Federally
chartered instrumentality of the United States
|
52-1578738
|
(State
or other jurisdiction of incorporation or organization)
|
(I.R.S.
employer identification number)
|
1133
Twenty-First Street, N.W., Suite 600
|
20036
|
Washington,
D.C.
|
|
(Address
of principal executive offices)
|
(Zip
code)
|
Large
accelerated filer £
|
Accelerated
filer S
|
Non-accelerated
filer £
|
Smaller
reporting company £
|
Item
1.
|
Condensed Consolidated
Financial Statements
|
Condensed
Consolidated Balance Sheets as of March 31, 2008 and
December 31, 2007
|
33
|
Condensed
Consolidated Statements of Operations for the three months ended March 31,
2008 and 2007
|
45
|
Condensed
Consolidated Statements of Cash Flows for the three months ended March 31,
2008 and 2007
|
55
|
Notes
to Condensed Consolidated Financial Statements
|
66
|
March 31,
|
December31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Assets:
|
||||||||
Cash
and cash equivalents
|
$ | 199,989 | $ | 101,445 | ||||
Investment
securities:
|
||||||||
Available-for-sale,
at fair value (includes securities pledged to counterparties of $20.1
million and $7.2 million, respectively, as of March 31, 2008 and December
31, 2007)
|
2,424,097 | 2,616,187 | ||||||
Trading,
at fair value
|
641,827 | 8,179 | ||||||
Total
investment securities
|
3,065,924 | 2,624,366 | ||||||
Farmer
Mac Guaranteed Securities:
|
||||||||
Held-to-maturity,
at amortized cost
|
526,574 | 959,865 | ||||||
Available-for-sale,
at fair value
|
325,272 | 338,958 | ||||||
Trading,
at fair value
|
445,202 | - | ||||||
Total
Farmer Mac Guaranteed Securities
|
1,297,048 | 1,298,823 | ||||||
Loans:
|
||||||||
Loans
held for sale, at lower of cost or fair value
|
122,382 | 118,629 | ||||||
Loans
held for investment, at amortized cost
|
636,637 | 649,280 | ||||||
Allowance
for loan losses
|
(1,651 | ) | (1,690 | ) | ||||
Total
loans, net of allowance
|
757,368 | 766,219 | ||||||
Real
estate owned, at lower of cost or fair value
|
590 | 590 | ||||||
Financial
derivatives, at fair value
|
10,903 | 2,288 | ||||||
Interest
receivable
|
58,648 | 91,939 | ||||||
Guarantee
and commitment fees receivable
|
55,725 | 57,804 | ||||||
Deferred
tax asset, net
|
48,747 | 30,239 | ||||||
Prepaid
expenses and other assets
|
11,072 | 3,900 | ||||||
Total
Assets
|
$ | 5,506,014 | $ | 4,977,613 | ||||
Liabilities
and Stockholders' Equity:
|
||||||||
Liabilities:
|
||||||||
Notes
payable:
|
||||||||
Due
within one year
|
$ | 4,061,661 | $ | 3,829,698 | ||||
Due
after one year
|
1,045,193 | 744,649 | ||||||
Total
notes payable
|
5,106,854 | 4,574,347 | ||||||
Financial
derivatives, at fair value
|
102,887 | 55,273 | ||||||
Accrued
interest payable
|
33,731 | 50,004 | ||||||
Guarantee
and commitment obligation
|
51,541 | 52,130 | ||||||
Accounts
payable and accrued expenses
|
8,841 | 20,069 | ||||||
Reserve
for losses
|
2,197 | 2,197 | ||||||
Total
Liabilities
|
5,306,051 | 4,754,020 | ||||||
Stockholders'
Equity:
|
||||||||
Preferred
stock:
|
||||||||
Series
A, stated at redemption/liquidation value,$50 per share, 700,000 shares
authorized, issued and outstanding
|
35,000 | 35,000 | ||||||
Common
stock:
|
||||||||
Class
A Voting, $1 par value, no maximum authorization, 1,030,780 shares issued
and outstanding
|
1,031 | 1,031 | ||||||
Class
B Voting, $1 par value, no maximum authorization, 500,301 shares issued
and outstanding
|
500 | 500 | ||||||
Class
C Non-Voting, $1 par value, no maximum authorization, 8,332,699 and
