x |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE QUARTERLY PERIOD ENDED JUNE 30,
2007.
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934 FOR THE TRANSITION PERIOD FROM
TO
.
|
CALIFORNIA
|
91-2112732
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
1525
East Shaw Ave., Fresno, California
|
93710
|
|
(Address
of principal executive offices)
|
(Zip
Code)
|
PART
I. Financial Information
|
2
|
|||
Item
1.
|
Financial
Statements
|
|||
Consolidated
Balance Sheets
|
2
|
|||
Consolidated
Statements of Income and Comprehensive Income
|
3
|
|||
Consolidated
Statements of Changes in Shareholders' Equity
|
4
|
|||
Consolidated
Statements of Cash Flows
|
5
|
|||
Notes
to Consolidated Financial Statements
|
6
|
|||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
17
|
||
Overview
|
17
|
|||
Results
of Operations
|
19
|
|||
Financial
Condition
|
23
|
|||
Liquidity
and Asset/Liability Management
|
30
|
|||
Regulatory
Matters
|
31
|
|||
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
31
|
||
Interest
Rate Sensitivity and Market Risk
|
31
|
|||
Item
4.
|
Controls
and Procedures
|
33
|
||
PART
II. Other Information
|
34
|
|||
Item
1.
|
Legal
Proceedings
|
34
|
||
Item
1A.
|
Risk
Factors
|
34
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceed
|
34
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
35
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
35
|
||
Item
5.
|
Other
Information
|
35
|
||
Item
6.
|
Exhibits
|
35
|
||
Signatures
|
36
|
United
Security Bancshares and Subsidiaries
|
||
Consolidated
Balance Sheets - (unaudited)
|
||
June
30, 2007 and December 31, 2006
|
June
30,
|
December
31,
|
||||||
(in
thousands except shares)
|
2007
|
2006
|
|||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
24,190
|
$
|
28,771
|
|||
Federal
funds sold
|
2,376
|
14,297
|
|||||
Cash
and cash equivalents
|
26,566
|
43,068
|
|||||
Interest-bearing
deposits in other banks
|
7,910
|
7,893
|
|||||
Investment
securities available for sale at fair value
|
91,636
|
83,366
|
|||||
Loans
and leases
|
590,264
|
500,568
|
|||||
Unearned
fees
|
(1,234
|
)
|
(999
|
)
|
|||
Allowance
for credit losses
|
(9,905
|
)
|
(8,365
|
)
|
|||
Net
loans
|
579,125
|
491,204
|
|||||
Accrued
interest receivable
|
4,477
|
4,237
|
|||||
Premises
and equipment - net
|
15,970
|
15,302
|
|||||
Other
real estate owned
|
1,919
|
1,919
|
|||||
Intangible
assets
|
4,803
|
2,264
|
|||||
Goodwill
|
8,835
|
750
|
|||||
Cash
surrender value of life insurance
|
13,769
|
13,668
|
|||||
Investment
in limited partnership
|
3,347
|
3,564
|
|||||
Deferred
income taxes
|
8,006
|
5,307
|
|||||
Other
assets
|
5,949
|
5,772
|
|||||
Total
assets
|
$
|
772,312
|
$
|
678,314
|
|||
Liabilities
& Shareholders' Equity
|
|||||||
Liabilities
|
|||||||
Deposits
|
|||||||
Noninterest
bearing
|
$
|
137,563
|
$
|
159,002
|
|||
Interest
bearing
|
503,624
|
428,125
|
|||||
Total
deposits
|
641,187
|
587,127
|
|||||
Federal
funds purchased
|
13,060
|
0
|
|||||
Other
borrowings
|
10,000
|
0
|
|||||
Accrued
interest payable
|
1,831
|
2,477
|
|||||
Accounts
payable and other liabilities
|
7,867
|
7,204
|
|||||
Junior
subordinated debentures (at fair value 6/30/07)
|
16,998
|
15,464
|
|||||
Total
liabilities
|
690,943
|
612,272
|
|||||
Shareholders'
Equity
|
|||||||
Common
stock, no par value
20,000,000 shares authorized, 11,943,363 and 11,301,113 issued and outstanding, in 2007 and 2006, respectively |
33,966
|
20,448
|
|||||
Retained
earnings
|
48,618
|
46,884
|
|||||
Accumulated
other comprehensive loss
|
(1,215
|
)
|
(1,290
|
)
|
|||
Total
shareholders' equity
|
81,369
|
66,042
|
|||||
Total
liabilities and shareholders' equity
|
$
|
772,312
|
$
|
678,314
|
Quarter Ended June 30,
|
Six Months Ended June 30,
|
||||||||||||
(In
thousands except shares and EPS)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Interest
Income:
|
|||||||||||||
Loans,
including fees
|
$
|
12,809
|
$
|
10,421
|
$
|
25,909
|
$
|
19,675
|
|||||
Investment
securities –
AFS –
taxable
|
1,000
|
803
|
1,933
|
1,642
|
|||||||||
Investment
securities – AFS – nontaxable
|
27
|
27
|
54
|
54
|
|||||||||
Federal
funds sold
|
49
|
79
|
145
|
429
|
|||||||||
Interest
on deposits in other banks
|
77
|
80
|
157
|
161
|
|||||||||
Total
interest income
|
13,962
|
11,410
|
28,198
|
21,961
|
|||||||||
Interest
Expense:
|
|||||||||||||
Interest
on deposits
|
4,531
|
2,880
|
8,588
|
5,326
|
|||||||||
Interest
on other borrowings
|
595
|
431
|
1,041
|
724
|
|||||||||
Total
interest expense
|
5,126
|
3,311
|
9,629
|
6,050
|
|||||||||
Net
Interest Income Before
|
|||||||||||||
Provision
for Credit Losses
|
8,836
|
8,099
|
18,569
|
15,911
|
|||||||||
Provision
for Credit Losses
|
208
|
123
|
410
|
363
|
|||||||||
Net
Interest Income
|
8,628
|
7,976
|
18,159
|
15,548
|
|||||||||
Noninterest
Income:
|
|||||||||||||
Customer
service fees
|
1,176
|
964
|
2,312
|
2,000
|
|||||||||
Gain
on sale of other real estate owned
