,693.87
|
3,548,971,499.30
|
3,683,948,745.67
|
3,704,904,162.38
|
3,866,918,998.90
|
|||||||||||||||
Local
|
93,026,958.09
|
36.84
|
252,482,566.49
|
259,592,677.23
|
259,887,677.23
|
398,281,443.48
|
394,568,729.90
|
|||||||||||||||
Foreign
|
128,064,267.50
|
3.68
|
3,479,355,318.34
|
3,359,260,301.18
|
3,493,942,547.55
|
3,376,494,824.39
|
3,542,222,722.64
|
|||||||||||||||
Less
Allowance
|
269,608.43
|
0.39
|
69,643,190.96
|
69,881,479.11
|
69,881,479.11
|
69,872,105.49
|
69,872,453.64
|
|||||||||||||||
Local
|
-94,460.71
|
-6.13
|
1,540,276.12
|
1,540,276.12
|
1,540,276.12
|
1,540,276.12
|
1,540,276.12
|
|||||||||||||||
Foreign
|
364,069.14
|
0.53
|
68,102,914.84
|
68,341,202.99
|
68,341,202.99
|
68,331,829.37
|
68,332,177.52
|
|||||||||||||||
INVESTMENT
SECURITIES
|
369,578,004.85
|
64.24
|
575,308,868.73
|
720,927,339.13
|
752,313,401.97
|
802,295,101.08
|
879,029,360.69
|
|||||||||||||||
Local
|
21,438,400.00
|
29.69
|
72,196,000.00
|
72,611,200.00
|
78,024,276.58
|
78,098,235.64
|
78,001,617.06
|
|||||||||||||||
Foreign
|
348,139,604.85
|
69.20
|
503,112,868.73
|
648,316,139.13
|
674,289,125.39
|
724,196,865.44
|
801,027,743.63
|
|||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
OTHER
ASSETS
|
-12,982,433.50
|
-14.27
|
90,992,888.72
|
107,647,561.41
|
108,664,901.06
|
109,454,265.51
|
79,599,768.90
|
|||||||||||||||
Local
|
3,762,960.76
|
88.03
|
4,274,653.41
|
3,776,255.93
|
4,822,408.82
|
4,493,961.80
|
6,599,230.09
|
|||||||||||||||
Foreign
|
-16,745,394.26
|
-19.31
|
86,718,235.31
|
103,871,305.48
|
103,842,492.24
|
104,960,303.71
|
73,000,538.81
|
|||||||||||||||
TOTAL
ASSETS
|
649,293,462.82
|
13.73
|
4,729,824,236.95
|
4,671,601,153.23
|
4,948,755,853.39
|
5,104,237,311.82
|
5,162,703,305.88
|
|||||||||||||||
DEPOSITS
|
163,017,901.99
|
10.77
|
1,513,036,584.54
|
1,311,034,546.15
|
1,437,684,538.56
|
1,423,205,733.93
|
1,559,535,216.31
|
|||||||||||||||
Local
|
-73,789,037.22
|
-32.69
|
225,714,906.79
|
218,952,787.47
|
246,914,642.04
|
184,800,521.54
|
250,159,467.73
|
|||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
1,400,838.44
|
0.00
|
0.00
|
|||||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
1,400,838.44
|
0.00
|
0.00
|
|||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
From
Banks
|
-73,789,037.22
|
-32.69
|
225,714,906.79
|
218,952,787.47
|
245,513,803.60
|
184,800,521.54
|
250,159,467.73
|
|||||||||||||||
Demand
|
-20,998,010.59
|
-89.57
|
23,441,831.87
|
22,583,638.33
|
17,629,784.93
|
13,046,533.96
|
11,162,032.63
|
|||||||||||||||
Time
|
-52,791,026.63
|
-26.10
|
202,273,074.92
|
196,369,149.14
|
227,884,018.67
|
171,753,987.58
|
238,997,435.10
|
|||||||||||||||
Foreign
|
236,806,939.21
|
18.40
|
1,287,321,677.75
|
1,092,081,758.68
|
1,190,769,896.52
|
1,238,405,212.39
|
1,309,375,748.58
|
|||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
Customers
|
-5,757,817.48
|
-13.83
|
41,644,075.95
|
51,474,906.67
|
46,727,501.29
|
12,455,066.51
|
65,565,271.04
|
|||||||||||||||
Demand
|
422,182.52
|
28.84
|
1,464,075.95
|
1,474,906.67
|
2,727,501.29
|
3,441,152.62
|
6,535,806.67
|
|||||||||||||||
Time
|
-6,180,000.00
|
-15.38
|
40,180,000.00