8,363,580 shares issued and outstanding as of March 31, 2008 and December
31, 2007, respectively
|
8,333 | 8,364 | ||||||
Additional
paid-in capital
|
87,784 | 87,134 | ||||||
Accumulated
other comprehensive loss
|
(29,393 | ) | (2,793 | ) | ||||
Retained
earnings
|
96,708 | 94,357 | ||||||
Total
Stockholders' Equity
|
199,963 | 223,593 | ||||||
|
||||||||
Total
Liabilities and Stockholders' Equity
|
$ | 5,506,014 | $ | 4,977,613 |
Three
Months Ended
|
||||||||
March 31,
2008
|
March 31,
2007
|
|||||||
Interest
income:
|
||||||||
Investments
and cash equivalents
|
$ | 41,508 | $ | 38,992 | ||||
Farmer
Mac Guaranteed Securities
|
18,770 | 19,403 | ||||||
Loans
|
11,831 | 11,319 | ||||||
Total
interest income
|
72,109 | 69,714 | ||||||
Total
interest expense
|
54,171 | 60,632 | ||||||
Net
interest income
|
17,938 | 9,082 | ||||||
Recovery/(provision)
for loan losses
|
- | 215 | ||||||
Net
interest income after recovery/(provision) for loan losses
|
17,938 | 9,297 | ||||||
Non-interest
(loss)/income:
|
||||||||
Guarantee
and commitment fees
|
6,634 | 5,858 | ||||||
Losses
on financial derivatives
|
(41,720 | ) | (4,026 | ) | ||||
Gains/(losses)
on trading assets
|
10,111 | (7 | ) | |||||
Other
income
|
461 | 409 | ||||||
Non-interest
(loss)/income
|
(24,514 | ) | 2,234 | |||||
Non-interest
expense:
|
||||||||
Compensation
and employee benefits
|
3,650 | 3,137 | ||||||
General
and administrative
|
2,028 | 2,337 | ||||||
Regulatory
fees
|
513 | 550 | ||||||
Real
estate owned operating costs, net
|
49 | - | ||||||
Provision/(recovery)
for losses
|
- | (413 | ) | |||||
Non-interest
expense
|
6,240 | 5,611 | ||||||
(Loss)/income
before income taxes
|
(12,816 | ) | 5,920 | |||||
Income
tax (benefit)/expense
|
(5,119 | ) | 1,438 | |||||
Net
(loss)/income
|
(7,697 | ) | 4,482 | |||||
Preferred
stock dividends
|
(560 | ) | (560 | ) | ||||
Net
(loss)/income available to common stockholders
|
$ | (8,257 | ) | $ | 3,922 | |||
Earnings
per common share and dividends:
|
||||||||
Basic
earnings per common share
|
$ | (0.84 | ) | $ | 0.37 | |||
Diluted
earnings per common share
|
$ | (0.84 | ) | $ | 0.37 | |||
Common
stock dividends per common share
|
$ | 0.10 | $ | 0.10 |
Three
Months Ended
|
||||||||
March 31,
2008
|
March 31,
2007
|
|||||||
(in
thousands)
|
||||||||
Cash
flows from operating activities:
|
||||||||
Net
(loss)/income
|
$ | (7,697 | ) | $ | 4,482 | |||
Adjustments
to reconcile net (loss)/income to net cash provided by operating
activities:
|
||||||||
Net
amortization of premiums and discounts on loans and
investments
|
1,141 | 325 | ||||||
Amortization
of debt premiums, discounts and issuance costs
|
28,538 | 29,813 | ||||||
Proceeds
from repayment of trading investment securities
|
423 | 388 | ||||||
Purchases
of loans held for sale
|
(8,424 | ) | (15,528 | ) | ||||
Proceeds
from repayment of loans held for sale
|
4,095 | 8,889 | ||||||
Net
change in fair value of trading securities and financial
derivatives
|
28,888 | 3,928 | ||||||
Amortization
of SFAS 133 transition adjustment on financial derivatives
|
72 | 91 | ||||||
Total
(recovery)/provision for losses
|
- | (628 | ) | |||||
Deferred
income taxes
|
(10,679 | ) | (3,014 | ) | ||||
Stock-based
compensation expense
|
914 | 729 | ||||||
Decrease
in interest receivable
|
33,291 | 17,407 | ||||||
Decrease/(increase)
in guarantee and commitment fees receivable
|
2,079 | (2,455 | ) | |||||
Increase
in other assets
|