|
11
|
12
|
23
|
27
|
|||||||||
Gain
on proceeds from bank-owned life insurance
|
219
|
477
|
219
|
477
|
|||||||||
Gain
(loss) on swap ineffectiveness
|
33
|
(147
|
)
|
32
|
(147
|
)
|
|||||||
Gain
on fair value option of financial liabilities
|
113
|
0
|
113
|
0
|
|||||||||
Gain
on sale of investment in correspondent bank stock
|
0
|
0
|
0
|
1,877
|
|||||||||
Shared
appreciation income
|
18
|
0
|
24
|
0
|
|||||||||
Other
|
384
|
288
|
812
|
567
|
|||||||||
Total
noninterest income
|
1,954
|
1,594
|
3,535
|
4,801
|
|||||||||
Noninterest
Expense:
|
|||||||||||||
Salaries
and employee benefits
|
2,795
|
2,374
|
5,482
|
4,810
|
|||||||||
Occupancy
expense
|
917
|
614
|
1,740
|
1,203
|
|||||||||
Data
processing
|
99
|
145
|
236
|
277
|
|||||||||
Professional
fees
|
333
|
207
|
766
|
420
|
|||||||||
Director
fees
|
72
|
56
|
128
|
110
|
|||||||||
Amortization
of intangibles
|
278
|
135
|
462
|
269
|
|||||||||
Correspondent
bank service charges
|
129
|
51
|
205
|
100
|
|||||||||
Loss
on California tax credit partnership
|
116
|
110
|
217
|
220
|
|||||||||
OREO
expense
|
33
|
680
|
75
|
934
|
|||||||||
Other
|
745
|
664
|
1,406
|
1,241
|
|||||||||
Total
noninterest expense
|
5,517
|
5,036
|
10,717
|
9,584
|
|||||||||
Income
Before Taxes on Income
|
5,065
|
4,534
|
10,977
|
10,765
|
|||||||||
Provision
for Taxes on Income
|
1,757
|
1,472
|
4,066
|
3,839
|
|||||||||
Net
Income
|
$
|
3,308
|
$
|
3,062
|
$
|
6,911
|
$
|
6,926
|
|||||
Other
comprehensive income, net of tax:
|
|||||||||||||
Unrealized
gain (loss) on available for sale securities, interest
rate swap, and past service costs of employee benefit plans
- net income tax (benefit) of $(156), $125, $50 and
$41
|
(262
|
)
|
188
|
75
|
62
|
||||||||
Comprehensive
Income
|
$
|
3,046
|
$
|
3,250
|
$
|
6,986
|
$
|
6,988
|
|||||
Net
Income per common share
|
|||||||||||||
Basic
|
$
|
0.27
|
$
|
0.27
|
$
|
0.58
|
$
|
0.61
|
|||||
Diluted
|
$
|
0.27
|
$
|
0.27
|
$
|
0.57
|
$
|
0.60
|
|||||
Shares
on which net income per common shares were
based
|
|||||||||||||
Basic
|
12,078,030
|
11,367,629
|
12,012,675
|
11,368,679
|
|||||||||
Diluted
|
12,135,006
|
11,502,106
|
12,068,897
|
11,496,469
|
Common
stock
|
Common
stock
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Total
|
||||||||||||
(In
thousands except shares)
|
Number
of
Shares
|
Amount
|
||||||||||||||
Balance
January 1, 2006
|
11,361,118
|
$
|
22,084
|
$
|
38,682
|
$
|
(1,752
|
)
|
$
|
59,014
|
||||||
Director/Employee
stock options exercised
|
14,000
|
123
|
123
|
|||||||||||||
Tax
benefit of stock options exercised
|
7
|
7
|
||||||||||||||
Net
changes in unrealized loss
on
available for sale securities
(net of income tax benefit of $247)
|
(371
|
)
|
(371
|
)
|
||||||||||||
Net
changes in unrealized loss
on
interest rate swaps
(net of income tax of $288)
|
432
|
432
|
||||||||||||||
Dividends
on common stock ($0.22 per share)
|
(2,501
|
)
|
(2,501
|
)
|
||||||||||||
Repurchase
and cancellation of common shares
|
(13,205
|
)
|
(305
|
)
|
(305
|
)
|
||||||||||
Stock-based
compensation expense
|
110
|
110
|
||||||||||||||
Net
Income
|
6,926
|
6,926
|
||||||||||||||
Balance
June 30, 2006 (Unaudited)
|
11,361,913
|
22,019
|
43,107
|
(1,691
|
)
|
63,435
|
||||||||||
Director/Employee
stock options exercised
|
34,000
|
212
|
212
|
|||||||||||||
Tax
benefit of stock options exercised
|
211
|
211
|
||||||||||||||
Net
changes in unrealized loss
on
available for sale securities
(net of income tax of $489)
|
734
|
734
|
||||||||||||||
Net
changes in unrealized loss
on
interest rate swaps
(net of income tax benefit of $149)
|
(164
|
)
|
(164
|
)
|
||||||||||||
Net
changes in unrecognized past service Cost on employee benefit
plans (net
of income tax benefit of $112)
|
(169
|
)
|
(169
|
)
|
||||||||||||
Dividends
on common stock ($0.225 per share)
|
(2,656
|
)
|
(2,656
|
)
|
||||||||||||
Repurchase
and cancellation of common shares
|
(94,800
|
)
|
(2,131
|
)
|
(2,131
|
)
|
||||||||||
Stock-based
compensation expense
|
137
|
137
|
||||||||||||||
Net
Income
|
6,433
|
6,433
|
||||||||||||||
Balance
December 31, 2006
|
11,301,113
|
20,448
|
46,884
|
(1,290
|
)
|
66,042
|
||||||||||
Director/Employee
stock options exercised
|
90,000
|
510
|
510
|
|||||||||||||
Net
changes in unrealized loss
on
available for sale securities
(net of income tax benefit of $39)
|
(58
|
)
|
(58
|
)
|
||||||||||||
Net
changes in unrealized loss
on
interest rate swaps
(net of income tax of $61)
|
91
|
91
|
||||||||||||||
Net
changes in unrecognized past service Cost on employee benefit
plans (net
of income tax of $28)
|
42
|
42
|
||||||||||||||
Dividends
on common stock ($0.25 per share)
|
(3,034
|
)
|
(3,034
|
)
|
||||||||||||
Repurchase
and cancellation of common shares
|
(424,161
|
)
|
(8,622
|
)
|
(8,622
|
)
|
||||||||||
Issuance
of shares for business combination
|
976,411
|
21,537
|
21,537
|
|||||||||||||
Stock-based
compensation expense
|
93
|
93