|
50,000,000.00
|
44,000,000.00
|
9,013,913.89
|
59,029,464.37
|
|||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
From
Banks
|
242,564,756.69
|
19.47
|
1,245,677,601.80
|
1,040,606,852.01
|
1,144,042,395.23
|
1,225,950,145.88
|
1,243,810,477.54
|
|||||||||||||||
Demand
|
-22,149,564.59
|
-25.46
|
86,983,250.05
|
94,067,907.24
|
104,019,526.16
|
78,317,765.09
|
37,444,518.18
|
|||||||||||||||
Time
|
264,714,321.28
|
22.85
|
1,158,694,351.75
|
946,538,944.77
|
1,040,022,869.07
|
1,147,632,380.79
|
1,206,365,959.36
|
|||||||||||||||
BORROWINGS
|
467,856,120.05
|
18.60
|
2,515,038,597.04
|
2,646,362,875.95
|
2,787,614,144.91
|
2,952,332,271.03
|
2,902,534,161.46
|
|||||||||||||||
Local
|
-10,000,000.00
|
-25.00
|
40,000,000.00
|
40,000,000.00
|
50,000,000.00
|
50,000,126.79
|
50,000,000.00
|
|||||||||||||||
Foreign
|
477,856,120.05
|
19.31
|
2,475,038,597.04
|
2,606,362,875.95
|
2,737,614,144.91
|
2,902,332,144.24
|
2,852,534,161.46
|
|||||||||||||||
OTHER
LIABILITIES
|
-3,616,138.70
|
-3.24
|
111,537,872.66
|
132,364,806.35
|
134,356,889.45
|
147,344,908.68
|
98,317,207.28
|
|||||||||||||||
Local
|
8,271,887.74
|
152.31
|
5,431,130.73
|
4,769,284.35
|
3,269,484.25
|
2,468,745.74
|
11,591,562.43
|
|||||||||||||||
Foreign
|
-11,888,026.44
|
-11.20
|
106,106,741.93
|
127,595,522.00
|
131,087,405.20
|
144,876,162.94
|
86,725,644.85
|
|||||||||||||||
STOCKHOLDERS´
EQUITY
|
22,035,579.43
|
3.73
|
590,211,182.74
|
581,838,924.86
|
589,100,280.61
|
581,354,398.29
|
602,316,720.95
|
|||||||||||||||
Capital
|
844,605.90
|
0.30
|
281,334,661.62
|
281,418,007.88
|
281,495,976.96
|
281,612,180.17
|
281,778,127.62
|
|||||||||||||||
Capital
Reserves
|
0.00
|
0.00
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
|||||||||||||||
Other
Reserves
|
-2,796,056.00
|
139.13
|
-2,009,630.66
|
-3,992,368.66
|
-2,735,809.66
|
-3,981,842.66
|
-3,232,388.66
|
|||||||||||||||
Retained
Earnings
|
32,402,528.30
|
18.53
|
174,894,542.39
|
223,306,964.95
|
223,306,964.95
|
215,305,532.21
|
215,305,532.21
|
|||||||||||||||
Net
Income
|
-9,218,652.59
|
-19.04
|
48,412,430.48
|
4,793,662.04
|
8,998,568.04
|
14,168,698.56
|
18,196,171.43
|
|||||||||||||||
Gain
or Loss in Securities available for sale
|
803,153.82
|
-10.52
|
-7,630,974.76
|
-18,897,495.02
|
-17,175,573.35
|
-20,960,323.66
|
-4,940,875.32
|
|||||||||||||||
Subordinated
Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
649,293,462.77
|
13.73
|
4,729,824,236.98
|
4,671,601,153.31
|
4,948,755,853.53
|
5,104,237,311.93
|
5,162,703,306.00
|
|
BANCO
LATINOAMERICANO DE EXPORTACIONES
BALANCE
SHEETS* DECEMBER 2007 AND JANUARY - AUGUST 2008
(In
Balboas)**
|
2008
|
|||||||||||||||||||||||||
Description
|
May
|
|
June
|
|
July
|
|
August
|
|
September
|
|
October
|
|
November
|
|
December
|
||||||||||
LIQUID
ASSETS
|
336,767,457.10
|
348,888,538.19
|
336,729,056.48
|
473,204,059.94
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
Deposits in Banks
|
206,238.55
|
165,920.03
|
540,189.06
|
579,066.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Demand
|
206,238.55
|
165,920.03
|
540,189.06
|
579,066.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