(7,804 | ) | (3,269 | ) | ||||
(Decrease)/increase
in accrued interest payable
|
(16,273 | ) | 4,364 | |||||
(Decrease)/increase
in other liabilities
|
(12,203 | ) | 5,721 | |||||
Net
cash provided by operating activities
|
36,361 | 51,243 | ||||||
Cash
flows from investing activities:
|
||||||||
Purchases
of available-for-sale investment securities (1)
|
(835,025 | ) | (1,234,474 | ) | ||||
Purchases
of Farmer Mac II Guaranteed Securities and AgVantage Farmer Mac
Guaranteed Securities
|
(60,281 | ) | (61,098 | ) | ||||
Purchases
of loans held for investment
|
(29,044 | ) | (6,116 | ) | ||||
Purchases
of defaulted loans
|
(1,163 | ) | (833 | ) | ||||
Proceeds
from repayment of investment securities (2)
|
367,527 | 800,052 | ||||||
Proceeds
from repayment of Farmer Mac Guaranteed Securities
|
69,697 | 73,495 | ||||||
Proceeds
from repayment of loans held for investment
|
41,983 | 47,767 | ||||||
Proceeds
from sale of Farmer Mac Guaranteed Securities
|
6,118 | 200 | ||||||
Net
cash used in investing activities
|
(440,188 | ) | (381,007 | ) | ||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from issuance of discount notes
|
34,398,361 | 23,802,544 | ||||||
Proceeds
from issuance of medium-term notes
|
639,974 | 536,000 | ||||||
Payments
to redeem discount notes
|
(33,934,610 | ) | (23,855,507 | ) | ||||
Payments
to redeem medium-term notes
|
(599,000 | ) | (203,200 | ) | ||||
Tax
benefit from tax deductions in excess of compensation cost
recognized
|
- | 13 | ||||||
Proceeds
from common stock issuance
|
22 | 202 | ||||||
Purchases
of common stock
|
(830 | ) | (9,475 | ) | ||||
Dividends
paid on common and preferred stock
|
(1,546 | ) | (1,597 | ) | ||||
Net
cash provided by financing activities
|
502,371 | 268,980 | ||||||
Net
increase/(decrease) in cash and cash equivalents
|
98,544 | (60,784 | ) | |||||
Cash
and cash equivalents at beginning of period
|
101,445 | 877,714 | ||||||
Cash
and cash equivalents at end of period
|
$ | 199,989 | $ | 816,930 |
(1)
|
Includes
purchases of $349.0 million and $689.3 million related to auction rate
certificates for first quarter 2008 and 2007, respectively. See
Note 2.
|
(2)
|
Includes
proceeds, through the normal auction process, of $248.0 million and $694.6
million related to auction rate certificates for first quarter 2008 and
2007, respectively. See Note
2.
|
Note
1.
|
Accounting
Policies
|
(a)
|
Cash and Cash
Equivalents and Statements of Cash
Flows
|
Three
Months Ended
|
||||||||
March
31, 2008
|
March
31, 2007
|
|||||||
(in
thousands)
|
||||||||
Cash
paid for:
|
||||||||
Interest
|
$ | 40,171 | $ | 28,529 | ||||
Income
taxes
|
16,000 | - | ||||||
Non-cash
activity:
|
||||||||
Loans
acquired and securitized as Farmer Mac Guaranteed
Securities
|
577 | 200 | ||||||
Transfers
of investment securities from available-for-sale to trading from
the effect of adopting SFAS 159
|
600,468 | - | ||||||
Transfers
of Farmer Mac II Guaranteed Securities from held-to-maturity to
trading from the effect of adopting SFAS 159
|
428,670 | - |
|
(b)
|
Allowance for
Losses
|
|
·
|
economic
conditions;
|
|
·
|
geographic
and agricultural commodity/product concentrations in the
portfolio;
|
|
·
|
the
credit profile of the portfolio;
|
|
·
|
delinquency
trends of the portfolio;
|
|
·
|
historical
charge-off and recovery activities of the portfolio;
and
|
|
·
|
other
factors to capture current portfolio trends and characteristics that
differ from historical experience.
