Delaware
|
14-1623047
|
(State
or other jurisdiction
of
incorporation)
|
(IRS
Employer
Identification
No.)
|
·
|
to
restate the other receivables, current income taxes payable and deferred
income tax sections on the Condensed Consolidated Balance Sheets
due to
understatement of other receivables and current income taxes, and
overstatement of deferred income tax;
|
·
|
to
restate the sales revenues, gross profit, current income tax, deferred
income tax, net income, diluted earnings per share and comprehensive
income sections on the Condensed Consolidated Statements of Operations
and
Comprehensive Income due to understatement of sales revenues, gross
profit, current income tax, net income, diluted earnings per share,
comprehensive income and overstatement of deferred income tax;
and
|
·
|
to
restate the net income, account receivables, net and current income
taxes
due to understatement of net income, cash outflows from account
receivables, net and understatement of cash inflows from current
income
taxes on the Condensed Consolidated Statements of Cash
Flows.
|
Part
I - Financial Information
|
Item
1.
|
Financial
Statements
|
4
|
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets at September 30, 2007 (unaudited)
and June 30,
2007 (audited)
|
4
|
|
|
|
|
|
|
Unaudited
Condensed Consolidated Statements of Operations for the three months
ended September 30, 2007 and 2006
|
5
|
|
|
|
|
|
|
Unaudited Condensed
Consolidated Statements of Cash Flows for the three months
ended September
30, 2007 and 2006
|
6
|
|
|
|
|
|
|
Condensed
Consolidated Statements of Changes in Stockholders’ Equity for the year
ended June 30, 2007 (audited) and the three months ended September
30,
2007 (unaudited)
|
7
|
|
|
|
|
|
|
Notes
to Condensed Consolidated Financial Statements
|
8
|
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results
of
Operations
|
21
|
|
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
27
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures
|
28
|
|
Part
II - Other Information
|
|||
|
|
|
|
Item
1.
|
Legal
Proceedings
|
29
|
|
|
|
|
|
Item
1A.
|
Risk
Factors
|
29
|
|
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
41
|
|
|
|
|
|
Item
3.
|
Defaults
Upon Senior Securities
|
41
|
|
|
|
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
41
|
|
|
|
|
|
Item
5.
|
Other
Information
|
41
|
|
|
|
|
|
Item
6.
|
Exhibits
|
41
|
|
|
|
|
|
Signatures
|
|
42
|
|
(Unaudited)
|
|
|||||
|
September 30,
|
June 30,
|
|||||
|
2007
|
2007
|
|||||
|
(Restated-
see
Note
19)
|
|
|||||
Assets
|
|
|
|||||
|
|
|
|||||
Current
assets
|
|
|
|||||
Cash
and equivalents
|
$
|
6,049,792
|
$
|
5,504,862
|
|||
Accounts
receivable
|
|
|
|||||
Trade,
net of allowances of $908,008 and $273,461 at September 30, and June
30,
2007, respectively
|
14,103,862
|
8,242,044
|
|||||
Bank
acceptance notes
|
14,862,667
|
|
|||||
Other
|
1,906,396
|
85,708
|
|||||
Inventory
|
7,827,785
|
15,723,704
|
|||||
Deposits
|
—
|
82,758
|
|||||
Prepaid
expenses
|
14,702
|
—
|
|||||
Advances
to suppliers, net of allowance of $2,305,637 and $3,502,184 at September
30, and June 30, 2007, respectively
|
11,521,415
|
11,699,918
|
|||||
|
|
|
|||||
Total
current assets
|
56,286,619
|
41,338,994
|
|||||
|
|
|
|||||
Property
and equipment
|
|
|
|||||
Land
use rights
|
1,475,342
|
1,124,583
|
|||||
Property
and equipment, net
|
29,290,837
|
29,238,227
|
|||||
Construction-in-progress
|
10,846,113
|
10,355,763
|
|||||
|
|
|
|||||
|
41,612,292
|
40,718,573
|
|||||
|
|
|
|||||
Goodwill
|
99,999
|
99,999
|
|||||
|
|
|
|||||
Total
assets
|
$
|
97,998,910
|
$
|
82,157,566
|
|||
|
|
|
|||||
Liabilities
and Stockholders’ Equity
|
|
|
|||||
|
|
|
|||||
Current
liabilities
|
|
|
|||||
Accounts
payable and accrued liabilities
|
$
|
3,537,982
|
$
|
4,855,932
|
|||
Advances
from customers
|
8,286,100
|
1,720,812
|
|||||
Other
taxes payables
|
2,054,814
|
816,553
|
|||||
Current
income taxes payable
|
2,923,687
|
1,892,866
|
|||||
Deferred
income taxes payable
|
—
|
1,064,028
|
|||||
Amounts
due to directors
|
845,523
|
408,620
|
|||||
Current
portion of long-term debt
|
—
|
6,163,445
|
|||||
Notes
payable
|
16,490,833
|
9,842,520
|
|||||
|
|
|
|||||
Total
current liabilities
|
34,138,939
|
26,764,776
|
|||||
|
|
|
|||||
Long-term
debt, net of current portion shown above
|
6,008,889
|
6,878,714
|
|||||
|
|
|
|||||