Deposits in Banks
|
336,554,858.90
|
348,717,340.66
|
336,183,524.53
|
472,620,428.43
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Demand
|
18,354,858.90
|
14,817,340.66
|
19,283,524.53
|
19,120,428.43
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Time
|
318,200,000.00
|
333,900,000.00
|
316,900,000.00
|
453,500,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Others
|
6,359.65
|
5,277.50
|
5,342.89
|
4,564.94
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
CREDIT
PORTFOLIO
|
4,027,295,445.25
|
4,034,845,678.96
|
4,030,880,094.26
|
3,883,016,311.03
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
377,524,734.90
|
374,402,937.57
|
333,249,279.25
|
345,509,524.58
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
3,720,115,663.99
|
3,730,203,493.47
|
3,767,410,459.07
|
3,607,419,585.84
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Less
Allowance
|
70,344,953.64
|
69,760,752.08
|
69,779,644.06
|
69,912,799.39
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
1,540,276.12
|
1,445,815.41
|
1,445,815.41
|
1,445,815.41
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
68,804,677.52
|
68,314,936.67
|
68,333,828.65
|
68,466,983.98
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
INVESTMENT
SECURITIES
|
919,509,561.07
|
872,542,626.81
|
933,310,470.20
|
944,886,873.58
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
77,805,900.00
|
76,693,917.46
|
93,139,600.00
|
93,634,400.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
841,703,661.07
|
795,848,709.35
|
840,170,870.20
|
851,252,473.58
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Less
Allowance
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
OTHER
ASSETS
|
122,065,321.83
|
119,856,242.53
|
79,637,068.31
|
78,010,455.22
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
6,329,473.83
|
6,292,165.21
|
6,742,934.69
|
8,037,614.17
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
115,735,848.00
|
113,564,077.32
|
72,894,133.62
|
69,972,841.05
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
TOTAL
ASSETS
|
5,405,637,785.25
|
5,376,133,086.49
|
5,380,556,689.25
|
5,379,117,699.77
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
DEPOSITS
|
1,696,862,977.95
|
1,737,019,470.86
|
1,702,694,840.47
|
1,676,054,486.53
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
198,473,054.30
|
154,482,017.68
|
154,502,943.68
|
151,925,869.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Customers
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Demand
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Time
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
From
Banks
|
198,473,054.30
|
154,482,017.68
|
154,502,943.68
|
151,925,869.57
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Demand
|
3,465,682.55
|
3,457,172.14
|
2,209,452.24
|
2,443,821.28
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Time
|
195,007,371.75
|
151,024,845.54
|
152,293,491.44
|
149,482,048.29
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
1,498,389,923.65
|
1,582,537,453.18
|
1,548,191,896.79
|
1,524,128,616.96
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Government
