FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of December 2008
Commission File Number 1-15224
Energy Company of Minas Gerais
(Translation of Registrants Name Into English)
Avenida Barbacena, 1200
30190-131 Belo Horizonte, Minas Gerais, Brazil
(Address of Principal Executive Offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F x Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No x
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): N/A
Index
Item |
|
Description of Item |
|
|
|
|
|
|
|
1. |
|
Summary of Minutes of the 445th Meeting of the Board of Directors, Companhia Energética de Minas Gerais CEMIG, November 18, 2008 |
|
|
|
|
|
|
|
2. |
|
Summary of Principal Decisions of the 79th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., November 18, 2008 |
|
|
|
|
|
|
|
3. |
|
Summary of Principal Decisions of the 79th Meeting of the Board of Directors, Cemig Distribuição S.A., November 18, 2008 |
|
|
|
|
|
|
|
4. |
|
Market Announcement, Cemig is selected for The Global Dow, Companhia Energética de Minas Gerais CEMIG |
|
|
|
|
|
|
|
5. |
|
Quarterly Financial Information for the quarter ended September 30, 2008 |
|
|
|
|
|
|
|
6. |
|
Earnings Release 3rd Quarter 2008 |
|
|
|
|
|
|
|
7. |
|
Earnings Release 3rd Quarter 2008, Cemig Geração e Transmissão S.A. |
|
|
|
|
|
|
|
8. |
|
Summary of Minutes of the 440th Meeting of the Board of Directors, Compania Energética de Minas Gerais CEMIG, August 2728, 2008 |
|
|
|
|
|
|
|
9. |
|
Summary of Minutes of the 441st Meeting of the Board of Directors, Compania Energética de Minas Gerais CEMIG, September 25, 2008 |
|
|
|
|
|
|
|
10. |
|
Cemig included in Brazil Corporate Sustainability Index for fourth year running |
|
|
|
|
|
|
|
11. |
|
Summary of Decisions of the 446th Meeting of the Board of Directors, Compania Energética de Minas Gerais CEMIG, November 2627, 2008 |
|
|
|
|
|
|
|
12. |
|
Summary of Principal Decisions of the 80th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., November 2627, 2008 |
|
|
|
|
|
|
|
13. |
|
Summary of Principal Decisions of the 80th Meeting of the Board of Directors, Cemig Distribuição S.A., November 2627, 2008 |
|
|
|
|
|
|
|
14. |
|
Announcement to the Public, Compania Energética de Minas Gerais CEMIG, December 1, 2008 |
|
|
|
|
|
|
|
15. |
|
CEMIGs Collective Work Agreement for 20089, December 10, 2008 |
|
|
|
|
|
|
|
16. |
|
Summary of Principal Decisions of the Board of Directors, Cemig Distribuição S.A., December 10, 2008 |
|
|
|
|
|
|
|
17. |
|
Notice to Stockholders, Compania Energética de Minas Gerais CEMIG, December 10, 2008 |
|
|
|
|
|
|
|
18. |
|
Market Announcement, Moodys: Cemig Rated Investment Grade, Compania Energética de Minas Gerais CEMIG, December 10, 2008 |
|
|
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
COMPANHIA ENERGETICA DE
MINAS |
||
|
|
||
|
|
||
|
By: |
/s/ Luiz Fernando Rolla |
|
|
|
Name: |
Luiz Fernando Rolla |
|
|
Title: |
Chief Financial Officer, |
Date: December 11, 2008
3
Summary of Minutes of the 445th Meeting of the Board of Directors, Companhia Energética de Minas Gerais CEMIG, November 18, 2008 |
4
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
Listed Company
CNPJ 17.155.730/0001-64
NIRE 31300040127
SUMMARY OF MINUTES OF THE 445TH MEETING OF THE BOARD OF DIRECTORS
At its meeting held on November 18, 2008, the Board of Directors of Companhia Energética de Minas Gerais approved the following matters:
1. Orientation to the representative of Cemig for vote in meetings of the Board of Directors and Extraordinary General Meetings of Stockholders of EATE and ECTE.
2. Aneel Auction 007/2008.
3. Aneel Auction 008/2008.
4. Signing of an amendment to the Stockholders Agreement of Madeira Energia S.A. MESA.
Av. Barbacena 1200, Santo Agostinho, 30190-131 Belo Horizonte, MG, Brazil. Tel.: +55-31 3506-5024. Tax: +55-31 3506-5025
5
Summary of Principal Decisions of the 79th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., November 18, 2008 |
6
CEMIG GERAÇÃO E TRANSMISSÃO S.A.
Listed company CNPJ 06.981.176/0001-58
Summary of principal decisions
At its 79th meeting, held on November 18, 2008, the Board of Directors of Cemig Geração e Transmissão S.A. approved the following matters:
1. Signing of an amendment to a counter-guarantee contract and a term of subscription to a capitalization agreement.
2. Aneel Auction 007/2008.
3. Aneel Auction 008/2008.
4. Signing of an amendment to the Stockholders Agreement of Madeira Energia S.A. MESA.
7
Summary of Principal Decisions of the 79th Meeting of the Board of Directors, Cemig Distribuição S.A., November 18, 2008 |
8
CEMIG DISTRIBUIÇÃO S.A.
Listed Company
CNPJ 06.981.180/0001-16
Summary of principal decisions
At its 79th meeting, held on November 18, 2008, the Board of Directors of Cemig Distribuição S.A. approved the following:
· Contracting of services for operational implementation of Cemig Ds Energy Efficiency Program.
Cemig General Secretariat SG
9
Market Announcement, Cemig is selected for The Global Dow, Companhia Energética de Minas Gerais CEMIG |
10
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64
MARKET ANNOUNCEMENT
Cemig is selected for The Global Dow
CEMIG is the only Latin American electricity company in this 150-company index, and one of the 10 selected to represent emerging markets.
CEMIG (Companhia Energética de Minas Gerais) has been selected for inclusion in The Global Dow (GDOW), a new worldwide stock index with a portfolio of 150 companies from 25 countries. Cemig is one of only three Brazilian companies in the index, and the only Latin American electricity company.
Dow Jones & Company is one of the worlds largest groups providing economic news and financial information services. Its best-known publication is the Wall Street Journal. Dow Jones Indexes, a company of the Dow Jones Group, publishes performance indices for shares, funds and commodities that serve as benchmarks for these markets. An example is the Dow Jones Industrial Average, one of the principal stock indices of the United States.
On November 11, 2008 Dow Jones Indexes announced its launch of a new worldwide index: The Global Dow. The 150 stocks in this new index are chosen by Dow Jones editors, using their expertise and editorial judgment, based on criteria such as company size, reputation and importance for the world economy. The index selects companies from both developed and emerging markets, and from new as well as established sectors. As a result the Global Dow includes not only the world leaders in their sectors, but also companies placed to have this role in the future.
The Global Dow aims to reflect the performance of the shares of leading companies worldwide. Hence the universe from which its components are selected is that of all shares traded in stock markets all over the world that are open to foreign investment.
Cemigs inclusion is recognition of the strategies that have made Cemig a company of global reach, and also of the solidity of the Cemig Group and its reputation in the market. Inclusion in this index amplifies Cemigs access to the principal investor markets around the globe where investors seek opportunities to invest in world-class companies.
For more information on the Global Dow Index, please see www.globaldow.com.
Av. Barbacena 1200, Santo Agostinho, 30190-131 Belo Horizonte, MG, Brazil. Tel.: +55-31 3506-5024. Fax: +55-31 3506-5025
11
14 |
|
|
|
16 |
|
|
|
17 |
|
17 |
|
20 |
|
24 |
|
24 |
|
25 |
|
6) THE EXTRAORDINARY TARIFF RECOMPOSITION, AND PORTION A |
26 |
27 |
|
28 |
|
29 |
|
30 |
|
31 |
|
32 |
|
34 |
|
35 |
|
41 |
|
43 |
|
43 |
|
44 |
|
46 |
|
46 |
|
49 |
|
55 |
|
56 |
|
57 |
|
57 |
|
57 |
|
58 |
|
60 |
|
61 |
|
62 |
|
64 |
|
64 |
|
65 |
|
34) INCOME STATEMENTS SEGREGATED BY COMPANY, AT SEPTEMBER 30, 2008 |
66 |
|
|
INCOME STATEMENTS SEPARATED BY COMPANY ON SEPTEMBER 30, 2007 |
67 |
|
|
68 |
|
|
|
82 |
|
|
|
93 |
13
AT SEPTEMBER 30 AND JUNE 30, 2008
ASSETS
(R$ 000)
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
CURRENT |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (Note 3) |
|
3,012,006 |
|
2,002,199 |
|
78,622 |
|
48,158 |
|
Consumers and resellers (Note 4) |
|
1,957,691 |
|
2,044,223 |
|
|
|
|
|
Tariff Recomposition and Portion A (Note 6) |
|
370,206 |
|
379,707 |
|
|
|
|
|
Concession holders power transportation |
|
464,856 |
|
469,159 |
|
|
|
|
|
Taxes subject to offsetting (Note 9) |
|
1,494,180 |
|
1,253,086 |
|
22,156 |
|
22,161 |
|
Anticipated expenses CVA (Note 8) |
|
422,231 |
|
255,378 |
|
|
|
|
|
Traders transactions in free energy (Note 7) |
|
14,851 |
|
16,193 |
|
|
|
|
|
Tax credits (Note 10) |
|
330,974 |
|
283,913 |
|
66,914 |
|
56,416 |
|
Dividends receivable |
|
|
|
|
|
1,092,765 |
|
1,024,822 |
|
Regulatory asset PIS, Pasep and Cofins (Note 13) |
|
46,240 |
|
47,127 |
|
|
|
|
|
Deferred tariff adjustment (Note 11) |
|
260,337 |
|
359,029 |
|
|
|
|
|
Inventories |
|
30,950 |
|
26,016 |
|
17 |
|
17 |
|
Other credits |
|
411,935 |
|
489,895 |
|
24,813 |
|
35,861 |
|
TOTAL, CURRENT |
|
8,816,457 |
|
7,625,925 |
|
1,285,287 |
|
1,187,435 |
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
Long term assets |
|
|
|
|
|
|
|
|
|
Accounts receivable from Minas Gerais state government (Note 12) |
|
1,757,491 |
|
1,714,504 |
|
|
|
|
|
Credit Receivables Fund (Note 12) |
|
|
|
|
|
803,158 |
|
793,871 |
|
Tariff Recomposition and Portion A (Note 6) |
|
257,219 |
|
322,470 |
|
|
|
|
|
Anticipated expenses CVA (Note 8) |
|
469,779 |
|
520,147 |
|
|
|
|
|
Tax credits (Note 10) |
|
596,285 |
|
623,774 |
|
102,713 |
|
118,644 |
|
Traders transactions in free energy (Note 7) |
|
6,724 |
|
7,740 |
|
|
|
|
|
Taxes subject to offsetting (Note 9) |
|
351,413 |
|
363,015 |
|
264,866 |
|
270,964 |
|
Deposits linked to legal actions |
|
313,851 |
|
271,082 |
|
87,791 |
|
87,791 |
|
Consumers and resellers (Note 4) |
|
110,378 |
|
112,449 |
|
|
|
|
|
Other credits |
|
101,973 |
|
98,227 |
|
66,054 |
|
72,034 |
|
|
|
3,965,113 |
|
4,033,408 |
|
1,324,582 |
|
1,343,304 |
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
|
|
|
|
|
|
|
|
|
Investments (Note 14) |
|
1,120,420 |
|
1,107,830 |
|
8,494,392 |
|
8,030,834 |
|
Property, plant and equipment (Note 15) |
|
10,610,143 |
|
10,468,951 |
|
2,049 |
|
2,078 |
|
Intangible (Note 15) |
|
554,030 |
|
540,661 |
|
464 |
|
435 |
|
Deferred |
|
68,377 |
|
68,621 |
|
|
|
|
|
TOTAL NON-CURRENT LIABILITIES |
|
12,352,970 |
|
12,186,063 |
|
8,496,905 |
|
8,033,347 |
|
|
|
16,318,083 |
|
16,219,471 |
|
9,821,487 |
|
9,376,651 |
|
TOTAL ASSETS |
|
25,134,540 |
|
23,845,396 |
|
11,106,774 |
|
10,564,086 |
|
The Explanatory Notes are an integral part of the financial statements.
14
BALANCE SHEETS
AT SEPTEMBER 30 AND JUNE 30, 2008
LIABILITIES
(R$ 000)
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
CURRENT |
|
|
|
|
|
|
|
|
|
Suppliers (Note 16) |
|
767,903 |
|
641,676 |
|
7,885 |
|
10,690 |
|
Regulatory charges (Note 19) |
|
459,153 |
|
431,216 |
|
|
|
|
|
Profit shares |
|
65,932 |
|
45,329 |
|
2,484 |
|
1,712 |
|
Taxes, charges and contributions (Note 17) |
|
1,546,201 |
|
1,286,774 |
|
102,985 |
|
91,925 |
|
Interest on Equity and dividends |
|
448,864 |
|
448,864 |
|
448,864 |
|
448,864 |
|
Loans and financings (Note 18) |
|
678,195 |
|
553,944 |
|
3,827 |
|
1,101 |
|
Debentures (Note 18) |
|
119,627 |
|
79,862 |
|
|
|
|
|
Salaries and social contributions |
|
227,801 |
|
213,075 |
|
11,670 |
|
11,130 |
|
Regulatory asset CVA (Note 8) |
|
391,356 |
|
321,577 |
|
|
|
|
|
Post-employment obligations (Note 20) |
|
81,070 |
|
99,355 |
|
3,809 |
|
4,056 |
|
Provision for losses on financial instruments (Note 30) |
|
164,940 |
|
186,877 |
|
|
|
|
|
Debt to related parties |
|
|
|
|
|
7,988 |
|
4,188 |
|
Other obligations |
|
329,018 |
|
343,872 |
|
16,631 |
|
19,911 |
|
TOTAL, CURRENT |
|
5,280,060 |
|
4,652,421 |
|
606,143 |
|
593,577 |
|
|
|
|
|
|
|
|
|
|
|
NON-CURRENT |
|
|
|
|
|
|
|
|
|
Long term liabilities |
|
|
|
|
|
|
|
|
|
Suppliers (Note 16) |
|
699 |
|
4,861 |
|
|
|
|
|
Regulatory Liabilities CVA (Note 8) |
|
270,744 |
|
385,067 |
|
|
|
|
|
Loans and financings (Note 18) |
|
4,989,691 |
|
4,866,410 |
|
73,587 |
|
73,587 |
|
Debentures (Note 18) |
|
1,583,584 |
|
1,576,717 |
|
|
|
|
|
Taxes, charges and contributions (Note 17) |
|
293,701 |
|
265,418 |
|
|
|
|
|
Contingency provisions (Note 21) |
|
640,019 |
|
627,956 |
|
342,174 |
|
329,551 |
|
Post-employment obligations (Note 20) |
|
1,416,029 |
|
1,375,075 |
|
53,274 |
|
52,012 |
|
Other obligations |
|
140,905 |
|
113,459 |
|
30 |
|
30 |
|
TOTAL NON-CURRENT LIABILITIES |
|
9,335,372 |
|
9,214,963 |
|
469,065 |
|
455,180 |
|
|
|
|
|
|
|
|
|
|
|
FUTURE EARNINGS |
|
84,009 |
|
83,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTEREST |
|
403,533 |
|
378,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY (Note 22) |
|
|
|
|
|
|
|
|
|
Registered capital |
|
2,481,507 |
|
2,481,507 |
|
2,481,507 |
|
2,481,507 |
|
Capital reserves |
|
3,983,022 |
|
3,983,022 |
|
3,983,022 |
|
3,983,022 |
|
Profit reserves |
|
1,898,525 |
|
1,898,525 |
|
1,898,525 |
|
1,898,525 |
|
Retained earnings |
|
1,641,389 |
|
1,125,152 |
|
1,641,389 |
|
1,125,152 |
|
Funds for capital increase |
|
27,123 |
|
27,123 |
|
27,123 |
|
27,123 |
|
TOTAL STOCKHOLDERS EQUITY |
|
10,031,566 |
|
9,515,329 |
|
10,031,566 |
|
9,515,329 |
|
TOTAL LIABILITIES |
|
25,134,540 |
|
23,845,396 |
|
11,106,774 |
|
10,564,086 |
|
The Explanatory Notes are an integral part of the financial statements.
15
FOR THE 9 MONTH PERIODS ENDED SEPTEMBER 30, 2008 AND 2007
(In R$ 000, except profit per share)
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/302007 |
|
OPERATIONAL REVENUE |
|
|
|
|
|
|
|
|
|
GROSS RETAIL SUPPLY OF ELECTRICITY (Note 23) |
|
10,316,243 |
|
9,785,218 |
|
|
|
|
|
REVENUE FOR USE OF THE NETWORK (Note 24) |
|
1,557,916 |
|
1,427,553 |
|
|
|
|
|
OTHER OPERATIONAL REVENUES (Note 25) |
|
493,407 |
|
448,974 |
|
392 |
|
659 |
|
|
|
12,367,566 |
|
11,661,745 |
|
392 |
|
659 |
|
DEDUCTIONS FROM OPERATIONAL REVENUE (Note 26) |
|
(4,232,129 |
) |
(4,149,123 |
) |
|
|
(13 |
) |
NET OPERATIONAL REVENUE |
|
8,135,437 |
|
7,512,622 |
|
392 |
|
646 |
|
|
|
|
|
|
|
|
|
|
|
OPERATIONAL COSTS |
|
|
|
|
|
|
|
|
|
COST OF ELECTRICITY AND GÁS (Note 27) |
|
|
|
|
|
|
|
|
|
Electricity purchased for resale |
|
(2,177,689 |
) |
(1,949,745 |
) |
|
|
|
|
Charges for the use of the basic transmission grid |
|
(530,621 |
) |
(494,263 |
) |
|
|
|
|
Gas purchased for resale |
|
(167,841 |
) |
(101,154 |
) |
|
|
|
|
|
|
(2,876,151 |
) |
(2,545,162 |
) |
|
|
|
|
COST OF OPERATION (Note 27) |
|
|
|
|
|
|
|
|
|
Personnel and managers |
|
(717,134 |
) |
(630,331 |
) |
|
|
|
|
Private pension plan entity |
|
(153,454 |
) |
(68,138 |
) |
|
|
|
|
Materials |
|
(69,591 |
) |
(63,016 |
) |
|
|
|
|
Raw materials and inputs for production |
|
(65,185 |
) |
(44,768 |
) |
|
|
|
|
Outsourced services |
|
(392,033 |
) |
(334,117 |
) |
|
|
|
|
Depreciation and amortization |
|
(531,712 |
) |
(533,428 |
) |
|
|
|
|
Operational provisions |
|
(15,779 |
) |
(55,402 |
) |
|
|
|
|
Financial compensation for use of water resources |
|
(98,542 |
) |
(101,731 |
) |
|
|
|
|
Others |
|
(117,338 |
) |
(112,357 |
) |
|
|
|
|
|
|
(2,160,768 |
) |
(1,943,288 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL COST |
|
(5,036,919 |
) |
(4,488,450 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
3,098,518 |
|
3,024,172 |
|
392 |
|
646 |
|
|
|
|
|
|
|
|
|
|
|
OPERATIONAL EXPENSE (Note 27) |
|
|
|
|
|
|
|
|
|
Selling expenses |
|
(133,078 |
) |
(157,043 |
) |
|
|
|
|
General and administrative expenses (recovery of expenses) |
|
(304,761 |
) |
(260,682 |
) |
(80,145 |
) |
(79,208 |
) |
Other operational revenues (expenses) |
|
(32,500 |
) |
(124,311 |
) |
|
|
16,728 |
|
|
|
(470,339 |
) |
(542,036 |
) |
(80,145 |
) |
(62,480 |
) |
|
|
|
|
|
|
|
|
|
|
Operational profit before equity income and financial revenues (expenses) |
|
2,628,179 |
|
2,482,136 |
|
(79,753 |
) |
(61,834 |
) |
|
|
|
|
|
|
1,752,183 |
|
1,600,700 |
|
NET FINANCIAL REVENUE (EXPENSES) (Note 28) |
|
(17,784 |
) |
(161,488 |
) |
69,118 |
|
10,181 |
|
|
|
(17,784 |
) |
(161,488 |
) |
1,821,301 |
|
1,610,881 |
|
OPERATIONAL PROFIT |
|
2,610,395 |
|
2,320,648 |
|
1,741,548 |
|
1,549,047 |
|
NON-OPERATIONAL PROFIT (LOSS) |
|
(19,243 |
) |
(33,252 |
) |
(6,674 |
) |
(5,763 |
) |
|
|
|
|
|
|
|
|
|
|
Profit before tax and profit shares under the Bylaws |
|
2,591,152 |
|
2,287,396 |
|
1,734,874 |
|
1,543,284 |
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX AND SOCIAL CONTRIBUTION (Note 10) |
|
(904,988 |
) |
(862,553 |
) |
(97,399 |
) |
(88,817 |
) |
Income tax and Social Contribution Deferred (Note 10) |
|
70,296 |
|
196,704 |
|
6,228 |
|
15,526 |
|
Employees and managers shares in results |
|
(65,683 |
) |
(63,750 |
) |
(2,314 |
) |
(1,235 |
) |
MINORITY INTEREST |
|
(84,983 |
) |
(89,039 |
) |
|
|
|
|
NET PROFIT FOR THE PERIOD |
|
1,605,794 |
|
1,468,758 |
|
1,641,389 |
|
1,468,758 |
|
NET PROFIT PER SHARE R$ |
|
|
|
|
|
3,31 |
|
3,02 |
|
The Explanatory Notes are an integral part of the financial statements.
16
EXPLANATORY NOTES TO THE QUARTERLY INFORMATION (ITR)
In R$ 000, except where otherwise stated
Companhia Energética de Minas Gerais Cemig, the Company or the holding company, a listed corporation, registered in the Brazilian Registry of Corporate Taxpayers (CPNJ) under number 17.155.730/0001-64, operates solely and exclusively as a holding company, with stockholdings in companies, controlled individually or jointly, the principal objectives of which are the construction and operation of systems for production, transformation, transmission, distribution and sale of electricity, and also activities in the various fields of energy for the purpose of commercial operation.
On September 30, 2008 Cemig had stockholdings in the following companies in operation (the information on markets served, and installed capacity, has not been reviewed by our external auditors):
· Cemig Geração e Transmissão S.A. (subsidiary, 100.00% stake): registered with the CVM (Securities Commission): Generation and transmission of electricity, through 46 power plants, 43 being hydroelectric, one a wind power plant and two thermal plants, and their transmission lines, most of them belonging to the Brazilian national generation and transmission grid system. Cemig Geração e Transmissão S.A. has stockholdings in the following subsidiaries that are at development phase:
· Hidrelétrica Cachoeirão S.A. (jointly controlled, 49.00% stake): Production and sale of electricity as an independent power producer, through the Cachoeirão hydroelectric power plant, at Pocrane, in the State of Minas Gerais. The power plant is at the construction phase, with startup expected in September 2008. It has generation capacity of 27 MW.
· Guanhães Energia S.A. (jointly controlled, 49.00% stake): Production and sale of electricity through building and commercial operation of the following Small Hydro Plants in Minas Gerais state: Dores de Guanhães, Senhora do Porto and Jacaré, in the municipality of Dores de Guanhães; and Fortuna II, in the municipality of Virginópolis. The plants are at construction phase, with start of operation scheduled for 2009, and will have aggregate installed capacity of 44MW.
· Cemig Baguari Energia S.A. (subsidiary 100.00% stake): Production and sale of electricity as an independent producer.
· Madeira Energia S.A. (jointly controlled 10.00% stake): Implementation, construction, operation and commercial operation of the Santo Antônio hydroelectric plant in the Madeira River Basin, in the State of Rondônia, with power of 3,150 MW (information not audited) and commercial start up scheduled for 2012).
17
Hidrelétrica Pipoca S.A. (jointly controlled, 49.00% stake): Independent production of electricity, through construction and commercial operation of the Pipoca PCH (Small Hydro Plant), with 20,000 kW of installed capacity, located on the Manhuaçu River, in the Municipalities of Caratinga and Ipanema, in the State of Minas Gerais. Operational startup is scheduled for April 2010.
Baguari Energia S.A. (jointly controlled, 69.39% stake): Construction, operation, maintenance and commercial operation of the Baguari Hydroelectric Plant, through its participation in the UHE Baguari Consortium (Baguari Energia 49.00%, Neoenergia 51.00%), with 140 MW of installed capacity, located on the river Doce in Governador Valadares, Minas Gerais State. Operational startup is scheduled for October 2009 (1st unit), December 2009 (2nd unit) and February 2010 (3rd unit).
· Cemig Distribuição S.A. Cemig Distribuição S.A. (subsidiary 100.00% stake): registered with the CVM (Securities Commission): Distribution of electricity through distribution networks and lines in approximately 97.00% of the Brazilian State of Minas Gerais.
· Rio Minas Energia Participações (RME) (jointly-controlled subsidiary 25.00% stake): This company holds 52.25% of the registered capital of Light S.A. (Light), a holding company which holds the full control of the distribution concession holder Light Serviços de Eletricidade S.A, with 3.9 million consumers in 31 municipalities of the state of Rio de Janeiro and the generating company Light Energia S.A, with 855 MW of installed capacity in the generation activity.
· Sá Carvalho S.A. (subsidiary 100.00% stake): Production and sale of electricity, as a holder of a concession for public electricity service, through the Sá Carvalho hydroelectric power plant.
· Usina Térmica Ipatinga S.A. (subsidiary stake 100.00%): Production and sale, under the independent production regime, of thermally produced electricity, through the Ipatinga thermal plant, located on the premises of Usiminas (Usinas Siderúrgicas de Minas Gerais S.A.).
· Companhia de Gás de Minas Gerais Gasmig (Gasmig) (jointly controlled, 55.19% stake): Acquisition, transport and distribution of combustible gas or sub-products and derivatives, through concession from the government of the State of Minas Gerais for distribution of gas in the State.
· Empresa de Infovias S.A. (Infovias) (subsidiary 100.00% stake): Provision and commercial exploration of a specialized service in the area of telecommunications, by means of an integrated system consisting of fiber optic cables, coaxial cables, electronic and associated equipment (multi-service network).
· Efficientia S.A. (subsidiary 100.00% stake): Provides electricity efficiency and optimization services and energy solutions through studies and execution of projects, as well as providing services of operation and maintenance in energy supply facilities.