Stockholders’
equity:
|
|
|
|||||
Preferred
stock: $0.001 per value, 8,000,000 shares authorized, no shares
outstanding at September 30, and June 30, 2007 Ordinary stock: $0.001
par
value, 62,000,000 shares authorized, 37,378,143 issued and outstanding
September 30, and June 30, 2007
|
37,378
|
37,378
|
|||||
Additional
paid-in capital
|
31,867,063
|
31,867,063
|
|||||
Accumulated
other comprehensive income
|
3,097,697
|
2,192,160
|
|||||
Retained
earnings
|
22,848,944
|
17,008,238
|
|||||
|
|
|
|||||
Total
stockholders’ equity
|
57,851,082
|
51,104,839
|
|||||
|
|
|
|||||
Amounts
due from directors
|
—
|
(2,590,763
|
)
|
||||
|
|
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
97,998,910
|
$
|
82,157,566
|
|
2007
|
2006
|
|||||
|
(Restated-
see
Note
19)
|
|
|||||
Revenues
|
|||||||
Sales
revenues
|
$
|
27,187,235
|
$
|
10,503,348
|
|||
Cost
of goods sold
|
20,245,135
|
6,800,098
|
|||||
|
|||||||
Gross
profit
|
6,942,100
|
3,703,250
|
|||||
|
|||||||
Operating
expenses
|
|||||||
Selling
expenses
|
100,705
|
39,697
|
|||||
Administrative
expenses
|
486,376
|
186,188
|
|||||
Provision
for bad debts
|
625,998
|
—
|
|||||
Depreciation
and amortization expense
|
13,632
|
10,417
|
|||||
|
|||||||
Total
operating expenses
|
1,226,711
|
236,302
|
|||||
|
|||||||
Income
from continuing operations
|
5,715,389
|
3,466,948
|
|||||
|
|||||||
Other
income (expense)
|
|||||||
Other
revenues
|
9,155
|
—
|
|||||
Interest
and finance costs
|
(442,141
|
)
|
(203,339
|
)
|
|||
|
|||||||
Total
other income (expense)
|
(432,986
|
)
|
(203,339
|
)
|
|||
|
|||||||
Income
from continuing operations before income tax
|
5,282,403
|
3,263,609
|
|||||
|
|||||||
Provision
for (benefit from) income tax
|
|||||||
Current
|
505,725
|
929,370
|
|||||
Deferred
|
(1,064,028
|
)
|
(475,009
|
)
|
|||
|
|||||||
Total
income tax expense
|
(558,303
|
)
|
454,361
|
||||
|
|||||||
Net
income before discontinued operations
|
5,840,706
|
2,809,248
|
|||||
|
|||||||
Net
income from discontinued operations
|
—
|
155,072
|
|||||
|
|||||||
Net
income
|
$
|
5,840,706
|
$
|
2,964,320
|
|||
|
|||||||
Basic
earnings per share
|
|||||||
From
continuing operations
|
$
|
0.16
|
$
|
0.11
|
|||
From
discontinued operations
|
$
|
—
|
$
|
0.01
|
|||
Total
|
$
|
0.16
|
$
|
0.12
|
|||
|
|||||||
Basic
weighted average shares outstanding
|
37,378,143
|
24,283,725
|
|||||
|
|||||||
Diluted
earnings per share
|
|||||||
From
continuing operations
|
$
|
0.15
|
$
|
0.11
|
|||
From
discontinued operations
|
$
|
—
|
$
|
0.01
|
|||
Total
|
$
|
0.15
|
$
|
0.12
|
|||
|
|||||||
Diluted
weighted average shares outstanding
|
38,397,325
|
24,283,725
|
|||||
|
|||||||
The
Components of comprehensive income:
|
|||||||
Net
income
|
$
|
5,840,706
|
$
|
2,964,320
|
|||
Foreign
currency translation adjustment
|
905,537
|
745,583
|
|||||
|
|||||||
Comprehensive
income
|
$
|
6,746,243
|
$
|
3,709,903
|
|
2007
|
2006
|
|||||
|
(Restated-
see
Note
19)
|
|
|||||
Cash
flows from operating activities
|
|||||||
Net
Income
|
$
|
5,840,706
|
$
|
2,964,320
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities
|
|||||||
Depreciation
|
493,613
|
260,892
|
|||||
Less
income from discontinued operations - OraLabs, Inc
|
—
|
(155,072
|
)
|
||||
Provision
for doubtful accounts
|
625,998
|
—
|
|||||
Net
changes in assets and liabilities:
|
|||||||
Accounts
receivable, net
|
(23,095,388
|
)
|
981,606
|
||||
Inventories
|
8,039,005
|
(8,236,768
|
)
|
||||
Advances
to suppliers
|
284,972
|
(4,506,824
|
)
|
||||
Deposits
|
82,758
|
(196,233
|
)
|
||||
Prepayments
|
(14,702
|
)
|
—
|
||||
Accounts
payable and accrued expenses
|
(1,362,139
|
)
|
10,805,570
|
||||
Advances
from customers
|
6,549,629
|
2,976,867
|
|||||
Deferred
income taxes
|
(1,064,028
|
)
|
(475,009
|
)
|
|||
Current
income taxes
|
1,013,596
|
929,370
|
|||||
Taxes
payable
|
1,230,830
|
139,996
|
|||||
|
|||||||
Net
cash (used in) provided by operating activities
|
(1,375,150
|
)
|
5,488,715
|
||||
|
|||||||
Cash
flows from investing activities
|
|||||||
Purchases
of fixed assets including construction in progress
|
(1,016,793
|
)
|
(5,230,112
|
)
|
|||
|
|||||||
Net
cash (used in) investing activities
|
(1,016,793
|
)
|
(5,230,112
|
)
|
|||
|
|||||||
Cash
flows from financing activities
|
|||||||
Advances
from directors, net
|
3,047,524
|
(3,894,566
|
)
|
||||
Notes
payable proceeds
|
16,490,833