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Customers
|
56,743,505.02
|
57,231,388.96
|
32,261,643.77
|
35,886,258.47
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Demand
|
1,716,278.67
|
2,204,162.61
|
2,261,643.77
|
1,886,258.47
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Time
|
55,027,226.35
|
55,027,226.35
|
30,000,000.00
|
34,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Savings
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
From
Banks
|
1,441,646,418.63
|
1,525,306,064.22
|
1,515,930,253.02
|
1,488,242,358.49
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Demand
|
48,574,467.01
|
98,552,979.88
|
74,617,789.92
|
64,833,685.46
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Time
|
1,393,071,951.62
|
1,426,753,084.34
|
1,441,312,463.10
|
1,423,408,673.03
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
BORROWINGS
|
2,957,623,261.78
|
2,890,331,322.68
|
2,970,814,739.59
|
2,982,894,717.09
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
50,000,000.00
|
40,000,000.00
|
40,000,000.00
|
30,000,000.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
2,907,623,261.78
|
2,850,331,322.68
|
2,930,814,739.59
|
2,952,894,717.09
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
OTHER
LIABILITIES
|
131,949,109.68
|
140,789,924.01
|
100,150,278.79
|
107,921,733.96
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Local
|
15,822,145.54
|
13,469,233.20
|
13,558,890.22
|
13,703,018.47
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Foreign
|
116,126,964.14
|
127,320,690.81
|
86,591,388.57
|
94,218,715.49
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
STOCKHOLDERS´
EQUITY
|
619,202,435.86
|
607,992,368.94
|
606,896,830.42
|
612,246,762.17
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Capital
|
281,874,453.37
|
281,978,936.94
|
282,074,942.15
|
282,179,267.52
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Capital
Reserves
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
95,210,153.67
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Other
Reserves
|
-1,697,897.66
|
-3,231,218.66
|
-5,087,832.66
|
-4,805,686.66
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Retained
Earnings
|
215,305,532.21
|
206,212,995.01
|
207,297,070.69
|
207,297,070.69
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Net
Income
|
22,898,759.63
|
30,347,344.27
|
34,538,167.77
|
39,193,777.89
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Gain
or Loss in Securities available for sale
|
5,611,434.64
|
-2,525,842.29
|
-7,135,671.20
|
-6,827,820.94
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
Subordinated
Debt
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||||||||||||||
LIABILITIES
AND STOCKHOLDER'S EQUITY
|
5,405,637,785.27
|
5,376,133,086.49
|
5,380,556,689.27
|
5,379,117,699.75
|
0.00
|
0.00
|
0.00
|
0.00
|
STATEMENTS
OF INCOME *
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
JANUARY
-AUGUST 2008
(In
Balboas)**
|
Description
|
January
|
|
February
|
|
March
|
|
I
Quarter
|
|
April
|
|
May
|
|
June
|
|
II
Quarter
|
||||||||||
Interest
Income
|
23,820,708.96
|
21,140,086.39
|
21,895,027.77