· Horizontes Energia S.A. (subsidiary 100.00% stake): Production and sale of electricity, as an independent power producer, through the Machado Mineiro and Salto do Paraopeba hydroelectric power plants, in the State of Minas Gerais, and Salto do Voltão e Salto do Passo Velho, in the State of Santa Catarina.
18
· Central Termelétrica de Cogeração (subsidiary 100.00% stake): Production and sale of electricity as an independent producer.
· Rosal Energia Rosal Energia S.A. (subsidiary 100.00% stake): Production and sale of electricity, as a public electricity service concession holder, through the Rosal hydroelectric power plant located on the border between the States of Rio de Janeiro and Espírito Santo, Brazil.
· Central Hidrelétrica Pai Joaquim S.A. (subsidiary 100.00% stake): Production and sale of electricity as an independent producer.
· Cemig PCH S.A. (subsidiary 100.00% stake): Production and sale of electricity as an independent power producer, through the Pai Joaquim hydroelectric power plant.
· Cemig Capim Branco Energia S.A. (subsidiary 100.00% stake): Production and sale of electricity as an independent producer, through the Capim Branco I and II hydroelectric power plants, built through a consortium with private-sector partners.
· UTE Barreiro S.A (subsidiary, 100.00% stake): Production and sale of thermally generated electricity, as an independent producer, through the construction and operation of the UTE Barreiro thermal generation plant, located on the premises of Vallourec & Mannesmann Tubes, in the State of Minas Gerais.
· Companhia Transleste de Transmissão (jointly controlled 25.00% stake): Operation of a 345kV transmission line connecting the substation located in Montes Claros to the substation of the Irapé hydroelectric power plant.
· Cemig Trading S.A. (subsidiary 100.00% stake): Sale and intermediation of business transactions related to energy.
· Companhia Transudeste de Transmissão (jointly controlled 24.00% stake): Construction, implementation, operation and maintenance of electricity transmission facilities of the national grid the 345 kV ItutingaJuiz de Fora transmission line.
· Companhia Transirapé de Transmissão (jointly controlled 24.50% stake): Construction, implementation, operation and maintenance of electricity transmission facilities of the national grid the 230kV IrapéAraçuaí transmission line.
· Empresa Paraense de Transmissão de Energia S.A. (EPTE) (jointly controlled stake of 18.84%): Holder of a public service electricity transmission concession for the 500 KV transmission line starting at Tucuruí Substation and ending at the Vila do Conde Substation in the State of Pará. See information about new interest in this company in Note 14.
· Empresa Norte de Transmissão de Energia S.A. (ENTE) (jointly controlled 18.35% stake): Holder of the public service electricity transmission concession for two 500 kV transmission lines, the first from the Tucuruí Substation to the Marabá Substation in the State of Pará, and the second from the Marabá Station to the Açailândia Substation in the State of Maranhão. See information about new interest in this company in Note 14.
· Empresa Regional de Transmissão de Energia S.A. (ERTE) (jointly controlled 18.35% holding): Holder of the public service electricity transmission concession for the 230 kV transmission line from the Vila do Conde Substation to the Santa Maria Substation in the State of Pará. See information about new interest in this company in Note 14.
· Empresa Amazonense de Transmissão de Energia S.A. (EATE) (jointly controlled 16.63% stake): Holder of the public service electricity transmission concession for the 500kV transmission lines between the sectionalizing Substations of Tucuruí, Marabá, Imperatriz, Presidente Dutra and Açailândia. See information about new interest in this company in Note 14.
19
· Empresa Catarinense de Transmissão de Energia S.A. (ECTE) (jointly controlled, 7.50% stake): Holder of the public service electricity transmission service concession for the 525kV transmission line from the Campos Novos Substation to the Blumenau Substation in the State of Santa Catarina. See information about new interest in this company in Note 14.
· Axxiom Soluções Tecnológicas S.A. (Axxiom) (jointly controlled, 49.00% stake): Formed in August 2007 to provide services of implementation and management of systems for electricity sector companies.
Cemig also has stockholdings in the companies listed below, which on September 30, 2008 were at pre-operational stage:
· Companhia de Transmissão Centroeste de Minas (jointly controlled 51.00% stake): Construction, implementation, operation and maintenance of the electricity transmission facilities of the basic network of the national grid the 345kV FurnasPimenta transmission line.
· Transchile Charrúa Transmisión S.A. (Transchile) (jointly controlled, 49.00% stake): Implementation, operation and maintenance of the CharrúaNueva Temuco 220kV transmission line, and two sections of transmission line at the Charrúa and Nueva Temuco substations, in the central region of Chile. Transchiles head office is in Santiago, Chile.
Where Cemig exercises joint control it does so through stockholders agreements with the other stockholders of the investee company.
2) PRESENTATION OF THE QUARTERLY INFORMATION
The quarterly financial statements were prepared according to accounting principles adopted in Brazil, namely: the Brazilian Corporate Law; rules of the Brazilian Securities Commission (CVM Comissão de Valores Mobiliários); and rules of the specific legislation applicable to holders of electricity concessions, issued by the National Electricity Agency, Aneel.
The Quarterly Information was prepared according to accounting principles, methods and criteria that are uniform in relation to those adopted in the previous year, except in relation to the practice of adjustment to present value mentioned in this explanatory note, arising from CVM Instruction 469/08.
20
The statements of cash flow were prepared in accordance with the criteria of FAS 95 Statement of Cash Flows, with references made to the format of presentation, in the context of registry of the financial statements with the Securities and Exchange Commission (SEC).
Additionally, with the purpose of improving the information provided to the market, the company is presenting, in Explanatory Note 33, the income statement separated by company. All the information presented was obtained from the Companys accounting records and those of its subsidiaries.
Criterion for consolidation of the Quarterly Information
The financial statements of the subsidiaries and jointly controlled companies mentioned in Explanatory Note 1 have been consolidated. The data of the controlled subsidiaries as a whole was consolidated based on the method of proportional consolidation, applicable to each component of the financial statements of the investees. All the subsidiaries, including those that are jointly controlled, follow accounting practices that are consistent with those of the holding company.
In the consolidation, the holdings of the holding company in the Stockholders equity of investee companies, and the significant balances of assets, liabilities, revenues and expenses arising from transactions effected between the companies, have been eliminated.
The portion relating to the minority holdings in Stockholders equity of the subsidiaries is shown separately in Liabilities.
The financial statements of Transchile, for the purpose of consolidation, are converted from Chilean accounting principles to Brazilian accounting principles, with Chilean pesos being converted to Reais at the exchange rate of the last day of the quarter.
The dates of the financial statements of the investee companies used for calculation of equity income and consolidation coincide with those of the holding company.
As a result of the adoption of the accounting practice of adjustment to present value of certain assets and liabilities, mentioned in the item above, the subsidiaries Cemig D, Cemig GT and Light made some adjustments to prior years that were recorded in their individual financial statements directly against Stockholders equity, without being included in the Income statement for the year. In the Holding company these adjustments were recorded directly in the income statement, under Equity income from subsidiaries, as determined by CVM instruction 247/96.
Thus, as a result of these adjustments, a difference occurs between the consolidated income statement and the holding company income statement, as follows:
Result of the Holding Company |
|
1,641,389 |
|
Adjustment to present value posted in the financial statements of the subsidiaries directly into Stockholders equity |
|
(35,595 |
) |
Consolidated Income Statement |
|
1,605,794 |
|
21
Change in the Brazilian Corporate Law
Law 11638/07 of December 28, 2007 alters and repeals provisions, and creates new provisions, in the Brazilian Corporate Law, in the chapter relating to disclosure and preparation of financial statements. Among other aspects, this changes the criterion for recognition and valuation of certain assets and liabilities. These changes in accounting practices come into effect as from January 1, 2008.
The aim of these changes is to increase the transparency of financial statements of Brazilian companies and eliminate some regulatory barriers that were an obstacle to the process of convergence of these financial statements with International Financial Reporting Standards (IFRS):
The main changes to the Law, coming into effect as from 2008, that could affect the companys financial statements, are as follows:
· Replacement of the Statement of Origins and Uses of Funds by the Cash Flow Statement.
· Inclusion of the Added Value Statement in the group of financial statements prepared, disclosed and which are to be approved by the Ordinary General Meeting of stockholders.
· A new possibility was created, further to that originally specified in the Corporate Law, of separation of trading reporting and tax reporting, by establishing the alternative for the company of adopting in its trading reporting, and not only in auxiliary books, the provisions of the Tax Law, provided that, immediately afterward, after the calculation of the taxable profit base amount, the necessary adjustments are made for the financial statements to be in harmony with the Corporate Law and the fundamental principles of accounting.
· Creation of two new subgroups of accounts: Intangible, in permanent assets, and Adjustments to valuations of assets and liabilities, in Stockholders equity. The sub-group of Adjustments to valuation of assets and liabilities will essentially have the purpose of containing the counterpart of certain valuations of assets at market price, the valuation of certain financial instruments and, also, conversion adjustments as a result of FX variation on holdings in companies outside Brazil.
· New criteria for classification and valuation of investments and financial instruments, including derivatives. These financial instruments will be classified in three categories (Held for trading, Held to maturity and Available for sale) and their valuation at cost plus return or at market value will be made as a function of their classification in one of these categories.
· Introduction of the concept of Adjustment to Present Value for long-term asset and liability transactions and for significant short-term transactions.
· In absorption, merger or split transactions (combination of companies), when carried out between non-related parties and linked to effective transfer of control, all the assets and liabilities of the absorbed, split or merged company must be identified, valued and accounted at market value.
· Elimination of the possibility of spontaneous revaluations of fixed assets being made.
22
As communicated to the market, the CVM intends, by the end of 2008, to complete its process of issue of regulations for the provisions of the Corporate Law that were altered and which need regulation, and will review all its normative acts that deal with accounting matters, so as to verify and eliminate any divergencies in relation to the specific alterations produced by the new law.
On May 2, 2008 the Brazilian Securities Commission (CVM) issued CVM Instruction 469, specifying immediate need for adaptation for some rules, and clarifying other questions related to the changes produced by the new Law.
Under this Instruction, some changes in accounting practices become obligatory starting with the first ITR (quarterly information) of 2008.
In compliance with the instruction, the Company, through its subsidiaries Cemig Geração e Transmissão SA, Cemig Distribuição SA and Light SA adjusted to present value certain financing contracts, certain customers split and the debentures acquired by the Government of Minas Gerais State, and also obligations to pay relating to concessions held for consideration. Discount rates were used that correspond, in the Companys estimate, to the actual cost of raising of funds through loans and financing.
The accounting effects on the financial statements in 2008 arising from the immediate application of the adjustment to present value mentioned above are as follows:
|
|
Consolidated |
|
CASH AND CASH EQUIVALENTS |
|
|
|
Consumers and traders |
|
(9,113 |
) |
Fixed assets |
|
(174,098 |
) |
|
|
(183,211 |
) |
Liabilities |
|
|
|
Loans, Financings and Debentures |
|
(184,010 |
) |
Taxes, charges and contributions |
|
23,213 |
|
Other obligations |
|
(49,248 |
) |
Stockholders Equity |
|
26,834 |
|
|
|
183,211 |
|
Income statement |
|
|
|
Operational expenses |
|
6,293 |
|
Financial revenue (expenses) |
|
23,612 |
|
Income tax and Social Contribution deferred |
|
(10,168 |
) |
|
|
19,737 |
|
The Company calculated the effects on the present value adjustments relating to prior years and recorded directly in equity. The values for the period from January to September that impact the outcome of 2007, in the amount of R$ 7,875, net of tax effects have not been adjusted for comparison purposes because of that amount is not material.
23
Reclassification of accounting balances
The following alterations, for the purposes of comparability, were made to the amounts previously presented in the income statements of September 30, 2007:
|
|
|
|
Holding |
|
|
|
Consolidated |
|
company |
|
Original account |
|
Net amounts |
|
Net amounts |
|
|
|
|
|
|
|
Operational costs Cost of electricity and gas |
|
|
|
|
|
|
|
|
|
|
|
Charges for the use of the basic transmission grid |
|
106,310 |
|
|
|
|
|
|
|
|
|
Personnel and Managers |
|
63,750 |
|
1,235 |
|
|
|
170,060 |
|
1.235 |
|
|
|
|
|
Holding |
|
|
|
Consolidated |
|
company |
|
Reclassified to |
|
Net amounts |
|
Net amounts |
|
|
|
|
|
|
|
Operational revenue |
|
|
|
|
|
|
|
|
|
|
|
Revenue from use of the grid |
|
(106,310 |
) |
|
|
|
|
|
|
|
|
Income statement |
|
|
|
|
|
Employees and manager profit shares |
|
(63,750 |
) |
(1,235 |
) |
|
|
(170,060 |
) |
(1,235 |
) |
As a result of inclusion in the Companys Bylaws in 2007 of a provision for payment of profit shares to the employees and managers of the company, these profit shares have now begun to be posted as an amount reducing net profit before tax and profit shares, where up to the third quarter of 2007 they were posted under Personnel expenses.
3) CASH AND CASH EQUIVALENTS
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
|
|
|
|
|
|
|
|
|
|
Bank accounts |
|
155,012 |
|
130,707 |
|
6,122 |
|
10,180 |
|
Cash investments |
|
|
|
|
|
|
|
|
|
Bank CDs |
|
2,761,145 |
|
1,757,697 |
|
72,500 |
|
37,978 |
|
Treasury Financial Notes (LFTs) |
|
48,416 |
|
58,866 |
|
|
|
|
|
National Treasury Notes (LTNs) |
|
39,341 |
|
18,985 |
|
|
|
|
|
Other |
|
8,092 |
|
35,944 |
|
|
|
|
|
|
|
2,856,994 |
|
1,871,492 |
|
72,500 |
|
37,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3,012,006 |
|
2,002,199 |
|
78,622 |
|
48,158 |
|
Cash investments consist of transactions carried out with Brazilian financial institutions, contracted on normal market conditions and at normal market rates. Hence these amounts are available to be used in the Companys operations.
|
|
Consolidated |
|
Holding company |
|
||||
Current assets |
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
|
|
|
|
|
|
|
|
|
|
Retail supply invoiced |
|
1,635,396 |
|
1,841,964 |
|
52,937 |
|
60,748 |
|
Retail supply not invoiced |
|
654,780 |
|
599,218 |
|
|
|
|
|
Wholesale supply to other concession holders |
|
64,200 |
|
56,095 |
|
|
|
|
|
(-) Provision for doubtful receivables |
|
(396,685 |
) |
(453,054 |
) |
(52,937 |
) |
(60,748 |
) |
|
|
1,957,691 |
|
2,044,223 |
|
|
|
|
|
An amount of Receivables of R$ 32,505 is recorded in Non-current assets at September 30, 2008 (R$ 36,493 at June 30, 2008), in relation to the renegotiation of receivables owed by Copasa (Minas Gerais Water Company) and the prefecture of Belo Horizonte, to be paid by September 2012 and March 2010, respectively
24
Credits receivable from an industrial consumer in the amount of R$ 92,880, not paid due to an injunction that allowed this payment not to be made until final judgment of a legal action challenging the tariff increase during the Cruzado Economic Plan, under Ministerial Order 045/86, are recorded in the accounts. The Company expects this action to be concluded before the end of 2008, and expects the amounts referred to be received in full.
According to rules laid down by Aneel, the criteria for constitution of provisions are as follows: (i) for consumers with significant debts payable, an individual analysis is made of the balance, taking into account the history of default, negotiations in progress and the existence of real guarantees; (ii) for other consumers, the debts receivable and unpaid for more than 90 days from residential consumers, more than 180 days from commercial consumers and more than 360 days for the other consumer categories, are provisioned in full.
The provision made for doubtful credits is considered to be sufficient to cover any losses in the realization of these assets.
5) REGULATORY ASSETS AND LIABILITIES
The General Agreement for the Electricity Sector, signed in 2001, and the new regulations governing the electricity sector, result in the constitution of several regulatory assets and liabilities, and also in deferral of federal taxes applicable to these assets and liabilities (which are settled as and when the assets and liabilities are received and/or paid), as shown here:
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
Assets |
|
|
|
|
|
|
|
|
|
Extraordinary Tariff Recomposition, and Portion A Note 6 |
|
627,425 |
|
702,177 |
|
|
|
|
|
Traders transactions in free energy during the rationing program Note 7 |
|
21,575 |
|
23,933 |
|
|
|
|
|
Deferred tariff adjustment Note 11 |
|
260,337 |
|
359,029 |
|
|
|
|
|
PIS/Cofins and Pasep Note 13 |
|
46,240 |
|
47,127 |
|
|
|
|
|
Pre-paid expenses CVA Note 8 |
|
892,010 |
|
775,525 |
|
|
|
|
|
Review of tariff for use of distribution systems (TUSD) |
|
18,206 |
|
17,262 |
|
|
|
|
|
Recovery of discounts on the TUSD |
|
15,616 |
|
23,132 |
|
|
|
|
|
Low income subsidy |
|
101,262 |
|
170,435 |
|
|
|
|
|
Light for Everyone (Luz para Todos) Program. |
|
26,198 |
|
38,807 |
|
|
|
|
|
Other regulatory assets |
|
5,803 |
|
8,871 |
|
|
|
|
|
|
|
2,014,672 |
|
2,166,298 |
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Purchase of electricity during the rationing period Note 16 |
|
(30,610 |
) |
(38,387 |
) |
|
|
|
|
Revision of transmission revenue |
|
(11,632 |
) |
(15,603 |
) |
|
|
|
|
Amounts to be restituted in the tariff CVA Note 8 |
|
(662,100 |
) |
(706,644 |
) |
|
|
|
|
Review of Tariff for use of the Distribution System (TUSD) |
|
(15,955 |
) |
(15,955 |
) |
|
|
|
|
Other regulatory liabilities |
|
(4,727 |
) |
(7,001 |
) |
|
|
|
|
|
|
(725,024 |
) |
(783,590 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes, charges and contributions Deferred liabilities Note 17 |
|
(144,838 |
) |
(193,016 |
) |
|
|
|
|
|
|
(869,862 |
) |
(976,606 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
1,144,810 |
|
1,189,692 |
|
|
|
|
|
25
6) THE EXTRAORDINARY TARIFF RECOMPOSITION, AND PORTION A
The Brazilian federal government, through the Electricity Emergency Chamber (GCE), signed an accord with the electricity distributors and generators in 2001, referred to as The General Agreement for the Electricity Sector, which set criteria for ensuring the economic and financial equilibrium of the concession contracts and for recomposition of the extraordinary revenues and losses which occurred during the Rationing Program, through an Extraordinary Tariff Recomposition (RTE), given to compensate for the variation in non-manageable costs of Portion A taking place in the period from January 1 to October 25, 2001.
a) The Extraordinary Tariff Recomposition (RTE)
The RTE came into effect on December 27, 2001, through the following tariff increases:
· Adjustment of 2.90% for consumers in the residential classes (excluding low-rental consumers), and the rural, public-illumination and industrial high-voltage consumer classes, for whom the cost of electricity represents 18.00% or more of the average cost of production and who meet certain requirements related to load factor and electricity demand, specified in the Resolution.
· Increase of 7.90% for other consumers.
The RTE described above is being used to compensate the following items:
· Losses of invoiced sales revenue in the period from June 1, 2001 to February 28, 2002, corresponding to the difference between estimated revenue if the rationing program had not been put in place and the actual revenue while the program was in place, according to a formula published by Aneel. Calculation of this value did not take into account any losses from default by consumers.
· Passthrough to be made to the generators who bought energy in the MAE which was succeeded in 2004 by the Electricity Sale Chamber (the CCEE/MAE), in the period from June 1, 2001 to February 28, 2002, with price in excess of R$ 49.26/MWh (free energy).
b) Portion A
The items of Portion A are defined as being the sum of the differences, positive or negative, in the period January 1 to October 25, 2001, between the amounts of the non-manageable costs presented on the basis of the calculation for determination of the last annual tariff adjustment and the disbursements which effectively took place in the period.
The recovery of Portion A began in March 2008, immediately after the ending of the period of validity of the RTE, using the same mechanisms of recovery. In other words, the adjustment applied to tariffs for compensation of the amounts of the RTE will continue, for compensation of the items of Portion A.
The Portion A credits are updated by the variation in the Selic rate up to the month in which they are actually offset.
26
As and when amounts of Portion A are received through the tariff, the Company transfers those amounts from Assets to the income statement. For Cemig Distribution SA, the values are as follows:
Amounts transferred to expenses |
|
09/30/2008 |
|
Electricity purchased for resale |
|
3,650 |
|
Fuel Consumption Account (CCC) |
|
49,558 |
|
RGR Global Reversion Reserve |
|
4,952 |
|
Tariff for transport of electricity from Itaipu |
|
108,269 |
|
Tariff for use of national grid transmission facilities |
|
14,980 |
|
Financial compensation for use of water resources |
|
4,395 |
|
Delivery service inspection charge |
|
464 |
|
|
|
186,268 |
|
c) Composition of the balances of the Portion A
The amounts to be received in relation to the Portion A, recorded in Assets, are:
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
06/30/2008 |
|
Cemig Distribuição S.A |
|
|
|
|
|
Portion A |
|
577,781 |
|
637,523 |
|
|
|
|
|
|
|
RME - Light |
|
|
|
|
|
Portion A |
|
49,644 |
|
64,654 |
|
|
|
|
|
|
|
Total of Portion A |
|
627,425 |
|
702,177 |
|
|
|
|
|
|
|
Current assets |
|
370,206 |
|
379,707 |
|
Non-current assets |
|
257,219 |
|
322,470 |
|
7) TRADERS TRANSACTIONS IN FREE ENERGY
The rights of the subsidiary Cemig Geração e Transmissão in relation to the transactions in Free Energy in the Electricity Trading Chamber (CCEE, formerly MAE) during the Rationing Program are as follows:
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
06/30/2008 |
|
ASSETS |
|
|
|
|
|
Amounts to be received from distributors |
|
46,844 |
|
48,414 |
|
Provision for losses in realization |
|
(25,269 |
) |
(24,481 |
) |
|
|
21,575 |
|
23,933 |
|
|
|
|
|
|
|
Current |
|
14,851 |
|
16,193 |
|
Non-current |
|
6,724 |
|
7,740 |
|
27
The amounts to be received refer to the difference between the prices paid by Cemig Geração e Transmissão in the transactions in energy on the CCEE/MAE, during the period when the Rationing Program was in force, and the amount of R$ 49.26/MWh, which is to be reimbursed through the amounts raised by means of the RTE, as defined in the General Agreement for the Electricity Sector.
In accordance with Aneel Resolution 36 of January 29, 2003, the electricity distributors have since March 2003 been raising and passing through the amounts obtained monthly by means of the RTE to the generators and distributors who have amounts to be received, among which the subsidiary Cemig Geração e Transmissão is included.
The amounts receivable by Cemig GT are updated by the variation in the Selic rate plus 1.00% interest per year.
The conclusion of some court proceedings in progress, brought by market agents, in relation to the interpretation of the rules in force at the time of the realization of the transactions in the ambit of the CCEE/MAE, may result in changes in the amounts recorded. See further comments in Explanatory Note 15.
Provision for losses on realization
The provision now constituted, in the amount of R$ 25,269, represents the losses expected due to the period of receipt of the RTE from the distributors that are still passing through funds to the Company not being sufficient for full payment of the amounts owed.
8) ANTICIPATED EXPENSES AND REGULATORY LIABILITIES CVA
The balance on the Account to Compensate for Variation of Portion A items (CVA) refers to the positive and negative variations between the estimate of Cemigs non-manageable costs, used for deciding the tariff adjustment, and the payments in fact made. The variations ascertained are compensated in the subsequent tariff adjustments.
The balance on the CVA is shown below:
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
06/30/2008 |
|
|
|
|
|
|
|
Cemig Distribuição |
|
208,647 |
|
60,498 |
|
RME Light |
|
21,263 |
|
8,383 |
|
|
|
229,910 |
|
68,881 |
|
|
|
|
|
|
|
Current assets |
|
422,231 |
|
255,378 |
|
Non-current assets |
|
469,779 |
|
520,147 |
|
Current liabilities |
|
(391,356 |
) |
(321,577 |
) |
Non-current liabilities |
|
(270,744 |
) |
(385,067 |
) |
Net amounts |
|
229,910 |
|
68,881 |
|
28
9) TAXES SUBJECT TO OFFSETTING
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
Current |
|
|
|
|
|
|
|
|
|
ICMS recoverable |
|
197,427 |
|
180,432 |
|
3,804 |
|
3,804 |
|
Income tax |
|
848,776 |
|
690,262 |
|
|
|
|
|
Social Contribution |
|
293,953 |
|
236,303 |
|
|
|
|
|
Pasep |
|
19,089 |
|
16,673 |
|
2,594 |
|
2,597 |
|
Cofins tax |
|
119,663 |
|
115,719 |
|
12,088 |
|
12,090 |
|
Others |
|
15,272 |
|
13,697 |
|
3,670 |
|
3,670 |
|
Non-current |
|
1,494,180 |
|
1,253,086 |
|
22,156 |
|
22,161 |
|
ICMS recoverable |
|
|
|
|
|
|
|
|
|
Income tax |
|
86,973 |
|
92,337 |
|
426 |
|
426 |
|
Social Contribution |
|
233,255 |
|
237,891 |
|
233,255 |
|
237,751 |
|
ICMS recoverable |
|
31,185 |
|
32,787 |
|
31,185 |
|
32,787 |
|
|
|
351,413 |
|
363,015 |
|
264,866 |
|
270,964 |
|
|
|
1,845,593 |
|
1,616,101 |
|
287,022 |
|
293,125 |
|
The credits for the Pasep and Cofins taxes arise from payments made in excess by the company due to adoption of the non-cumulative regime for application of those taxes to revenues of the transmission companies whose electricity supply contracts were prior to October 31, 2003. Subsequent regulations by the Brazilian Federal Revenue Service allowed revision of this situation and qualification for the cumulative tax regime, and as a result of this revision, restitution of excess tax paid in previous periods was allowed.
The balances under Income tax and Social Contribution are tax credits from corporate income tax returns of previous years, and payments made in 2008 which will be offset in the income tax and Social Contribution payable in 2008 recorded under Taxes, charges and contributions.
The credits of ICMS recoverable, posted in Non-current assets, arise from acquisitions of fixed assets and can be offset in 48 months.