|
March 31,
2008
|
||||||||||||||||
Allowance
|
REO
|
Total
|
||||||||||||||
for
Loan
|
Valuation
|
Reserve
|
Allowance
|
|||||||||||||
Losses
|
Allowance
|
for
Losses
|
for
Losses
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Beginning
balance
|
$ | 1,690 | $ | - | $ | 2,197 | $ | 3,887 | ||||||||
Provision/(recovery)
for losses
|
- | - | - | - | ||||||||||||
Charge-offs
|
(39 | ) | - | - | (39 | ) | ||||||||||
Recoveries
|
- | - | - | - | ||||||||||||
Ending
balance
|
$ | 1,651 | $ | - | $ | 2,197 | $ | 3,848 |
March 31,
2007
|
||||||||||||||||
Allowance
|
REO
|
Total
|
||||||||||||||
for
Loan
|
Valuation
|
Reserve
|
Allowance
|
|||||||||||||
Losses
|
Allowance
|
for
Losses
|
for
Losses
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Beginning
balance
|
$ | 1,945 | $ | - | $ | 2,610 | $ | 4,555 | ||||||||
Provision/(recovery)
for losses
|
(215 | ) | - | (413 | ) | (628 | ) | |||||||||
Charge-offs
|
- | - | - | - | ||||||||||||
Recoveries
|
- | - | - | - | ||||||||||||
Ending
balance
|
$ | 1,730 | $ | - | $ | 2,197 | $ | 3,927 |
March 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
(in
thousands)
|
||||||||
Allowance
for loan losses
|
$ | 1,651 | $ | 1,690 | ||||
Real
estate owned valuation allowance
|
- | - | ||||||
Reserve
for losses:
|
||||||||
On-balance
sheet Farmer Mac I Guaranteed Securities
|
857 | 857 | ||||||
Off-balance
sheet Farmer Mac I Guaranteed Securities
|
637 | 655 | ||||||
LTSPCs
|
703 | 685 | ||||||
Total
|
$ | 3,848 | $ | 3,887 |
|
(c)
|
Adoption of Fair Value
Accounting Standards
|
|
Level
1
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or liabilities. Farmer
Mac has classified exchange-traded Treasury futures as Level 1
measurements.
|
|
Level
2
|
Quoted
prices in markets that are not active or financial instruments for which
all significant inputs are observable, either directly or
indirectly. Level 2 inputs include inputs other than quoted
prices that are observable for the financial instrument, such as interest
rates and yield curves that are observable at commonly quoted
intervals. Farmer Mac has classified financial instruments for
which there are continuous and verifiable pricing sources as Level 2
inputs, including certificates of deposit, commercial paper, asset-backed
securities, corporate debt securities, mortgage-backed securities,
preferred stock, and most financial
derivatives.
|
|
Level
3
|
Prices
or valuations that require inputs that are both significant to the fair
value measurement and unobservable. Level 3 inputs include
situations where there is little, if any, market activity for the
financial instrument. For financial instruments that are thinly
traded, Farmer Mac uses as its primary fair value source analytical models
that project cash flows based on internal and external inputs including
transaction terms, yield curves, benchmark data, volatility data,
prepayment assumptions and default assumptions. Financial
instruments requiring Level 3 inputs include mission-related asset-backed
securities and corporate debt securities, available-for-sale Farmer Mac I
Guaranteed Securities, trading Farmer Mac II Guaranteed Securities,
auction-rate certificates, and financial
derivatives.
|
Assets
and Liabilities Measured at Fair Value on a Recurring Basis as of March
31, 2008
|
||||||||||||||||
Level
1
|
Level
2
|
Level
3
|
Total
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Investment
Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Fixed
rate certificates of deposit
|
$ | - | $ | 178,047 | $ | - | $ | 178,047 | ||||||||
Fixed
rate commercial paper
|
- | 1,987 | - | 1,987 | ||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed
student loans
|
- | - | 229,360 | 229,360 | ||||||||||||
Floating
rate asset-backed securities
|
- | 71,149 | - | 71,149 | ||||||||||||
Floating
rate corporate debt securities
|
- | 526,156 | 399,331 | 925,487 | ||||||||||||
Fixed
rate corporate debt securities
|
- | 1,472 | 503,089 | 504,561 | ||||||||||||
Floating
rate Government/GSE guaranteed mortgage-backed
securities
|
- | 407,118 | - | 407,118 | ||||||||||||
Fixed
rate GSE guaranteed mortgage-backed securities
|
- | 8,001 | - | 8,001 | ||||||||||||