|
66,855,823.12
|
20,071,956.67
|
20,586,557.84
|
19,811,416.20
|
60,469,930.71
|
|||||||||||||||||
Loans
|
19,873,381.83
|
17,551,077.63
|
17,945,101.32
|
55,369,560.78
|
16,406,376.06
|
16,855,184.26
|
16,428,422.51
|
49,689,982.83
|
|||||||||||||||||
Deposits
|
963,411.63
|
977,905.19
|
941,932.87
|
2,883,249.69
|
837,802.82
|
546,334.03
|
588,824.44
|
1,972,961.29
|
|||||||||||||||||
Investments
|
2,983,915.50
|
2,611,103.57
|
3,007,993.58
|
8,603,012.65
|
2,827,777.79
|
3,185,039.55
|
2,794,169.25
|
8,806,986.59
|
|||||||||||||||||
Interest
Expense
|
17,086,045.88
|
14,888,086.90
|
14,537,221.74
|
46,511,354.52
|
13,622,203.52
|
13,641,604.47
|
13,275,828.98
|
40,539,636.97
|
|||||||||||||||||
Interest
|
17,082,770.67
|
14,884,099.03
|
14,533,425.06
|
46,500,294.76
|
13,619,325.35
|
13,640,583.03
|
13,269,954.94
|
40,529,863.32
|
|||||||||||||||||
Commissions
|
3,275.21
|
3,987.87
|
3,796.68
|
11,059.76
|
2,878.17
|
1,021.44
|
5,874.04
|
9,773.65
|
|||||||||||||||||
Net
Interest Income
|
6,734,663.08
|
6,251,999.49
|
7,357,806.03
|
20,344,468.60
|
6,449,753.15
|
6,944,953.37
|
6,535,587.22
|
19,930,293.74
|
|||||||||||||||||
Other
Income
|
341,795.80
|
520,165.53
|
1,053,306.84
|
1,915,268.17
|
626,820.04
|
549,721.64
|
3,174,145.45
|
4,350,687.13
|
|||||||||||||||||
Commissions
|
541,754.03
|
505,491.03
|
686,481.33
|
1,733,726.39
|
495,604.65
|
714,567.17
|
711,322.28
|
1,921,494.10
|
|||||||||||||||||
Foreign
currency operations
|
-75.15
|
48,830.21
|
136,961.92
|
185,716.98
|
76,334.70
|
207,625.59
|
307,173.63
|
591,133.92
|
|||||||||||||||||
Other
Income
|
-199,883.08
|
-34,155.71
|
229,863.59
|
-4,175.20
|
54,880.69
|
-372,471.12
|
2,155,649.54
|
1,838,059.11
|
|||||||||||||||||
Operating
Income
|
7,076,458.88
|
6,772,165.02
|
8,411,112.87
|
22,259,736.77
|
7,076,573.19
|
7,494,675.01
|
9,709,732.67
|
24,280,980.87
|
|||||||||||||||||
Operating
Expenses
|
2,282,796.84
|
2,567,259.02
|
3,240,982.36
|
8,091,038.22
|
3,049,100.32
|
2,792,086.81
|
5,464,680.21
|
11,305,867.34
|
|||||||||||||||||
Administrative
expenses
|
1,326,096.44
|
1,600,317.40
|
1,839,856.93
|
4,766,270.77
|
1,601,121.41
|
1,651,783.11
|
2,046,553.55
|
5,299,458.07
|
|||||||||||||||||
General
expenses
|
285,612.41
|
386,276.73
|
433,369.71
|
1,105,258.85
|
833,429.96
|
424,247.42
|
203,223.21
|
1,460,900.59
|
|||||||||||||||||
Depreciation
|
217,222.95
|
215,560.48
|
219,552.46
|
652,335.89
|
218,210.99
|
216,082.99
|
215,173.57
|
649,467.55
|
|||||||||||||||||
Other
expenses
|
453,865.04
|
365,104.41
|
748,203.26
|
1,567,172.71
|
396,337.96
|
499,973.29
|
2,999,729.88
|
3,896,041.13
|
|||||||||||||||||
Net
Income before provision for loan losses
|
4,793,662.04
|
4,204,906.00
|
5,170,130.51
|
14,168,698.55
|
4,027,472.87
|
4,702,588.20
|
4,245,052.46
|
12,975,113.53
|
|||||||||||||||||
Provision
for loan losses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-3,203,532.18
|
-3,203,532.18
|
|||||||||||||||||
Net
Income
|
4,793,662.04
|
4,204,906.00
|
5,170,130.51
|
14,168,698.55
|
4,027,472.87
|
4,702,588.20
|
7,448,584.64
|
16,178,645.71
|
STATEMENTS
OF INCOME *
BANCO
LATINOAMERICANO DE EXPORTACIONES, S.A.