29
Deferred income tax and Social Contribution
Cemig and its subsidiaries have deferred income tax credits posted in Current assets and Non-current assets, constituted at the rate of 25.00%, and deferred Social Contribution credits, at the rate of 9.00%, as follows:
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
Tax credits on temporary differences |
|
|
|
|
|
|
|
|
|
Tax loss/negative taxable base |
|
273,260 |
|
282,222 |
|
51,199 |
|
59,581 |
|
Contingency provisions |
|
190,370 |
|
186,814 |
|
96,133 |
|
92,626 |
|
Provisions for losses on realization of amounts receivable under the Extraordinary Tariff Recomposition and free energy |
|
8,592 |
|
21,030 |
|
|
|
|
|
Post-employment obligations |
|
96,262 |
|
59,172 |
|
3,373 |
|
1,495 |
|
Provision for doubtful receivables |
|
156,523 |
|
174,523 |
|
17,998 |
|
20,654 |
|
Provision for Pasep/Cofins Extraordinary Tariff Recomposition |
|
9,389 |
|
12,250 |
|
|
|
|
|
Provision for non-recovery of tax credits Light |
|
(29,616 |
) |
(29,616 |
) |
|
|
|
|
Financial instruments |
|
80,890 |
|
88,349 |
|
|
|
|
|
FX variation |
|
76,609 |
|
70,816 |
|
|
|
|
|
Others |
|
64,980 |
|
42,127 |
|
924 |
|
704 |
|
|
|
927,259 |
|
907,687 |
|
169,627 |
|
175,060 |
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
330,974 |
|
283,913 |
|
66,914 |
|
56,416 |
|
Non-current assets |
|
596,285 |
|
623,774 |
|
102,713 |
|
118,644 |
|
At its meeting on March 6, 2008, the Board of Directors approved the technical study prepared by Cemigs Department for Finance, Investor Relations and Control of Holdings on the forecasts for future profitability adjusted to present value, which show capacity for realization of the deferred tax asset in a maximum period of 10 years, as defined in CVM Instruction 371. This study includes Cemig and its subsidiaries Cemig Geração e Transmissão and Cemig Distribuição, and was submitted to Cemigs Audit Board for examination on March 6, 2008,
In accordance with the individual estimates of Cemig and its subsidiaries, future taxable profits enable the deferred tax asset existing on September 30, 2008 to be realized according to the following estimate:
|
|
Consolidated |
|
Holding company |
|
|
|
|
|
|
|
2008 |
|
205,559 |
|
33,960 |
|
2009 |
|
205,385 |
|
43,938 |
|
2010 |
|
100,283 |
|
24,752 |
|
2011 |
|
116,099 |
|
23,481 |
|
2012 |
|
80,759 |
|
23,672 |
|
2013 to 2015 |
|
101,361 |
|
19,149 |
|
2016 and 2017 |
|
147,429 |
|
675 |
|
(-) Provision for losses on recovery of tax credits RME Light |
|
(29,616 |
) |
|
|
|
|
927,259 |
|
169,627 |
|
As well as the provision for non-recovery of tax credits of Light, on September 30, 2008 the holding company had tax credits not recognized in its financial statements, in the amount of R$ 444,883 (R$ 443,498 on June 30, 2008).
30
The credits not recognized arise basically from the effective loss arising from the assignment of the credits of accounts receivable from the state government to the Credit Receivables Fund in the first quarter of 2006 (as per Explanatory Note 12). As a result of this assignment the provision for losses on recovery of the amounts constituted in previous years became deductible for the purposes of income tax and Social Contribution. The portion not recognized in relation to this issue is R$ 437,509.
Considering that the Brazilian tax legislation allows companies to benefit from payment of interest on equity, deducting such payments from their taxable profit, the company adopted the tax option of paying interest on equity to its stockholders. In accordance with its tax planning, after the offsetting, in the coming years, of taxes that are recorded as offsettable, the Company will pay interest on equity in an amount that will reduce its taxable profit to an amount just greater than or equal to zero. As a consequence, this alternative will eliminate the payment of income tax and Social Contribution by the Cemig holding company, and the unrecognized tax losses will not be recovered.
b) Reconciliation of the expense on income tax and Social Contribution:
The reconciliation of the nominal expense on income tax (rate 25%) and Social Contribution (rate 9%) with the actual expense shown in the Income Statement is as follows:
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
|
|
|
|
|
|
|
|
|
|
Profit before income tax and Social Contribution |
|
2,591,152 |
|
2,287,396 |
|
1,734,874 |
|
1,543,284 |
|
Income tax and Social Contribution nominal expense |
|
(880,992 |
) |
(777,715 |
) |
(589,857 |
) |
(524,717 |
) |
Tax effects applicable to: |
|
|
|
|
|
|
|
|
|
Equity income from subsidiaries |
|
|
|
|
|
511,136 |
|
457,604 |
|
Employees profit shares |
|
22,332 |
|
21,675 |
|
787 |
|
420 |
|
Non-deductible contributions and donations |
|
(5,529 |
) |
(5,471 |
) |
(204 |
) |
(201 |
) |
Tax credits not recognized |
|
335 |
|
184 |
|
9 |
|
(473 |
) |
Recognition of Deferred Tax Asset |
|
|
|
81,924 |
|
|
|
|
|
Amortization of goodwill |
|
(4,160 |
) |
|
|
(4,160 |
) |
|
|
Tax incentive amounts |
|
12,608 |
|
|
|
35 |
|
36 |
|
Adjustment to Income tax and Social Contribution of previous year |
|
(7,746 |
) |
|
|
(8,488 |
) |
|
|
Others |
|
28,460 |
|
13,554 |
|
(429 |
) |
(5,960 |
) |
Income tax and Social Contribution effective expense |
|
(834,692 |
) |
(665,849 |
) |
(91,171 |
) |
(73,291 |
) |
11) DEFERRED TARIFF ADJUSTMENT
Aneel, through Homologating Resolution 71, which was published with backdated effect on April 4, 2004, defined the results of the periodic tariff revision of Cemig Distribuição.
The periodic tariff review includes the repositioning of the electricity retail supply tariffs at a level compatible with the preservation of the economic-financial equilibrium of the concession contract, providing sufficient revenue to cover efficient operational costs and adequate remuneration of the investments.
31
The average adjustment applied to Cemigs tariffs on April 8, 2003, on a provisional basis, was 31.53%. However, as described in the Resolution mentioned, the final tariff repositioning for Cemig should be 44.41 %. The percentage difference of 12.88% is being compensated in the tariffs.
The last portion for receipt of the tariff adjustment differential was decided on April 8, 2008, and included in the tariff adjustment that took place on April 8, 2008.
The amounts relating to the Deferred Tariff Adjustment are updated in monetary terms by the IGP-M inflation index plus interest of 11.26% per year.
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
06/30/2008 |
|
|
|
|
|
|
|
Deferred tariff adjustment since April 8, 2003 |
|
949,612 |
|
949,612 |
|
Interest (defined by Aneel 11.26% p.a.) |
|
467,696 |
|
458,899 |
|
Monetary updating IGP-M inflation index |
|
224,831 |
|
219,255 |
|
(-) Amounts raised |
|
(1,381,802 |
) |
(1,268,737 |
) |
|
|
260,337 |
|
359,029 |
|
Additionally, deferred taxes applicable to actual revenue were recognized, the balance of which on September 30, 2008 was R$ 112,596.
12) ACCOUNTS RECEIVABLE FROM THE GOVERNMENT OF THE STATE OF MINAS GERAIS; AND THE RECEIVABLES FUND (FIDC)
The outstanding credit balance receivable on the CRC (Results Compensation) Account was passed to the State of Minas Gerais in 1995, under an agreement to assign that account (the CRC Contract), in accordance with Law 8724/93, for monthly amortization over 17 years starting on June 1, 1998, with annual interest of 6% plus inflation correction by the Ufir index.
On January 24, 2001 the First Amendment to the agreement with the Minas Gerais state government (the CRC Contract) was signed: it replaced the inflation indexation unit specified in the contract (the Ufir), with the IGP-DI inflation index, backdated to November 2000 reflecting the abolition of the Ufir in October 2000.
In October, 2002, the Second and Third Amendments to the CRC Contract were signed, establishing new conditions for amortization of the credits by the Government of Minas Gerais State, the principal clauses being the following: (i) adjustment by the IGP-DI inflation index; (ii) amortization of the two amendments by May 2015; (iii) interest rates of 6.00% and 12.00% for the second and third amendments, respectively; and (iv) guarantee of one hundred percent retention of the dividends payable to the State Government for settlement of the 3rd amendment.
a) The Fourth Amendment to the CRC contract
As a result of default in the receipt of the credits referred to in the Second and Third Amendments, the Fourth Amendment was signed with the aim of making possible the full receipt of the CRC through retention of dividends as and when the government of the state becomes entitled to them. This agreement was approved by the Extraordinary General Meeting of Stockholders completed on January 12, 2006.
The Fourth Amendment to the CRC contract had backdated effect on the outstanding balance existing on December 31, 2004, and consolidated the amounts receivable under the Second and Third Amendments, corresponding to R$ 4,061,167 on September 30, 2008.
32
Under the Fourth Amendment, the state government must amortize the debit in 61 consecutive half-yearly installments, becoming due by June 30 and December 31 of each year, over the period from June 2005 to June 2035 inclusive. The amounts of the portions for amortization of the principal (which are updated by the IGP-DI inflation index) increase over the period, from R$ 28,828 for the first payment, to R$ 90,653 for the 61st expressed in currency of September 30, 2008.
Under the Fourth Amendment the debt is to be amortized by means of retention of 65.00% of the minimum obligatory dividends payable to the state government. If the amount is not sufficient to amortize the portion becoming due, the retention may be of up to 65% of all and any amount of extraordinary dividends or Interest on Equity. These dividends retained are used to amortize the contract in the following order: (i) settlement of past due installments; (ii) settlement of the current installment for the current half-year; (iii) anticipated settlement of up to 2 installments; and, (iv) amortization of the debtor balance.
On September 30, 2008 the installments of the contract becoming due on December 31, 2008 and June 30, 2009 had already been amortized.
The signature of the Fourth Amendment to the contract provides that, so as to ensure complete receipt of the credits, the provisions of Clause 11 of the Bylaws must be obeyed they define certain targets to be met annually in conformity with the Strategic Plan, which must be complied with.
Target |
|
Index required |
Debt/Ebitda |
|
Less than 2 (1) |
Debt/(Debt plus Stockholders equity) |
|
Less than or equal to 40.00% (2) |
Capital expenditure and acquisition of assets |
|
Less than or equal to 40.00% of Ebitda |
Ebitda = Profit before interest, taxes on profit, depreciation and amortization.
(1) Less than 2.5 in certain situations established in the Bylaws.
(2) Less than or equal to 50% in certain situations established in the Bylaws.
b) Transfer of the CRC credits to a Receivables Investment Fund (FIDC)
On January 27, 2006 Cemig transferred the CRC credits into a Receivables Investment Fund (FIDC). The value of the FIDC was established by the administrator based on long-term financial projections for Cemig, estimating the dividends that will be retained for amortization of the outstanding debtor balance on the CRC contract. Based on these projections the FIDC was valued at a total of R$ 1,659,125, made up of R$ 900,000 in senior units and R$ 759,125 in subordinated units.
The senior units were subscribed and acquired by financial institutions and will be amortized in 20 half-yearly installments, from June 2006, updated by the variation of the CDI rate, plus interest of 1.7% per year, guaranteed by Cemig.
The subordinated units were subscribed by Cemig and correspond to the difference between the total value of the FIDC and the value of the senior units.
The updating of the subordinated units corresponds to the difference between the revaluation of the FIDC using a rate of 10.00% per year, and the increase in value of the senior units by the variation of the CDI rate plus interest of 1.70% per year.
33
The movement in the FIDC in the 2nd quarter of 2008 is as follows:
|
|
Consolidated |
|
|
|
|
|
Balance on June 30, 2008 |
|
1,714,504 |
|
Monetary updating on the senior units |
|
33,700 |
|
Monetary updating on the subordinated units |
|
9,287 |
|
Amortization of the senior units |
|
|
|
Balance on September 30, 2008 |
|
1,757,491 |
|
|
|
|
|
Composition of the FIDC on September 30, 2008 |
|
|
|
- Senior units held by third parties |
|
954,333 |
|
|
|
|
|
- Subordinated units held by Cemig |
|
801,698 |
|
Dividends held by the Fund |
|
1,460 |
|
|
|
803,158 |
|
|
|
|
|
TOTAL |
|
1,757,491 |
|
The dividends and Interest on Equity proposed by the Executive Board to the Board of Directors, to be distributed to stockholders for the business year 2007, are posted in Current liabilities. Of the dividends to be distributed, R$ 96,675 is payable to the Minas Gerais state government, and R$ 62,839 will be retained for repayment of part of the due receivables on the CRC.
c) Consolidation criterion of the FIDC
Due to the guarantee offered by Cemig of settlement of the senior units in the event that the dividends due to the state government are not sufficient for amortization of the installments, the consolidated financial statements present the balance of the FIDC in full, in Cemig the senior units are presented as a debt under Loans and financings in Current and Non-current liabilities. Similarly, in the consolidation the monetary updating of the FIDC is recognized in full as a financial expense, and in counterpart the amount of the monetary updating of the senior units is registered as a cost of debt.
13) REGULATORY ASSET PIS/PASEP AND COFINS
Federal Laws 10637 and 10833 changed the taxable bases of application, and increased the rates, of the PIS/Pasep and Cofins taxes. As a result of these alterations there was an increase in PIS/Pasep expenses from December 2002 to March 2005 and in expenses on the Cofins tax from February 2004 to June 2005.
Since this increase in the expense is to be restituted to the company through tariffs, the related credits were registered, in accordance with a criterion defined by Aneel, as a regulatory asset and there was a counterpart reduction in the expense on PIS, Pasep and Cofins taxes.
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
06/30/2008 |
|
|
|
|
|
|
|
Cemig Distribuição |
|
46,240 |
|
46,240 |
|
Cemig Geração e Transmissão |
|
|
|
275 |
|
RME Light |
|
|
|
612 |
|
|
|
46,240 |
|
47,127 |
|
34
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
|
|
|
|
|
|
|
|
|
|
In subsidiaries and jointly controlled companies |
|
|
|
|
|
|
|
|
|
Cemig Geração e Transmissão |
|
|
|
|
|
3,657,120 |
|
3,410,674 |
|
Cemig Distribuição |
|
|
|
|
|
2,994,076 |
|
2,853,732 |
|
Rio Minas Energia Participações |
|
|
|
|
|
361,859 |
|
333,603 |
|
Infovias |
|
|
|
|
|
268,819 |
|
264,331 |
|
Gasmig |
|
|
|
|
|
236,360 |
|
223,489 |
|
Rosal Energia |
|
|
|
|
|
106,102 |
|
99,440 |
|
Sá Carvalho |
|
|
|
|
|
113,334 |
|
106,911 |
|
Horizontes Energia |
|
|
|
|
|
72,863 |
|
70,757 |
|
Usina Térmica Ipatinga |
|
|
|
|
|
73,318 |
|
70,504 |
|
Cemig PCH |
|
|
|
|
|
59,499 |
|
56,926 |
|
Cemig Capim Branco Energia |
|
|
|
|
|
79,049 |
|
69,738 |
|
Companhia Transleste de Transmissão |
|
|
|
|
|
14,071 |
|
14,012 |
|
UTE Barreiro |
|
|
|
|
|
3,446 |
|
4,628 |
|
Companhia Transudeste de Transmissão |
|
|
|
|
|
8,363 |
|
8,312 |
|
Usina Hidrelétrica Pai Joaquim |
|
|
|
|
|
488 |
|
499 |
|
Companhia Transirapé de Transmissão |
|
|
|
|
|
6,169 |
|
6,191 |
|
Transchile |
|
|
|
|
|
24,063 |
|
16,511 |
|
Efficientia |
|
|
|
|
|
7,945 |
|
6,533 |
|
Central Termelétrica de Cogeração |
|
|
|
|
|
147 |
|
84 |
|
Companhia de Transmissão Centroeste de Minas |
|
|
|
|
|
6,762 |
|
6,723 |
|
Cemig Trading |
|
|
|
|
|
23,315 |
|
22,525 |
|
Empresa Paraense de Transmissão de Energia-ETEP |
|
|
|
|
|
15,981 |
|
16,548 |
|
Empresa Norte de Transmissão de Energia-ENTE |
|
|
|
|
|
30,481 |
|
28,256 |
|
Empresa Regional de Transmissão de Energia-ERTE |
|
|
|
|
|
5,899 |
|
5,537 |
|
Empresa Amazonense de Transmissão de Energia-EATE |
|
|
|
|
|
55,527 |
|
58,204 |
|
Empresa Catarinense de Transmissão de Energia-ECTE |
|
|
|
|
|
4,689 |
|
4,258 |
|
Axxiom Soluções Tecnológicas |
|
|
|
|
|
1,892 |
|
2,058 |
|
|
|
|
|
|
|
8,231,637 |
|
7,760,984 |
|
|
|
|
|
|
|
|
|
|
|
In consortia |
|
1,098,881 |
|
1,082,603 |
|
|
|
|
|
Goodwill on acquisition of the stake in Infovias |
|
|
|
|
|
2,238 |
|
2,517 |
|
Goodwill on acquisition of the stake in Rosal Energia |
|
|
|
|
|
34,535 |
|
35,917 |
|
Goodwill on acquisition of the stake in EPTE |
|
|
|
|
|
25,455 |
|
25,736 |
|
Goodwill on acquisition of the stake in ENTE |
|
|
|
|
|
37,811 |
|
38,202 |
|
Goodwill on acquisition of the stake in ERTE |
|
|
|
|
|
8,659 |
|
8,748 |
|
Goodwill on acquisition of the stake in EATE |
|
|
|
|
|
143,640 |
|
144,584 |
|
Goodwill on acquisition of the stake in ECTE |
|
|
|
|
|
6,918 |
|
6,997 |
|
In other investments |
|
21,539 |
|
25,227 |
|
3,499 |
|
7,149 |
|
|
|
1,120,420 |
|
1,107,830 |
|
262,755 |
|
269,850 |
|
|
|
1,120,420 |
|
1,107,830 |
|
8,494,392 |
|
8,030,834 |
|
35
a) The main information on the investees is as follows:
|
|
|
|
On September 30, 2008 |
|
January to September 2008 |
|
||||||
Subsidiaries |
|
Number of |
|
Cemig stake |
|
Registered |
|
Stockholders |
|
Dividends |
|
Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig Geração e Transmissão |
|
2,896,785,358 |
|
100.00 |
|
2,896,785 |
|
3,657,120 |
|
139,007 |
|
776,977 |
|
Cemig Distribuição |
|
2,261,997,787 |
|
100.00 |
|
2,261,998 |
|
2,994,076 |
|
113,529 |
|
666,037 |
|
Infovias |
|
381,023,385 |
|
100.00 |
|
225,082 |
|
268,819 |
|
|
|
13,829 |
|
Rosal Energia |
|
86,944,467 |
|
100.00 |
|
86,944 |
|
106,102 |
|
|
|
15,841 |
|
Sá Carvalho |
|
860,000,000 |
|
100.00 |
|
86,833 |
|
113,334 |
|
|
|
19,306 |
|
GASMIG |
|
196,155,000 |
|
55.19 |
|
181,063 |
|
428,245 |
|
|
|
62,204 |
|
Horizontes Energia |
|
64,257,563 |
|
100.00 |
|
64,258 |
|
72,863 |
|
|
|
6,540 |
|
Usina Térmica Ipatinga |
|
64,174,281 |
|
100.00 |
|
64,174 |
|
73,318 |
|
|
|
7,511 |
|
Cemig PCH |
|
50,952,000 |
|
100.00 |
|
50,953 |
|
59,499 |
|
|
|
7,804 |
|
Cemig Capim Branco Energia |
|
45,528,000 |
|
100.00 |
|
45,528 |
|
79,049 |
|
|
|
26,256 |
|
Companhia Transleste de Transmissão |
|
46,569,000 |
|
25.00 |
|
49,569 |
|
56,281 |
|
5,392 |
|
6,284 |
|
UTE Barreiro |
|
11,918,000 |
|
100.00 |
|
11,918 |
|
3,446 |
|
|
|
(2,063 |
) |
Companhia Transudeste de Transmissão |
|
30,000,000 |
|
24.00 |
|
30,000 |
|
34,843 |
|
|
|
2,527 |
|
Central Hidrelétrica Pai Joaquim |
|
486,000 |
|
100.00 |
|
486 |
|
488 |
|
|
|
2 |
|
Companhia Transirapé de Transmissão |
|
22,340,490 |
|
24.50 |
|
22,340 |
|
25,183 |
|
|
|
1,659 |
|
Transchile |
|
22,000 |
|
49.00 |
|
49,108 |
|
49,108 |
|
|
|
|
|
Efficientia |
|
6,051,994 |
|
100.00 |
|
6,052 |
|
7,945 |
|
|
|
3,721 |
|
Central Termelétrica de Cogeração |
|
1,000 |
|
100.00 |
|
1 |
|
147 |
|
|
|
141 |
|
Companhia de Transmissão Centroeste de Minas |
|
51,000 |
|
51.00 |
|
51 |
|
13,258 |
|
|
|
|
|
Rio Minas Energia |
|
12,000 |
|
25.00 |
|
709,310 |
|
1,447,435 |
|
|
|
385,208 |
|
Cemig Trading |
|
160,000 |
|
100.00 |
|
160 |
|
23,315 |
|
|
|
23,171 |
|
Empresa Paraense de Transmissão de Energia - ETEP |
|
45,000,010 |
|
18.84 |
|
69,063 |
|
84,797 |
|
10,414 |
|
16,608 |
|
Empresa Norte de Transmissão de Energia ENTE |
|
100,840,000 |
|
18.35 |
|
120,128 |
|
166,107 |
|
|
|
30,483 |
|
Empresa Regional de Transmissão de Energia - ERTE |
|
23,400,000 |
|
18.35 |
|
23,400 |
|
32,144 |
|
|
|
7,259 |
|
Empresa Amazonense de Transmissão de Energia - EATE |
|
180,000,010 |
|
16.63 |
|
273,469 |
|
333,937 |
|
42,459 |
|
65,630 |
|
Empresa Catarinense de Transmissão de Energia ECTE |
|
42,095,000 |
|
7.50 |
|
42,095 |
|
62,523 |
|
|
|
15,699 |
|
Axxiom Soluções Tecnológicas |
|
2,000 |
|
49.00 |
|
4,200 |
|
3,861 |
|
|
|
(338 |
) |
36
|
|
|
|
At June 30, 2008 |
|
January to September 2007 |
|
||||||
Subsidiaries |
|
Number of |
|
Cemig Stake |
|
Registered |
|
Stockholders |
|
Dividends |
|
Profit |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig Geração e Transmissão |
|
2,896,785,358 |
|
100.00 |
|
2,896,785 |
|
3,410,674 |
|
140,900 |
|
625,928 |
|
Cemig Distribuição |
|
2,261,997,787 |
|
100.00 |
|
2,261,998 |
|
2,853,732 |
|
112,207 |
|
706,470 |
|
Infovias |
|
381,023,385 |
|
100.00 |
|
225,082 |
|
264,331 |
|
|
|
10,242 |
|
Rosal Energia |
|
86,944,467 |
|
100.00 |
|
86,944 |
|
99,440 |
|
|
|
12,950 |
|
Sá Carvalho |
|
860,000,000 |
|
100.00 |
|
86,833 |
|
106,911 |
|
|
|
16,332 |
|
GASMIG |
|
196,155,000 |
|
55.19 |
|
174,497 |
|
404,926 |
|
|
|
62,545 |
|
Horizontes Energia |
|
64,257,563 |
|
100.00 |
|
64,258 |
|
70,757 |
|
|
|
5,149 |
|
Usina Térmica Ipatinga |
|
64,174,281 |
|
100.00 |
|
64,174 |
|
70,504 |
|
|
|
5,432 |
|
Cemig PCH |
|
50,952,000 |
|
100.00 |
|
50,953 |
|
56,926 |
|
|
|
11,222 |
|
Cemig Capim Branco Energia |
|
45,528,000 |
|
100.00 |
|
45,528 |
|
69,738 |
|
|
|
21,538 |
|
Companhia Transleste de Transmissão |
|
46,569,000 |
|
25.00 |
|
49,569 |
|
56,050 |
|
|
|
5,628 |
|
UTE Barreiro |
|
11,918,000 |
|
100.00 |
|
11,918 |
|
4,628 |
|
|
|
5,446 |
|
Companhia Transudeste de Transmissão |
|
30,000,000 |
|
24.00 |
|
30,000 |
|
34,632 |
|
|
|
1,712 |
|
Central Hidrelétrica Pai Joaquim |
|
1,000 |
|
100.00 |
|
1 |
|
499 |
|
|
|
6 |
|
Companhia Transirapé de Transmissão |
|
22,340,490 |
|
24.50 |
|
22,340 |
|
25,272 |
|
|
|
251 |
|
Transchile |
|
22,000 |
|
49.00 |
|
33,696 |
|
33,696 |
|
|
|
|
|
Efficientia |
|
3,742,249 |
|
100.00 |
|
3,742 |
|
6,533 |
|
|
|
1,037 |
|
Central Termelétrica de Cogeração |
|
1,000 |
|
100.00 |
|
1 |
|
84 |
|
|
|
248 |
|
Companhia de Transmissão Centroeste de Minas |
|
51,000 |
|
51.00 |
|
51 |
|
13,183 |
|
|
|
|
|
Rio Minas Energia |
|
12,000 |
|
25.00 |
|
709,310 |
|
1,334,410 |
|
|
|
482,175 |
|
Cemig Trading |
|
160,000 |
|
100.00 |
|
160 |
|
22,526 |
|
|
|
5 |
|
Empresa Paraense de Transmissão de Energia ETEP |
|
45,000,010 |
|
18.83 |
|
69,063 |
|
87,885 |
|
|
|
15,605 |
|
Empresa Norte de Transmissão de Energia ENTE |
|
100,840,000 |
|
18.35 |
|
120,128 |
|
153,971 |
|
|
|
30,707 |
|
Empresa Regional de Transmissão de Energia ERTE |
|
23,400,000 |
|
18.35 |
|
23,400 |
|
30,171 |
|
|
|
7,440 |
|
Empresa Amazonense de Transmissão de Energia EATE |
|
180,000,010 |
|
16.62 |
|
273,469 |
|
350,200 |
|
|
|
68,794 |
|
Empresa Catarinense de Transmissão de Energia ECTE |
|
42,095,000 |
|
7.50 |
|
42,095 |
|
56,762 |
|
|
|
13,922 |
|
Axxiom Soluções Tecnológicas |
|
2,000 |
|
49.00 |
|
4,200 |
|
4,200 |
|
|
|
|
|
37
Changes in investment in subsidiaries have been as follows:
|
|
06/30/2008 |
|
Equity |
|
Injections |
|
Dividends |
|
Others |
|
09/30/2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig Geração e Transmissão |
|
3,410,674 |
|
293,485 |
|
|
|
(47,040 |
) |
1 |
|
3,657,120 |
|
Cemig Distribuição |
|
2,853,732 |
|
178,761 |
|
|
|
(38,418 |
) |
1 |
|
2,994,076 |
|
Infovias |
|
264,331 |
|
4,488 |
|
|
|
|
|
|
|
268,819 |
|
Rosal Energia |
|
99,440 |
|
6,663 |
|
|
|
|
|
(1 |
) |
106,102 |
|
Sá Carvalho |
|
106,911 |
|
6,423 |
|
|
|
|
|
|
|
113,334 |
|
GASMIG |
|
223,489 |
|
12,870 |
|
|
|
|
|
1 |
|
236,360 |
|
Horizontes Energia |
|
70,757 |
|
2,106 |
|
|
|
|
|
|
|
72,863 |
|
Usina Térmica Ipatinga |
|
70,504 |
|
2,814 |
|
|
|
|
|
|
|
73,318 |
|
Cemig PCH |
|
56,926 |
|
2,573 |
|
|
|
|
|
|
|
59,499 |
|
Cemig Capim Branco Energia |
|
69,738 |
|
9,150 |
|
161 |
|
|
|
|
|
79,049 |
|
Companhia Transleste de Transmissão |
|
14,012 |
|
558 |
|
|
|
(405 |
) |
(94 |
) |
14,071 |
|
UTE Barreiro |
|
4,628 |
|
(1,182 |
) |
|
|
|
|
|
|
3,446 |
|
Companhia Transudeste de |
|
|
|
|
|
|
|
|
|
|
|
|
|
Transmissão |
|
8,312 |
|
82 |
|
|
|
|
|
(31 |
) |
8,363 |
|
Central Hidrelétrica Pai Joaquim |
|
499 |
|
(11 |
) |
|
|
|
|
|
|
488 |
|
Companhia Transirapé de Transmissão |
|
6,191 |
|
(3 |
) |
|
|
|
|
(19 |
) |
6,169 |
|
Transchile |
|
16,511 |
|
|
|
7,552 |
|
|
|
|
|
24,063 |
|
Efficientia |
|
6,533 |
|
1,411 |
|
|
|
|
|
1 |
|
7,945 |
|
Central Termelétrica de Cogeração |
|
84 |
|
63 |
|
|
|
|
|
|
|
147 |
|
Companhia de Transmissão Centroeste de Minas |
|
6,723 |
|
|
|
39 |
|
|
|
|
|
6,762 |
|
Rio Minas Energia |
|
333,603 |
|
28,256 |
|
|
|
|
|
|
|
361,859 |
|
Cemig Trading |
|
22,525 |
|
790 |
|
|
|
|
|
|
|
23,315 |
|
Empresa Paraense de Transmissão de Energia ETEP |
|
16,548 |
|
1,064 |
|
|
|
(1,962 |
) |
331 |
|
15,981 |
|
Empresa Norte de Transmissão de Energia ENTE |
|
28,256 |
|
1,661 |
|
|
|
|
|
564 |
|
30,481 |
|
Empresa Regional de Transmissão de Energia ERTE |
|
5,537 |
|
362 |
|
|
|
|
|
|
|
5,899 |
|
Empresa Amazonense de Transmissão de Energia EATE |
|
58,204 |
|
3,482 |
|
|
|
(7,060 |
) |
901 |
|
55,527 |
|
Empresa Catarinense de Transmissão de Energia ECTE |
|
4,258 |
|
431 |
|
|
|
|
|
|
|
4,689 |
|
Axxiom Soluções Tecnológicas |
|
2,058 |
|
(166 |
) |
|
|
|
|
|
|
1,892 |
|
|
|
7,760,984 |
|
556,131 |
|
7,752 |
|
(94,885 |
) |
1,655 |
|
8,231,637 |
|
b) Stockholding in Light
There was a discount on the acquisition of Light the difference between the amount paid by RME and the book value of the stake in the stockholders equity of Light in the amount of R$ 364,961 (Cemigs portion is 25.00%). This discount arises from the estimate of the results of future years based on commercial operation of the electricity distribution and generation concessions, and thus is being amortized, on a linear basis, from October 2006 to May 2026, the date of the termination of the distribution concession. The remaining value of the discount (R$ 84,009) is presented in the consolidation as Future Earnings.