|
||||||||||||||
Cumulative
effect of adoption of SFAS No. 159 (net income tax benefit
of
$613)
|
(845
|
)
|
(845
|
)
|
||||||||||||
Cumulative
effect of adoption of FIN48
|
(1,298
|
)
|
(1,298
|
)
|
||||||||||||
Net
Income
|
6,911
|
6,911
|
||||||||||||||
Balance
June 30, 2007 (Unaudited)
|
11,943,363
|
$
|
33,966
|
$
|
48,618
|
$
|
(1,215
|
)
|
$
|
81,369
|
Six Months Ended June 30,
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Cash
Flows From Operating Activities:
|
|||||||
Net
income
|
$
|
6,911
|
$
|
6,926
|
|||
Adjustments
to reconcile net earnings to cash provided by operating
activities:
|
|||||||
Provision
for credit losses
|
410
|
363
|
|||||
Depreciation
and amortization
|
1,266
|
802
|
|||||
Amortization
of investment securities
|
(62
|
)
|
(20
|
)
|
|||
Decrease
(increase) in accrued interest receivable
|
111
|
(733
|
)
|
||||
Decrease
in accrued interest payable
|
(67
|
)
|
(199
|
)
|
|||
Increase
in unearned fees
|
3
|
390
|
|||||
Increase
(decrease) in income taxes payable
|
342
|
(322
|
)
|
||||
Excess
tax benefits from stock-based payment arrangements
|
0
|
(1
|
)
|
||||
Stock-based
compensation expense
|
93
|
110
|
|||||
Decrease
in accounts payable and accrued liabilities
|
(1,217
|
)
|
(156
|
)
|
|||
Gain
on sale of correspondent bank stock
|
0
|
(1,877
|
)
|
||||
Gain
on sale of other real estate owned
|
(23
|
)
|
(27
|
)
|
|||
(Gain)
loss on swap ineffectiveness
|
(32
|
)
|
147
|
||||
Income
from life insurance proceeds
|
(219
|
)
|
(477
|
)
|
|||
(Increase)
decrease in surrender value of life insurance
|
(101
|
)
|
342
|
||||
Gain
on fair value option of financial liabilities
|
(113
|
)
|
0
|
||||
Loss
on limited partnership interest
|
217
|
220
|
|||||
Net
decrease in other assets
|
537
|
202
|
|||||
Net
cash provided by operating activities
|
8,056
|
5,690
|
|||||
Cash
Flows From Investing Activities:
|
|||||||
Net
increase in interest-bearing deposits with banks
|
(17
|
)
|
(116
|
)
|
|||
Purchases
of available-for-sale securities
|
(19,178
|
)
|
0
|
||||
Maturities
and calls of available-for-sale securities
|
18,287
|
3,402
|
|||||
Net
redemption of correspondent bank stock
|
255
|
51
|
|||||
Net
increase in loans
|
(26,030
|
)
|
(65,655
|
)
|
|||
Cash
and equivalents received in bank acquisition
|
6,373
|
0
|
|||||
Proceeds
from sale of correspondent bank stock
|
0
|
2,607
|
|||||
Proceeds
from sales of foreclosed assets
|
14
|
187
|
|||||
Proceeds
from sales of other real estate owned
|
23
|
20
|
|||||
Capital
expenditures for premises and equipment
|
(745
|
)
|
(1,961
|
)
|
|||
Net
cash used in investing activities
|
(21,018
|
)
|
(61,465
|
)
|
|||
Cash
Flows From Financing Activities:
|
|||||||
Net
(decrease) increase in demand deposit and savings
accounts
|
(57,132
|
)
|
5,278
|
||||
Net
increase in certificates of deposit
|
41,592
|
9,369
|
|||||
Net
increase in federal funds purchased
|
13,060
|
17,100
|
|||||
Net
increase in FHLB borrowings
|
10,000
|
0
|
|||||
Director/Employee
stock options exercised
|
510
|
123
|
|||||
Excess
tax benefits from stock-based payment arrangements
|
0
|
1
|
|||||
Repurchase
and retirement of common stock
|
(8,622
|
)
|
(305
|
)
|
|||
Payment
of dividends on common stock
|
(2,948
|
)
|
(2,388
|
)
|
|||
Net
cash (used in) provided by financing activities
|
(3,540
|
)
|
29,178
|
||||
Net
decrease in cash and cash equivalents
|
(16,502
|
)
|
(26,597
|
)
|
|||
Cash
and cash equivalents at beginning of period
|
43,068
|
63,030
|
|||||
Cash
and cash equivalents at end of period
|
$
|
26,566
|
$
|
36,433
|
(In
thousands)
|
Amortized Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
(Carrying
Amount)
|
|||||||||
June
30, 2007:
|
|||||||||||||
U.S.
Government agencies
|
$
|
77,438
|
$
|
76
|
($1,258
|
)
|
$
|
76,256
|
|||||
U.S.
Government agency collateralized mortgage obligations
|
14
|
0
|
(1
|
)
|
13
|
||||||||
Obligations
of state and political subdivisions
|
2,227
|
43
|
(4
|
)
|
2,266
|
||||||||
Other
investment securities
|
13,677
|
0
|
(576
|
)
|
13,101
|
||||||||
$
|
93,356
|
$
|
119
|
($1,839
|
)
|
$
|
91,636
|
||||||
December
31, 2006:
|
|||||||||||||
U.S.
Government agencies
|
$
|
69,746
|
$
|
51
|
($1,293
|
)
|
$
|
68,504
|
|||||
U.S.
Government agency collateralized mortgage obligations
|
17
|
0
|
(1
|
)
|
16
|
||||||||
Obligations
of state and political subdivisions
|
2,226
|
65
|
(1
|
)
|
2,290
|
||||||||
Other
investment securities
|
13,000
|
0
|
(444
|
)
|
12,556
|
||||||||
$
|
84,989
|
$
|
116
|
($1,739
|
)
|
$
|
83,366
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||
(In
thousands)
|
Fair Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair Value
(Carrying
Amount)
|
Unrealized
Losses
|
Fair Value
(Carrying
Amount)
|
Unrealized
Losses
|
|||||||||||||
Securities
available for sale:
|
|||||||||||||||||||
U.S.
Government agencies
|
$
|
22,645
|
$
|
(336
|
)
|
$
|
43,506
|
$
|
(922
|
)
|
$
|
66,151
|
$
|
(1,258
|
)
|
||||
U.S.