Floating
rate GSE subordinated debt
|
- | 53,324 | - | 53,324 | ||||||||||||
Floating
rate GSE preferred stock
|
- | 45,063 | - | 45,063 | ||||||||||||
Total
available-for-sale investment securities
|
- | 1,292,317 | 1,131,780 | 2,424,097 | ||||||||||||
Trading:
|
||||||||||||||||
Floating
rate asset-backed securities
|
- | - | 7,179 | 7,179 | ||||||||||||
Fixed
rate mortgage-backed securities
|
- | - | 459,026 | 459,026 | ||||||||||||
Fixed
rate GSE preferred stock
|
- | 175,622 | - | 175,622 | ||||||||||||
Total
trading investment securities
|
- | 175,622 | 466,205 | 641,827 | ||||||||||||
Total
investment securities
|
- | 1,467,939 | 1,597,985 | 3,065,924 | ||||||||||||
Farmer
Mac Guaranteed Securities:
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Farmer
Mac I Guaranteed Securities
|
- | - | 325,272 | 325,272 | ||||||||||||
Trading:
|
||||||||||||||||
Farmer
Mac II Guaranteed Securities
|
- | - | 445,202 | 445,202 | ||||||||||||
Total
Farmer Mac Guaranteed Securities
|
- | - | 770,474 | 770,474 | ||||||||||||
Financial
derivatives
|
- | 10,903 | - | 10,903 | ||||||||||||
Total
Assets at Fair Value
|
$ | - | $ | 1,478,842 | $ | 2,368,459 | $ | 3,847,301 | ||||||||
Liabilities:
|
||||||||||||||||
Financial
derivatives
|
$ | 12 | $ | 99,368 | $ | 3,507 | $ | 102,887 | ||||||||
Total
Liabilities at Fair Value
|
$ | 12 | $ | 99,368 | $ | 3,507 | $ | 102,887 |
Changes
in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring
Basis for the Three Months ended March 31, 2008
|
||||||||||||||||||||||||
Beginning
Balance
|
Purchases,
Sales, Issuances and Settlements, net
|
Realized
and Unrealized Gains/ (Losses) included in Income
|
Unrealized
Gains/(Losses) included in Other Comprehensive Income
|
Net
Transfers In and/or Out of Level 3
|
Ending
Balance
|
|||||||||||||||||||
(in
thousands)
|
||||||||||||||||||||||||
Assets:
|
||||||||||||||||||||||||
Investment
Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed
student loans
|
$ | - | $ | 99,931 | $ | - | $ | (2,115 | ) | $ | 131,544 | $ | 229,360 | |||||||||||
Floating
rate corporate debt securities
|
- | 400,000 | - | (669 | ) | - | 399,331 | |||||||||||||||||
Fixed
rate corporate debt securities
|
500,138 | - | - | 2,951 | - | 503,089 | ||||||||||||||||||
Total
available-for-sale investment securities
|
500,138 | 499,931 | - | 167 | 131,544 | 1,131,780 | ||||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Floating
rate asset-backed securities (1)
|
8,179 | (423 | ) | (577 | ) | - | - | 7,179 | ||||||||||||||||
Fixed
rate mortgage-backed securities (1)
|
415,813 | 29,367 | 13,846 | - | - | 459,026 | ||||||||||||||||||
Total
trading investment securities
|
423,992 | 28,944 | 13,269 | - | - | 466,205 | ||||||||||||||||||
Total
investment securities
|
924,130 | 528,875 | 13,269 | 167 | 131,544 | 1,597,985 | ||||||||||||||||||
Farmer
Mac Guaranteed Securities:
|
||||||||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||||||||
Farmer
Mac I Guaranteed Securities
|
338,958 | (19,753 | ) | - | 6,067 | - | 325,272 | |||||||||||||||||
Trading:
|
||||||||||||||||||||||||
Farmer
Mac II Guaranteed Securities (2)
|
428,670 | 10,982 | 5,550 | - | - | 445,202 | ||||||||||||||||||
Total
Farmer Mac Guaranteed Securities
|
767,628 | (8,771 | ) | 5,550 | 6,067 | - | 770,474 | |||||||||||||||||
Total
Assets at Fair Value
|
$ | 1,691,758 | $ | 520,104 | $ | 18,819 | $ | 6,234 | $ | 131,544 | $ | 2,368,459 | ||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Financial
Derivatives (3)
|
$ | (1,106 | ) | $ | - | $ | (2,401 | ) | $ | - | $ | - | $ | (3,507 | ) | |||||||||
Total
Liabilities at Fair Value
|
$ | (1,106 | ) | $ | - | $ | (2,401 | ) | $ | - | $ | - | $ | (3,507 | ) |
(1)
|
Unrealized
gains/(losses) are attributable to assets still held as of March 31, 2008
and are recorded in gains/(losses) on trading
assets.
|
(2)
|
Includes
unrealized gains of approximately $5.6 million attributable to assets
still held as of March 31, 2008 that are recorded in gains/(losses) on
trading assets.
|
(3)
|
Unrealized
losses are attributable to liabilities still held as of March 31, 2008 and
are recorded in losses on financial
derivatives.