38
On May 16, 2007 the Brazilian Development Bank (BNDES) converted 90% of its debentures into shares in Light S.A. corresponding to 31.40% of the registered capital. This reduced the stake held by Rio Minas Energia Participações S.A. (RME) in Light S.A. from 79.39% to 54.20%, and consequently the stake held by Cemig from 19.85% to 13.55%. Subsequently, on October 19, 2007, the BNDES exercised the right given by 72,727 warrants, which reduced RMEs stake to 52.25%, and the stake held by Cemig to 13.06%.
c) Acquisition of stakes in electricity transmission companies
The goodwill on acquisition of the electricity companies Empresa Amazonense de Transmissão de Energia S.A. EATE, Empresa Paraense de Transmissão de Energia S.A. ETEP, Empresa Norte de Transmissão de Energia S.A. ENTE, Empresa Regional de Transmissão de Energia S.A. ERTE and Empresa Catarinense de Transmissão de Energia S.A. ECTE, corresponding to the difference between the amount paid and the book value of the stake in the stockholders equity of the jointly-controlled subsidiaries, arises from expectation of future earnings on the basis of the commercial operation of the transmission concessions. Amortization of the goodwill will take place over the remaining period of validity of the concessions (from August 2006 to 2030/2032). In the consolidated financial statements the amount of the goodwill was included in Fixed assets Intangible.
d) Investments in Infovias
The goodwill on the acquisition of Infovias is attributable to the expectation of future profitability, calculated on the projected cash flow, and is being amortized in a linear manner over the period from January 2005, to June 2012. In the consolidated statements the value of the goodwill was transferred to Deferred.
Sale of Way TV by Infovias
At an auction held on July 27, 2006 Way TV Belo Horizonte S.A., an indirect subsidiary of Cemig (through its investment of 65.25% in Infovias) was sold in full (100% of the shares) to TNL PCS Participações S.A., a subsidiary of Tele Norte Leste Participações S.A. Of the total sale price, R$ 103 million was payable to Infovias. The price represents a premium of 65% on the minimum auction price, and the sale was conditional upon approval by the Brazilian Telecoms Regulator, Anatel.
On October 23, 2007 Anatel approved the transaction, pending publication in the federal Official Gazette, after reconsidering a decision made on March 19, 2007, when it had refused approval for the transfer of stockholding control.
The profit of Infovias from this sale, in the amount of R$ 54,079,000, was recognized in the 4th quarter of 2007, when the approval was published in the federal Official Gazette.
e) Consortia
Cemig participates in consortia for electricity generation concessions, for which companies with an independent legal existence were not constituted to administer the object of the concession, and controls of the specific portion equivalent to the investments made are kept in the books of account of Cemig, as follows:
39
|
|
Share of |
|
Average |
|
Consolidated |
|
Consolidated |
|
Holding company |
|
|
|
|
|
|
|
|
|
In Service |
|
|
|
|
|
|
|
|
|
Porto Estrela Plant |
|
33.33 |
|
2.48 |
|
38,625 |
|
38,625 |
|
Igarapava Plant |
|
14.50 |
|
2.58 |
|
55,554 |
|
55,554 |
|
Funil Plant |
|
49.00 |
|
2.77 |
|
181,403 |
|
181,403 |
|
Queimado Plant |
|
82.50 |
|
2.45 |
|
193,599 |
|
193,599 |
|
Aimorés Plant |
|
49.00 |
|
2.50 |
|
512,946 |
|
512,946 |
|
Amador Aguiar Plants I and II |
|
21.05 |
|
2.51 |
|
54,513 |
|
54,351 |
|
Accumulated depreciation |
|
|
|
|
|
(107,628 |
) |
(99,203 |
) |
Total in operation |
|
|
|
|
|
929,012 |
|
937,275 |
|
|
|
|
|
|
|
|
|
|
|
In Progress |
|
|
|
|
|
|
|
|
|
Queimado Plant |
|
82.50 |
|
|
|
13,125 |
|
13,125 |
|
Funil Plant |
|
49.00 |
|
|
|
259 |
|
134 |
|
Aimorés Plant |
|
49.00 |
|
|
|
30,738 |
|
26,796 |
|
Baguari Plant |
|
34.00 |
|
|
|
125,747 |
|
105,273 |
|
Total under construction |
|
|
|
|
|
169,869 |
|
145,328 |
|
|
|
|
|
|
|
|
|
|
|
Total, Consortia |
|
|
|
|
|
1,098,881 |
|
1,082,603 |
|
f) New Acquisitions
Acquisition of Interest in Transmission Companies
On September 24, 2008, Brookfield exercised its option to sell its shares representing the following percentages of the voting capital of the following companies to Cemig and Alupar Investimento S.A. in the proportion of 95% and 5% respectively: Empresa Amazonense de Transmissão de Energia S.A. EATE, 24.99%; Empresa Paraense de Transmissão de Energia S.A. ETEP, 24.99%; Empresa Norte de Transmissão de Energia S.A. ENTE, 18.35%; Empresa Regional de Transmissão de Energia S.A. ERTE, 18.35%; Empresa Catarinense de Transmissão de Energia S.A. ECTE, 7.49%.
The amount to be paid by Cemig for the 95% of the shares owned by Brookfield will be R$ 330.6 million, with base date August 16, 2006, which will be adjusted up to the date of closing, expected in the 4th quarter of 2008.
The conclusion of the transaction and actual acquisition by Cemig of the shares are subject to approval of the transfer of the shares from the above-mentioned companies, by the National Electricity Agency (Aneel), and by the Brazilian Development Bank (BNDES) and other financing bodies.
Constitution of the UHE Itaocara, PCH Paracambi and PCH Lajes Consortia
On July 3, 2008 the Board of Directors authorized Cemig Geração e Transmissão to take stakes of 49% in three hydroelectric projects: the Itaocara, Paracambi and Lajes Small Hydro Plants (PCHs) and to enter into the following contracts for their constitution: The UHE Itaocara Consortium, in partnership with Itaocara Energia Ltda.; the PCH Paracambi Consortium, in partnership with Lightger Ltda.; and the PCH Lajes Consortium, in partnership with Light Energia S.A.; the object in all cases being analysis of the technical and economic feasibility, preparation of the plans, construction, operation, maintenance and commercial operation of the respective projects.
40
15) ASSETS AND INTANGIBLE ASSETS
|
|
Consolidated |
|
||||||
|
|
09/30/2008 |
|
06/30/2008 |
|
||||
|
|
Historic cost |
|
Accumulated |
|
Net amount |
|
Net amount |
|
In service |
|
21,210,059 |
|
(9,298,691 |
) |
11,911,368 |
|
11,835,317 |
|
- Distribution |
|
11,151,416 |
|
(4,997,696 |
) |
6,153,720 |
|
6,082,159 |
|
Intangible |
|
94,632 |
|
(59,654 |
) |
34,978 |
|
36,653 |
|
Land |
|
30,426 |
|
|
|
30,426 |
|
30,427 |
|
|
|
308,819 |
|
(159,024 |
) |
149,795 |
|
152,117 |
|
Machines and equipment |
|
10,629,552 |
|
(4,725,451 |
) |
5,904,101 |
|
5,827,575 |
|
Vehicles |
|
66,471 |
|
(36,466 |
) |
30,005 |
|
30,750 |
|
Furniture and utensils |
|
21,516 |
|
(17,101 |
) |
4,415 |
|
4,637 |
|
|
|
|
|
|
|
|
|
|
|
- Generation |
|
7,235,596 |
|
(3,066,745 |
) |
4,168,851 |
|
4,154,610 |
|
Intangible |
|
87,358 |
|
(49,278 |
) |
38,080 |
|
39,757 |
|
Land |
|
202,306 |
|
|
|
202,306 |
|
202,306 |
|
Reservoirs, dams and water courses |
|
3,891,638 |
|
(1,429,294 |
) |
2,462,344 |
|
2,481,016 |
|
|
|
792,566 |
|
(358,072 |
) |
434,494 |
|
439,140 |
|
Machines and equipment |
|
2,255,001 |
|
(1,224,146 |
) |
1,030,855 |
|
991,694 |
|
Vehicles |
|
3,386 |
|
(2,912 |
) |
474 |
|
314 |
|
Furniture and utensils |
|
3,341 |
|
(3,043 |
) |
298 |
|
383 |
|
|
|
|
|
|
|
|
|
|
|
- Transmission |
|
1,830,501 |
|
(688,392 |
) |
1,142,109 |
|
1,145,776 |
|
Intangible |
|
230,006 |
|
(2,710 |
) |
227,296 |
|
218,707 |
|
Land |
|
2,225 |
|
|
|
2,225 |
|
2,225 |
|
|
|
105,045 |
|
(58,314 |
) |
46,731 |
|
49,460 |
|
Machines and equipment |
|
1,492,136 |
|
(626,667 |
) |
865,469 |
|
875,001 |
|
Vehicles |
|
322 |
|
(163 |
) |
159 |
|
150 |
|
Furniture and utensils |
|
767 |
|
(538 |
) |
229 |
|
233 |
|
|
|
|
|
|
|
|
|
|
|
- Administration |
|
553,795 |
|
(364,233 |
) |
189,562 |
|
193,638 |
|
Intangible |
|
152,621 |
|
(105,193 |
) |
47,428 |
|
58,602 |
|
Land |
|
2,501 |
|
|
|
2,501 |
|
2,501 |
|
|
|
71,327 |
|
(38,406 |
) |
32,921 |
|
33,539 |
|
Machines and equipment |
|
240,405 |
|
(153,733 |
) |
86,672 |
|
77,639 |
|
Vehicles |
|
40,050 |
|
(30,044 |
) |
10,006 |
|
10,840 |
|
Furniture and utensils |
|
46,891 |
|
(36,857 |
) |
10,034 |
|
10,517 |
|
|
|
|
|
|
|
|
|
|
|
Telecoms |
|
340,096 |
|
(154,668 |
) |
185,428 |
|
186,246 |
|
Intangible |
|
712 |
|
(337 |
) |
375 |
|
416 |
|
Land |
|
70 |
|
|
|
70 |
|
70 |
|
|
|
55 |
|
(7 |
) |
48 |
|
48 |
|
Machines and equipment |
|
338,845 |
|
(154,034 |
) |
184,811 |
|
185,576 |
|
Furniture and utensils |
|
414 |
|
(290 |
) |
124 |
|
136 |
|
|
|
|
|
|
|
|
|
|
|
- Gas |
|
98,655 |
|
(26,957 |
) |
71,698 |
|
72,888 |
|
Intangible |
|
1,350 |
|
|
|
1,350 |
|
1,350 |
|
Land |
|
31 |
|
|
|
31 |
|
31 |
|
|
|
2,219 |
|
(568 |
) |
1,651 |
|
1,681 |
|
Machines and equipment |
|
94,634 |
|
(26,216 |
) |
68,418 |
|
69,566 |
|
Vehicles |
|
41 |
|
(4 |
) |
37 |
|
39 |
|
Furniture and utensils |
|
380 |
|
(169 |
) |
211 |
|
221 |
|
41
|
|
Consolidated |
|
||||||
|
|
09/30/2008 |
|
06/30/2008 |
|
||||
|
|
Historic cost |
|
Accumulated |
|
Net amount |
|
Net amount |
|
|
|
|
|
|
|
|
|
|
|
In progress |
|
1,743,862 |
|
|
|
1,743,862 |
|
1,686,874 |
|
- Distribution |
|
|
|
|
|
|
|
|
|
Intangible |
|
49,555 |
|
|
|
49,555 |
|
46,391 |
|
Fixed assets |
|
961,499 |
|
|
|
961,499 |
|
919,989 |
|
- Generation |
|
|
|
|
|
|
|
|
|
Intangible |
|
30,050 |
|
|
|
30,050 |
|
29,555 |
|
Fixed assets |
|
266,220 |
|
|
|
266,220 |
|
298,088 |
|
- Transmission |
|
|
|
|
|
|
|
|
|
Intangible |
|
401 |
|
|
|
401 |
|
673 |
|
Fixed assets |
|
134,641 |
|
|
|
134,641 |
|
114,315 |
|
- Administration |
|
|
|
|
|
|
|
|
|
Intangible |
|
124,517 |
|
|
|
124,517 |
|
108,557 |
|
Fixed assets |
|
113,176 |
|
|
|
113,176 |
|
120,136 |
|
- Telecoms Fixed assets |
|
18,138 |
|
|
|
18,138 |
|
16,929 |
|
- Gas Fixed assets |
|
45,665 |
|
|
|
45,665 |
|
32,241 |
|
ASSETS AND INTANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
Special Obligations linked to the concession |
|
22,953,921 |
|
(9,298,691 |
) |
13,655,230 |
|
13,522,191 |
|
Fixed and intangible assets, net |
|
(2,547,645 |
) |
56,588 |
|
(2,491,057 |
) |
(2,512,579 |
) |
In progress |
|
20,406,276 |
|
(9,242,103 |
) |
11,164,173 |
|
11,009,612 |
|
Special Obligations linked to the Concession refers basically to contributions by consumers for carrying out of works necessary to meet requests for supply of electricity.
Under an Aneel Resolution, the balances of the Special Obligations linked to assets will now be amortized as from the second cycle of tariff reviews, which in the case of Cemig Distribuição is from April 8, 2008, corresponding to the average rate of depreciation of the assets.
The amount of R$ 339,736 was recorded in Fixed assets in progress Distribution, on September 30, 2008 (R$ 380,496 on June 30, 2008), in relation to the Light for Everyone program.
Some land sites and buildings of the subsidiaries which were given in guarantee in lawsuits involving tax, labor-law, civil and other disputes are recorded in Fixed assets Administration. These were posted at the amount of R$ 8,435 on September 30, 2008, net of depreciation (R$ 8,568, on June 30, 2008).
42
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
Current |
|
|
|
|
|
|
|
|
|
Wholesale supply and transport of electricity - Eletrobrás energy from Itaipu |
|
161,620 |
|
134,324 |
|
|
|
|
|
Furnas |
|
64,269 |
|
24,273 |
|
|
|
|
|
CCEE |
|
115,204 |
|
50,143 |
|
|
|
|
|
Purchase of Free Energy during the rationing period |
|
29,911 |
|
33,526 |
|
|
|
|
|
Others |
|
140,296 |
|
205,334 |
|
|
|
|
|
|
|
511,300 |
|
447,600 |
|
|
|
|
|
Materials and services |
|
256,603 |
|
194,076 |
|
7,885 |
|
10,690 |
|
|
|
767,903 |
|
641,676 |
|
7,885 |
|
10,690 |
|
Non-current |
|
|
|
|
|
|
|
|
|
Wholesale electricity supply - Purchase of Free Energy during the rationing period |
|
699 |
|
4,861 |
|
|
|
|
|
|
|
699 |
|
4,861 |
|
|
|
|
|
Of the amounts in relation to purchase of Free energy, a substantial part will be paid by September 2009, with inflation adjustment at the Selic rate plus 1.00% in interest per year. The conclusion of some court proceedings in progress, brought by market agents, in relation to the interpretation of the rules in force at the time of the realization of the transactions for purchase of Free energy during the period of rationing, may result in changes in the amounts recorded. See further information in Explanatory Note 21.
17) TAXES, CHARGES AND CONTRIBUTIONS
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
Current |
|
|
|
|
|
|
|
|
|
Income tax |
|
704,736 |
|
484,598 |
|
48,524 |
|
35,053 |
|
Social Contribution |
|
244,592 |
|
163,641 |
|
18,543 |
|
13,377 |
|
ICMS tax |
|
299,663 |
|
293,532 |
|
18,092 |
|
18,091 |
|
Cofins tax |
|
99,534 |
|
97,708 |
|
12,839 |
|
19,045 |
|
Pasep |
|
18,745 |
|
18,310 |
|
2,787 |
|
4,135 |
|
Social security system |
|
16,576 |
|
16,774 |
|
1,327 |
|
1,354 |
|
Others |
|
17,517 |
|
19,195 |
|
873 |
|
870 |
|
|
|
1,401,363 |
|
1,093,758 |
|
102,985 |
|
91,925 |
|
|
|
|
|
|
|
|
|
|
|
Deferred obligations |
|
|
|
|
|
|
|
|
|
Income tax |
|
86,194 |
|
114,998 |
|
|
|
|
|
Social Contribution |
|
31,030 |
|
41,872 |
|
|
|
|
|
Cofins tax |
|
22,689 |
|
29,700 |
|
|
|
|
|
Pasep |
|
4,925 |
|
6,446 |
|
|
|
|
|
|
|
144,838 |
|
193,016 |
|
|
|
|
|
|
|
1,546,201 |
|
1,286,774 |
|
102,985 |
|
91,925 |
|
|
|
|
|
|
|
|
|
|
|
Non-current |
|
|
|
|
|
|
|
|
|
Deferred obligations |
|
|
|
|
|
|
|
|
|
Income tax |
|
196,507 |
|
201,027 |
|
|
|
|
|
Social Contribution |
|
49,190 |
|
51,791 |
|
|
|
|
|
Cofins tax |
|
29,939 |
|
3,106 |
|
|
|
|
|
Pasep |
|
10,394 |
|
1,401 |
|
|
|
|
|
Others |
|
7,671 |
|
8,093 |
|
|
|
|
|
|
|
293,701 |
|
265,418 |
|
|
|
|
|
43
The net deferred obligations mainly relate to the regulatory assets and liabilities and are owed as and when these assets and liabilities are received or paid, respectively.
The other income tax and Social Contribution liabilities payable recorded in Current liabilities will be offset by the prepaid expenses posted in Assets, under Taxes offsettable.