Government agency collateralized mortgage obligations
|
10
|
(1
|
)
|
0
|
0
|
10
|
(1
|
)
|
|||||||||||
Obligations
of state and political subdivisions
|
369
|
(4
|
)
|
0
|
0
|
369
|
(4
|
)
|
|||||||||||
Other
investment securities
|
0
|
0
|
12,423
|
(576
|
)
|
12,423
|
(576
|
)
|
|||||||||||
Total
impaired securities
|
$
|
23,024
|
$
|
(341
|
)
|
$
|
55,929
|
$
|
(1,498
|
)
|
$
|
78,953
|
$
|
(1,839
|
)
|
(In
thousands)
|
June
30,
2007
|
%
of
Loans
|
December
31,
2006
|
%
of
Loans
|
|||||||||
Commercial
and industrial
|
$
|
183,397
|
31.1
|
%
|
$
|
155,811
|
31.1
|
%
|
|||||
Real
estate – mortgage
|
145,719
|
24.7
|
%
|
113,613
|
22.7
|
%
|
|||||||
Real
estate – construction
|
181,467
|
30.7
|
%
|
168,378
|
33.7
|
%
|
|||||||
Agricultural
|
49,854
|
8.4
|
%
|
35,102
|
7.0
|
%
|
|||||||
Installment/other
|
19,420
|
3.3
|
%
|
16,712
|
3.3
|
%
|
|||||||
Lease
financing
|
10,407
|
1.8
|
%
|
10,952
|
2.2
|
%
|
|||||||
Total
Gross Loans
|
$
|
590,264
|
100.0
|
%
|
$
|
500,568
|
100.0
|
%
|
(In
thousands)
|
June
30,
2007
|
December
31,
2006
|
June
30,
2006
|
|||||||
Balance,
beginning of year
|
$
|
8,365
|
$
|
7,748
|
$
|
7,748
|
||||
Provision
charged to operations
|
410
|
880
|
363
|
|||||||
Losses
charged to allowance
|
(168
|
)
|
(502
|
)
|
(168
|
)
|
||||
Recoveries
on loans previously charged off
|
30
|
239
|
63
|
|||||||
Reserve
acquired in merger
|
1,268
|
–
|
–
|
|||||||
Reclassification
of off-balance sheet reserve
|
0
|
0
|
33
|
|||||||
Balance
at end-of-period
|
$
|
9,905
|
$
|
8,365
|
$
|
8,039
|
(in
thousands)
|
June
30,
2007
|
December
31,
2006
|
June
30,
2006
|
|||||||
Total
impaired loans at period-end
|
$
|
17,921
|
$
|
8,893
|
$
|
7,359
|
||||
Impaired
loans which have specific allowance
|
14,314
|
5,638
|
5,930
|
|||||||
Total
specific allowance on impaired loans
|
5,056
|
4,117
|
4,084
|
|||||||
Total
impaired loans which as a result of write-downs or the fair value
of the
collateral, did not have a specific allowance
|
3,607
|
3,255
|
1,429
|
|||||||
(in
thousands)
|
YTD
- 6/30/07
|
YTD
- 12/31/06
|
YTD
- 6/30/06
|
|||||||
Average
recorded investment in impaired loans during period
|
$
|
11,973
|
$
|
10,088
|
$
|
10,896
|
||||
Income
recognized on impaired loans during period
|
0
|
65
|
35
|
June
30,
|
December
31,
|
||||||
(In
thousands)
|
2007
|
2006
|
|||||
Noninterest-bearing
deposits
|
$
|
137,563
|
$
|
159,002
|
|||
Interest-bearing
deposits:
|
|||||||
NOW
and money market accounts
|
187,528
|
184,384
|
|||||
Savings
accounts
|
50,359
|
31,933
|
|||||
Time
deposits:
|
|||||||
Under
$100,000
|
47,582
|
42,428
|
|||||
$100,000
and over
|
218,155
|
169,380
|
|||||
Total
interest-bearing deposits
|
503,624
|
428,125
|
|||||
Total
deposits
|
$
|
641,187
|
$
|
587,127
|
Six
Months Ended June 30,
|
|||||||
(In
thousands)
|
2007
|
2006
|
|||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
10,274
|
$
|
6,249
|
|||
Income
Taxes
|
3,724
|
4,201
|
|||||
Noncash
investing activities:
|
|||||||
Dividends
declared not paid
|
$
|
1,499
|
1,250
|
||||
Supplemental
disclosures related to acquisitions:
|
|||||||
Deposits
|
$
|
69,600
|
|||||
Other
liabilities
|
286
|
||||||
Securities
available for sale
|
(7,414
|
)
|
|||||
Loans,
net of allowance for loan losses
|
(62,426
|
)
|
|||||
Premises
and equipment
|
(728
|
)
|
|||||
Intangibles
|
(11,085
|
)
|
|||||
Accrued
interest and other assets
|
(3,396
|
)
|
|||||
Stock
issued
|
21,536
|
||||||
Net
cash and equivalents acquired
|
$
|
6,373
|
Quarter
Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
(In
thousands except earnings per share data)
|
2007
|
2006
|
2007
|
2006
|
|||||||||
Net
income available to common shareholders
|
$
|
3,308
|
$
|
3,062
|
$
|
6,911
|
$
|
6,926
|
|||||
Weighted
average shares issued
|
12,078
|
11,368
|
12,013
|
11,369
|
|||||||||
Add:
dilutive effect of stock options
|
57
|
134
|
56
|
127
|
|||||||||
Weighted
average shares outstanding adjusted
for potential dilution
|
12,135
|
11,502
|
12,069
|
11,496
|
|||||||||
Basic
earnings per share
|
$
|
0.27
|
$
|
0.27
|
$
|
0.58
|
$
|
0.61
|
|||||
Diluted
earnings per share
|
$
|
0.27
|
$
|
0.27
|
$
|
0.57
|
$
|
0.60
|
2005
Plan
|
Weighted
Average
Exercise
Price
|
1995
Plan
|
Weighted
Average
Exercise
Price
|
||||||||||
Options
outstanding January 1, 2007
|
171,500
|
$
|
17.05
|
126,000
|
$
|
7.25
|
|||||||
Granted
during the period
|
5,000
|
20.24
|
–
|
–
|
|||||||||
Exercised
during the period
|
0
|
–
|
(90,000
|
)
|
5.67
|
||||||||
Options
outstanding June 30, 2007
|
176,500
|
$
|
17.14
|
36,000
|
$
|
11.21
|
|||||||
Options
exercisable at June 30, 2007
|
49,900
|
$
|
17.18
|
24,000
|
$
|
10.74
|
Period
Ended
June
30,
2007
|
Period
Ended
June
30,
2006
|
||||||
Weighted
average grant-date fair value of stock options granted
|
$
|
4.51
|
$
|
4.01
|
|||
Total
fair value of stock options vested
|
$
|
103,346