|
Impact
of Adopting SFAS 159 to Retained Earnings as of January 1,
2008
|
||||||||||||
Carrying
Value as of January 1, 2008 Prior to Adoption of Fair Value
Option
|
Transition
Gain
|
Fair
Value as of January 1, 2008 After Adoption of Fair Value
Option
|
||||||||||
(in
thousands)
|
||||||||||||
Available-for-sale
Investment Securities:
|
||||||||||||
Fixed
rate GSE preferred stock (1)
|
$ | 184,655 | $ | 2,783 | $ | 184,655 | ||||||
Fixed
rate mortgage-backed securities (1)
|
415,813 | 14,504 | 415,813 | |||||||||
|
||||||||||||
Held-to-maturity
Farmer Mac Guaranteed Securities:
|
||||||||||||
Farmer
Mac II Guaranteed Securites
|
427,330 | 1,340 | 428,670 | |||||||||
Pre-tax
cumulative effect of adoption
|
18,627 | |||||||||||
Tax
effect
|
6,519 | |||||||||||
Cumulative
effect of adoption to beginning retained earnings
|
$ | 12,108 |
|
(d)
|
Financial
Derivatives
|
March 31,
2008
|
December 31,
2007
|
|||||||||||||||
Notional
|
Fair
|
Notional
|
Fair
|
|||||||||||||
Amount
|
Value
|
Amount
|
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Interest
rate swaps:
|
||||||||||||||||
Pay-fixed
|
$ | 1,401,444 | $ | (99,267 | ) | $ | 1,411,772 | $ | (52,941 | ) | ||||||
Receive-fixed
|
1,160,000 | 10,902 | 1,098,000 | 1,065 | ||||||||||||
Basis
|
150,172 | (3,507 | ) | 161,967 | (1,106 | ) | ||||||||||
Agency
forwards
|
17,625 | (100 | ) | 4,233 | (2 | ) | ||||||||||
Treasury
futures
|
3,500 | (12 | ) | 1,000 | (1 | ) | ||||||||||
Total
|
$ | 2,732,741 | $ | (91,984 | ) | $ | 2,676,972 | $ | (52,985 | ) |
|
(e)
|
Earnings Per Common
Share
|
Three
Months Ended
|
||||||||||||||||||||||||
March 31,
2008
|
March 31,
2007
|
|||||||||||||||||||||||
Loss
|
Shares
|
$
per Share
|
Income
|
Shares
|
$
per Share
|
|||||||||||||||||||
(in
thousands, except per share amounts)
|
||||||||||||||||||||||||
Basic
EPS
|
||||||||||||||||||||||||
Net
(loss)/income available to common
stockholders
|
$ | (8,257 | ) | 9,867 | $ | (0.84 | ) | $ | 3,922 | 10,468 | $ | 0.37 | ||||||||||||
Effect
of dilutive securities:
|
||||||||||||||||||||||||
Stock
options (1)
|
- | - | - | - | 178 | - | ||||||||||||||||||
Diluted
EPS
|
$ | (8,257 | ) | 9,867 | $ | (0.84 | ) | $ | 3,922 | 10,646 | $ | 0.37 |
(1)
|
For
the three months ended March 31, 2008 and 2007, stock options of 2,218,199
and 440,839 respectively, were outstanding but not included in the
computation of diluted earnings per share of common stock because they
were anti-dilutive.
|
|
(f)
|
Stock-Based
Compensation
|
Three
Months Ended
|
||||||||||||||||
March 31,
2008
|
March 31,
2007
|
|||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||
Average
|
Average
|
|||||||||||||||
Exercise
|
Exercise
|
|||||||||||||||
Shares
|
Price
|
Shares
|
Price
|
|||||||||||||
Outstanding,
beginning of period
|
2,218,199 | $ | 25.48 | 2,145,705 | $ | 23.83 | ||||||||||
Granted
|
- | - | 1,000 | 27.77 | ||||||||||||
Exercised
|
- | - | (9,405 | ) | 21.54 | |||||||||||
Canceled
|
- | - | (3,335 | ) | 23.53 | |||||||||||
Outstanding,
end of period
|
2,218,199 | 25.48 | 2,133,965 | 23.85 | ||||||||||||
Options
exercisable at end of period
|
1,360,222 | $ | 24.46 | 1,318,998 | $ | 24.05 |
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||
Weighted-
|
Weighted-
|
|||||||||||||||||
Average
|
Average
|
|||||||||||||||||
Range
of
|
Remaining
|
Remaining
|
||||||||||||||||
Exercise
|
Number
of
|
Contractual
|
Number
of
|
Contractual
|
||||||||||||||
Prices
|
Shares
|
Life
|
Shares
|
Life
|
||||||||||||||
$ | 10.00 - $19.99 | 126,077 |
6.1
years
|
125,409 |
6.1
years
|
|||||||||||||
20.00 - 24.99 | 864,928 |
4.9
years
|
|
703,574 |
4.5
years
|
|||||||||||||
25.00 - 29.99 | 1,013,026 |
7.1
years
|
341,071 |
5.7
years
|
||||||||||||||
30.00 - 34.99 | 213,668 |
3.9
years
|
189,668 |
3.2
years
|
||||||||||||||
35.00 - 39.99 | - | - | - | - | ||||||||||||||
40.00 - 44.99 | - | - | - | - | ||||||||||||||
45.00 - 50.00 | 500 |
4.0
years
|
500 |
4.0
years
|
||||||||||||||
2,218,199 | 1,360,222 |
2007
|
||||
Risk-free
interest rate
|
4.8 | % | ||
Expected
years until exercise
|
6
years
|
|||
Expected
stock volatility
|
36.0 | % | ||
Dividend
yield
|
1.4 | % |
|
(g)
|
Reclassifications
|
|
(h)
|
New Accounting
Standards
|
Note
2.