18) LOANS, FINANCINGS AND DEBENTURES
|
|
|
|
|
|
|
|
Consolidated |
|
||||||
|
|
Principal |
|
|
|
|
|
09/30/2008 |
|
06/30/2008 |
|
||||
|
|
maturity |
|
Annual cost (%) |
|
Currencies |
|
Current |
|
Non-current |
|
Total |
|
Total |
|
FINANCING SOURCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOREIGN CURRENCY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABN AMRO Bank N. ( ) (3) |
|
2013 |
|
6,00 |
|
US$ |
|
1,579 |
|
95,715 |
|
97,294 |
|
79,688 |
|
ABN AMRO Real S.A. (4) |
|
2009 |
|
6,35 |
|
US$ |
|
14,746 |
|
6,939 |
|
21,685 |
|
17,650 |
|
Banco do Brasil A. Various bonds (1) |
|
2024 |
|
Various |
|
US$ |
|
15,002 |
|
80,232 |
|
95,234 |
|
78,090 |
|
Banco do Brasil S.A. (5) |
|
2009 |
|
3,90 |
|
JPY |
|
2,123 |
|
69,761 |
|
71,884 |
|
59,337 |
|
Banco Paribas |
|
2012 |
|
5,89 |
|
EURO |
|
3,064 |
|
7,499 |
|
10,563 |
|
11,424 |
|
Banco Paribas |
|
2010 |
|
Libor + 1,875 |
|
US$ |
|
23,332 |
|
22,231 |
|
45,563 |
|
37,399 |
|
KFW |
|
2016 |
|
4,50 |
|
EURO |
|
1,946 |
|
13,322 |
|
15,268 |
|
14,051 |
|
UNIBANCO (6) |
|
2009 |
|
6,50 |
|
US$ |
|
271 |
|
8,922 |
|
9,193 |
|
7,522 |
|
UNIBANCO (7) |
|
2009 |
|
5,50 |
|
US$ |
|
81 |
|
3,903 |
|
3,984 |
|
3,267 |
|
UNIBANCO (8) |
|
2009 |
|
5,00 |
|
US$ |
|
280 |
|
16,430 |
|
16,710 |
|
13,721 |
|
Brazilian national Treasury (10) |
|
2024 |
|
Libor + Spread |
|
US$ |
|
5,615 |
|
29,930 |
|
35,545 |
|
29,269 |
|
Santander (13) |
|
2008 |
|
5,29 |
|
US$ |
|
5,076 |
|
|
|
5,076 |
|
4,222 |
|
Itaú (13) |
|
2008 |
|
4,88 |
|
US$ |
|
|
|
|
|
|
|
4,321 |
|
ABC Brasil (13) |
|
2008 |
|
7,70 |
|
US$ |
|
|
|
|
|
|
|
6,308 |
|
Banco do Brasil (13) |
|
2008 |
|
4,69 |
|
US$ |
|
2,620 |
|
|
|
2,620 |
|
|
|
InterAmerican Development Bank (13) |
|
2026 |
|
4,80 |
|
US$ |
|
8 |
|
12,127 |
|
12,135 |
|
|
|
InterAmerican Development Bank (13) |
|
2026 |
|
4,43 |
|
US$ |
|
569 |
|
23,148 |
|
23,717 |
|
19,753 |
|
Others |
|
2025 |
|
Various |
|
Various |
|
9,925 |
|
6,388 |
|
16,313 |
|
13,779 |
|
Debt in foreign currency |
|
|
|
|
|
|
|
86,237 |
|
396,547 |
|
482,784 |
|
399,801 |
|
BRAZILIAN CURRENCY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banco Credit Suisse First Boston S.A. |
|
2010 |
|
106,00 of CDI |
|
R$ |
|
242 |
|
75,000 |
|
75,242 |
|
75,180 |
|
Banco do Brasil |
|
2009 |
|
111,00 of CDI |
|
R$ |
|
13,487 |
|
118,822 |
|
132,309 |
|
127,758 |
|
Banco do Brasil |
|
2013 |
|
CDI + 1,70 |
|
R$ |
|
8,891 |
|
109,277 |
|
118,168 |
|
115,876 |
|
Banco do Brasil |
|
2013 |
|
107,60 of CDI |
|
R$ |
|
6,849 |
|
126,000 |
|
132,849 |
|
128,417 |
|
Banco do Brasil |
|
2014 |
|
104,10 of CDI |
|
R$ |
|
65,916 |
|
1,200,000 |
|
1,265,916 |
|
1,225,032 |
|
Banco Itaú BBA |
|
2008 |
|
CDI + 2,00 |
|
R$ |
|
45,104 |
|
|
|
45,104 |
|
43,483 |
|
Banco Itaú BBA |
|
2014 |
|
CDI + 1,70 |
|
R$ |
|
20,183 |
|
304,338 |
|
324,521 |
|
323,897 |
|
HSBC Bank Brasil S.A |
|
2008 |
|
CDI + 2,00 |
|
R$ |
|
67,656 |
|
|
|
67,656 |
|
65,225 |
|
Banco Votorantim S.A. |
|
2010 |
|
113,50 of CDI |
|
R$ |
|
2,031 |
|
54,372 |
|
56,403 |
|
54,419 |
|
Banco Votorantim S.A. |
|
2013 |
|
CDI + 1,70 |
|
R$ |
|
2,494 |
|
101,315 |
|
103,809 |
|
102,700 |
|
Bradesco |
|
2014 |
|
CDI + 1,70 |
|
R$ |
|
28,013 |
|
379,073 |
|
407,086 |
|
394,643 |
|
Debentures (12) |
|
2009 |
|
CDI + 1,20 |
|
R$ |
|
41,073 |
|
349,556 |
|
390,629 |
|
377,322 |
|
Debentures (12) |
|
2011 |
|
104,00 of CDI |
|
R$ |
|
26,257 |
|
238,816 |
|
265,073 |
|
256,521 |
|
Debentures M. G. State Govt. (12) (15) |
|
2030/2031 |
|
IGP-M |
|
R$ |
|
|
|
31,980 |
|
31,980 |
|
31,052 |
|
Debentures (12) |
|
2014 |
|
IGP-M + 10,50 |
|
R$ |
|
10,469 |
|
302,027 |
|
312,496 |
|
299,540 |
|
Debentures (12) |
|
2017 |
|
IPCA + 7,96 |
|
R$ |
|
26,151 |
|
421,622 |
|
447,773 |
|
433,167 |
|
Eletrobrás (15) |
|
2013 |
|
FINEL + 7,50 to 8,50 |
|
R$ |
|
13,356 |
|
48,052 |
|
61,408 |
|
64,817 |
|
Eletrobrás (15) |
|
2023 |
|
UFIR, RGR + 6,00 to 8,00 |
|
R$ |
|
44,311 |
|
226,945 |
|
271,256 |
|
276,179 |
|
Santander |
|
2013 |
|
CDI + 1,70 |
|
R$ |
|
1,978 |
|
79,673 |
|
81,651 |
|
80,812 |
|
Unibanco |
|
2009 |
|
CDI + 2,98 |
|
R$ |
|
6,860 |
|
104,095 |
|
110,955 |
|
106,707 |
|
Unibanco |
|
2013 |
|
CDI + 1,70 |
|
R$ |
|
24,250 |
|
309,285 |
|
333,535 |
|
332,253 |
|
Unibanco (2) |
|
2013 |
|
CDI + 1,70 |
|
R$ |
|
3,828 |
|
73,587 |
|
77,415 |
|
74,689 |
|
Banco do Nordeste do Brasil |
|
2010 |
|
TR+7,30 |
|
R$ |
|
55,147 |
|
47,320 |
|
102,467 |
|
100,100 |
|
Itaú and Bradesco (9) |
|
2015 |
|
CDI + 1,70 |
|
R$ |
|
123,980 |
|
830,353 |
|
954,333 |
|
920,633 |
|
Minas Gerais Development Bank |
|
2025 |
|
10,00 |
|
R$ |
|
655 |
|
9,836 |
|
10,491 |
|
10,651 |
|
Banco do Brasil (14) |
|
2020 |
|
TLJP + 2,55 |
|
R$ |
|
|
|
28,249 |
|
28,249 |
|
20,805 |
|
Unibanco S.A. (14) |
|
2021 |
|
TLJP + 2,55 |
|
R$ |
|
|
|
4,062 |
|
4,062 |
|
|
|
BNDES Finem (10) |
|
2014 |
|
TLJP + 4,30 |
|
R$ |
|
9,702 |
|
92,843 |
|
102,545 |
|
79,876 |
|
Debentures I and IV (10) |
|
2010/2015 |
|
TJLP + 4,00 |
|
R$ |
|
3,982 |
|
2,083 |
|
6,065 |
|
9,441 |
|
Debentures V (10) |
|
2014 |
|
CDI + 1,50 |
|
R$ |
|
11,695 |
|
237,500 |
|
249,195 |
|
249,536 |
|
CCB Bradesco (10) |
|
2017 |
|
CDI + 0,85 |
|
R$ |
|
13,417 |
|
112,500 |
|
125,917 |
|
122,114 |
|
ABN Amro (10) |
|
2010 |
|
CDI + 0,95 |
|
R$ |
|
257 |
|
20,000 |
|
20,257 |
|
|
|
BNDES A/B/C/D Principal Subcredit (11) |
|
2014/2016 |
|
Various |
|
R$ |
|
20,041 |
|
113,475 |
|
133,516 |
|
134,923 |
|
Others |
|
2007/2017 |
|
Various |
|
R$ |
|
13,310 |
|
24,672 |
|
37,982 |
|
39,364 |
|
Debt in Brazilian currency |
|
|
|
|
|
|
|
711,585 |
|
6,176,728 |
|
6,888,313 |
|
6,677,132 |
|
Overall total, consolidated |
|
|
|
|
|
|
|
797,822 |
|
6,573,275 |
|
7,371,097 |
|
7,076,933 |
|
(1) |
Interest rates vary: 2.00 to 8.00% per year; |
Six-month Libor plus spread of 0.81 to 0.88% per year.
44
(2) |
Loans of the holding company. |
(3) to (8) |
Swaps with exchange of rates were contracted. The following are the rates for the loans and financings taking the swaps into account: (1) 111.00% of the CDI rate; (2) CDI rate + 2.98% p.a. (3) CDI + 3.01% p.a.; (3) CDI + 1.50% p.a.; (4) CDI + 2.12% p.a.; (5) 111.00% of the CDI rate; (6) CDI + 2.98% p.a.; (7) and (8) CDI + 3.01% p.a.; |
(9) |
Refers to the Senior Units of the credit rights funds. See Explanatory Note 12. |
(10) |
Loans, financings and debentures of RME (Light). |
(11) |
Consolidated loans and financings of the transmission companies acquired in August 2006. |
(12) |
Non-convertible debentures: Unsecured, nominal, book-entry debentures, without preference. |
(13) |
Financing of Transchile. |
(14) |
Financing of Cachoeirão. |
(15) |
Contracts adjusted to present value, as per changes in the Corporate Law made by Law 11638/07 |
The consolidated breakdown of loans, by currency and indexor, with the respective amortization, is as follows: 2008
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
2013 |
|
2014 |
|
2015 |
|
2016 and |
|
Total |
|
Currencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
US Dollar |
|
49,729 |
|
83,740 |
|
50,174 |
|
38,654 |
|
35,372 |
|
32,062 |
|
5,175 |
|
2,244 |
|
83,456 |
|
380,606 |
|
Euro |
|
1,123 |
|
4,775 |
|
4,775 |
|
4,775 |
|
3,277 |
|
1,776 |
|
1,776 |
|
1,777 |
|
1,777 |
|
25,831 |
|
Yen |
|
2,123 |
|
69,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,884 |
|
UMBNDES (**) |
|
307 |
|
718 |
|
473 |
|
349 |
|
349 |
|
349 |
|
349 |
|
349 |
|
1,220 |
|
4,463 |
|
|
|
53,282 |
|
158,994 |
|
55,422 |
|
43,778 |
|
38,998 |
|
34,187 |
|
7,300 |
|
4,370 |
|
86,453 |
|
482,784 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indexors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IPCA (Amplified Consumer Price Index) |
|
26,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
140,541 |
|
281,081 |
|
447,773 |
|
UFIR (Fiscal Reference Unit) |
|
13,006 |
|
47,374 |
|
48,781 |
|
42,276 |
|
33,446 |
|
25,218 |
|
21,182 |
|
17,388 |
|
25,576 |
|
274,247 |
|
CDI (Interbank CD Rate) |
|
451,538 |
|
703,472 |
|
623,126 |
|
720,022 |
|
935,094 |
|
1,080,677 |
|
635,318 |
|
152,523 |
|
37,500 |
|
5,339,270 |
|
FINEL (Eletrobrás Internal Index) |
|
4,761 |
|
12,561 |
|
14,285 |
|
12,013 |
|
10,055 |
|
7,733 |
|
|
|
|
|
|
|
61,408 |
|
URTJ (*) |
|
12,157 |
|
35,034 |
|
40,508 |
|
39,484 |
|
39,484 |
|
39,484 |
|
34,752 |
|
12,273 |
|
22,552 |
|
275,728 |
|
IGP-M (General Market Price) Index |
|
11,208 |
|
1,385 |
|
1,384 |
|
1,405 |
|
1,397 |
|
1,395 |
|
303,416 |
|
901 |
|
39,731 |
|
362,222 |
|
UMBNDES (**) |
|
1,603 |
|
2,680 |
|
2,931 |
|
2,931 |
|
2,931 |
|
2,931 |
|
2,931 |
|
978 |
|
|
|
19,916 |
|
TR (Reference Rate) |
|
80 |
|
55,067 |
|
47,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
102,467 |
|
Others (IGP-DI, INPC) (***) |
|
2,772 |
|
|
|
124 |
|
247 |
|
585 |
|
585 |
|
708 |
|
261 |
|
|
|
5,282 |
|
|
|
523,276 |
|
857,573 |
|
778,459 |
|
818,378 |
|
1,022,992 |
|
1,158,023 |
|
998,307 |
|
324,865 |
|
406,440 |
|
6,888,313 |
|
|
|
576,558 |
|
1,016,567 |
|
833,881 |
|
862,156 |
|
1,061,990 |
|
1,192,210 |
|
1,005,607 |
|
329,235 |
|
492,893 |
|
7,371,097 |
|
(*) |
URTJ = Interest Rate Reference Unit. |
(**) |
UMBNDES = BNDES Monetary Unit. |
(***) |
IGP-DI = the General Price Index (Domestic Availability) |
|
INPC = National Consumer Price Index |
The principal currencies and indexors used for monetary updating of the loans, financings and debentures underwent the following variations:
|
|
Change in |
|
Accumulated |
|
|
|
Change in |
|
Accumulated |
|
|
|
quarter ended |
|
change in |
|
|
|
quarter ended |
|
change in |
|
|
|
09/30/2008 |
|
2008 |
|
|
|
09/30/2008 |
|
2008 |
|
Currencies |
|
% |
|
% |
|
Indexors |
|
% |
|
% |
|
US dollar |
|
20.25 |
|
8.07 |
|
IGP-M |
|
1.54 |
|
8.47 |
|
Euro |
|
7.45 |
|
3.24 |
|
FINEL |
|
0.31 |
|
2.36 |
|
Yen |
|
19.97 |
|
13.55 |
|
CDI |
|
3.16 |
|
8.72 |
|
|
|
|
|
|
|
SELIC |
|
3.22 |
|
8.83 |
|
|
|
|
|
|
|
UMBNDES |
|
21.79 |
|
10.97 |
|
45
The movement on loans, financings and debentures is as follows:
|
|
Consolidated |
|
Holding |
|
|
|
|
|
|
|
Balance on 06/30/2008 |
|
7,076,933 |
|
74,688 |
|
Loans and financings |
|
69,007 |
|
|
|
Monetary and FX variation |
|
124,254 |
|
|
|
Financial charges provisioned |
|
191,480 |
|
2,726 |
|
Financial charges paid |
|
(55,386 |
) |
|
|
Adjustment to present value |
|
4,620 |
|
|
|
Amortization of financings |
|
(39,811 |
) |
|
|
Balance on 09/30/2008 |
|
7,371,097 |
|
77,414 |
|
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
06/30/2008 |
|
|
|
|
|
|
|
RGR Global Reversion Reserve |
|
29,108 |
|
30,890 |
|
CCC Fuel Consumption Account |
|
52,001 |
|
36,798 |
|
Energy Development Account CDE |
|
35,269 |
|
35,507 |
|
Eletrobrás Compulsory loan |
|
1,207 |
|
1,207 |
|
Aneel inspection charge |
|
3,462 |
|
3,445 |
|
Energy efficiency |
|
161,533 |
|
154,132 |
|
Research and development |
|
139,026 |
|
131,552 |
|
Energy System Expansion Research |
|
17,467 |
|
17,618 |
|
National Scientific and Technological Development Fund |
|
34,819 |
|
35,056 |
|
Alternative Energy Program Proinfa |
|
1,755 |
|
2,364 |
|
|
|
475,647 |
|
448,569 |
|
|
|
|
|
|
|
Current liabilities |
|
459,153 |
|
431,216 |
|
Non-current liabilities |
|
16,494 |
|
17,353 |
|
20) POST-EMPLOYMENT OBLIGATIONS
a) The Forluz Pension Fund
Cemig is sponsor of the Forluminas Social Security Foundation Forluz, a non-profit legal entity whose object is to provide its associates and participants and their dependents and beneficiaries with a financial income supplementing retirement and pension, in accordance with the private pension plan to which they are linked.
The actuarial obligations and assets of the plan on December 31, 2004 were segregated between Cemig, Cemig Geração e Transmissão and Cemig Distribuição on the basis of the proportion of the employees in each of these companies.
Forluz makes the following supplementary retirement benefit plans available to its participants:
The Mixed Benefits Plan (Plan B): A defined-contribution plan in the phase of accumulation of funds, for retirement benefits for normal time of service, and defined-benefit coverage for disability or death of the active participant or receipt of benefits for time of contribution. The contributions of the Sponsors are equal to the basic monthly contributions of the participants, and this is the only plan open for joining by new participants.
46
The contribution of the Sponsors to this plan is 27.52% for the portion with defined benefit characteristics, relating to the coverage for disability or death of active participants, and is used for amortization of the obligations defined by an actuarial calculation. The remaining 72.48%, relating to the portion of the plan with defined-contribution characteristics, goes to the nominal accounts of the participants and is recognized in the income statement for the year by the cash method, under Personnel expenses.
Hence the obligations for payment of supplementary retirement benefits under the Mixed Plan, with defined-contribution characteristics, and their respective assets, in the same amount of R$ 2,130,864, ascertained on December 31, 2007,are not presented in this Explanatory Note.
The Balances Plan (Plan A): This includes all the active and assisted participants who opted to migrate from the previous Defined-benefit Plan, and are entitled to a benefit proportional to their balances. In the case of the assets, this benefit was deferred to the retirement date.
Defined Benefit Plan: This is the benefit plan adopted by Forluz up to 1998, through which the average real salary of the last three years of activity of the employee in the Sponsor companies is complemented in relation to the amount of the official government Social Security benefit. After the process of migration that was carried out in June 2007, approved by the Private Pension Plans Secretariat (SPC), in which more than 80% of the participants migrated to Plans A and B, 51 participants remained in the defined benefit plan BD. On June 2, 2008, it was terminated, with the signature of the 3rd Amendment to the Contract of Forluz, which transferred to Plan A the debtor balance of the contract relating to Plan BD.
Cemig, Cemig Geração e Transmissão and Cemig Distribuição also maintain, independently of the plans made available by Forluz, payments of part of the life insurance premium for the retirees and contribute to a health plan and a dental plan for the employees, retirees and dependents, administered by Forluz.
Separation of the Health Plan
On August 28, 2008, the Executive Board of Forluz, complying with orders issued by the Private Pension Plans Authority (SPC), decided to transfer management of the Cemig Integrated Health Plan (PSI) to a separate entity to be created for that purpose. The reason for the decision was SPCs belief that it would be impossible to maintain those participants in the Health Plan who were not simultaneously inscribed in the pension and retirement plans. To protect the interests of its participants, and also to comply with the SPCs ruling, Forluz opted to separate the activities, keeping the present dental and pension plans within itself. The period planned for conclusion of the process of separation of the health plan is 12 months, during which time all the existing coverage and benefits will be maintained.
Amortization of actuarial obligations
Part of the consolidated actuarial obligation with post-employment benefits in the amount of R$ 949,784 of September 30, 2008 (R$ 1,040,502 on June 30, 2008) was recognized as an obligation payable by Cemig and its subsidiaries mentioned and is being amortized by June 2024, through monthly installments calculated by the system of constant installments (the so-called Price table). After the 3rd Amendment to the Contract of FORLUZ, the amounts began to be adjusted only by the IPCA (Amplified Consumer Price) Index of the IBGE (Brazilian Geography and Statistics Institute), plus 6.0% per year.
If Forluz returns a technical surplus for a period of three consecutive years, it is contractually specified that this surplus may be used for reduction of part of the obligations recognized as payable.
In accordance with the rule in the previous paragraph, R$ 89,462 of the surplus obtained in 2007 was used to amortize the debtor balance of the debt recognized in August 2008.
47
The liabilities and expenses recognized by the Companies in connection with the Supplementary Retirement Plan, Health Plan, Dental Plan and Life Insurance Plan are adjusted in accordance with the terms of CVM Decision CVM 371 and an Opinion prepared by independent actuaries. As a result the financial updating, and use of the surplus for amortization of the obligation in the debt agreed with Forluz, mentioned in the previous paragraphs, produce no accounting effect in the profit of Cemig Distribuição. The most recent actuarial valuation was made in relation to the base date December 31, 2007.
b) The Braslight Pension Fund
Light, a subsidiary of RME, is the sponsor institution of Fundação de Seguridade Social Braslight, a non-profit private pension plan entity whose purpose is to guarantee revenue to the employees of the company linked to the Foundation and to provide pension to their dependents.
Braslight was instituted in April 1974, and has three plans A, B and C put in place in 1975, 1984 and 1998 respectively. About 96% of the active participants of the other plans have migrated to plan C.
In plans A and B the benefits are of the defined benefit type. In plan C, which is of the mixed type, the programmable benefits (retirement not arising from disability and the resulting transformation into pension), during the capitalization phase are of the defined contribution type, without any link to the INSS (National Social Security System), and the risk benefits (illness support, retirement for disability, and pension for death of an active participant, or a participant who is disabled or receiving illness support), as well as those of continued income, once granted, are of the defined benefit type.
On October 2, 2001, the Private Pension Plans Secretariat approved a contract for solution to the technical deficit and the refinancing of the reserves to be amortized relating to the pension plans of Braslight, which were recorded in full. This is being paid in 300 monthly installments, starting in July 2001, updated by the variation of the IGP-DI inflation index and interest of 6.00% per year, totaling R$ 953,957 at 30 September, 2008 (R$ 936,746 on June 30, 2008). The accounting effects on the financial statements correspond to 25% of this value, in accordance with proportionate consolidation.
The liabilities and the expenses recognized by Light in connection with the Supplementary Retirement Plan are adjusted in accordance with the terms of CVM Decision CVM 371 and an Opinion prepared by independent actuaries. The most recent actuarial valuation was made in relation to the base date April 30, 2008.
48
The movement in the net liabilities has been as follows:
|
|
Consolidated |
|
||||||||||
|
|
Pension plans and |
|
|
|
Dental |
|
Life |
|
|
|
||
|
|
FORLUZ |
|
BRASLIGHT |
|
Health plans |
|
Plan |
|
insurance |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net liabilities on June 30, 2008 |
|
455,859 |
|
261,470 |
|
324,630 |
|
14,646 |
|
417,825 |
|
1.474.430 |
|
Expenses recognized in the result |
|
26,089 |
|
9,698 |
|
14,709 |
|
656 |
|
10,515 |
|
61.667 |
|
Contributions paid |
|
(24,113 |
) |
(5,396 |
) |
(7,198 |
) |
(177 |
) |
(2,114 |
) |
(38.998 |
) |
Net liabilities on September 30, 2008 |
|
457,835 |
|
265,772 |
|
332,141 |
|
15,125 |
|
426,226 |
|
1.497.099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
73,099 |
|
7,971 |
|
|
|
|
|
|
|
81.070 |
|
Non-current liabilities |
|
384,736 |
|
257,801 |
|
332,141 |
|
15,125 |
|
426,226 |
|
1.416.029 |
|
|
|
Holding company |
|
||||||||
|
|
Pension and |
|
|
|
|
|
Life |
|
|
|
|
|
FORLUZ |
|
Health Plan |
|
Dental Plan |
|
Insurance |
|
Total |
|
Net liabilities on June 30, 2008 |
|
22,083 |
|
15,982 |
|
720 |
|
17,283 |
|
56.068 |
|
Expenses recognized in the result |
|
1,488 |
|
741 |
|
34 |
|
533 |
|
2.796 |
|
Contributions paid |
|
(1,245 |
) |
(411 |
) |
(10 |
) |
(115 |
) |
(1.781 |
) |
Net liabilities on September 30, 2008 |
|
22,326 |
|
16,312 |
|
744 |
|
17,701 |
|
57.083 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
3,809 |
|
|
|
|
|
|
|
3.809 |
|
Non-current liabilities |
|
18,517 |
|
16,312 |
|
744 |
|
17,701 |
|
53.274 |
|
The amounts registered in current liabilities refer to the contributions to be made by Cemig in the next 12 months for amortization of the actuarial liabilities.
21) CONTINGENCIES FOR LEGAL PROCEEDINGS
Cemig and its subsidiaries are parties in court and administrative proceedings before various courts and government bodies, arising from the normal cause of business, involving tax, labor-law, civil and other issues.
Actions in which the company is creditor with success considered probable
Pasep and Cofins widening of the calculation base
The holding company has legal proceedings challenging the increase in the taxable base for the Pasep and Cofins taxes on financial revenue and other non-operational revenues, in the period from 1999 to January 2004, by Law 9718 of November 27, 1998, and has a judgment in its favor at the first instance. In the event that this action is won in the final instance (i.e. subject to no further appeal), the gain to be registered in the results of the year will be R$ 165,130, net of income tax and Social Contribution Tax. We would note here that the Federal Supreme Court has ruled in favor of the taxpayer in several similar proceedings.
Actions in which the company is debtor
For those contingencies whose negative outcomes are considered probable, the company and its subsidiaries have constituted provisions for losses.
49
Cemigs management believes that any disbursements in excess of the amounts provisioned, when the respective processes are completed, will not significantly affect the result of operations or the financial position of the holding company nor the consolidated result.
|
|
Consolidated |
|
||||||||||
|
|
Gross balance |
|
Additions |
|
|
|
|
|
Payments |
|
Net balance |
|
|
|
(*) |
|
(Reversals) |
|
Write-offs |
|
Balance |
|
into court |
|
09/30/2008 |
|
Labor-law contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Various |
|
120,824 |
|
168 |
|
(5,314 |
) |
115,678 |
|
(15,596 |
) |
100,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Civil |
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal damages |
|
31,802 |
|
2,944 |
|
|
|
34,746 |
|
|
|
34,746 |
|
Tariff increases |
|
108,594 |
|
4,809 |
|
|
|
113,403 |
|
(11,751 |
) |
101,652 |
|
Others |
|
144,593 |
|
7,138 |
|
(875 |
) |
150,856 |
|
(10,474 |
) |
140,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finsocial |
|
21,048 |
|
91 |
|
|
|
21,139 |
|
(1,615 |
) |
19,524 |
|
PIS/Cofins |
|
56,397 |
|
764 |
|
|
|
57,161 |
|
|
|
57,161 |
|
ICMS tax |
|
19,153 |
|
|
|
|
|
19,153 |
|
|
|
19,153 |
|
Taxes and contributions demandabilities |
|
|
|
|
|
|
|
74,260 |
|
|
|
74,260 |
|
suspended |
|
72,010 |
|
2,250 |
|
|
|
|
|
|
|
|
|
Social Contribution |
|
6,633 |
|
67 |
|
|
|
6,700 |
|
|
|
6,700 |
|
Social security system |
|
35,018 |
|
(2,001 |
) |
|
|
33,017 |
|
|
|
33,017 |
|
Others |
|
10,166 |
|
219 |
|
|
|
10,385 |
|
(5,980 |
) |
4,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aneel administrative proceedings |
|
52,193 |
|
2,816 |
|
|
|
55,009 |
|
(6,072 |
) |
48,937 |
|
Total |
|
678,431 |
|
19,265 |
|
(6,189 |
) |
691,507 |
|
(51,488 |
) |
640,019 |
|
(*) Balance of contingencies not including the effect of payments into court.
50
|
|
Holding company |
|
||||||||||
|
|
Gross balance |
|
Additions |
|
Write-offs |
|
Balance |
|
Payments |
|
Net balance |
|
Labor-law contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
Various |
|
69,918 |
|
|
|
(2,118 |
) |
67,800 |
|
(8,317 |
) |
59,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Civil |
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal damages |
|
24,659 |
|
2,763 |
|
|
|
27,422 |
|
|
|
27,422 |
|
Tariff increases |
|
82,605 |
|
3,977 |
|
|
|
86,582 |
|
(11,751 |
) |
74,831 |
|
Others |
|
79,354 |
|
5,184 |
|
|
|
84,538 |
|
(4,664 |
) |
79,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finsocial |
|
21,048 |
|
91 |
|
|
|
21,139 |
|
(1,615 |
) |
19,524 |
|
ICMS tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxes and contributions demandabilities |
|
|
|
2,250 |
|
|
|
|
|
|
|
|
|
suspended |
|
72,010 |
|
|
|
|
|
74,260 |
|
|
|
74,260 |
|
Social security system |
|
1,006 |
|
31 |
|
|
|
1,037 |
|
|
|
1,037 |
|
Others |
|
3,435 |
|
116 |
|
|
|
3,551 |
|
(3,551 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory |
|
|
|
|
|
|
|
|
|
|
|
|
|
Aneel administrative proceedings |
|
11,452 |
|
363 |
|
|
|
11,815 |
|
(6,072 |
) |
5,743 |
|
Total |
|
365,487 |
|
14,775 |
|
(2,118 |
) |
378,144 |
|
(35,970 |
) |
342,174 |
|
(*) Balance of contingencies not including the effect of payments into court.
The details on the provisions constituted are as follows:
(a) Labor-law contingencies
Complaints under the labor laws are basically disputes of overtime and additional rates for dangerous work.
(b) Civil disputes tariff increase
Several industrial consumers filed actions against Cemig seeking reimbursement for the amounts paid as a result of the tariff increase during the federal governments economic stabilization plan known as the Cruzado Plan in 1986, alleging that the said increase violated the control of prices instituted by that plan. Cemig has estimated the amounts to be provisioned based on the disputed amounts billed and based on recent court decisions. It is Managements understanding that the total value of the exposure of Cemig and its subsidiaries in this matter, 100% provisioned, is R$ 113,403.