|
4,233,252
|
|||||
Repayments
of notes payable
|
(17,084,041
|
)
|
—
|
||||
|
|||||||
Net
cash provided by financing activities
|
2,454,316
|
338,686
|
|||||
|
|||||||
Effect
of exchange rate
|
482,557
|
97,772
|
|||||
|
|||||||
Net
increase in cash
|
544,930
|
695,061
|
|||||
|
|||||||
Cash
and cash equivalents, beginning of period
|
5,504,862
|
186,955
|
|||||
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
6,049,792
|
$
|
882,016
|
|
|
|
|
Accumulated
|
|
|
|||||||||||||
|
|
|
Additional
|
Other
|
|
Total
|
|||||||||||||
|
Ordinary Shares
|
Paid-in
|
Comprehensive
|
Retained
|
Stockholders’
|
||||||||||||||
|
Share
|
Amount
|
Capital
|
Income
|
Earnings
|
Equity
|
|||||||||||||
Balance
at June 30, 2006
|
24,283,725
|
24,284
|
1,375,716
|
745,583
|
9,535,577
|
11,681,160
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Sale
of common stock
|
7,451,665
|
7,451
|
22,347,543
|
—
|
—
|
22,354,994
|
|||||||||||||
Syndication
fees
|
—
|
—
|
(3,028,116
|
)
|
—
|
—
|
(3,028,116
|
)
|
|||||||||||
Stock
issued for syndication fees
|
2,798,191
|
2,798
|
(2,798
|
)
|
—
|
—
|
—
|
||||||||||||
Anti-dilution
rights stock
|
827,962
|
828
|
(828
|
)
|
—
|
—
|
—
|
||||||||||||
Conversion
of debt to stock
|
2,016,600
|
2,017
|
6,773,759
|
|
|
6,775,776
|
|||||||||||||
Warrants
issued for consulting
|
—
|
—
|
447,993
|
—
|
—
|
447,993
|
|||||||||||||
Capital
contribution from waiver of dividend
|
—
|
—
|
3,953,794
|
|
|
3,953,794
|
|||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
1,446,577
|
—
|
1,446,577
|
|||||||||||||
Net
income
|
—
|
—
|
—
|
—
|
8,304,109
|
8,304,109
|
|||||||||||||
Less
discontinued operations sold to former shareholder
|
—
|
—
|
—
|
—
|
(831,448
|
)
|
(831,448
|
)
|
|||||||||||
|
|
|
|
|
|
|
|||||||||||||
Balance
at June 30, 2007
|
37,378,143
|
37,378
|
31,867,063
|
2,192,160
|
17,008,238
|
51,104,839
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Foreign
currency translation adjustment
|
|
|
|
905,537
|
|
905,537
|
|||||||||||||
Net
income
|
|
|
|
|
5,840,706
|
5,840,706
|
|||||||||||||
|
|
|
|
|
|
|
|||||||||||||
Balance
at September 30, 2007 (Unaudited and Restated)
|
37,378,143
|
$
|
37,378
|
$
|
31,867,063
|
$
|
3,097,697
|
$
|
22,848,944
|
$
|
57,851,082
|
Buildings
|
|
25
years
|
Office
equipment
|
|
5
years
|
Motor
vehicles
|
|
5
years
|
Machineries
|
|
10
years
|
Customers
|
September 30,
2007
|
% to
sales
|
September 30,
2006
|
% to
sales
|
|||||||||
Shanghai
Ruixuefeng Metals Co., Limited
|
—
|
—
|
3,888,986
|
37
|
|||||||||
Shanghai
Changshuo Stainless Steel Co., Ltd.
|
8,648,752
|
32
|
—
|
—
|
|||||||||
Shanghi
Shengdejia Metal Products Limited
|
3,288,926
|
12
|
—
|
—
|
|||||||||
Hangzhou
Relian Company Limited
|
—
|
—
|
1,285,775
|
12
|
|||||||||
Sinosteel
Company Limited
|
—
|
—
|
1,082,329
|
10
|
|
September 30,
2007
|
June 30,
2007
|
|||||
Raw
materials
|
$
|
5,735,871
|
$
|
13,026,530
|
|||
Work
in progress
|
724,962
|
—
|
|||||
Finished
goods
|
1,366,952
|
2,697,174
|
|||||
|
$
|
7,827,785
|
$
|
15,723,704
|
|
September 30,
2007
|
June 30,
2007
|
|||||
Plant
and machinery
|
$
|
21,473,439
|
$
|
21,087,245
|
|||
Buildings
|
11,542,987
|
11,361,207
|
|||||
Motor
vehicles
|
316,445
|
283,534
|
|||||
Office
equipment
|
89,444
|
85,560
|
|||||
|
33,422,315
|
32,817,546
|
|||||
Less:
Accumulated depreciation
|
(4,131,478
|
)
|
(3,579,319
|
)
|
|||
|
$
|
29,290,837
|
$
|
29,238,227
|
|
September 30,
2007
|
June 30,
2007
|
|||||
Construction
costs of plant and machinery
|
$
|
10,846,113
|
$
|
10,355,763
|
|||
|
$
|
10,846,113
|
$
|
10,355,763
|
Name
|
September 30, 2007
|
June 30, 2007
|
|||||
Wo
Hing Li
|
$
|
434,365
|
$
|
(2,590,763
|
)
|
||
Hai
Sheng Chen
|
411,158
|
408,620
|
|||||
|
$
|
845,523
|
$
|
(2,182,143
|
)
|
|
September 30,
2007
|
June 30,
2007
|
|||||
Bank
loan dated September 22, 2005, due December 31, 2007 with a interest
rate
of 15% over the standard market rate set by the People’s Bank of China for
Renminbi loans, secured by land, buildings and machinery
|
$
|
—
|
$
|
9,842,520
|
|||
|
|||||||
Bank
loan dated August 1, 2007, due in one year with a interest rate
of SIBOR
plus 3%
|
5,344,166
|
—
|
|||||
|
|||||||
Bank
loan dated August 1, 2007, due in one year with a interest rate
of 13%
over the standard market rate set by the People’s Bank of China for
Renminbi loans, secured by land, buildings, plant and