|
$
|
29,170
|
|||
Total
intrinsic value of stock options exercised
|
$
|
1,517,000
|
$
|
147,190
|
Six
Months Ended
|
||||
June
30, 2007
|
June
30, 2006
|
|||
Risk
Free Interest Rate
|
4.53%
|
4.58%
|
||
Expected
Dividend Yield
|
2.47%
|
2.69%
|
||
Expected
Life in Years
|
6.50
Years
|
6.50
Years
|
||
Expected
Price Volatility
|
20.63%
|
18.38%
|
Balance
at January 1, 2007
|
$
|
1,298
|
||
Additions
for tax provisions of prior years
|
43
|
|||
Balance
at June 30, 2007
|
$
|
1,341
|
Balance
of junior subordinated debentures at December 31, 2006
|
$
|
15,464
|
||
Adjustments
upon adoption:
|
||||
Combine
accrued interest 1/1/07
|
613
|
|||
Total
carrying value 1/1/07
|
16,077
|
|||
FV
adjustment upon adoption of SFAS No. 159
|
1,053
|
|||
Total
FV of junior subordinated debentures at adoption - January 1,
2007
|
$
|
17,130
|
||
|
||||
Total
FV of junior subordinated debentures at June 30, 2007
|
$
|
16,998
|
Description of Assets
|
June 30, 2007
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level
1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level
3)
|
|||||||||
AFS
Securities
|
$
|
91,636
|
$
|
91,636
|
|||||||||
Interest
Rate Swap
|
(136
|
)
|
($136
|
)
|
|||||||||
Impaired
Loans
|
12,865
|
11,462
|
$
|
1,403
|
|||||||||
Total
|
$
|
104,365
|
$
|
91,636
|
$
|
11,326
|
$
|
1,403
|
Description
of Liabilities
|
June
30, 2007
|
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
|
Significant Other
Observable Inputs
(Level
2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
Junior
subordinated debt
|
$
|
16,998
|
$
|
16,998
|
|||||||||
Total
|
$
|
16,998
|
$
|
0
|
$
|
16,998
|
$
|
0
|
Description
of Assets
|
(in 000’s)
June 30, 2007
|
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
|||||||||
Business
combination:
|
|||||||||||||
Securities
- AFS
|
$
|
7,414
|
$
|
7,414
|
|||||||||
Loans,
net allowance for losses
|
62,426
|
$
|
62,426
|
||||||||||
Premises
and Equipment
|
729
|
729
|
|||||||||||
Goodwill
|
8,085
|
8,085
|
|||||||||||
Other
assets
|
7,633
|
7,633
|
|||||||||||
Total
assets
|
$
|
86,287
|
$
|
7,414
|
$
|
0
|
$
|
78,873
|
(in
000's)
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other
Observable
Inputs
|
Significant
Unobservable Inputs
|
||||||||||
Description
of Liabilities
|
June 30, 2007
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
|||||||||
Business
combination:
|
|||||||||||||
Deposits
(net CDI)
|
$
|
66,600
|
$
|
66,600
|
|||||||||
Other
liabilities
|
286
|
286
|
|||||||||||
Total
liabilities
|
$
|
66,886
|
$
|
0
|
$
|
0
|
$
|
66,886
|
Impaired
Loans
|
||||
Reconciliation
of Assets:
|
||||
Beginning
balance
|
$
|
1,521
|
||
Total
gains or (losses) included in earnings (or changes in net
assets)
|
(203
|
)
|
||
Transfers
in and/or out of Level 3
|
85
|
|||
Ending
balance
|
$
|
1,403
|
||
The
amount of total gains or (losses) for the period included in earnings
(or
changes in net assets) attributable to the change in unrealized
gains or
losses relating to assets still held at the reporting date
|
($203
|
)
|
Purchase
Price:
|
||||
Total
value of the Company's common stock exchanged
|
$
|
21,536
|
||
Direct
acquisition costs
|
177
|
|||
Total
purchase price
|
21,713
|
|||
Allocation
of Purchase Price:
|
||||
Legacy's
shareholder equity
|
8,588
|
|||
Estimated
adjustments to reflect assets acquired and
liabilities assumed at fair value:
|
||||
Investments
|
23
|
|||
Loans
|
(118
|
)
|
||
Deferred
tax asset (NOL)
|
2,135
|
|||
Core
Deposit Intangible
|
3,000
|
|||
Estimated
fair value of net assets acquired
|
13,628
|
|||
Goodwill
resulting from acquisition
|
$
|
8,085
|
Assets:
|
||||
Cash
|
$
|
3,173
|
||
Federal
Funds Purchased
|
3,200
|
|||
Securities
available for sale
|
7,414
|
|||
Loans,
net of allowance for loan losses
|
62,426
|
|||
Premises
and equipment
|
729
|
|||
Deferred
tax assets (NOL)
|
2,135
|
|||
Core
deposit intangibles
|
3,000
|
|||
Goodwill
|
8,085
|
|||
Accrued
interest and other assets
|
1,260
|
|||
Total
Assets
|
$
|
91,422
|
||
Liabilities:
|
||||
Deposits:
|
||||
Non-interest
bearing
|
$
|
17,262
|
||
Interest-bearing
|
52,338
|
|||
Total
deposits
|
$
|
69,600
|
||
Accrued
interest payable and other liabilities
|
286
|
|||
Total
liabilities
|
$
|
69,886
|
||
Net
assets
|
$
|
21,536
|
(in
000’s)
|
As
Reported
|
Misapplied
|
As
Revised
|
|||||||
Other
comprehensive loss, net of tax
|
$
|
462
|
$
|
(169
|
)
|
$
|
631
|
|||
Comprehensive
income
|
$
|
13,822
|
$
|
(169
|
)
|
$
|
13,991
|
YTD
Average
|
YTD
Average
|
YTD
Average
|
||||||||
6/30/07
|
12/31/06
|
6/30/06
|
||||||||
Loans
and Leases
|
83.77
|
%
|
80.26
|
%
|
78.49
|
%
|
||||
Investment
securities available for sale
|
14.23
|
%
|
15.65
|
%
|
16.67
|
%
|
||||
Interest-bearing
deposits in other banks
|
1.20
|
%
|
1.33
|
%
|
1.37
|
%
|
||||
Federal
funds sold
|
0.80
|
%
|
2.76
|
%
|
3.47
|
%
|
||||
Total