(c) PIS and Cofins taxes
Light, controlled by RME, has challenged the changes made by Law 9718/98 in the system of calculation of the PIS and Cofins taxes, in relation to the expansion of the basis of calculation of those taxes, and the increase of the rate of Cofins from 2% to 3%.
As for the expansion of the basis for calculating the taxable amount for PIS and Cofins, as well as the tax authoritys right to collect it having expired, there was a decision by the Federal Supreme Court (STF) in the case brought by Light, published on June 30, 2008, in which Article 3°, § 1°, of Law 9718/98 was declared unconstitutional, and in this action only the possible filing of an appeal by the Tax Authority is being awaited.
Based on the decision given by the STF, Light SESA made a reversal of the amounts provisioned in relation to the expansion of the basis of calculation, in the amount of R$ 108,090, in counterpart to the line Financial expense in the income statement for the quarter of 2008.
This being so, on September 30, 2008 the amount of R$ 52,763 remains provisioned in relation to the increase of the rate of charging of Cofins tax from 2% to 3%.
51
The amounts given above correspond to 25% of the total, in accordance with the proportional consolidation as recorded.
(d) ICMS
Since 1999, Light has suffered various inspections by the tax authority of Rio de Janeiro State in relation to the ICMS value added tax, charged by states. The infringement notices received so far and not paid are the subject of contestation in the administrative and legal spheres. Management, based on the opinion of its counsel and calculation of the amounts involved in the infringement notices, believes that only a part of these amounts represents probable risk of loss, and the amount of R$ 19,153 is provisioned.
(e) Taxes and contributions demandabilities suspended
The provision constituted of R$ 74,260 (R$ 72,010 on June 30, 2008) refers to the deduction in the basis of calculation of corporate income tax of the expense on Social Contribution paid since 1998. Cemig has been awarded an injunction by the 8th Court of the Federal Judiciary, on April 17, 1998, allowing it not to pay this tax.
(f) Social Security System
In December 1999 the National Social Security Institute (INSS) issued infringement notices against Light for alleged subsidiary responsibility to withhold payments at source on services of contractors, and applicability of the social security contribution requirement to employees profit shares.
Light challenges the legality of Law 7787/89 which increased the Social Security contribution percentage applying to payrolls, believing that it also changed the basis of calculations of Social Security contributions during the period July to September 1989. As a result of the provisional remedy given by the Court, the Company has offset the amounts payable for social security contribution.
The expectations of loss in the actions mentioned is rated probable, and amounts provisioned for the actions brought by the INSS total R$ 33,017 (R$ 35,018 on June 30, 2008).
(g) Aneel administrative proceedings
On January 9, 2007 Aneel notified Cemig Distribuição S.A. that it considered certain criteria adopted by the company in calculation of the revenue from the subsidy for low-income consumers to be incorrect, questioning the criteria for identification of the consumers that should receive the benefit and also the calculation of the difference to be reimbursed by Eletrobrás, in the estimated amount of R$ 143,000. The company has made a provision corresponding to the loss that it considers probable in this dispute, in the amount of R$ 43,194.
Cemig Geração e Transmissão was served an infringement notice by the Minas Gerais State Forests Institute (IEF), alleging that it omitted to take measures to protect the fish population, causing fish deaths, as a result of the flow and operation of the machinery of the Três Marias Hydroelectric Plant. The company presented defense, and rates the risk of loss in this action as probable in the amount of R$ 6,274.
(h) Others
This refers to various claims by people alleging damages, mainly due to accidents allegedly occurring as a result of the Companys business, and damages as a result of power outages. The provision at September 30, 2008 represents the potential loss on these claims.
52
(i) Actions in which the chance of loss is considered possible or remote
Cemig and its subsidiaries are disputing in the courts other actions for which it considers the chances of a loss in the action to be possible or remote, and the following are the details of the most important actions:
(i) Income tax and Social Contribution on post-employment benefits
The federal tax authority, on October 11, 2001, issued a Notice of Infringement, in the updated amount of R$ 316,755 as a result of the use of tax credits which resulted in the rectification, for the reduction of taxes payable, of the income tax declarations for 1997, 1998 and 1999. The income tax returns were rectified as a result of the change in the method of accounting of the post-employment benefit liabilities. The additional post-employment benefits which resulted from the changes in the method of accounting were recognized in the tax years rectified, resulting in a tax loss and a negative basis for calculation of the Social Contribution.
Cemig presented an administrative appeal in the Finance Ministry Taxpayers Council, obtaining a favorable decision for the years of 1997 and 1998 and an adverse decision in relation to the year 1999. This adverse decision would result in a reduction of the negative basis for calculation of tax loss, registered as tax credits, in the historic amount of R$ 28,812. The tax credits were not reduced, and a provision for contingencies for any losses as a result of this decision was not made, since Cemig believes that it has solid legal argument and grounds for the procedures adopted for recovery of the said tax credits in the Courts. Thus, it considers the chance of loss in this action to be remote.
The tax credits constituted, mentioned in the previous paragraph, were used by Cemig to offset federal taxes and contributions paid in the business years of 2002 and 2003. Due to this fact, Cemig had the offsetting proceedings refused by the federal tax authority and would be exposed to an additional penalty, updated to September 30, 2008 of R$ 281,685. With the decision of the Taxpayers Council, mentioned above, Cemig considers that the refusal of this process of offsetting becomes null. Thus, no contingency provision was constituted to meet any losses, since Cemig believes that it has solid legal grounds for the procedures adopted and considers the likelihood of loss in this action to be remote.
(ii) Tax on Inheritance and Donations (ITCMD)
The State of Minas Gerais sued the company for non-payment of the tax on inheritance and donation (ITCMD) in relation to the contributions of consumers the amount of which on September 30, 2008 was R$ 136,603. No provision was constituted for this dispute, since the Company believes it has arguments on the merit for defense against this claim. The expectation of loss attributed to this action is remote.
(iii) Acts of the Regulatory Agency and the Federal Audit Board
Aneel filed an administrative action against Cemig stating that the company owes R$ 670,546 to the federal government as a result of an alleged error in the calculation of credits under the CRC (Results Compensation) Account, which were previously utilized to reduce the amounts owed to the federal government. On October 31, 2002 Aneel issued a final administrative decision against Cemig. On January 9, 2004 the Federal Treasury issued a formal collection demand in the amount of the debit. Cemig did not make the payment because it believes that it has arguments on the merit for defense in Court and, thus, has not constituted a provision for this action. The likelihood of loss in this action is rated possible.
53
On November 14, 2003 the Federal Audit Court began an administrative proceeding against Aneel to assess the criteria adopted by the agency in the Emergency Electricity Consumption Reduction Program. The Audit Board requested Cemig to provide certain information relating to its tariffs, which, according to the Federal Audit Board, had been incorrectly approved by Aneel.
Additionally, the Federal Audit Court contested the index and X Factor used by Aneel in the tariff review of 2003. Cemig lodged administrative proceedings before the Audit Court could contest the decision.
The potential loss on these actions in the Audit Court is R$ 84,979. The Company has not posted any provision and rates the chance of loss on this action as possible.
(iv) Social Security and tax obligations indemnity for the Anuênio, and profit shares.
Cemig and its subsidiaries Cemig Geração e Transmissão and Cemig Distribuição paid an indemnity to the employees in the amount of R$ 177,685, in exchange for the rights to future payments known as the Anuênio which would be incorporated into salaries. The company and its subsidiaries did not make the payments of income tax and social security contribution on this amount because they considered that these obligations are not applicable to amounts paid as indemnity. However, to avoid the risk of a future fine arising from a different interpretation by the federal tax authority and the National Social Security Institute, the company and its subsidiaries decided to file for orders of mandamus to allow payment into Court of the amount of any obligations, in the amount of R$ 121,835, posted in Deposits connected to legal actions. No provision was made for possible losses in this matter since the company and its subsidiaries classify the risk of loss in this action as possible.
In September 2006 Cemig was notified by the INSS as a result of the non-payment of the Social Security contribution on the amounts paid as profit shares in the period 2000 to 2004, representing the amount of R$ 103,098. The Company has appealed in administrative proceedings against the decision. No provision has been constituted for possible losses and Cemig believes it has arguments on the merit for defense, and the expectation of loss in this action is considered to be possible.
(V) ICMS tax
Since 2002 the company has received a subsidy from Eletrobrás in relation to the discounts given to low-income consumers. The Minas Gerais State office of the Federal Tax Authority served an infringement notice on Cemig, relating to the period from 2002 to 2005, on the argument that the subsidy should be subject to ICMS tax. The potential for loss in this action is R$ 129,204, not including the ICMS tax, which could be questioned by the tax office relating to the period subsequent to the infringement notice. No provision was constituted for the result of this dispute, since the company believes the legal obligation is non-existent and that it has arguments on the merit for defense against this demand. The expectation of loss attributed to this action is possible.
Cemig was served an infringement notice, as a co-responsible party, in relation to sales of excess electricity by industrial consumers during the period of electricity rationing, in which the Minas Gerais State tax authority demanded payment of the ICMS tax on these transactions, in the amount of R$ 17,763. If the Company does have to pay the ICMS on these transactions, it can charge consumers the same amount to recover the amount of the tax plus any possible penalty charge. The expectation of loss in this action is classified as possible.
54
(vi) Regulatory contingency CCEE
Dating from August 2002, AES Sul Distribuidora has challenged in the courts the criteria for accounting of electricity sale transactions in the wholesale electricity market during the period of rationing, and obtained a judgment preliminary injunction in favor in February 2008, which orders the ANEEL and CCEE to record an close down the transactions during the rationing period, disregarding the Aneel Dispatch 288/2002, in accordance with the Distributors claim; this procedure will be completed only as from November 2008. This recalculation would result in an additional disbursement for Cemig in relation to the expense on purchase of energy in the CCEE in the amount of R$ 76,076. On November, 09, 2008, the Company obtained from Federal Appellate Court (Tribunal Regional Federal), preliminar injuction suspending the obligation to deposit the amount due to the Special Financial Settlement made by the CCEE. No provision was constituted for this dispute, since the Company believes it has arguments on the merit for defense against this claim.
(vii) Civil claims consumers
Several consumers and the Public Attorney of the State of Minas Gerais have brought civil actions against Cemig contesting tariff increases applied in previous years, including: the tariff subsidies granted to low-income consumers, the Extraordinary Tariff Recomposition and the inflation index used to increase the tariff for electricity in April 2003, and requesting 200% reimbursement on amounts considered to have been charged in error by the company. The company believes it has arguments on the merit for a legal defense and thus has not made a provision for these actions.
The company is defendant in legal proceedings challenging the criteria for measurement of amounts to be charged in relation to the contribution to public illumination, in the total amount of R$ 700,002. The Company believes that it has arguments on the merit for defense in this dispute and as a result has not constituted provision for this action. The likelihood of loss in this action is considered possible.
In addition to the issues described above, Cemig and its subsidiaries are involved, as Plaintiff or Defendant, in other cases, of less importance, related to the normal course of their operations. Management believes that it has adequate defense for this litigation, and significant losses relating to these issues which might have an adverse effect on the companys financial position or consolidated result of its operations are not expected.
22) STOCKHOLDERS EQUITY AND REMUNERATION TO STOCKHOLDERS
Balance on June 30, 2008 |
|
9,515,329 |
|
Interest on Equity |
|
516,237 |
|
Balance on September 30, 2008 |
|
10,031,566 |
|
Stockholders Agreement
In 1997 the Government of the State of Minas Gerais sold approximately 33% of the Companys common shares to a group of investors led by Southern Electric Brasil Participações Ltda. (Southern). As part of this transaction the State of Minas Gerais and Southern signed a Stockholders Agreement which among other provisions contained the requirement for a qualified quorum in decisions on significant corporate actions, certain changes to Cemigs bylaws, issuance of debentures and convertible securities, distribution of dividends other than those specified in the bylaws, and changes in the stockholding structure.
55
In September 1999 the government of the State of Minas Gerais brought an action for annulment, with a request for anticipatory remedy, against the stockholders agreement signed in 1997 (Southern). (Southern). The Minas Gerais State Appeal Court annulled that Stockholders Agreement in 2003. Appeals brought by Southern are before the Brazilian federal courts.
23) GROSS RETAIL SUPPLY OF ELECTRICITY
This supply, by type of consumer, is as follows:
|
|
Consolidated |
|
||||||||||
|
|
(Not reviewed by independent auditors) |
|
|
|
|
|
||||||
|
|
Number of consumers |
|
MWh ( * ) |
|
R$ |
|
||||||
|
|
09/30/2008 |
|
09/30/2007 |
|
|
|
|
|
|
|
|
|
|
|
( * ) |
|
( * ) |
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
Residential |
|
9,004,712 |
|
8,712,765 |
|
6,732,489 |
|
6,498,148 |
|
3,235,000 |
|
3,281,194 |
|
Industrial |
|
87,459 |
|
85,600 |
|
19,647,290 |
|
18,165,879 |
|
2,875,868 |
|
2,473,765 |
|
Commercial, services and others |
|
845,320 |
|
827,195 |
|
4,347,312 |
|
4,112,500 |
|
1,899,420 |
|
1,851,775 |
|
Rural |
|
497,312 |
|
562,925 |
|
1,679,417 |
|
1,568,252 |
|
428,796 |
|
430,089 |
|
Public authorities |
|
63,354 |
|
60,599 |
|
762,292 |
|
715,241 |
|
309,815 |
|
285,611 |
|
Public illumination |
|
3,173 |
|
2,668 |
|
914,760 |
|
911,782 |
|
228,614 |
|
239,118 |
|
Public service |
|
9,742 |
|
9,012 |
|
1,001,258 |
|
985,928 |
|
278,079 |
|
271,763 |
|
Sub-total |
|
10,511,072 |
|
10,260,764 |
|
35, 084,818 |
|
32,957,730 |
|
9,255,592 |
|
8,833,315 |
|
Own consumption |
|
1,174 |
|
1,160 |
|
38,959 |
|
39,826 |
|
|
|
|
|
Subsidy for low-income consumers |
|
|
|
|
|
|
|
|
|
56,460 |
|
72,204 |
|
Retail supply not invoiced, net |
|
|
|
|
|
|
|
|
|
9,320 |
|
(2,705 |
) |
|
|
10,512,246 |
|
10,261,924 |
|
35, 123,777 |
|
32,997,556 |
|
9,321,372 |
|
8,902,814 |
|
Supply to other concession holders (**) |
|
83 |
|
47 |
|
8,419,530 |
|
9,942,896 |
|
983,605 |
|
796,595 |
|
Transactions in energy on the CCEE |
|
|
|
|
|
|
|
|
|
11,266 |
|
85,809 |
|
Total |
|
10,512,329 |
|
10,261,971 |
|
43,543,307 |
|
42,940,452 |
|
10,316,243 |
|
9,785,218 |
|
( * ) |
The table of consumers includes 100% of the consumers of Light, subsidiary of RME. |
|
The table of MWh includes 25.00% of the total MWh sold by Light. |
( ** ) |
Includes Contracts for Sale of Energy in the Regulated Environment (CCEAR) and bilateral contracts with other agents. |
Low-income consumers
Until April 2008, the federal government, through Eletrobrás (Centrais Elétricas Brasileiras) reimbursed the distributors for the losses in revenue arising as a result of the criteria adopted as from 2002 for classification of consumers in the low-rental residential sub-category, in view of the lower tariff applied to their electricity bills.
The regulator, Aneel, is reviewing the procedures for calculation by the Company of revenue for the subsidy for low-income consumers. As a result of this review, payment for the amounts relating to the period from February 2007 through December 2007 is pending.
Aneel included in the tariff review of April 2008 the amounts to be reimbursed to the company for the subsidy for low-income consumers as from that date.
56
24) REVENUE FOR USE OF THE NETWORK
The revenue from the TUSD (Tariff for Use of the Distribution System) refers basically to the sale of electricity to free consumers, with charging of a tariff for the use of the distribution network.
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
09/30/2007 |
|
Tariff for use of the Electricity Distribution Systems (TUSD) |
|
1,027,543 |
|
961,839 |
|
Revenue from use of the basic network |
|
436,502 |
|
305,501 |
|
Revenue from connection to the system |
|
93,871 |
|
160,213 |
|
|
|
1,557,916 |
|
1,427,553 |
|
Under the concession contracts for transmission established with Aneel, the revenues to be earned in the final 15 years of the said contracts are 50.00% lower than those in the first 15 years of the concession. The company recognizes the revenues from these concessions in accordance with the said contracts.
25) OTHER OPERATIONAL REVENUES
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
Retail supply of gas |
|
289,541 |
|
209,307 |
|
|
|
|
|
Charged service |
|
13,944 |
|
10,872 |
|
|
|
|
|
Telecommunications and cable TV service |
|
69,319 |
|
111,960 |
|
|
|
|
|
Services provided |
|
75,402 |
|
54,084 |
|
|
|
343 |
|
Rental and leasing |
|
40,929 |
|
39,721 |
|
392 |
|
316 |
|
Others |
|
4,272 |
|
23,030 |
|
|
|
|
|
|
|
493,407 |
|
448,974 |
|
392 |
|
659 |
|
26) DEDUCTIONS FROM OPERATIONAL REVENUE
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
Taxes on revenue |
|
|
|
|
|
|
|
|
|
ICMS tax |
|
2,302,550 |
|
2,238,017 |
|
|
|
|
|
Cofins tax |
|
936,883 |
|
884,641 |
|
|
|
|
|
PIS and Pasep taxes |
|
190,455 |
|
188,906 |
|
|
|
|
|
ISS (value-added tax on services) |
|
2,800 |
|
700 |
|
|
|
13 |
|
|
|
3,432,688 |
|
3,312,264 |
|
|
|
13 |
|
Charges passed through to the consumer |
|
|
|
|
|
|
|
|
|
RGR Global Reversion Reserve |
|
132,869 |
|
120,406 |
|
|
|
|
|
Energy Efficiency Program PEE |
|
29,164 |
|
24,095 |
|
|
|
|
|
Energy Development Account CDE |
|
293,883 |
|
292,101 |
|
|
|
|
|
Fuel Consumption Account (CCC) |
|
293,518 |
|
331,744 |
|
|
|
|
|
Research and Development R&D |
|
20,834 |
|
21,559 |
|
|
|
|
|
National Scientific and Technological Development Fund (FNDCT) |
|
20,484 |
|
19,980 |
|
|
|
|
|
Energy System Expansion Research (EPE / Energy Ministry) |
|
8,689 |
|
19,757 |
|
|
|
|
|
Emergency Capacity Charge |
|
|
|
7,217 |
|
|
|
|
|
|
|
799,441 |
|
837,559 |
|
|
|
13 |
|
|
|
4,232,129 |
|
4,149,123 |
|
|
|
13 |
|
57
Cemig pays the ICMS applicable to the Portion A, and the Deferred Tariff Adjustment in conformity with the invoicing of amounts on the customers electricity bill.
27) OPERATIONAL COSTS AND EXPENSES
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
OPERATIONAL COSTS AND EXPENSES |
|
|
|
|
|
|
|
|
|
Personnel, managers and board members |
|
822,972 |
|
732,573 |
|
18,106 |
|
18,734 |
|
Post-employment obligations |
|
187,157 |
|
93,210 |
|
8,389 |
|
3,858 |
|
Materials |
|
72,657 |
|
66,585 |
|
140 |
|
213 |
|
Raw Materials |
|
65,185 |
|
44,768 |
|
|
|
|
|
Outsourced services |
|
474,204 |
|
439,292 |
|
8,146 |
|
8,189 |
|
Electricity purchased for resale |
|
2,177,689 |
|
1,949,745 |
|
|
|
|
|
Depreciation and amortization |
|
542,234 |
|
585,294 |
|
175 |
|
525 |
|
Financial compensation for use of water resources |
|
98,542 |
|
101,731 |
|
|
|
|
|
Operational provisions |
|
175,570 |
|
210,438 |
|
46,840 |
|
43,486 |
|
Charges for the use of the basic transmission grid |
|
530,621 |
|
494,263 |
|
|
|
|
|
Gas purchased for resale |
|
167,841 |
|
101,154 |
|
|
|
|
|
Other operational expenses, net (cost recovery) |
|
192,586 |
|
211,433 |
|
(1,651 |
) |
4,203 |
|
|
|
5,507,258 |
|
5,030,486 |
|
80,145 |
|
79,208 |
|
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
PERSONNEL EXPENSES |
|
|
|
|
|
|
|
|
|
Remuneration and salary-related charges and expenses |
|
754,541 |
|
723,654 |
|
13,381 |
|
15,136 |
|
Supplementary pension contributions defined contribution plan |
|
45,303 |
|
47,925 |
|
1,939 |
|
1,836 |
|
Assistance benefits |
|
86,655 |
|
80,753 |
|
1,971 |
|
1,762 |
|
|
|
886,499 |
|
852,332 |
|
17,291 |
|
18,734 |
|
The Voluntary Dismissal Program (PPD) |
|
39,753 |
|
|
|
815 |
|
|
|
(-) Personnel costs transferred to works in progress |
|
(103,280 |
) |
(119,759 |
) |
|
|
|
|
|
|
822,972 |
|
732,573 |
|
18,106 |
|
18,734 |
|
THE VOLUNTARY DISMISSAL PROGRAM (PPD)
On March 11, 2008, the Executive Board approved the permanent Voluntary Dismissal Program (PPD), which applies to any free and spontaneous terminations of employment contracts as from that date. The programs main financial incentives include payment of 3 times the gross amount of monthly remuneration, 6 months contributions to the Health Plan after leaving the company, deposit of the 40% penalty payment due on the balance of the FGTS on termination of an employment contract, and payment of up to 24 months contributions to the Pension Fund and the National Social Security System after termination of the contract, in accordance with certain criteria established in the regulations of the program.
For employees aged 55 who have contributed for 35 years (men) or 30 years (women), the financial incentives of the program are available only if they subscribe within 90 days after the date of meeting these time and contribution criteria.
On September 30, 2008, 384 employees had joined the program (88 employees of Cemig Geração e Transmissão S.A., 287 of Cemig Distribuição S.A. and 9 of the Cemig Holding Company), and a provision for the financial incentives in the amount of R$ 39.753 was made.
58
|
|
Consolidated |
|
||
|
|
09/30/2008 |
|
09/30/2007 |
|
ELECTRICITY PURCHASED FOR RESALE |
|
|
|
|
|
From Itaipu Binacional |
|
676,954 |
|
887,725 |
|
Short-term energy |
|
235,407 |
|
34,580 |
|
Proinfa |
|
98,845 |
|
53,279 |
|
Bilateral contracts |
|
10,992 |
|
11,573 |
|
Initial Contracts |
|
309,177 |
|
209,084 |
|
Energy acquired by auctions in the Regulated Environment |
|
734,395 |
|
753,504 |
|
RTE / Portion A electricity |
|
111,919 |
|
|
|
|
|
2,177,689 |
|
1,949,745 |
|
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
OPERATIONAL PROVISIONS |
|
|
|
|
|
|
|
|
|
Retirement premium (Reversal of provision) |
|
(2,229 |
) |
(691 |
) |
(26 |
) |
2,134 |
|
Provision (reversal) for credit of doubtful debts |
|
85,324 |
|
115,424 |
|
(11,390 |
) |
(2,179 |
) |
Provision (reversal) for labor-law contingencies |
|
5,838 |
|
36,032 |
|
(4,995 |
) |
33,816 |
|
Provision (reversal) for Aneel administrative proceedings |
|
5,989 |
|
32,812 |
|
(865 |
) |
2,812 |
|
Provision (reversal) for legal contingencies civil actions |
|
49,162 |
|
(9,477 |
) |
42,407 |
|
(9,477 |
) |
Provision for civil actions tariff increases |
|
18,700 |
|
18,299 |
|
16,736 |
|
16,892 |
|
Inflationary profit |
|
(4,382 |
) |
4,513 |
|
(4,382 |
) |
4,513 |
|
Others |
|
17,168 |
|
13,526 |
|
9,355 |
|
(5,025 |
) |
|
|
175,570 |
|
210,438 |
|
46,840 |
|
43,486 |
|
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
OTHER OPERATIONAL EXPENSES - NET |
|
|
|
|
|
|
|
|
|
Leasings and rentals |
|
28,511 |
|
26,745 |
|
326 |
|
348 |
|
Advertising |
|
22,511 |
|
18,861 |
|
627 |
|
330 |
|
Own consumption of electricity |
|
11,517 |
|
12,426 |
|
|
|
|
|
Subsidies and donations |
|
24,218 |
|
20,126 |
|
600 |
|
590 |
|
Aneel inspection charge |
|
31,314 |
|
27,886 |
|
|
|
|
|
Payments for concessions |
|
14,351 |
|
9,570 |
|
|
|
|
|
Taxes and charges (IPTU, IPVA and others) |
|
15,476 |
|
5,819 |
|
109 |
|
62 |
|
Insurance |
|
4,693 |
|
4,234 |
|
98 |
|
33 |
|
Contribution to the MAE |
|
2,920 |
|
2,624 |
|
3 |
|
2 |
|
Licensing charge TDRF ( * ) |
|
24,102 |
|
22,517 |
|
|
|
|
|
Proinfa |
|
7,927 |
|
5,512 |
|
|
|
|
|
Adjustment to present value concessions for remuneration |
|
(8,542 |
) |
|
|
|
|
|
|
Financial compensation for use of water resources |
|
4,929 |
|
|
|
|
|
|
|
Other expenses (Recovery of expenses) |
|
8,659 |
|
55,113 |
|
(3,414 |
) |
2,838 |
|
|
|
192,586 |
|
211,433 |
|
(1,651 |
) |
4,203 |
|
( * ) TDRF Licensing charge for use or occupation of land beside highways.