machinery
|
2,666,667
|
—
|
|||||
|
|||||||
Bank
loan dated July 26, 2007, due in one year with a interest rate
of 15% over
the standard market rate set by the People’s Bank of China for Renminbi
loans, secured by land, buildings, plant and machinery
|
8,480,000
|
—
|
|||||
|
|||||||
|
$
|
16,490,833
|
$
|
9,842,520
|
|
September 30,
2007
|
June 30,
2007
|
|||||
Long-term
debts:
|
|||||||
|
|||||||
Bank
loan dated October 14, 2004, due July 31, 2007, at an interest rate
of 3%
over the 10% of the standard market rate set by the People’s Bank of China
for Renminbi loans, secured by land, buildings and
machinery
|
$
|
—
|
$
|
6,163,445
|
|||
|
|||||||
Bank
loan dated September 22, 2005, due August 31, 2009, at an interest
rate of
15% the standard market rate set by the People’s Bank of China for
Renminbi loans, secured by land, buildings and machinery
|
6,008,889
|
6,878,714
|
|||||
|
|||||||
Total
long-term debt
|
6,008,889
|
13,042,159
|
|||||
Less:
Current portion of long-term debts
|
—
|
6,163,445
|
|||||
|
|||||||
Long-term
debts
|
$
|
6,008,889
|
$
|
6,878,714
|
2008
|
$
|
—
|
||
2009
|
6,008,889
|
|||
2010
|
—
|
|||
2011
|
—
|
|||
2012
|
—
|
|||
2013
and after
|
—
|
|||
|
$
|
6,008,889
|
|
Three months ended
September 30,
|
||||||
2007
|
2006
|
||||||
Tax
savings
|
$
|
676,656
|
$
|
454,361
|
|||
|
|
|
|||||
Benefit
per share
|
|
|
|||||
Basic
|
$
|
0.06
|
$
|
0.02
|
|||
Diluted
|
$
|
0.05
|
$
|
0.02
|
Deferred tax assets:
|
September 30,
2007
|
June 30,
2007
|
|||||
|
|
|
|||||
Book
depreciation in excess of tax depreciation
|
$
|
55,775
|
$
|
39,918
|
|||
|
|||||||
Deferred
tax liability
|
|||||||
|
|||||||
Temporary
differences resulting from cash basis reporting for tax
purposes
|
433,842
|
(1,103,946
|
)
|
||||
Valuation
Allowance
|
(489,617
|
)
|
—
|
||||
|
|||||||
Net
deferred income tax (liability)
|
$
|
—
|
$
|
(1,064,028
|
)
|
|
Three months ended
September 30,
|
||||||
|
2007
|
2006
|
|||||
Computed
tax at the federal statutory rate of 34%
|
$
|
1,796,017
|
$
|
1,109,627
|
|||
Less
adjustment to EIT statutory rate of 27%
|
(369,768
|
)
|
(228,453
|
)
|
|||
Deferred taxes | (1,064,028 |
)
|
-
|
||||
Income
not subject to tax
|
(330,361
|
)
|
-
|
||||
Tax
effect of US losses not deductible in PRC
|
86,493
|
27,548
|
|||||
Benefit
of tax holiday
|
(676,656
|
)
|
(454,361
|
)
|
|||
|
|||||||
Income
tax expense per books
|
$
|
(558,303
|
))
|
$
|
454,361
|
|
Three months ended
September 30,
|
||||||
|
2007
|
2006
|
|||||
Income
tax expense for the current year - PRC
|
$
|
505,725
|
$
|
929,370
|
|||
Less
Deferred income tax benefit - PRC
|
(1,064,028
|
)
|
(475,009
|
)
|
|||
Income
tax expense (benefit) per books
|
$
|
(558,303
|
))
|
$
|
454,361
|
Exercise Price
|
|
Outstanding
June 30, 2007
|
|
Granted
|
|
Expired or
Exercised
|
|
Outstanding
September 30,
2007
|
|
Expiration Date
|
|
|
$
|
3.00
|
|
1,300,059
|
|
-0-
|
|
-0-
|
|
1,300,059
|
|
02/22/2011
|
|
$
|
3.60
|
|
100,000
|
|
-0-
|
|
-0-
|
|
100,000
|
|
02/22/2010
|
|
|
Income
|
Shares
|
Per Share
|
|||||||
|
(Numerator)
|
(Denominator)
|
Amount
|
|||||||
For
the three months ended September 30, 2007:
|
|
|
|
|||||||
Net
income
|
$
|
5,840,706
|
|
|
||||||
Less
Net income from discontinued operations
|
$
|
-0-
|
|
|
||||||
Basic
EPS income available to common shareholders
|
$
|
5,840,706
|
37,378,143
|
$
|
0.16
|
|||||
Effect
of dilutive securities:
|
|
|
|
|||||||
Warrants
|
—
|
1,019,182
|
|
|||||||
Diluted
EPS income available to common shareholders
|
$
|
5,840,706
|
38,397,325
|
$
|
0.15
|
|||||
|
|
|
|
|||||||
For
the three months ended September 30, 2006:
|
|
|
|
|||||||
Net
income
|
$
|
2,964,320
|
|
|
||||||
Less
net income from discontinued operations
|
$
|
(155,072
|
)
|
|
|
|||||
Basic
EPS income available to common shareholders
|
$
|
2,809,248
|
24,283,725
|
$
|
0.11
|
|||||
Effect
of dilutive securities:
|
|
|
|
|||||||
Warrants
|
—
|
—
|
|
|||||||
Diluted
EPS income available to common shareholders
|
$
|
2,809,248
|
24,283,725
|
$
|
0.11
|
|
Three months ended:
|
||||||
|
September 30,
|
September 30,
|
|||||
|
2007
|
2006
|
|||||
|
|
|
|||||
Revenues
|
$
|
-0-
|
$
|
4,386,000
|
|||
Income
before tax
|
-0-
|
244,000
|
|||||
Income
taxes
|
-0-
|
89,000
|
|||||
Income
from discontinued operations
|
$
|
-0-
|
$
|
155,000
|
Unaudited
Condensed Consolidated Balance Sheets
|
|||||||