earning assets
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
||||
NOW
accounts
|
9.34
|
%
|
11.21
|
%
|
11.96
|
%
|
||||
Money
market accounts
|
27.95
|
%
|
31.56
|
%
|
31.00
|
%
|
||||
Savings
accounts
|
9.45
|
%
|
8.02
|
%
|
8.41
|
%
|
||||
Time
deposits
|
47.41
|
%
|
44.72
|
%
|
44.12
|
%
|
||||
Other
borrowings
|
2.57
|
%
|
0.96
|
%
|
0.83
|
%
|
||||
Subordinated
debentures
|
3.28
|
%
|
3.53
|
%
|
3.68
|
%
|
||||
Total
interest-bearing liabilities
|
100.00
|
%
|
100.00
|
%
|
100.00
|
%
|
2007
|
2006
|
||||||||||||||||||
(dollars
in thousands)
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||
Assets:
|
|||||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||||
Loans
and leases (1)
|
$
|
552,701
|
$
|
25,909
|
9.45
|
%
|
$
|
442,271
|
$
|
19,675
|
8.97
|
%
|
|||||||
Investment
Securities - taxable
|
91,665
|
1,933
|
4.25
|
%
|
91,695
|
1,642
|
3.61
|
%
|
|||||||||||
Investment
Securities - nontaxable (2)
|
2,227
|
54
|
4.89
|
%
|
2,226
|
54
|
4.89
|
%
|
|||||||||||
Interest-bearing
deposits in other banks
|
7,912
|
157
|
4.00
|
%
|
7,710
|
161
|
4.21
|
%
|
|||||||||||
Federal
funds sold and reverse repos
|
5,308
|
145
|
5.51
|
%
|
19,553
|
429
|
4.42
|
%
|
|||||||||||
Total
interest-earning assets
|
659,813
|
$
|
28,198
|
8.62
|
%
|
563,455
|
$
|
21,961
|
7.86
|
%
|
|||||||||
Allowance
for credit losses
|
(9,461
|
)
|
(7,960
|
)
|
|||||||||||||||
Noninterest-bearing
assets:
|
|||||||||||||||||||
Cash
and due from banks
|
24,395
|
26,913
|
|||||||||||||||||
Premises
and equipment, net
|
15,956
|
11,470
|
|||||||||||||||||
Accrued
interest receivable
|
4,146
|
3,383
|
|||||||||||||||||
Other
real estate owned
|
1,919
|
4,355
|
|||||||||||||||||
Other
assets
|
41,562
|
34,290
|
|||||||||||||||||
Total
average assets
|
$
|
738,330
|
$
|
635,906
|
|||||||||||||||
Liabilities
and Shareholders' Equity:
|
|||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||
NOW
accounts
|
$
|
47,021
|
$
|
151
|
0.65
|
%
|
$
|
50,322
|
$
|
148
|
0.59
|
%
|
|||||||
Money
market accounts
|
140,674
|
2,143
|
3.07
|
%
|
130,394
|
1,520
|
2.35
|
%
|
|||||||||||
Savings
accounts
|
47,566
|
456
|
1.93
|
%
|
35,364
|
94
|
0.54
|
%
|
|||||||||||
Time
deposits
|
238,653
|
5,838
|
4.93
|
%
|
185,631
|
3,564
|
3.87
|
%
|
|||||||||||
Other
borrowings
|
12,933
|
347
|
5.41
|
%
|
3,491
|
91
|
5.26
|
%
|
|||||||||||
Junior
subordinated debentures
|
16,490
|
694
|
8.49
|
%
|
15,464
|
633
|
8.25
|
%
|
|||||||||||
Total
interest-bearing liabilities
|
503,337
|
$
|
9,629
|
3.86
|
%
|
420,666
|
$
|
6,050
|
2.90
|
%
|
|||||||||
Noninterest-bearing
liabilities:
|
|||||||||||||||||||
Noninterest-bearing
checking
|
145,668
|
145,044
|
|||||||||||||||||
Accrued
interest payable
|
2,264
|
1,861
|
|||||||||||||||||
Other
liabilities
|
7,065
|
5,803
|
|||||||||||||||||
Total
Liabilities
|
658,334
|
573,374
|
|||||||||||||||||
Total
shareholders' equity
|
79,996
|
62,532
|
|||||||||||||||||
Total
average liabilities and shareholders' equity
|
$
|
738,330
|
$
|
635,906
|
|||||||||||||||
Interest
income as a percentage of average earning assets
|
8.62
|
%
|
7.86
|
%
|
|||||||||||||||
Interest
expense as a percentage of average earning assets
|
2.94
|
%
|
2.17
|
%
|
|||||||||||||||
Net
interest margin
|
5.68
|
%
|
5.69
|
%
|
(1) |
Loan
amounts include nonaccrual loans, but the related interest income
has been
included only if collected for the period prior to the loan being
placed
on a nonaccrual basis. Loan interest income includes loan fees
of
approximately $1,557,000 and $1,674,000 for the six months ended
June 30,
2007 and 2006, respectively.
|
(2) |
Applicable
nontaxable securities yields have not been calculated on a tax-equivalent
basis because they are not material to the Company’s results of
operations.
|
Increase (decrease) in the six months ended
|
||||||||||
June
30, 2007 compared to June 30, 2006
|
||||||||||
(In
thousands)
|
Total
|
Rate
|
Volume
|
|||||||
Increase
(decrease) in interest income:
|
||||||||||
Loans
and leases
|
$
|
6,234
|
$
|
1,104
|
$
|
5,130
|
||||
Investment
securities available for sale
|
291
|
292
|
(1
|
)
|
||||||
Interest-bearing
deposits in other banks
|
(4
|
)
|
(8
|
)
|
4
|
|||||
Federal
funds sold and securities purchased under agreements to
resell
|
(284
|
)
|
86
|
(370
|
)
|
|||||
Total
interest income
|
6,237
|
1,474
|
4,763
|
|||||||
Increase
(decrease) in interest expense:
|
||||||||||
Interest-bearing
demand accounts
|
626
|
559
|
67
|
|||||||
Savings
accounts
|
362
|
320
|
42
|
|||||||
Time
deposits
|
2,274
|
1,114
|
1,160
|
|||||||
Other
borrowings
|
256
|
3
|
253
|
|||||||
Subordinated
debentures
|
61
|
18
|
43
|
|||||||
Total
interest expense
|
3,579
|
2,014
|
1,565
|
|||||||
Increase
(decrease) in net interest income
|
$
|
2,658
|
$
|
(540
|
)
|
$
|
3,198
|
(In
thousands)
|
2007
|
2006
|
Amount of
Change
|
Percent