59
28) NET FINANCIAL REVENUE (EXPENSES)
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
FINANCIAL REVENUES |
|
|
|
|
|
|
|
|
|
Revenue from cash investments |
|
201,192 |
|
143,417 |
|
4,409 |
|
5,453 |
|
Arrears penalty payments on electricity bills |
|
127,098 |
|
92,506 |
|
|
|
|
|
Interest and monetary variation on accounts receivable from the Minas Gerais state government |
|
119,029 |
|
118,484 |
|
|
|
|
|
Monetary variation of CVA |
|
28,727 |
|
36,656 |
|
|
|
|
|
Monetary variation General Agreement for the Electricity Sector |
|
93,944 |
|
380,551 |
|
4,356 |
|
20,146 |
|
Monetary variation Deferred Tariff Adjustment |
|
68,576 |
|
104,494 |
|
|
|
|
|
FX variations |
|
22,375 |
|
117,509 |
|
49 |
|
|
|
Pasep and Cofins taxes on financial revenues |
|
(33,158 |
) |
9,916 |
|
(23,359 |
) |
(25,276 |
) |
Gains on financial instruments |
|
4,144 |
|
3,370 |
|
|
|
|
|
Adjustment to present value |
|
20,490 |
|
|
|
|
|
|
|
Financial compensation RME |
|
82,702 |
|
|
|
82,702 |
|
|
|
Gains on FIDC |
|
|
|
|
|
27,225 |
|
24,485 |
|
Others |
|
106,054 |
|
115,342 |
|
18,174 |
|
40,341 |
|
|
|
841,173 |
|
1,122,245 |
|
113,556 |
|
65,149 |
|
FINANCIAL EXPENSES |
|
|
|
|
|
|
|
|
|
Charges on loans and financings |
|
(619,517 |
) |
(650,872 |
) |
(7,571 |
) |
(7,817 |
) |
Monetary variation General Agreement for the Electricity Sector |
|
(7,631 |
) |
(123,942 |
) |
|
|
|
|
Monetary variation of CVA |
|
(23,245 |
) |
(30,496 |
) |
|
|
|
|
FX variations |
|
(55,774 |
) |
(11,870 |
) |
(11 |
) |
(1,704 |
) |
Monetary variation loans and financings |
|
(73,587 |
) |
(24,036 |
) |
|
|
(237 |
) |
CPMF TAX |
|
(6,581 |
) |
(52,848 |
) |
(2,375 |
) |
(4,716 |
) |
Provision for losses on recovery of Extraordinary Tariff Recomposition and Free Energy amounts updating |
|
(24,173 |
) |
(156,385 |
) |
(4,357 |
) |
(20,146 |
) |
Adjustment to present value |
|
(23,138 |
) |
|
|
|
|
|
|
Reversal of the provision for PIS and Cofins taxes |
|
108,090 |
|
|
|
|
|
|
|
Losses on financial instruments |
|
(23,825 |
) |
(132,880 |
) |
|
|
|
|
Others |
|
(109,576 |
) |
(100,404 |
) |
(30,124 |
) |
(20,348 |
) |
|
|
(858,957 |
) |
(1,283,733 |
) |
(44,438 |
) |
(54,968 |
) |
|
|
|
|
|
|
|
|
|
|
NET FINANCIAL REVENUE (EXPENSES) |
|
(17,784 |
) |
(161,488 |
) |
69,118 |
|
10,181 |
|
The Pasep and Cofins expenses are those applying to financial revenues on regulatory assets and Interest on Equity.
The financial charges arising on loans and financings linked to works in 3Q08, in the amount of R$ 2,733, were transferred to Fixed assets. No monetary updating or FX variation was capitalized in the period (in 1Q07 financial charges of R$ 6,697 were accounted, and no monetary or foreign exchange-related variations were accounted in the 3Q07).
Revenue of R$ 108,090 was reported in 2008 from the final court decision in favor of Light in an action challenging the application of PIS and Cofins taxation to financial revenue. Further information is given in Explanatory Note 21.
In the 2nd quarter of 2008 the Company recognized a financial gain of R$ 82,708, for financial compensation to be paid by the stockholders of RME for Cemigs waiver of the right to exercise the purchase of the rights of the partners of RME over the generation assets of Light for a previously agreed amount. One of the stockholders of RME made the full payment in July 2008, and the others will make the payment in a maximum period of 9 years, with adjustment at the Selic rate plus 1.00% per year, using 10.00% of the dividends to be paid by Light to the stockholders of RME in this period.
60
29) RELATED PARTY TRANSACTIONS
The principal balances and transactions with related parties of Cemig and its subsidiaries are:
|
|
Holding company and Consolidated |
|
||||||||||||||
|
|
ASSETS |
|
LIABILITIES |
|
ASSETS |
|
LIABILITIES |
|
||||||||
|
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
06/30/2008 |
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
COMPANIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig Distribuição S.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Equity and dividends |
|
492,226 |
|
465,888 |
|
|
|
|
|
113,529 |
|
112,900 |
|
|
|
|
|
Retail supply of electricity (1) |
|
26,993 |
|
3,616 |
|
38,329 |
|
9,705 |
|
17,282 |
|
|
|
(63,510 |
) |
(52,480 |
) |
Affiliated companies and Subsidiaries or Parent Companies |
|
12,710 |
|
4,843 |
|
9,969 |
|
4,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cemig Geração e Transmissão S.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Equity and dividends |
|
562,005 |
|
517,515 |
|
|
|
|
|
139,007 |
|
140,900 |
|
|
|
|
|
Retail supply of electricity (1) |
|
38,329 |
|
9,705 |
|
26,993 |
|
3,616 |
|
63,510 |
|
52,480 |
|
(17,282 |
) |
|
|
Affiliated companies and Subsidiaries or Parent Companies |
|
394 |
|
394 |
|
34 |
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Light S.A. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail supply of electricity (1) |
|
100 |
|
361 |
|
103 |
|
584 |
|
16,098 |
|
41,277 |
|
(4,335 |
) |
|
|
Electricity purchased for resale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,323 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minas Gerais state government Consumers and traders |
|
2,626 |
|
1,936 |
|
|
|
|
|
52,704 |
|
47,663 |
|
|
|
|
|
Taxes offsettable ICMS current |
|
165,914 |
|
148,939 |
|
294,926 |
|
292,945 |
|
(1,940,098 |
) |
(1,872,557 |
) |
|
|
|
|
Accounts receivable from Minas Gerais state government CRC (2) |
|
1,757,492 |
|
1,714,504 |
|
|
|
|
|
|
|
31,831 |
|
|
|
|
|
Taxes offsettable ICMS non-current |
|
66,969 |
|
69,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumers and resellers (3) |
|
29,436 |
|
31,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Equity and dividends |
|
|
|
|
|
96,675 |
|
96,675 |
|
|
|
|
|
|
|
|
|
Debentures (4) |
|
|
|
|
|
31,980 |
|
31,052 |
|
|
|
|
|
(928 |
) |
|
|
Receivables fund FIDC (5) |
|
|
|
|
|
954,333 |
|
920,633 |
|
|
|
|
|
|
|
|
|
Financings BDMG (6) |
|
|
|
|
|
19,535 |
|
19,403 |
|
|
|
|
|
|
|
(3,082 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forluz |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment obligations current (7) |
|
|
|
|
|
73,100 |
|
78,247 |
|
|
|
|
|
(187,157 |
) |
(93,210 |
) |
Post-employment obligations non-current (7) |
|
|
|
|
|
1,158,228 |
|
1,134,713 |
|
|
|
|
|
|
|
|
|
Others |
|
|
|
|
|
15,010 |
|
14,062 |
|
|
|
|
|
|
|
|
|
Personnel expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
(86,655 |
) |
(80,753 |
) |
Current administration expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,647 |
) |
(9,520 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Others |
|
7,155 |
|
7,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on Equity |
|
38,534 |
|
41,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
The following are the main conditions in relation to business with related parties:
( 1 ) |
|
The Company has electricity purchase contracts with Cemig Geração e Transmissão and Light Energia, made at public auctions of existing energy held in 2005, valid for 8 years starting from the beginning of supply. |
( 2 ) |
|
Injection of the CRC credits into a Receivables Investment Fund in senior and subordinated units. See further information in Explanatory Note 12. |
( 3 ) |
|
A substantial portion of the amount relates to negotiation of a debit arising from the sale of energy to Copasa, with payment scheduled up to September 2012, with monetary and inflation updating by the IGP-M inflation index + 0.5% p.m. |
( 4 ) |
|
Private issue of non-convertible debentures in the amount of R$120,00, updated by the General Price Index (Market) inflation index (IGP-M), for completion of the Irapé Power Plant, with redemption at 25 years from issue (amounts adjusted to present value in September 2008). |
( 5 ) |
|
Senior units owned by third parties, in the amount of R$ 900,000, amortized in 20-monthly portions, from June 2006, with updating by variation in the CDI rate plus 1.7% interest per year. See further information in Explanatory Note 12. |
( 6 ) |
|
Financings of the subsidiaries Transudeste and Transirapé with maturity in 2019 (TJLP rate + 4.5% p.a. and UMBNDES 4.54% p.a.) and of Transleste, in 2017 and 2025 (rate 5% p.a. and 10% p. a.); |
( 7 ) |
|
Part of the contracts of Forluz are adjusted by the Expanded National Consumer Price Index (IPCA) published by the IBGE (Brazilian Geography and Statistics Institute) and part are adjusted based on the Salary Adjustment Index of the employees of Cemig, Cemig GT and Cemig D, excluding productivity payments, plus 6% per year. See further information in Explanatory Note 20. |
See further information relating to the principal transactions in Explanatory Notes 4, 9, 12, 17, 18, 20, 21, 22, 26 and 28.
61
30) EXCHANGE RATE EXPOSURE AND FINANCIAL INSTRUMENTS
Cemig and its subsidiaries are exposed to the risk of increase in exchange rates, especially of the US dollar against the Real, with significant impact on indebtedness, profit and cash flow. To reduce the Companys exposure to increases in the exchange rate, the Company had, on September 30, 2008, hedge transactions contracted, described in greater detail in item b.
a) Exchange rate risk
The net exposure to exchange rates is as follows :
|
|
Consolidated and Holding |
|
||
|
|
09/30/2008 |
|
06/30/2008 |
|
EXPOSURE TO EXCHANGE RATES US Dollar (Note 18) |
|
|
|
|
|
Loans and financings |
|
380,606 |
|
311,155 |
|
Contracted hedge/swap transactions |
|
(47,472 |
) |
(26,808 |
) |
|
|
333,174 |
|
284,347 |
|
Yen (Note 18) |
|
|
|
|
|
Loans and financings |
|
71,884 |
|
59,337 |
|
(-) Hedge transactions contracted |
|
(69,742 |
) |
(58,131 |
) |
|
|
2,142 |
|
1,206 |
|
Other foreign currencies (Note 18) |
|
|
|
|
|
Loans and financings |
|
|
|
|
|
Euro |
|
25,831 |
|
25,475 |
|
Others |
|
4,463 |
|
3,834 |
|
|
|
30,294 |
|
29,309 |
|
Net liabilities exposed |
|
365,570 |
|
314,862 |
|
It should be pointed out that the exposure to exchange rates demonstrated above is mitigated by the Company also through contracts for sale of electricity to free consumers that are indexed to the variation in the US dollar exchange rate.
b) Financial Instruments
The company uses financial instruments restricted to: cash and cash equivalents, consumers and traders, loans and financings, obligations under debentures and currency swap transactions. The gains and losses on these transactions are posted in full by the accrual method.
The derivative instruments contracted by the company have the purpose of protecting the companys operations against the risks arising from foreign exchange variation and are not used for speculative purposes.
The Company has a Financial Risks Management Committee, with the aim of implementing guidelines and monitoring the financial risk of transactions which might negatively affect the Companys liquidity and profitability, recommending strategies for protection (hedge) in relation to foreign exchange, interest rate and inflation risks.
The principal amounts of the transactions and derivatives are not posted in the balance sheet, since they refer to transactions which do not require cash payments, but only the gains or losses that actually occur. The net results of these transactions are losses in January through September 2008, and 2007, in the amounts of R$ 19,681 and R$ 129,510, respectively, posted in Financial revenue (expenses).
62
Unrealized gains and losses on transactions in derivative instruments are recognized by the accrual method, which can generate differences when compared with the estimated market value of such instruments. This difference arises from the fact that market value includes recognition at present value of future gains or losses to be incurred on the transactions, in accordance with the expectation of the market at the moment at which the market value is ascertained.
The table below shows the derivative instruments contracted by the Company, the unrealized gains or losses recorded, and the respective estimate of market value of these instruments on September 30, 2008:
The estimated fair value for the derivatives was ascertained calculating their present value through use of the market curves that impact the instruments on the dates of such ascertaining.
|
|
|
|
|
|
|
|
Unrealized loss |
|
Accumulated effect |
|
||||||||
|
|
|
|
|
|
Principal |
|
|
|
|
|
|
|
|
|
Amount |
|
|
|
Receivable by |
|
Payable |
|
|
|
value |
|
Accounting value |
|
Fair value |
|
received |
|
Amount paid |
|
||||
Cemig |
|
by Cemig |
|
Maturities |
|
contracted |
|
30/09/2008 |
|
30/06/2008 |
|
30/09/2008 |
|
30/06/2008 |
|
30/09/2008 |
|
30/09/2008 |
|
US$+ rate |
|
R$: |
|
10/2008 |
|
US$63,954 |
|
(120,347 |
) |
(139,868 |
) |
(135,876 |
) |
(151,061 |
) |
0 |
|
(12,931 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yen |
|
R$: |
|
12/2009 |
|
¥3,878,825 |
|
(40,102 |
) |
(47,026 |
) |
(49,354 |
) |
(65,514 |
) |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
R$: |
|
R$or US$ |
|
07/2010 |
|
R$75,000 |
|
(4,491 |
) |
16 |
|
(4,491 |
) |
16 |
|
1,680 |
|
(11,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(164,940 |
) |
(186,878 |
) |
(189,721 |
) |
(216,559 |
) |
1,680 |
|
(24,753 |
) |
(*) Main value contracted (in thousands) for 09/30/2008 and 06/30/2008
Additionally, the jointly-controlled subsidiary Light uses swap transactions to reduce risks arising from FX variations. The unrealized net value of these transactions on September 30, 2008, is R$ 483 negative (R$ 2.849 on June 30, 2008).
63
Sensitivity analysis (this information has not been reviewed by the independent auditors)
The two first derivative instruments shown in the table above indicate that the Company is exposed to the variation in the CDI rate. The Company estimates that the CDI rate at the end of 2008 will be 13,75%, which will represent an expense in the income statement in the amount of R$ 6,290. In the possible and remote scenarios of a CDI rate of 17.19% and 20,63%, respectively, at the end of 2008, the impacts on the result would be R$ 7,773 and R$ 9,223.
The last derivative instrument shown in the table above indicates that the Company is exposed to the change in the monthly exchange rate for the US dollar against the Real (if this is greater than 48.00% over the CDI rate). The Company estimates that the US dollar exchange rate against the Real at the end of 2008 will be R$ 2,00. In this scenario, considering that this derivative instrument has monthly settlement, the impact on the result for the 4th quarter of 2008 will be R$ 13,550 (not considering tax effects). In the possible and remote scenarios of a US dollar exchange rate on December 31, 2008 of R$ 2.50 and R$ 3,00, respectively, the impacts on the income statement would be R$ 22,947 and R$ 42,536.
31) PERIODIC TARIFF REVIEW OF CEMIG DISTRIBUIÇÃO
On April 7, 2008 Aneel published the result of the Second Tariff Review of Cemig Distribuição. The average impact perceived by consumers will be a reduction of 12.24% in their electricity invoices as from April 8, 2008. The rate adjustment is in fact different for different types of consumer as an example, residential consumers had a reduction of 17.11% on their energy bills, while high-voltage consumers had a reduction of 8.02%.
The result of the Review is in the context of the current regulations, which require that the productivity gains that result from reduction of costs achieved in previous years of the tariff cycle should be passed through to consumers.
The Tariff charged to Free Consumers for use of the Distribution System (TUSD) was increased by 2.01%, mainly reflecting the increase of 3.25% for consumers connected at 138kV.
It should also be noted that as from the 2nd tariff review cycle of the Company, that is to say April 8, 2008, the Special Obligations have begun to be amortized, with the credit being posted in the income statement, using the average rate of depreciation of the assets which gave rise to them. According to the Companys estimate, the positive amount to be posted to the income statement in relation to this depreciation for 2008 is approximately R$ 88,000.
After approval by the Brazilian electricity regulator, Aneel (National Electricity Agency), and by the Brazilian Development Bank (BNDES) and other creditors, on October 31, 2008, through its jointly-controlled subsidiary EATE (Empresa Amazonense de Transmissão de Energia S.A.), Cemig concluded the acquisition of 80% of the registered capital of Lumitrans (Companhia Transmissora de Energia Elétrica) and 80% of the registered capital of STC (Sistema de Transmissão Catarinense S.A.). EATE paid R$ 32,455,202.02 (thirty two million four hundred and fifty five thousand two hundred and two Reais and two centavos) for the shares in Lumitrans and R$ 56,779,346.65 (fifty six million seven hundred and seventy nine thousand three hundred and forty six Reais and sixty-five centavos) for the shares in STC.
64
|
|
Consolidated |
|
Holding company |
|
||||
|
|
09/30/2008 |
|
09/30/2007 |
|
09/30/2008 |
|
09/30/2007 |
|
FROM OPERATIONS |
|
|
|
|
|
|
|
|
|
Net profit for the period |
|
1,605,794 |
|
1,468,758 |
|
1,641,389 |
|
1,468,758 |
|
Expenses (revenues) not affecting cash |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
542,234 |
|
585,294 |
|
175 |
|
525 |
|
Net write-offs of fixed assets |
|
18,355 |
|
21,018 |
|
9 |
|
|
|
Equity income from subsidiaries |
|
|
|
|
|
(1,752,183 |
) |
(1,600,700 |
) |
Minority interests |
|
84,983 |
|
89,039 |
|
|
|
|
|
Interest and monetary variations long-term |
|
(6,290 |
) |
(355,400 |
) |
(84,235 |
) |
(44,394 |
) |
Provision for losses on recovery of Extraordinary Tariff |
|
|
|
|
|
|
|
|
|
Recomposition and free energy amounts |
|
24,173 |
|
156,385 |
|
4,357 |
|
20,146 |
|
Provisions for operational losses |
|
90,557 |
|
114,484 |
|
87,977 |
|
43,486 |
|
Provision for losses on financial instruments |
|
19,681 |
|
129,510 |
|
|
|
|
|
Post-employment obligations |
|
187,157 |
|
93,210 |
|
8,388 |
|
3,858 |
|
Deferred federal taxes |
|
(70,296 |
) |
(196,704 |
) |
(6,228 |
) |
(15,526 |
) |
Others |
|
(1,680 |
) |
(18,449 |
) |
|
|
1,698 |
|
|
|
2,494,668 |
|
2,087,145 |
|
(100,351 |
) |
(122,149 |
) |
(Increase) reduction of assets |
|
|
|
|
|
|
|
|
|
Consumers and traders |
|
(14,143 |
) |
(155,542 |
) |
|
|
|
|
Traders transactions on the CCEE/MAE |
|
11,878 |
|
92,579 |
|
|
|
|
|
Extraordinary tariff recomposition |
|
274,911 |
|
266,167 |
|
|
|
|
|
Deferred tax credits |
|
361,770 |
|
(233,828 |
) |
97,905 |
|
17,138 |
|
Accounts receivable from Minas Gerais state government |
|
128,756 |
|
122,007 |
|
|
|
|
|
Taxes subject to offsetting |
|
(670,059 |
) |
(968,467 |
) |
5,600 |
|
(41,625 |
) |
Other current assets |
|
(37,615 |
) |
91,260 |
|
(14,999 |
) |
(4,970 |
) |
Anticipated expenses CVA |
|
(157,729 |
) |
(210,093 |
) |
|
|
|
|
Dividends received from subsidiaries |
|
|
|
|
|
563,667 |
|
1,122,034 |
|
Energy transport concession holder |
|
9,594 |
|
(86,895 |
) |
|
|
|
|
Payments into Court |
|
(34,060 |
) |
(26,535 |
) |
5,052 |
|
(1,817 |
) |
Deferred tariff adjustment |
|
284,896 |
|
388,132 |
|
|
|
|
|
Other long term assets |
|
(20,912 |
) |
(26,126 |
) |
(3,280 |
) |
(2,556 |
) |
|
|
137,287 |
|
(747,341 |
) |
653,945 |
|
1,088,204 |
|
Increase (reduction) of liabilities |
|
|
|
|
|
|
|
|
|
Suppliers |
|
(197,673 |
) |
(145,519 |
) |
(3,896 |
) |
(4,475 |
) |
Taxes and Social Contributions |
|
404,188 |
|
1,053,486 |
|
(21,386 |
) |
77,051 |
|
Salaries and Social Contributions |
|
(8,484 |
) |
32,740 |
|
2,502 |
|
2,230 |
|
Regulatory charges |
|
61,919 |
|
(11,873 |
) |
|
|
|
|
Loans and financings |
|
186,940 |
|
(54,923 |
) |
(1,908 |
) |
(3,427 |
) |
Post-employment obligations |
|
(155,637 |
) |
(176,543 |
) |
(6,843 |
) |
(9,338 |
) |
Regulatory liabilities CVA |
|
(88,715 |
) |
330,710 |
|
|
|
|
|
Financial Instruments |
|
(21,189 |
) |
(16,142 |
) |
|
|
|
|
Others |
|
(104,835 |
) |
59,035 |
|
(87,257 |
) |
20,464 |
|
|
|
76,514 |
|
1,070,971 |
|
(118,788 |
) |
82,505 |
|
|
|
|
|
|
|
|
|
|
|
CASH GENERATED BY OPERATIONS |
|
2,708,469 |
|
2,410,775 |
|
434,806 |
|
1,048,560 |
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
Financings obtained |
|
237,218 |
|
369,944 |
|
|
|
|
|
Receipt of units in the FIDC |
|
|
|
|
|
899 |
|
7,267 |
|
Payment of loans and financings |
|
(700,605 |
) |
(872,039 |
) |
|
|
(30,246 |
) |
Short-term loans |
|
|
|
600,000 |
|
|
|
|
|
Interest on Equity and dividends |
|
(432,593 |
) |
(680,470 |
) |
(432,593 |
) |
(680,470 |
) |
|
|
(895,980 |
) |
(582,565 |
) |
(431,694 |
) |
(703,449 |
) |
TOTAL INFLOW OF FUNDS |
|
1,812,489 |
|
1,828,210 |
|
3,112 |
|
345,111 |
|
|
|
|
|
|
|
|
|
|
|
CAPITAL EXPENDITURE |
|
|
|
|
|
|
|
|
|
On investments |
|
(63,227 |
) |
(93,936 |
) |
53,762 |
|
(9,935 |
) |
On fixed assets |
|
(847,669 |
) |
(844,326 |
) |
(205 |
) |
(9 |
) |
Special obligations consumer contributions |
|
49,703 |
|
151,320 |
|
|
|
|
|
In deferred |
|
(5,509 |
) |
(4,401 |
) |
|
|
|
|
|
|
(866,702 |
) |
(791,343 |
) |
53,557 |
|
(9,944 |
) |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH POSITION |
|
945,787 |
|
1,036,867 |
|
56,669 |
|
335,167 |
|
|
|
|
|
|
|
|
|
|
|
STATEMENT OF CHANGE IN CASH POSITION |
|
|
|
|
|
|
|
|
|
Beginning of period |
|
2,066,219 |
|
1,375,501 |
|
21,953 |
|
23,389 |
|
End of period |
|
3,012,006 |
|
2,412,368 |
|
78,622 |
|
358,556 |
|
|
|
945,787 |
|
1,036,867 |
|
56,669 |
|
335,167 |
|
65
34) INCOME STATEMENTS SEGREGATED BY COMPANY, AT SEPTEMBER 30, 2008
(Not reviewed by independent auditors)
|
|
|
|
|
|
|
|
|
|
ETEP,ENTE, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DESCRIPTION |
|
HOLDING |
|
CEMIG - GT |
|
CEMIG - D |
|
RME Light |
|
ERTE,EATE, |
|
GASMIG |
|
INFOVIAS |
|
SÁ CARVALHO |
|
ROSAL |
|
OTHERS |
|
ELIMINATIONS |
|
TOTAL |
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
11,106,774 |
|
8,346,829 |
|
10,136,641 |
|
2,324,320 |
|
269,697 |
|
446,092 |
|
288,167 |
|
143,082 |
|
123,150 |
|
559,156 |
|
(8,609,368 |
) |
25,134,540 |
|
Cash & cash equivalents |
|
78,622 |
|
1,322,956 |
|
960,242 |
|
216,860 |
|
29,628 |
|
124,331 |
|
38,971 |
|
52,393 |
|
42,314 |
|
145,689 |
|
|
|
3,012,006 |
|
Accounts receivable |
|
1,895,924 |
|
383,927 |
|
1,734,600 |
|
382,653 |
|
9,552 |
|
156,713 |
|
|
|
4,907 |
|
3,307 |
|
31,446 |
|
(312,612 |
) |
4,290,417 |
|
Regulatory asset |
|
|
|
21,575 |
|
1,748,331 |
|
77,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,847,587 |
|
Other assets |
|
635,323 |
|
824,815 |
|
1,518,817 |
|
565,981 |
|
5,187 |
|
47,209 |
|
45,300 |
|
14,282 |
|
4,579 |
|
35,186 |
|
(65,119 |
) |
3,631,560 |
|
Fixed assets / PP&E / Deferred |
|
8,496,905 |
|
5,793,556 |
|
4,174,651 |
|
1,081,145 |
|
225,330 |
|
117,839 |
|
203,896 |
|
71,500 |
|
72,950 |
|
346,835 |
|
(8,231,637 |
) |
12,352,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
11,106,774 |
|
8,346,829 |
|
10,136,641 |
|
2,324,320 |
|
269,697 |
|
446,092 |
|
288,167 |
|
143,082 |
|
123,150 |
|
559,156 |
|
(8,609,368 |
) |
25,134,540 |
|
Suppliers and supplies |
|
7,885 |
|
109,919 |