September
30, 2007
|
Initial
Filing
|
Restatement
|
Restated
|
||||||||
Assets
|
||||||||||
Current
assets
|
||||||||||
Cash
and equivalents
|
$
|
6,049,792
|
$
|
-
|
$
|
6,049,792
|
||||
Accounts
receivable
|
||||||||||
Trade,
net of allowances of $908,008 and $273,461
|
||||||||||
at
September 30, 2007 and June 30, 2006, respectively
|
14,103,862
|
-
|
14,103,862
|
|||||||
Bank
acceptance notes
|
14,862,667
|
-
|
14,862,667
|
|||||||
Other
|
19,362
|
1,887,034
|
1,906,396
|
|||||||
Inventory
|
7,827,785
|
-
|
7,827,785
|
|||||||
Deposits
|
-
|
-
|
-
|
|||||||
Prepaid
expenses
|
14,702
|
-
|
14,702
|
|||||||
Advances
to suppliers, net of allowance of $2,305,637 and
|
||||||||||
$3,502,184
at September 30, 2007 and June 30, 2006,
|
||||||||||
respectively
|
11,521,415
|
-
|
11,521,415
|
|||||||
Total
current assets
|
54,399,585
|
1,887,034
|
56,286,619
|
|||||||
Property
and equipment
|
||||||||||
Land
use rights
|
1,475,342
|
-
|
1,475,342
|
|||||||
Property
and equipment, net
|
29,290,837
|
-
|
29,290,837
|
|||||||
Construction-in-progress
|
10,846,113
|
-
|
10,846,113
|
|||||||
41,612,292
|
-
|
41,612,292
|
||||||||
Goodwill
|
99,999
|
-
|
99,999
|
|||||||
Total
assets
|
$
|
96,111,876
|
$
|
1,887,034
|
$
|
97,998,910
|
||||
Liabilities
and Stockholders' Equity
|
||||||||||
Current
liabilities
|
||||||||||
Accounts
payable and accrued liabilities
|
$
|
3,537,985
|
$
|
(3
|
) |
$
|
3,537,982
|
|||
Advances
from customers
|
8,286,100
|
-
|
8,286,100
|
|||||||
Other
taxes payables
|
2,054,814
|
-
|
2,054,814
|
|||||||
Current
income taxes payable
|
2,197,655
|
726,032
|
2,923,687
|
|||||||
Deferred
income taxes payable
|
1,791,265
|
(1,791,265
|
)
|
-
|
||||||
Amounts
due to directors
|
845,523
|
-
|
845,523
|
|||||||
Current
portion of long-term debt
|
-
|
-
|
-
|
|||||||
Notes
payable
|
16,490,833
|
-
|
16,490,833
|
|||||||
Total
current liabilities
|
35,204,175
|
(1,065,236
|
)
|
34,138,939
|
||||||
Long-term
debt, net of current portion shown above
|
6,008,889
|
-
|
6,008,889
|
|||||||
Stockholders'
equity:
|
||||||||||
Preferred
stock: $0.001 per value, 8,000,000 shares
|
||||||||||
authorized,
no shares outstanding at June 30, 2007 and 2006
|
||||||||||
Ordinary
stock: $0.001 par value, 62,000,000 shares
|
||||||||||
authorized,
37,378,143 and 24,283,725 issued and
|
||||||||||
outstanding
June 30, 2007 and 2006
|
37,378
|
-
|
37,378
|
|||||||
Additional
paid-in capital
|
31,867,063
|
-
|
31,867,063
|
|||||||
Accumulated
other comprehensive income
|
3,085,407
|
12,290
|
3,097,697
|
|||||||
Retained
earnings
|
19,908,964
|
2,939,980
|
22,848,944
|
|||||||
Total
stockholders' equity
|
54,898,812
|
2,952,270
|
57,851,082
|
|||||||
Amounts
due from directors
|
-
|
|
-
|
|||||||
Total
liabilities and stockholders' equity
|
$
|
96,111,876
|
$
|
1,887,034
|
$
|
97,998,910
|
Unaudited
Condensed Consolidated Statements of
Operations
|
|||||||
For
the Three Months Ended September 30.
2007
|
Initial
Filing
|
Restatement
|
Restated
|
||||||||
Revenues
|
||||||||||
Sales
revenues
|
$
|
25,312,698
|
$
|
1,874,537
|
$
|
27,187,235
|
||||
Cost
of goods sold
|
20,245,135
|
-
|
20,245,135
|
|||||||
Gross
profit
|
5,067,563
|
1,874,537
|
6,942,100
|
|||||||
Operating
expenses
|
||||||||||
Selling
expenses
|
100,705
|
-
|
100,705
|
|||||||
Administrative
expenses
|
486,377
|
(1
|
)
|
486,376
|
||||||
Provision
for bad debts
|
625,998
|
-
|
625,998
|
|||||||
Depreciation
and amortization expense
|
13,632
|
-
|
13,632
|
|||||||
Total
operating expenses
|
1,226,712
|
(1
|
)
|
1,226,711
|
||||||
Income
from continuing operations
|
3,840,851
|
1,874,538
|
5,715,389
|
|||||||
Other
income (expense)
|
||||||||||
Other
revenues
|
9,155
|
-
|
9,155
|
|||||||
Interest
and finance costs
|
(442,141
|
)
|
-
|
(442,141
|
)
|
|||||
Total
other income (expense)
|
(432,986
|
)
|
-
|
(432,986
|
)
|
|||||
Income
from continuing operations
|
||||||||||
before
income tax
|
3,407,865
|
1,874,538
|
5,282,403
|
|||||||
Provision
for (benefit from) income tax
|
||||||||||
Current
|
(182,977
|
)
|
688,702
|
505,725
|
||||||
Deferred
|
690,116
|
(1,754,144
|
)
|
(1,064,028
|
)
|
|||||
Total
income tax expense
|
507,139
|
(1,065,442
|
)
|
(558,303
|
)
|
|||||
Net
income before discontinued operations
|
2,900,726
|
2,939,980
|
5,840,706
|
|||||||
Net
income from discontinued operations
|
-
|
-
|
-
|