JANUARY
-AUGUST 2008
(In
Balboas)**
|
Description
|
July
|
August
|
September
|
III
Quarter
|
October
|
November
|
December
|
IV
Quarter
|
Year to date
|
|||||||||||||||||||
Interest
Income
|
21,130,985.34
|
21,151,257.10
|
0.00
|
42,282,242.44
|
0.00
|
0.00
|
0.00
|
0.00
|
169,607,996.27
|
|||||||||||||||||||
Loans
|
17,476,993.31
|
17,454,381.24
|
0.00
|
34,931,374.55
|
0.00
|
0.00
|
0.00
|
0.00
|
139,990,918.16
|
|||||||||||||||||||
Deposits
|
625,901.60
|
630,691.09
|
0.00
|
1,256,592.69
|
0.00
|
0.00
|
0.00
|
0.00
|
6,112,803.67
|
|||||||||||||||||||
Investments
|
3,028,090.43
|
3,066,184.77
|
0.00
|
6,094,275.20
|
0.00
|
0.00
|
0.00
|
0.00
|
23,504,274.44
|
|||||||||||||||||||
Interest
Expense
|
13,846,560.26
|
13,849,429.24
|
0.00
|
27,695,989.50
|
0.00
|
0.00
|
0.00
|
0.00
|
114,746,980.99
|
|||||||||||||||||||
Interest
|
13,840,419.39
|
13,846,169.64
|
0.00
|
27,686,589.03
|
0.00
|
0.00
|
0.00
|
0.00
|
114,716,747.11
|
|||||||||||||||||||
Commissions
|
6,140.87
|
3,259.60
|
0.00
|
9,400.47
|
0.00
|
0.00
|
0.00
|
0.00
|
30,233.88
|
|||||||||||||||||||
Net
Interest Income
|
7,284,425.08
|
7,301,827.86
|
0.00
|
14,586,252.94
|
0.00
|
0.00
|
0.00
|
0.00
|
54,861,015.28
|
|||||||||||||||||||
Other
Income
|
604,109.33
|
257,732.15
|
0.00
|
861,841.48
|
0.00
|
0.00
|
0.00
|
0.00
|
7,127,796.78
|
|||||||||||||||||||
Commissions
|
616,679.69
|
733,982.73
|
0.00
|
1,350,662.42
|
0.00
|
0.00
|
0.00
|
0.00
|
5,005,882.91
|
|||||||||||||||||||
Foreign
currency operations
|
-92,191.98
|
-937,077.63
|
0.00
|
-1,029,269.61
|
0.00
|
0.00
|
0.00
|
0.00
|
-252,418.71
|
|||||||||||||||||||
Other
Income
|
79,621.62
|
460,827.05
|
0.00
|
540,448.67
|
0.00
|
0.00
|
0.00
|
0.00
|
2,374,332.58
|
|||||||||||||||||||
Operating
Income
|
7,888,534.41
|
7,559,560.01
|
0.00
|
15,448,094.42
|
0.00
|
0.00
|
0.00
|
0.00
|
61,988,812.06
|
|||||||||||||||||||
Operating
Expenses
|
3,697,710.91
|
2,903,949.89
|
0.00
|
6,601,660.80
|
0.00
|
0.00
|
0.00
|
0.00
|
25,998,566.36
|
|||||||||||||||||||
Administrative
expenses
|
1,601,643.09
|
1,622,459.65
|
0.00
|
3,224,102.74
|
0.00
|
0.00
|
0.00
|
0.00
|
13,289,831.58
|
|||||||||||||||||||
General
expenses
|
438,014.96
|
518,195.08
|
0.00
|
956,210.04
|
0.00
|
0.00
|
0.00
|
0.00
|
3,522,369.48
|
|||||||||||||||||||
Depreciation
|
1,185,152.20
|
280,025.81
|
0.00
|
1,465,178.01
|
0.00
|
0.00
|
0.00
|
0.00
|
2,766,981.45
|
|||||||||||||||||||
Other
expenses
|
472,900.66
|
483,269.35
|
0.00
|
956,170.01
|
0.00
|
0.00
|
0.00
|
0.00
|
6,419,383.85
|
|||||||||||||||||||
Net
Income before provision for loan losses
|
4,190,823.50
|
4,655,610.12
|
0.00
|
8,846,433.62
|
0.00
|
0.00
|
0.00
|
0.00
|
35,990,245.70
|
|||||||||||||||||||
Provision
for loan losses
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
-3,203,532.18
|
|||||||||||||||||||
Net
Income
|
4,190,823.50
|
4,655,610.12
|
0.00
|
8,846,433.62
|
0.00
|
0.00
|
0.00
|
0.00
|
39,193,777.88
|