|
Investments
|
As
of March 31, 2008
|
||||||||||||||||
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Fixed
rate certificates of deposit
|
$ | 178,047 | $ | - | $ | - | $ | 178,047 | ||||||||
Fixed
rate commercial paper
|
1,987 | - | - | 1,987 | ||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed
student loans (1)
|
231,475 | - | (2,115 | ) | 229,360 | |||||||||||
Floating
rate asset-backed securities
|
71,650 | - | (501 | ) | 71,149 | |||||||||||
Floating
rate corporate debt securities (2)
|
960,757 | 18 | (35,288 | ) | 925,487 | |||||||||||
Fixed
rate corporate debt securities (3)
|
501,497 | 3,089 | (25 | ) | 504,561 | |||||||||||
Floating
rate Government/GSE guaranteed mortgage-backed securities
(4)
|
403,275 | 4,392 | (549 | ) | 407,118 | |||||||||||
Fixed
rate GSE guaranteed mortgage-backed
securities
|
7,942 | 68 | (9 | ) | 8,001 | |||||||||||
Floating
rate GSE subordinated debt
|
70,000 | - | (16,676 | ) | 53,324 | |||||||||||
Floating
rate GSE preferred stock
|
52,500 | - | (7,437 | ) | 45,063 | |||||||||||
Total
available-for-sale
|
2,479,130 | 7,567 | (62,600 | ) | 2,424,097 | |||||||||||
Trading:
|
||||||||||||||||
Floating
rate asset-backed securities (5)
|
8,009 | - | (830 | ) | 7,179 | |||||||||||
Fixed
rate mortgage-backed securities (6)
|
430,676 | 28,350 | - | 459,026 | ||||||||||||
Fixed
rate GSE preferred stock
|
181,547 | 3,316 | (9,241 | ) | 175,622 | |||||||||||
Total
trading
|
620,232 | 31,666 | (10,071 | ) | 641,827 | |||||||||||
Total
investment securities
|
$ | 3,099,362 | $ | 39,233 | $ | (72,671 | ) | $ | 3,065,924 |
(1)
|
AAA-rated
callable auction-rate certificates collateralized by pools of Federal
Family Education Loan Program ("FFELP") guaranteed student loans that are
backed by the full faith and credit of the United States, the interest
rates of which are reset through an auction process, most commonly at
intervals of 28 days.
|
(2)
|
Floating
rate corporate debt securities include $400.0 million of mission-related
investments.
|
(3)
|
Fixed
rate corporate debt securities include $500.0 million of mission-related
investments.
|
(4)
|
Include
$20.1 million fair value of floating rate GSE mortgage-backed securities
that Farmer Mac has pledged as collateral and for which the counterparty
has the right to sell or repledge.
|
(5)
|
Floating
rate asset-backed securities are comprised of mission-related
investments.
|
(6)
|
Fixed
rate mortgage-backed securities are comprised of mission-related
investments.