Change
|
|||||||||
Customer
service fees
|
$
|
2,312
|
$
|
2,000
|
$
|
312
|
15.60
|
%
|
|||||
Gain
on sale of OREO
|
23
|
27
|
(4
|
)
|
-14.81
|
%
|
|||||||
Gain
on proceeds from life insurance
|
219
|
477
|
(258
|
)
|
-54.09
|
%
|
|||||||
Gain
(loss) on swap ineffectiveness
|
32
|
(147
|
)
|
179
|
121.77
|
%
|
|||||||
Gain
on fair value option of financial assets
|
113
|
0
|
113
|
--
|
|||||||||
Gain
on sale of investment
|
0
|
1,877
|
(1,877
|
)
|
-100.00
|
%
|
|||||||
Shared
appreciation income
|
24
|
0
|
24
|
--
|
|||||||||
Other
|
812
|
567
|
245
|
43.29
|
%
|
||||||||
Total
noninterest income
|
$
|
3,535
|
$
|
4,801
|
$
|
(1,266
|
)
|
-26.37
|
%
|
(In
thousands)
|
2007
|
2006
|
Amount of
Change
|
Percent
Change
|
|||||||||
Salaries
and employee benefits
|
$
|
5,482
|
$
|
4,810
|
$
|
672
|
13.97
|
%
|
|||||
Occupancy
expense
|
1,740
|
1,203
|
537
|
44.64
|
%
|
||||||||
Data
processing
|
236
|
277
|
(41
|
)
|
-14.80
|
%
|
|||||||
Professional
fees
|
766
|
420
|
346
|
82.38
|
%
|
||||||||
Directors
fees
|
128
|
110
|
18
|
16.36
|
%
|
||||||||
Amortization
of intangibles
|
462
|
269
|
193
|
71.75
|
%
|
||||||||
Correspondent
bank service charges
|
205
|
100
|
105
|
105.00
|
%
|
||||||||
Loss
on California tax credit partnership
|
217
|
220
|
(3
|
)
|
-1.36
|
%
|
|||||||
OREO
expense
|
75
|
934
|
(859
|
)
|
-91.97
|
%
|
|||||||
Other
|
1,406
|
1,241
|
165
|
13.30
|
%
|
||||||||
Total
expense
|
$
|
10,717
|
$
|
9,584
|
$
|
1,133
|
11.82
|
%
|
June
30, 2007
|
December
31, 2006
|
||||||||||||||||||
Dollar
|
%
of
|
Dollar
|
%
of
|
Net%
|
|||||||||||||||
(In
thousands)
|
Amount
|
Loans
|
Amount
|
Loans
|
Change
|
Change
|
|||||||||||||
Commercial
and industrial
|
$
|
183,397
|
31.1
|
%
|
$
|
155,811
|
31.1
|
%
|
$
|
27,586
|
17.71
|
%
|
|||||||
Real
estate - mortgage
|
145,719
|
24.7
|
%
|
113,613
|
22.7
|
%
|
32,106
|
28.26
|
%
|
||||||||||
Real
estate - construction
|
181,467
|
30.7
|
%
|
168,378
|
33.7
|
%
|
13,089
|
7.77
|
%
|
||||||||||
Agricultural
|
49,854
|
8.4
|
%
|
35,102
|
7.0
|
%
|
14,752
|
42.03
|
%
|
||||||||||
Installment/other
|
19,420
|
3.3
|
%
|
16,712
|
3.3
|
%
|
2,708
|
16.20
|
%
|
||||||||||
Lease
financing
|
10,407
|
1.8
|
%
|
10,952
|
2.2
|
%
|
(545
|
)
|
-4.98
|
%
|
|||||||||
Total
Gross Loans
|
$
|
590,264
|
100.0
|
%
|
$
|
500,568
|
100.0
|
%
|
$
|
89,696
|
17.92
|
%
|
June
30, 2007
|
Net
Change
|
||||||||||||
Total
Loans
|
Legacy
Loans
|
Loans
without
|
Six
Months Ended
|
||||||||||
June
30, 2007
|
at
merger
|
Legacy
Loans
|
June
30, 2007 (1)
|
||||||||||
Commercial
and industrial
|
$
|
183,397
|
$
|
31,735
|
$
|
151,662
|
($4,149
|
)
|
|||||
Real
estate - mortgage
|
145,719
|
14,417
|
131,302
|
17,689
|
|||||||||
Real
estate - construction
|
181,467
|
12,817
|
168,650
|
272
|
|||||||||
Agricultural
|
49,854
|
0
|
49,854
|
14,752
|
|||||||||
Installment/other
|
19,420
|
4,957
|
14,463
|
(2,249
|
)
|
||||||||
Lease
financing
|
10,407
|
0
|
10,407
|
(545
|
)
|
||||||||
Total
Loans
|
$
|
590,264
|
$
|
63,926
|
$
|
526,338
|
$
|
25,770
|
June
30,
|
December 31,
|
Net
|
Percentage
|
||||||||||
(In
thousands)
|
2007
|
2006
|
Change
|
Change
|
|||||||||
Noninterest
bearing deposits
|
$
|
137,563
|
$
|
159,002
|
($21,439
|
)
|
-13.48
|
%
|
|||||
Interest
bearing deposits:
|
|||||||||||||
NOW
and money market accounts
|
187,528
|
184,384
|
3,144
|
1.71
|
%
|
||||||||
Savings
accounts
|
50,359
|
31,933
|
18,426
|
57.70
|
%
|
||||||||
Time
deposits:
|
|||||||||||||
Under
$100,000
|
47,582
|
42,428
|
5,154
|
12.15
|
%
|
||||||||
$100,000
and over
|
218,155
|
169,380
|
48,775
|
28.80
|
%
|
||||||||
Total
interest bearing deposits
|
503,624
|
428,125
|
75,499
|
17.63
|
%
|
||||||||
Total
deposits
|
$
|
641,187
|
$
|
587,127
|
$
|
54,060
|
9.21
|
%
|
Legacy
|
June
30, 2007
|
Net
Change
|
|||||||||||
Total
Deposits
|
Deposits
|
Deposits
|
Six
Months
|
||||||||||
June
30, 2007
|
at
merger
|
without
Legacy
|
Ended
6/30/07 (1)
|
||||||||||
Noninterest
bearing deposits
|
$
|
137,563
|
$
|
17,970
|
$
|
119,593
|
($39,409
|
)
|
|||||
Interest
bearing deposits:
|
|||||||||||||
NOW
and money market accounts
|
187,528
|
10,541
|
176,987
|
(7,397
|
)
|
||||||||
Savings
accounts
|
50,359
|
28,752
|
21,607
|
(10,326
|
)
|
||||||||
Time
deposits:
|
|||||||||||||
Under
$100,000
|
47,582
|
2,860
|
44,722
|
2,294
|
|||||||||
$100,000
and over
|
218,155
|
9,477
|
208,678
|
39,298
|
|||||||||
Total
interest bearing deposits
|
503,624
|
51,630
|
451,994
|
23,869
|
|||||||||
Total
deposits
|
$
|
641,187
|
$
|
69,600
|
$
|
571,587
|
($15,540
|
)
|
(In
thousands)
|
June
30,
2007
|
June
30,
2006
|
|||||
Total
loans outstanding at end of period before deducting
allowances for credit
losses
|
$
|
589,030
|
$
|
481,896
|
|||
Average
net loans outstanding during period
|
552,701
|
442,271
|
|||||
Balance
of allowance at beginning of period
|
8,365
|
7,748