|||||||
Net
income
|
$
|
2,900,726
|
$
|
2,939,980
|
$
|
5,840,706
|
||||
Basic
earnings per share
|
||||||||||
From
continuing operations
|
$
|
0.08
|
$
|
0.08
|
$
|
0.16
|
||||
From
discontinued operations
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Total
|
$
|
0.08
|
$
|
0.08
|
$
|
0.16
|
||||
Basic
weighted average shares outstanding
|
37,378,143
|
-
|
37,378,143
|
|||||||
Diluted
earnings per share
|
||||||||||
From
continuing operations
|
$
|
0.08
|
$
|
0.07
|
$
|
0.15
|
||||
From
discontinued operations
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Total
|
$
|
0.08
|
$
|
0.07
|
$
|
0.15
|
||||
Diluted
weighted average shares outstanding
|
38,397,325
|
-
|
38,397,325
|
|||||||
The
Components of comprehensive income:
|
||||||||||
Net
income
|
$
|
2,900,726
|
$
|
2,939,980
|
$
|
5,840,706
|
||||
Foreign
currency translation adjustment
|
893,247
|
12,290
|
905,537
|
|||||||
Comprehensive
income
|
$
|
3,793,973
|
$
|
2,952,270
|
$
|
6,746,243
|
Unaudited
Condensed Consolidated Statements of Cash
Flows
|
||||||
For
the Three Months Ended September 30,
2007
|
Initial
Filing
|
Restatement
|
Restated
|
||||||||
Cash
flows from operating activities
|
||||||||||
Net
Income
|
$
|
2,900,726
|
$
|
2,939,980
|
$
|
5,840,706
|
||||
Adjustments
to reconcile net income to net cash provided by
|
||||||||||
(used
in) operating activities
|
||||||||||
Depreciation
|
493,613
|
-
|
493,613
|
|||||||
Less
income from discontinued operations - Oralabs, Inc
|
-
|
-
|
-
|
|||||||
Provision
for doubtful accounts
|
625,998
|
-
|
625,998
|
|||||||
Net
changes in assets and liabilities:
|
||||||||||
Accounts
receivable, net
|
(21,208,354
|
)
|
(1,887,034
|
)
|
(23,095,388
|
)
|
||||
Inventories
|
8,039,005
|
-
|
8,039,005
|
|||||||
Advances
to suppliers
|
284,972
|
-
|
284,972
|
|||||||
Deposits
|
82,758
|
-
|
82,758
|
|||||||
Prepayments
|
(14,702
|
)
|
-
|
(14,702
|
)
|
|||||
Accounts
payable and accrued expenses
|
(1,362,136
|
)
|
(3
|
)
|
(1,362,139
|
)
|
||||
Advances
from customers
|
6,549,629
|
-
|
6,549,629
|
|||||||
Deferred
income taxes
|
690,166
|
(1,754,194
|
)
|
(1,064,028
|
)
|
|||||
Current
income taxes
|
(182,977
|
)
|
1,196,573
|
1,013,596
|
||||||
Taxes
payable
|
1,826,668
|
(595,838
|
)
|
1,230,830
|
||||||
Net
cash provided by operating activities
|
(1,274,634
|
)
|
(100,516
|
)
|
(1,375,150
|
)
|
||||
Cash
flows from investing activities
|
||||||||||
Purchases
of fixed assets including construction in progress
|
(1,016,793
|
)
|
-
|
(1,016,793
|
)
|
|||||
Net
cash (used in) investing activities
|
(1,016,793
|
)
|
-
|
(1,016,793
|
)
|
|||||
Cash
flows from financing activities
|
||||||||||
Advances
from directors, net
|
2,946,615
|
100,909
|
3,047,524
|
|||||||
Notes
payable proceeds
|
16,490,833
|
-
|
16,490,833
|
|||||||
Repayments
of notes payable
|
(17,084,041
|
)
|
-
|
(17,084,041
|
)
|
|||||
Net
cash provided by financing activities
|
2,353,407
|
100,909
|
2,454,316
|
|||||||
Effect
of exchange rate
|
482,950
|
(393
|
)
|
482,557
|
||||||
Net
increase (decrease) in cash
|
544,930
|
-
|
544,930
|
|||||||
Cash
and cash equivalents, beginning of period
|
5,504,862
|
-
|
5,504,862
|
|||||||
Cash
and cash equivalents, end of period
|
$
|
6,049,792
|
$
|
-
|
$
|
6,049,792
|
·
|
Overview
of the Company’s Business
-
This section provides a general description of the Group’s business, as
well as recent developments that have either occurred during the
three
months ended September 30, 2007 and are important in understanding
the
results of operations and financial condition or disclose known
trends.
|
·
|
Results
of Operations
-
This section provides an analysis of our results of operations for
the
three months ended September 30, 2007. This discussion includes a
brief
description of significant transactions and events that have an impact
on
the comparability of the results being
analyzed.
|
·
|
Liquidity
and Capital Resources
-
This section provides an analysis of the Group’s cash flows for the three
months ended September 30, 2007. Included in this section is a discussion
of the Group’s outstanding debt and the financial capacity available to
fund the Group’s future commitments and
obligations.
|
2007
|
2006
|
Period-on-period
|
||||||||||||||||||||
Product category
|
Quantity
(tons)
|
$ Amount
|
% of sales
|
Quantity
(tons)
|
$ Amount
|
% of
sales
|
Qty.