|
As
of December 31, 2007
|
||||||||||||||||
Amortized
Cost
|
Unrealized
Gains
|
Unrealized
Losses
|
Fair
Value
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Available-for-sale:
|
||||||||||||||||
Fixed
rate certificates of deposit
|
$ | 181,864 | $ | - | $ | - | $ | 181,864 | ||||||||
Fixed
rate commercial paper
|
66,339 | - | - | 66,339 | ||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed
student loans (1)
|
131,544 | - | - | 131,544 | ||||||||||||
Floating
rate asset-backed securities
|
30,000 | 13 | - | 30,013 | ||||||||||||
Floating
rate corporate debt securities
|
561,193 | 1 | (19,345 | ) | 541,849 | |||||||||||
Fixed
rate corporate debt securities (2)
|
501,490 | 138 | (3 | ) | 501,625 | |||||||||||
Fixed
rate mortgage-backed securities (3)
|
401,309 | 14,504 | - | 415,813 | ||||||||||||
Floating
rate Government/GSE guaranteed mortgage-backed securities
(4)
|
437,680 | 5,016 | (192 | ) | 442,504 | |||||||||||
Fixed
rate GSE guaranteed mortgage-backed
securities
|
8,330 | 1 | (47 | ) | 8,284 | |||||||||||
Floating
rate GSE subordinated debt
|
70,000 | - | (4,397 | ) | 65,603 | |||||||||||
Floating
rate GSE preferred stock
|
52,500 | - | (6,406 | ) | 46,094 | |||||||||||
Fixed
rate GSE preferred stock
|
181,873 | 4,206 | (1,424 | ) | 184,655 | |||||||||||
Total
available-for-sale
|
2,624,122 | 23,879 | (31,814 | ) | 2,616,187 | |||||||||||
Trading:
|
||||||||||||||||
Floating
rate asset-backed securities (5)
|
8,432 | - | (253 | ) | 8,179 | |||||||||||
Total
trading
|
8,432 | - | (253 | ) | 8,179 | |||||||||||
Total
investment securities
|
$ | 2,632,554 | $ | 23,879 | $ | (32,067 | ) | $ | 2,624,366 |
(1)
|
AAA-rated
callable auction-rate certificates collateralized by pools of Federal
Family Education Loan Program ("FFELP") guaranteed student loans that are
backed by the full faith and credit of the United States, the interest
rates of which are reset through an auction process, most commonly at
intervals of 28 days.
|
(2)
|
Fixed
rate corporate debt securities include $500.0 million of mission-related
investments.
|
(3)
|
Fixed
rate mortgage-backed securities are comprised of mission-related
investments.
|
(4)
|
Include
$7.2 million fair value of floating rate GSE mortgage-backed securities
that Farmer Mac has pledged as collateral and for which the counterparty
has the right to sell or repledge.
|
(5)
|
Floating
rate asset-backed securities are comprised of mission-related
investments.
|
As
of March 31, 2008
|
||||||||||||||||
Available-for-Sale
Investment Securities
|
||||||||||||||||
Unrealized
loss position for less than 12 months
|
Unrealized
loss position for more than 12 months
|
|||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Floating
rate auction-rate certificates backed by Government guaranteed student
loans
|
$ | 209,360 | $ | (2,115 | ) | $ | - | $ | - | |||||||
Floating
rate asset-backed securities
|
71,149 | (501 | ) | - | - | |||||||||||
Floating
rate corporate debt securities
|
780,974 | (23,118 | ) | 124,495 | (12,170 | ) | ||||||||||
Fixed
rate corporate debt securities
|
1,473 | (25 | ) | - | - | |||||||||||
Floating
rate Government/GSE guaranteed mortgage-backed securities
|
81,902 | (543 | ) | 574 | (6 | ) | ||||||||||
Fixed
rate GSE guaranteed mortgage-backed securities
|
- | - | 804 | (9 | ) | |||||||||||
Floating
rate GSE subordinated debt
|
53,324 | (16,676 | ) | - | - | |||||||||||
Floating
rate GSE preferred stock
|
- | - | 45,063 | (7,437 | ) | |||||||||||
Total
|
$ | 1,198,182 | $ | (42,978 | ) | $ | 170,936 | $ | (19,622 | ) |
As
of December 31, 2007
|
||||||||||||||||
Available-for-Sale
Investment Securities
|
||||||||||||||||
Unrealized
loss position for less than 12 months
|
Unrealized
loss position for more than 12 months
|
|||||||||||||||
Fair
Value
|
Unrealized
Loss
|
Fair
Value
|
Unrealized
Loss
|
|||||||||||||
(in
thousands)
|
||||||||||||||||
Floating
rate corporate debt securities
|
$ | 493,458 | $ | (16,732 | ) | $ | 47,369 | $ | (2,613 | ) | ||||||
Fixed
rate corporate debt securities
|
1,488 | (3 | ) | - | - | |||||||||||
Floating
rate Government/GSE guaranteed mortgage-backed securities
|
35,610 | (185 | ) | 499 | (7 | ) | ||||||||||
Fixed
rate GSE guaranteed mortgage-backed securities
|
- | - | 7,748 | (47 | ) | |||||||||||
Floating
rate GSE subordinated debt
|
65,603 | (4,397 | ) | - | - | |||||||||||
Floating
rate GSE preferred stock
|
- | - | 46,094 | (6,406 | ) | |||||||||||
Fixed
rate GSE preferred stock
|
89,385 | (1,424 | ) | - |