|
|||||
Loans
charged off:
|
|||||||
Real
estate
|
0
|
0
|
|||||
Commercial
and industrial
|
(70
|
)
|
(2
|
)
|
|||
Lease
financing
|
(3
|
)
|
(149
|
)
|
|||
Installment
and other
|
(95
|
)
|
(17
|
)
|
|||
Total
loans charged off
|
(168
|
)
|
(168
|
)
|
|||
Recoveries
of loans previously charged off:
|
|||||||
Real
estate
|
0
|
0
|
|||||
Commercial
and industrial
|
17
|
42
|
|||||
Lease
financing
|
0
|
1
|
|||||
Installment
and other
|
13
|
20
|
|||||
Total
loan recoveries
|
30
|
63
|
|||||
Net
loans charged off
|
(138
|
)
|
(105
|
)
|
|||
Provision
charged to operating expense
|
410
|
363
|
|||||
Reclassification
of off-balance sheet reserve
|
0
|
33
|
|||||
Reserve
acquired in business combination
|
1,268
|
0
|
|||||
Balance
of allowance for credit losses at end of
period
|
$
|
9,905
|
$
|
8,039
|
|||
Net
loan charge-offs to total average loans (annualized)
|
0.05
|
%
|
0.05
|
%
|
|||
Net
loan charge-offs to loans at end of period (annualized)
|
0.05
|
%
|
0.04
|
%
|
|||
Allowance
for credit losses to total loans at end of period
|
1.68
|
%
|
1.67
|
%
|
|||
Net
loan charge-offs to allowance for credit losses
(annualized)
|
2.81
|
%
|
2.63
|
%
|
|||
Net
loan charge-offs to provision for credit losses
(annualized)
|
33.66
|
%
|
28.93
|
%
|
(In
thousands)
|
June
30,
2007
|
December
31,
2006
|
|||||
Nonaccrual
Loans
|
$
|
17,798
|
$
|
8,138
|
|||
Restructured
Loans
|
75
|
4,906
|
|||||
Total
nonperforming loans
|
17,873
|
13,044
|
|||||
Other
real estate owned
|
1,919
|
1,919
|
|||||
Total
nonperforming assets
|
$
|
19,792
|
$
|
14,963
|
|||
Loans
past due 90 days or more, still accruing
|
$
|
0
|
$
|
0
|
|||
Nonperforming
loans to total gross loans
|
3.03
|
%
|
2.61
|
%
|
|||
Nonperforming
assets to total gross loans
|
3.35
|
%
|
2.99
|
%
|
Company
|
Bank
|
|||||||||
Actual
Capital
Ratios
|
Actual
Capital
Ratios
|
Minimum
Capital
Ratios
|
||||||||
Total
risk-based capital ratio
|
12.61
|
%
|
12.05
|
%
|
10.00
|
%
|
||||
Tier
1 capital to risk-weighted assets
|
11.44
|
%
|
10.88
|
%
|
6.00
|
%
|
||||
Leverage
ratio
|
11.16
|
%
|
10.62
|
%
|
5.00
|
%
|
June
30, 2007
|
December
31, 2006
|
||||||||||||||||||
Change
in
Rates |
Estimated
MV
of
Equity
|
Change
in
MV
of
Equity $
|
Change
in
MV
of
Equity $
|
Estimated
MV
Of
Equity
|
Change
in
MV
of
Equity $
|
Change
in
MV
of
Equity %
|
|||||||||||||
+
200 BP
|
$
|
113,138
|
$
|
4,020
|
3.68
|
%
|
$
|
90,317
|
$
|
912
|
1.02
|
%
|
|||||||
+
100 BP
|
112,126
|
3,009
|
2.76
|
%
|
90,524
|
1,118
|
1.25
|
%
|
|||||||||||
0 BP
|
109,118
|
0
|
0.00
|
%
|
89,406
|
0
|
0.00
|
%
|
|||||||||||
-
100 BP
|
104,796
|
(4,322
|
)
|
-3.96
|
%
|
87,291
|
(2,115
|
)
|
-2.37
|
%
|
|||||||||
-
200 BP
|
99,087
|
(10,031
|
)
|
-9.19
|
%
|
84,278
|
(5,128
|
)
|
-5.74
|
%
|
Period
|
Total
Number
Of
Shares
Purchased
|
Weighted
Average
Price
Paid
Per
Share
|
Total
Number of
Shares
Purchased
as
Part of Publicly
Announced
Plan
or
Program
|
Maximum
Number
of
Shares That May
Yet
be Purchased
Under
the Plans
or
Programs (1)
|
|||||||||
04/01/07
to 04/30/07
|
14,390
|
$
|
19.49
|
14,390
|
110,600
|
||||||||
05/01/07
to 05/31/07
|
128,234
|
$
|
18.32
|
128,234
|
387,633
|
||||||||
06/01/07
to 06/30/07
|
164,134
|
$
|
21.14
|
164,134
|
352,499
|
||||||||
Total
second quarter 2007
|
306,758
|
$
|
19.89
|
306,758
|
(1) |
Number
of shares yet to be purchased at April 30, 2007 is for the 2004
repurchase
plan. Number of shares yet to be purchased at May 31, 2007 and
June 30,
2007 are for the 2007 repurchase
plan.
|
Director
Nominee
|
Votes
For
|
Votes
Withheld
|
Robert
G. Bitter, Pharm. D.
|
8,281,822
|
32,782
|
Stanley
J. Cavalla
|
8,297,682
|
16,922
|
Tom
Ellithorpe
|
8,085,848
|
228,756
|
R.
Todd Henry
|
8,232,322
|
82,282
|
Gary
Luke Hong
|
8,297,682
|
16,922
|
Robert
M. Mochizuki
|
8,294,682
|
19,922
|
Ronnie
D. Miller
|
8,296,682
|
17,922
|
Walter
Reinhard
|
8,292,652
|
21,952
|
John
Terzian
|
8,227,084
|
87,520
|
Dennis
R. Woods
|
8,288,922
|
25,682
|
Michael
T. Woolf, D.D.S.
|
8,293,682
|
20,922
|
(a)
|
Exhibits:
|
Computation
of Earnings per Share*
|
||
31.1
|
Certification
of the Chief Executive Officer of United Security Bancshares
pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification
of the Chief Financial Officer of United Security Bancshares
pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification
of the Chief Executive Officer of United Security Bancshares
pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
||
32.2
|
Certification
of the Chief Financial Officer of United Security Bancshares
pursuant to
Section 906 of the Sarbanes-Oxley Act of
2002
|
United
Security Bancshares
|
||
|
|
|
Date: August 9, 2007 |
/S/ Dennis
R.
Woods
|
|
Dennis R. Woods |
||
President
and
Chief
Executive Officer
|
|
|
|
/S/
Kenneth L.
Donahue
|
||
Kenneth L. Donahue |
||
Senior
Vice
President and
Chief
Financial Officer
|