Variance
|
|||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||
Low
carbon cold-rolled
|
14,321
|
9,082,234
|
33
|
6,182
|
3,668,242
|
35
|
8,139
|
|||||||||||||||
Low
carbon hard rolled
|
2,387
|
1,645,333
|
6
|
—
|
—
|
—
|
2,387
|
|||||||||||||||
High-carbon
cold-rolled
|
8,936
|
14,646,426
|
54
|
1,208
|
4,840,658
|
46
|
7,728
|
|||||||||||||||
High-carbon
hot-rolled
|
1,897
|
1,455,863
|
5
|
2,378
|
1,809,410
|
17
|
(481
|
)
|
||||||||||||||
Sales
of Scrap Metal
|
—
|
277,953
|
1
|
—
|
155,182
|
1
|
—
|
|||||||||||||||
Subcontracting
income
|
1,142
|
79,426
|
—
|
91
|
29,856
|
—
|
1,051
|
|||||||||||||||
Total
|
28,683
|
27,187,235
|
100
|
%
|
9,859
|
10,503,348
|
100
|
18,824
|
Average selling prices
|
2007
|
2006
|
Variance
|
||||||||||
|
$
|
$
|
$
|
%
|
|||||||||
Low-carbon
cold-rolled
|
634
|
593
|
41
|
7
|
|||||||||
Low-carbon
hard rolled
|
689
|
—
|
689
|
100
|
|||||||||
High-carbon
cold-rolled
|
1,639
|
4,007
|
(2,368
|
)
|
(59
|
)
|
|||||||
High-carbon
hot-rolled
|
767
|
761
|
6
|
1
|
|||||||||
Subcontracting
income
|
70
|
328
|
(258
|
)
|
(79
|
)
|
|
September 30
|
||||||||||||
Customers
|
2007 ($)
|
% to sales
|
2006 ($)
|
% to sales
|
|||||||||
|
|
|
|
|
|||||||||
Shanghai
Changshuo Stainless Steel Co., Ltd.
|
8,648,752
|
32
|
—*
|
—*
|
|||||||||
Shanghai
Shengdejia Metal Products Limited
|
3,288,926
|
12
|
—*
|
—*
|
|||||||||
Beijing
Beimo Aircraft Material Technology Ltd Co
|
1,746,538
|
6
|
|||||||||||
Hangzhou
Relian Company Limited
|
1,393,982
|
5
|
1,285,775
|
12
|
|||||||||
Shangdong
Province Boxing County Longhua Material Limited
|
1,277,358
|
5
|
|||||||||||
Shanghai
Ruixuefeng Metals Co. Ltd
|
—*
|
—*
|
3,888,986
|
37
|
|||||||||
China
Railway Materials Shanghai Company
|
—*
|
—*
|
—*
|
—*
|
|||||||||
Sinosteel
Company Limited
|
—*
|
—*
|
1,082,329
|
10
|
|||||||||
Shanghai
BaoGang XinBao Industrial Co., Ltd
|
—*
|
—*
|
481,307
|
5
|
|||||||||
Shanghai
Xin Zhong Da Trading Co. Limited
|
—*
|
—*
|
286,997
|
3
|
|||||||||
|
16,355,556
|
60
|
7,025,394
|
67
|
|||||||||
Others
|
10,831,679
|
40
|
3,477,954
|
33
|
|||||||||
Total
|
27,187,235
|
100
|
10,503,348
|
100
|
|
2007
|
2006
|
Variance
|
||||||||||
|
$
|
$
|
$
|
%
|
|||||||||
Cost
of sales
|
|
|
|
|
|||||||||
-
Raw materials
|
18,487,907
|
5,717,139
|
12,770,768
|
223
|
|||||||||
-
Direct labor
|
176,906
|
151,925
|
24,981
|
16
|
|||||||||
-
Factory overhead
|
1,580,322
|
931,034
|
649,288
|
70
|
|||||||||
|
20,245,135
|
6,800,098
|
13,445,037
|
198
|
|||||||||
|
|
|
|
|
|||||||||
Cost
per units sold
|
|||||||||||||
Total
units sold
|
28,683
|
9,859
|
18,824
|
191
|
|||||||||
Average
cost per unit sold
|
706
|
690
|
16
|
2
|
·
|
significant
increases in sales of low-carbon cold-rolled steel to 14,321 metric
tons
(compared to 6,182 metric tons for the three months ended September
30,
2006) was generated at an average selling price of $634 per ton (compared
to $593 for the three months ended September 30, 2006) for the three
months ended September 30, 2007;
|
·
|
sales
of 8,936 metric tons of high-carbon cold-rolled steel (compared to
1,208
metric tons for the three months ended September 30, 2006) generated
at an
average selling price of $1,639 per ton (compared to $4,007 per ton
for
the three months ended September 30, 2006) for the three months ended
September 30, 2007; and
|
·
|
sales
of 2,387 metric tons of low-carbon hard-rolled steel at (compared
to none
for the three months ended September 30, 2006) generated at an average
selling price of $689 per ton for the three months ended September
30,
2007.
|
|
Payments Due By Period
|
|
||||||||||||||
(in thousands)
|
|
Total
|
Fiscal Year
2008
|
Fiscal
Years
2009-2010
|
Fiscal
Years
2011-2012
|
Fiscal Year
2013 and
Beyond
|
||||||||||
Contractual obligations:
|
||||||||||||||||
Debt
Obligations
|
$
|
24,296,761
|
$
|
17,810,101
|
$
|
6,486,600
|
$
|
—
|
$
|
—
|
||||||
Construction
Commitments
|
4,270,236
|
4,270,236
|
—
|
—
|
—
|
|||||||||||
|
$
|
28,566,997
|
$
|
22,080,337
|
$
|
6,486,600
|
$
|
—
|
$
|
—
|
·
|
Functional
Currency and Translating Financial Statements—
The consolidated financial statements have been prepared in accordance
with accounting principles generally accepted in the United States
of
America. Our functional currency is Chinese Renminbi; however, the
accompanying consolidated financial statements have been expressed
in USD.
The consolidated balance sheets have been translated into USD at
the
exchange rates prevailing at each balance sheet date. The consolidated
statements of operations and cash flows have been translated using
the
weighted-average exchange rates prevailing during the periods of
each
statement.
|
·
|
Advances
to Suppliers and from Customers
-
As is common practice in China, Chengtong will often make advance
payments
to its suppliers for materials, or receive advance payments from
its
customers. In some cases, the same party may be both a supplier to,
and
customer of, Chengtong. In such cases, Chengtong may make an advance
to a
third party as supplier and receive an advance from the same party
as a
customer. Chengtong’s practice is to offset such amounts against each
other. We have established an allowance for doubtful accounts as
a reserve
against advances made to suppliers to the extent that the related
goods
are not received within ninety (90) days of the
advance.
|
·
|
Other
Policies
-
Other accounting policies used by the Company are set forth in the
notes
accompanying our financial
statements.
|
·
|
environmental
and waste management,
|
·
|
our
relationship with our employees, including: wage and hour requirements,
working and safety conditions, citizenship requirements, work permits
and
travel restrictions,
|
·
|
property
ownership and use in connection with our leased facilities in China,
and
|
·
|
import
restrictions, currency restrictions and restrictions on the volume
of
domestic sales.
|
·
|
Implement
our business model and strategy and adapt and modify them as
needed;
|
·
|
Manage
our expanding operations and product
offerings;
|
·
|
Maintain
adequate control of our expenses;
|
·
|
Anticipate
and adapt to changing conditions in the precision steel markets in
which
we operate as well as the impact of any changes in government regulation;
and
|
·
|
Anticipate
mergers and acquisitions involving our competitors, technological
developments and other significant competitive and market
dynamics.
|
·
|
changes
in policies by the Chinese government resulting in changes in laws
or
regulations or the interpretation of laws or
regulations,
|
·
|
confiscatory
taxation,
|
· |
freezes
on commercial bank lending,
|
·
|
changes
in employment restrictions,
|
·
|
restrictions
on imports and sources of supply,
|
·
|
import
duties,
|
·
|
corruption,
|
·
|
currency
revaluation, and
|
·
|
the
expropriation of private
enterprise.
|
·
|
levying
fines;
|
·
|
revoking
our business and other licenses;
|
·
|
requiring
that we restructure our ownership or operations;
and
|
·
|
requiring
that we discontinue any portion or all of our
business.
|
Exhibit No.
|
|
Exhibit:
|
|
|
|
2.1
|
|
Certificate
of Ownership and Merger (incorporated herein by reference to Exhibit
2.1
of the Company’s Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
2.2
|
|
Agreement
and Plan of Merger (incorporated herein by reference to Exhibit 2.2
of the
Company’s Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
3.1
|
|
Certificate
of Incorporation (incorporated herein by reference to Exhibit 3.1
of the
Company’s Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
3.2
|
|
Bylaws
(incorporated herein by reference to Exhibit 3.2 of the Company’s
Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
4.1
|
|
Specimen
Certificate for Common Stock (incorporated herein by reference to
the
Company’s Form 10-Q for the quarterly period ended December 31,
2006)
|
|
|
|
4.2
|
|
Form
of Warrant (incorporated herein by reference to the Company’s Form 8-K,
dated February 16, 2007, Exhibit 4.1)
|
|
|
|
4.3
|
|
Warrant,
dated February 22, 2007, to Belmont Capital Group Limited (incorporated
herein by reference to the Company’s Form 8-K, dated February 16, 2007,
Exhibit 4.2)
|
|
|
|
4.4
|
|
Warrant,
dated February 22, 2007, to CCG Elite Investor Relations
(incorporated herein by reference to the Company’s Form 8-K, dated
February 16, 2007, Exhibit 4.3)
|
|
|
|
21
|
|
List
of Subsidiaries of the Company (incorporated herein by reference
to the
Company’s Form 10-Q for the quarterly period ended December 31,
2006)
|
|
|
|
31.1*
|
|
Certification
of President pursuant to Rule 13a-14(a)/15d-14(a) of the Securities
Exchange Act
|
|
|
|
31.2*
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of
the
Securities Exchange Act
|
|
|
|
32*
|
|
Certification
of President and Chief Financial Officer Pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002
|
|
CHINA PRECISION STEEL, INC.
|
|||
|
|
|
||
|
|
|
||
Date: September
15, 2008
|
By:
|
|
/s/
Wo Hing Li
|
|
|
|
Wo
Hing Li
|
||
|
|
President
|
Exhibit No.
|
|
Exhibits
|
|
|
|
2.1
|
|
Certificate
of Ownership and Merger (incorporated herein by reference to Exhibit
2.1
of the Company’s Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
2.2
|
|
Agreement
and Plan of Merger (incorporated herein by reference to Exhibit 2.2
of the
Company’s Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
3.1
|
|
Certificate
of Incorporation (incorporated herein by reference to Exhibit 3.1
of the
Company’s Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
3.2
|
|
Bylaws
(incorporated herein by reference to Exhibit 3.2 of the Company’s
Quarterly Report on Form 10-Q, filed on November 19,
2007)
|
|
|
|
4.1
|
|
Specimen
Certificate for Common Stock (incorporated herein by reference to
the
Company’s Form 10-Q for the quarterly period ended December 31,
2006)
|
|
|
|
4.2
|
|
Form
of Warrant (incorporated herein by reference to the Company’s Form 8-K,
dated February 16, 2007, Exhibit 4.1)
|
|
|
|
4.3
|
|
Warrant,
dated February 22, 2007, to Belmont Capital Group Limited (incorporated
herein by reference to the Company’s Form 8-K, dated February 16, 2007,
Exhibit 4.2)
|
|
|
|
4.4
|
|
Warrant,
dated February 22, 2007, to CCG Elite Investor Relations
(incorporated herein by reference to the Company’s Form 8-K, dated
February 16, 2007, Exhibit 4.3)
|
|
|
|
21
|
|
List
of Subsidiaries of the Company (incorporated herein by reference
to the
Company’s Form 10-Q for the quarterly period ended December 31,
2006)
|
|
|
|
|
Certification
of President pursuant to Rule 13a-14(a)/15d-14(a) of the Securities
Exchange Act
|
|
|
|
|
31.2*
|
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of
the
Securities Exchange Act
|
|
|
|
32*
|
|
Certification
of President and Chief Financial Officer Pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of
2002
|