|
550,638 |
|
105,470 |
|
483 |
|
36,613 |
|
5,214 |
|
6,379 |
|
5,101 |
|
14,804 |
|
(73,904 |
) |
768,602 |
|
Loans, financings and debentures |
|
77,414 |
|
2,932,324 |
|
2,635,952 |
|
546,751 |
|
136,058 |
|
|
|
|
|
|
|
|
|
88,265 |
|
954,333 |
|
7,371,097 |
|
Interest on Equity and dividends |
|
448,864 |
|
562,005 |
|
492,226 |
|
|
|
9,045 |
|
|
|
3,933 |
|
|
|
3,000 |
|
22,556 |
|
(1,092,765 |
) |
448,864 |
|
Post-employment obligations |
|
57,083 |
|
281,186 |
|
893,058 |
|
265,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497,099 |
|
Other liabilities |
|
483,962 |
|
804,275 |
|
2,570,691 |
|
556,926 |
|
11,534 |
|
173,119 |
|
10,201 |
|
23,369 |
|
8,947 |
|
52,141 |
|
(165,395 |
) |
4,529,770 |
|
Future earnings |
|
|
|
|
|
|
|
84,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,009 |
|
Minority interests |
|
|
|
|
|
|
|
403,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403,533 |
|
Stockholders equity |
|
10,031,566 |
|
3,657,120 |
|
2,994,076 |
|
361,859 |
|
112,577 |
|
236,360 |
|
268,819 |
|
113,334 |
|
106,102 |
|
381,390 |
|
(8,231,637 |
) |
10,031,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operational revenue |
|
392 |
|
2,189,882 |
|
4,628,983 |
|
981,312 |
|
55,592 |
|
226,105 |
|
60,720 |
|
30,968 |
|
24,352 |
|
136,197 |
|
(199,066 |
) |
8,135,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses |
|
(18,106 |
) |
(191,183 |
) |
(553,600 |
) |
(41,729 |
) |
(1,452 |
) |
(8,310 |
) |
(5,062 |
) |
(773 |
) |
(867 |
) |
(1,890 |
) |
|
|
(822,972 |
) |
Personnel - Managers and Board members |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment obligations |
|
(8,389 |
) |
(36,013 |
) |
(111,506 |
) |
(31,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(187,157 |
) |
Materials |
|
(140 |
) |
(10,518 |
) |
(57,438 |
) |
(2,856 |
) |
(73 |
) |
(638 |
) |
(459 |
) |
(188 |
) |
(117 |
) |
(230 |
) |
|
|
(72,657 |
) |
Raw materials |
|
|
|
(65,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65,185 |
) |
Outsourced services |
|
(8,146 |
) |
(69,256 |
) |
(311,874 |
) |
(49,387 |
) |
(3,090 |
) |
(2,940 |
) |
(12,814 |
) |
(1,985 |
) |
(1,762 |
) |
(12,950 |
) |
|
|
(474,204 |
) |
Royalties for use of water resources |
|
|
|
(94,888 |
) |
|
|
|
|
|
|
|
|
|
|
(1,044 |
) |
(678 |
) |
(1,932 |
) |
|
|
(98,542 |
) |
Electricity purchased for resale |
|
|
|
|
|
(1,785,448 |
) |
(486,423 |
) |
|
|
|
|
|
|
|
|
(2,129 |
) |
(10,882 |
) |
107,193 |
|
(2,177,689 |
) |
Charges for the use of the basic transmission grid |
|
|
|
(200,945 |
) |
(345,748 |
) |
(66,910 |
) |
|
|
|
|
|
|
|
|
(2,457 |
) |
(6,434 |
) |
91,873 |
|
(530,621 |
) |
Depreciation and amortization |
|
(175 |
) |
(167,245 |
) |
(271,228 |
) |
(61,326 |
) |
(5,645 |
) |
(3,019 |
) |
(20,340 |
) |
(1,842 |
) |
(1,630 |
) |
(9,784 |
) |
|
|
(542,234 |
) |
Operational provisions |
|
(46,840 |
) |
1,013 |
|
(62,077 |
) |
(65,532 |
) |
|
|
|
|
|
|
|
|
|
|
(2,134 |
) |
|
|
(175,570 |
) |
Gas purchased for resale |
|
|
|
|
|
|
|
|
|
|
|
(167,841 |
) |
|
|
|
|
|
|
|
|
|
|
(167,841 |
) |
Other expenses, net |
|
1,651 |
|
(48,820 |
) |
(117,754 |
) |
(16,212 |
) |
(796 |
) |
(3,712 |
) |
(4,959 |
) |
(272 |
) |
(136 |
) |
(1,576 |
) |
|
|
(192,586 |
) |
|
|
(80,145 |
) |
(883,040 |
) |
(3,616,673 |
) |
(821,624 |
) |
(11,056 |
) |
(186,460 |
) |
(43,634 |
) |
(6,104 |
) |
(9,776 |
) |
(47,812 |
) |
199,066 |
|
(5,507,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational profit before Equity income and Financial revenue (expenses) |
|
(79,753 |
) |
1,306,842 |
|
1,012,310 |
|
159,688 |
|
44,536 |
|
39,645 |
|
17,086 |
|
24,864 |
|
14,576 |
|
88,385 |
|
|
|
2,628,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial revenue (expenses) |
|
69,118 |
|
(179,749 |
) |
(12,608 |
) |
89,462 |
|
(11,854 |
) |
10,744 |
|
3,722 |
|
4,370 |
|
3,233 |
|
5,778 |
|
|
|
(17,784 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational profit (loss) |
|
(10,635 |
) |
1,127,093 |
|
999,702 |
|
249,150 |
|
32,682 |
|
50,389 |
|
20,808 |
|
29,234 |
|
17,809 |
|
94,163 |
|
|
|
2,610,395 |
|
Non-operational revenue (expenses) |
|
(6,674 |
) |
(10,278 |
) |
(5,159 |
) |
2,547 |
|
4 |
|
|
|
318 |
|
|
|
|
|
(1 |
) |
|
|
(19,243 |
) |
Profit (loss) before income tax, Social Contribution and employee profit shares |
|
(17,309 |
) |
1,116,815 |
|
994,543 |
|
251,697 |
|
32,686 |
|
50,389 |
|
21,126 |
|
29,234 |
|
17,809 |
|
94,162 |
|
|
|
2,591,152 |
|
Income tax and Social Contribution |
|
(91,171 |
) |
(325,078 |
) |
(280,039 |
) |
(74,094 |
) |
(10,538 |
) |
(16,056 |
) |
(7,297 |
) |
(9,928 |
) |
(1,968 |
) |
(18,523 |
) |
|
|
(834,692 |
) |
Minority interests |
|
|
|
|
|
|
|
(84,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84,983 |
) |
Employees profit shares |
|
(2,314 |
) |
(14,760 |
) |
(48,467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(142 |
) |
|
|
(65,683 |
) |
Net profit for the year |
|
(110,794 |
) |
776,977 |
|
666,037 |
|
92,620 |
|
22,148 |
|
34,333 |
|
13,829 |
|
19,306 |
|
15,841 |
|
75,497 |
|
|
|
1,605,794 |
|
66
INCOME STATEMENTS SEPARATED BY COMPANY ON SEPTEMBER 30, 2007
(Not reviewed by independent auditors)
DESCRIPTION |
|
HOLDING |
|
CEMIG - GT |
|
CEMIG - D |
|
RME LIGHT |
|
EATE, ECTE, |
|
GASMIG |
|
INFOVIAS |
|
SÁ |
|
ROSAL |
|
OTHER |
|
FIDC |
|
ELIMINATIONS |
|
TOTAL |
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
10,324,070 |
|
8,091,376 |
|
10,626,713 |
|
2,095,101 |
|
265,767 |
|
372,981 |
|
377,895 |
|
146,030 |
|
112,755 |
|
455,407 |
|
961,050 |
|
(8,373,817 |
) |
25,455,328 |
|
Cash & cash equivalents |
|
358,556 |
|
975,994 |
|
626,801 |
|
140,110 |
|
29,922 |
|
94,054 |
|
32,748 |
|
40,815 |
|
30,043 |
|
83,325 |
|
|
|
|
|
2,412,368 |
|
Accounts receivable |
|
1,082,938 |
|
389,611 |
|
2,998,719 |
|
527,164 |
|
8,264 |
|
160,729 |
|
33,729 |
|
4,485 |
|
3,033 |
|
24,870 |
|
961,050 |
|
(435,081 |
) |
5,759,511 |
|
Regulatory asset |
|
|
|
43,223 |
|
1,546,021 |
|
15,711 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,604,955 |
|
Other assets |
|
734,739 |
|
881,588 |
|
1,507,932 |
|
417,196 |
|
4,680 |
|
27,754 |
|
53,600 |
|
28,219 |
|
4,755 |
|
21,554 |
|
|
|
(74,491 |
) |
3,607,526 |
|
Fixed assets / PP&E / Deferred |
|
8,147,837 |
|
5,800,960 |
|
3,947,240 |
|
994,920 |
|
222,901 |
|
90,444 |
|
257,818 |
|
72,511 |
|
74,924 |
|
325,658 |
|
|
|
(7,864,245 |
) |
12,070,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
10,324,070 |
|
8,091,376 |
|
10,626,713 |
|
2,095,101 |
|
265,767 |
|
372,981 |
|
377,895 |
|
146,030 |
|
112,755 |
|
455,407 |
|
961,050 |
|
(8,373,817 |
) |
25,455,328 |
|
Suppliers and supplies |
|
1,871 |
|
141,615 |
|
859,079 |
|
137,492 |
|
1,234 |
|
37,147 |
|
22,743 |
|
4,630 |
|
3,623 |
|
18,251 |
|
|
|
(47,449 |
) |
1,180,236 |
|
Loans, financings and debentures |
|
76,952 |
|
3,134,586 |
|
2,797,735 |
|
443,938 |
|
147,786 |
|
|
|
12,452 |
|
|
|
|
|
55,072 |
|
961,050 |
|
|
|
7,629,571 |
|
Interest on Equity and dividends |
|
693,358 |
|
140,900 |
|
169,704 |
|
|
|
7,236 |
|
|
|
|
|
|
|
|
|
3,378 |
|
|
|
(321,218 |
) |
693,358 |
|
Post-employment obligations |
|
57,202 |
|
285,416 |
|
916,122 |
|
244,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,503,613 |
|
Other liabilities |
|
503,476 |
|
952,918 |
|
2,939,828 |
|
555,211 |
|
9,112 |
|
145,782 |
|
11,155 |
|
32,192 |
|
6,838 |
|
39,475 |
|
|
|
(140,905 |
) |
5,055,082 |
|
Future earnings |
|
|
|
|
|
|
|
87,371 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,371 |
|
Minority interests |
|
|
|
|
|
|
|
293,666 |
|
|
|
|
|
21,220 |
|
|
|
|
|
|
|
|
|
|
|
314,886 |
|
Stockholders equity |
|
8,991,211 |
|
3,435,941 |
|
2,944,245 |
|
332,550 |
|
100,399 |
|
190,052 |
|
310,325 |
|
109,208 |
|
102,294 |
|
339,231 |
|
|
|
(7,864,245 |
) |
8,991,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operational revenue |
|
646 |
|
1,952,439 |
|
4,337,901 |
|
982,286 |
|
50,245 |
|
162,332 |
|
89,764 |
|
28,796 |
|
20,894 |
|
94,538 |
|
16,728 |
|
(223,947 |
) |
7,512,622 |
|
Operational costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses |
|
(18,734 |
) |
(173,409 |
) |
(465,352 |
) |
(53,993 |
) |
(1,113 |
) |
(6,624 |
) |
(9,801 |
) |
(738 |
) |
(974 |
) |
(1,835 |
) |
|
|
|
|
(732,573 |
) |
Materials |
|
(213 |
) |
(10,897 |
) |
(50,356 |
) |
(2,845 |
) |
(211 |
) |
(764 |
) |
(883 |
) |
(137 |
) |
(123 |
) |
(156 |
) |
|
|
|
|
(66,585 |
) |
Raw materials |
|
|
|
(44,768 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44,768 |
) |
Outsourced services |
|
(8,189 |
) |
(64,029 |
) |
(266,063 |
) |
(47,942 |
) |
(2,846 |
) |
(3,241 |
) |
(25,278 |
) |
(3,195 |
) |
(1,996 |
) |
(16,513 |
) |
|
|
|
|
(439,292 |
) |
Royalties for use of water resources |
|
|
|
(98,697 |
) |
|
|
|
|
|
|
|
|
|
|
(958 |
) |
(804 |
) |
(1,272 |
) |
|
|
|
|
(101,731 |
) |
Electricity purchased for resale |
|
|
|
(13,954 |
) |
(1,574,176 |
) |
(474,816 |
) |
|
|
|
|
|
|
(359 |
) |
(335 |
) |
(2,395 |
) |
|
|
116,290 |
|
(1,949,745 |
) |
Charges for the use of the basic transmission grid |
|
|
|
(188,715 |
) |
(337,885 |
) |
(66,526 |
) |
|
|
|
|
|
|
|
|
(2,497 |
) |
(6,297 |
) |
|
|
107,657 |
|
(494,263 |
) |
Depreciation and amortization |
|
(525 |
) |
(166,946 |
) |
(304,570 |
) |
(63,156 |
) |
(5,505 |
) |
(2,992 |
) |
(28,896 |
) |
(1,881 |
) |
(1,629 |
) |
(9,194 |
) |
|
|
|
|
(585,294 |
) |
Post-employment obligations |
|
(3,858 |
) |
(17,237 |
) |
(55,178 |
) |
(16,937 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,210 |
) |
Operational provisions |
|
(43,486 |
) |
(4,996 |
) |
(99,559 |
) |
(59,353 |
) |
|
|
|
|
(661 |
) |
|
|
|
|
(2,383 |
) |
|
|
|
|
(210,438 |
) |
Gas purchased for resale |
|
|
|
|
|
|
|
|
|
|
|
(101,154 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(101,154 |
) |
Other expenses, net |
|
(4,203 |
) |
(56,827 |
) |
(119,547 |
) |
(15,372 |
) |
(682 |
) |
(3,089 |
) |
(9,927 |
) |
(266 |
) |
(248 |
) |
(1,272 |
) |
|
|
|
|
(211,433 |
) |
|
|
(79,208 |
) |
(840,475 |
) |
(3,272,686 |
) |
(800,940 |
) |
(10,357 |
) |
(117,864 |
) |
(75,446 |
) |
(7,534 |
) |
(8,606 |
) |
(41,317 |
) |
|
|
223,947 |
|
(5,030,486 |
) |
Other revenues (Pasep, Cofins) |
|
16,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,728 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational profit before Equity income and Financial revenue (expenses) |
|
(61,834 |
) |
1,111,964 |
|
1,065,215 |
|
181,346 |
|
39,888 |
|
44,468 |
|
14,318 |
|
21,262 |
|
12,288 |
|
53,221 |
|
|
|
|
|
2,482,136 |
|
Financial revenue (expenses) |
|
10,181 |
|
(226,526 |
) |
20,696 |
|
22,676 |
|
(8,084 |
) |
6,220 |
|
1,583 |
|
3,454 |
|
2,499 |
|
5,813 |
|
|
|
|
|
(161,488 |
) |
Operational profit (loss) |
|
(51,653 |
) |
885,438 |
|
1,085,911 |
|
204,022 |
|
31,804 |
|
50,688 |
|
15,901 |
|
24,716 |
|
14,787 |
|
59,034 |
|
|
|
|
|
2,320,648 |
|
Non-operational revenue (expenses) |
|
(5,763 |
) |
3,527 |
|
(25,949 |
) |
(4,900 |
) |
6 |
|
(4 |
) |
121 |
|
|
|
|
|
(290 |
) |
|
|
|
|
(33,252 |
) |
Net profit (loss) before income tax and Social Contribution |
|
(57,416 |
) |
888,965 |
|
1,059,962 |
|
199,122 |
|
31,810 |
|
50,684 |
|
16,022 |
|
24,716 |
|
14,787 |
|
58,744 |
|
|
|
|
|
2,287,396 |
|
Income tax and Social Contribution |
|
(73,291 |
) |
(248,022 |
) |
(305,992 |
) |
9,623 |
|
(10,061 |
) |
(16,163 |
) |
(4,941 |
) |
(8,384 |
) |
(1,837 |
) |
(6,781 |
) |
|
|
|
|
(665,849 |
) |
Profit shares - employees and managers |
|
(1,235 |
) |
(15,015 |
) |
(47,500 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,750 |
) |
Minority interests |
|
|
|
|
|
|
|
(88,200 |
) |
|
|
|
|
(839 |
) |
|
|
|
|
|
|
|
|
|
|
(89,039 |
) |
NET PROFIT FOR THE YEAR |
|
(131,942 |
) |
625,928 |
|
706,470 |
|
120,545 |
|
21,749 |
|
34,521 |
|
10,242 |
|
16,332 |
|
12,950 |
|
51,963 |
|
|
|
|
|
1,468,758 |
|
67
ECONOMIC FINANCIAL PERFORMANCE
Profit in the period
In January through September 2008, Cemig reported consolidated net profit of R$ 1,605,794, 9.33% higher than the consolidated net profit of R$ 1,468,758 reported for January through September 2007. This result is mainly due to the increase of 8.29% in net revenue and the positive change in financial revenue (expenses), partially offset by the increase of 9.48% in operational expenses. The line Financial revenue (expenses) changed from a net financial expense of R$ 161,488 in 2007 to net financial expense of R$ 17,784 in 2008.
It should be noted that the Company had a negative effect in its income statement of 2008 arising from the tariff review of Cemig Distribuição, the average impact of which on consumers tariffs was a reduction of 12.08%, as from April 8, 2008.
Ebitda (method of calculation not reviewed by external auditors).
Cemigs Ebitda in January through September 2008 was R$ 3,170,416, 3.36% higher than R$ 3,067,430 in the same period of the previous year. Adjusted for non-recurring items, it was 4.07% higher.
As part of the tariff review of Cemig Distribuição, Aneel included in the tariff to be applied as from April 8, 2008 certain financial items relating to previous business years which resulted in the recognition of regulatory assets and liabilities which will be received and/or discounted in the tariff to be received from consumers in the period April 8, 2008 to April 7, 2009. The impact on Ebitda of this non-recurring recognition of the financial items was R$ 58,533, as shown in this table:
EBITDA |
|
09/30/2008 |
|
09/30/2007 |
|
Change,% |
|
Net profit |
|
1,605,794 |
|
1,468,758 |
|
9.33 |
|
+ Provision for current and deferred income tax and Social Contribution |
|
834,692 |
|
665,849 |
|
25.36 |
|
+ Non-operational revenue (expenses) |
|
19,243 |
|
33,252 |
|
(42.13 |
) |
+ Financial revenues (expenses) |
|
17,784 |
|
161,488 |
|
(88.99 |
) |
+ Amortization and depreciation |
|
542,234 |
|
585,294 |
|
(7.36 |
) |
+ Profit shares |
|
65,683 |
|
63,750 |
|
3.03 |
|
+ Minority interests |
|
84,983 |
|
89,039 |
|
(4.56 |
) |
=EBITDA |
|
3,170,413 |
|
3,067,430 |
|
3.36 |
|
Non-recurring items: |
|
|
|
|
|
|
|
- Tariff review Net revenue |
|
(62,863 |
) |
|
|
|
|
+ Tariff review Operational expense |
|
4,330 |
|
|
|
|
|
+ Voluntary Dismissal Program (PPD) |
|
39,753 |
|
|
|
|
|
- Energy CVA |
|
|
|
(29,245 |
) |
|
|
- Reversal of provision for contingencies Cofins Light |
|
|
|
(40,750 |
) |
|
|
- Review of transmission revenue Homologatory Resolution 496 |
|
|
|
30,919 |
|
|
|
= ADJUSTED EBITDA |
|
3,151,633 |
|
3,028,354 |
|
4.07 |
|
68
The higher Ebitda in January through September 2008 (9M08) than in the same period of 2007 (9M07) is due mainly to net revenue of 8.29% higher, partially offset by operational costs and expenses (excluding the effects of depreciation and amortization expenses) 11.69% higher. The higher expenses in 2008 were reflected in Ebitda margin, which was 38.97% in 9M08, compared to 40.26% in 9M07.
Gross revenue from supply of electricity
Gross revenue from retail electricity sales was R$ 10,316,243 in January through September 2008, compared to R$ 9,785,218 in the first nine months of 2007 an increase of 5.43%.
This result was basically due to the following factors, in terms of sales to final consumers:
· Tariff adjustment in Cemig Distribuição, with average impact on consumer tariffs of 5.16%, from April 8, 2007 (full effect in 2008).
· Reduction of the tariff of Cemig Distribuição, averaging 12.08% across all classes of consumers, from April 8, 2008.
· 6.45% increase in volume of energy invoiced to final consumers (this excludes Cemigs own internal consumption).
· Recognition of non-recurring revenue relating to financial items of previous years that were included in the tariff of Cemig Distribuição, resulting in the constitution of regulatory assets in the gross amount of R$ 67,194.
Electricity sold to final consumers (MWh)
(Data not audited by
independent auditors)
|
|
MWh |
|
|
|
||
Consumption by consumer category |
|
09/30/08 |
|
09/30/07 |
|
Chg % |
|
Residential |
|
6,732,489 |
|
6,498,148 |
|
3.61 |
|
Industrial |
|
19,647,290 |
|
18,165,879 |
|
8.15 |
|
Commercial, services and others |
|
4,347,312 |
|
4,112,500 |
|
5.71 |
|
Rural |
|
1,679,417 |
|
1,568,252 |
|
7.09 |
|
Public authorities |
|
762,292 |
|
715,241 |
|
6.58 |
|
Public illumination |
|
914,760 |
|
911,782 |
|
0.33 |
|
Public service |
|
1,001,258 |
|
985,928 |
|
1.55 |
|
Total |
|
35,084,818 |
|
32,957,730 |
|
6.45 |
|
The volume of supply to the residential consumer category 3.61% higher mainly reflects the number of consumers invoiced being 3.35% higher, and the positive influence of economic variables, related to families consumption (improvement in the labor market, higher total real wages, ease of credit for individuals with lengthening of financing periods and growth of retail sales).
In the commercial consumer category, as well as the increase of 2.19% in the number of consumers, the better performance of retail commerce, accommodation and food service industries, communication services, financial institutions, health and wholesaling contributed to higher revenue in 9M08 than in 9M07.
69
In the industrial consumer category the better performance of industry resulted in consumption of the captive segment 10.9% higher. Also, an increase in captive supply to some partially free clients (hybrid clients) and the number of consumers 2.17% higher resulted in a higher quantity of electricity supplied to this consumer category and consequently higher revenue in 9M08.
The companys revenue from wholesale electricity sales to other concession holders was R$ 994,871 in January through September 2008, compared with R$ 882,404 in January through September 2007. This basically reflects the higher price of electricity, since volume sold was 15.32% lower, mainly because of the scarcity of electricity available, due to lower rainfall in 2008. The quantity of energy sold to other concession holders and under bilateral contracts was 8,419,530 MWh in January through September 2008, compared to 9,942,896 MWh in 9M07.
Revenue from use of the grid
The revenue from use of the grid was 9.13%, or R$ 130,363, higher (at R$ 1,557,916 in 2008, compared to R$ 1,427,553 in 2007).
This growth is basically due to increased revenue from the Tariff for Use of the Distribution System (TUSD) in Cemig Distribuição and Light, which was R$ 1,027,543, compared to R$ 961,839 in 2007, an increase of 6.83%. This revenue derives from fees charged to free consumers on energy sold by other agents in the electricity sector.
Also in the balance of this line are the revenues for use of the basic grid and the connection system, which were R$ 530,373 in 2008, compared to R$ 465,714 in 2007 i.e. 13.88% higher.
Main factors were:
· Accounting, by Cemig Geração e Transmissão, in June 2007, of a reduction in revenue for use of the network, in the amount of R$ 30,919, due to the revision of the amounts of permitted annual revenues linked to new transmission facilities that are part of the national grid and of the other transmission facilities, for holders of public electricity transmission concessions, in accordance with rules laid down by the regulator, Aneel.
· The increase in revenue permitted for the transmission segment of the market, in July 2008, of 11.80%, resulting from the adjustment of that annual revenue figure by application of the IGP-M inflation index accumulated over the 12 previous months.
· Startup of operations of expansion of the network, with consequent addition of revenue by the Regulator.
See Explanatory Note 24 to the Consolidated Quarterly Information.
Non-controllable costs
The differences between the sums of non-controllable costs (also referred to as CVA) used as a reference in the calculation of the tariff adjustment and the disbursements actually made are offset in the subsequent tariff adjustments, and are recorded in Current and Non-current assets as Prepaid expenses.
As from March 2008 the company began to receive, in the tariff, the amounts posted in assets under Portion A. Hence the portion of the non-controllable costs which were actually received in the tariff is transferred to Operational expenses, as shown in Explanatory Note 6, Item b.
70
Deductions from operational revenues
Deductions from operational revenues amounted to R$ 4,232,129 in 9M08, compared to R$ 4,149,123 in 9M07, an increase of 2.00%. The principal changes in these expenses are as follows:
Fuel Consumption Account CCC
The deduction from revenue relating to the CCC was R$ 293,518 in 9M08, compared to R$ 331,744 in 9M07, representing a reduction of 11.52%. This relates to the operational costs of thermal plants in the Brazilian interconnected and isolated systems, split pro rata among electricity concession holders by the Aneel Resolution. This is a non-controllable cost; the amount deducted from revenue is passed through to tariffs. This amount is charged to Free Consumers, on their invoice for use of the basic grid, and passed on to Eletrobrás, hence Cemig GT acts only as an agent to pass on this cost.
Energy Development Account CDE
The deduction from revenue relating to the CDE was R$ 293,883 in 9M08, compared to R$ 292,101 in 9M07, representing an increase of 0.61. The payments are specified by an Aneel Resolution. This is a non-controllable cost; the amount deducted from revenue is passed through to tariffs.
The other deductions from revenue refer to the taxes calculated based on a percentage of billing, thus their variations are directly proportional to the differences in revenue.
Operational costs and expenses (excluding financial revenue/expenses)
Operational costs and expenses (excluding Net financial revenue/expenses) in January through September 2008 totaled R$ 5,507,258, compared to R$ 5,030,486 in January through September 2007, an increase of 9.48%. This result arises mainly from the change in costs on purchase of electricity, personnel, post-employment benefits and Gas purchased for resale. Further information is given in Explanatory Note 27 to the Consolidated Quarterly Information.
The principal changes in expenses are:
Personnel expenses
Personnel expenses in 9M08 totaled R$ 822,972, 12.34% more than their total of R$ 732,573 in January through September 2007. This increase was basically due to the following factors:
· Wage increase of 5.00% given to the employees in November 2007.
· Provision for the new Voluntary Dismissal Program (PDD), in the amount of R$ 39,753, in 9M08.
· Lower transfer of costs from personnel expenses to works in progress (R$ 103,280 in 2008 vs. R$ 119,759 in 2007).
Energy purchased for resale
This is a non-controllable cost; the amount deducted from revenue is passed through to tariffs. Further information is given in Explanatory Note 27 to the Consolidated Quarterly Information.
Also note that part of the amounts received, monthly, by the company for amortization of Portion A result in posting of the corresponding amount in this line, which, for Cemig Distribuição, represented the amount of R$ 111,919. For further comments please see Explanatory Note 6.
71
Depreciation and amortization
The expense on depreciation and amortization was 7.36% lower, at R$ 542,234, in 9M08, compared to R$ 585,294 in 9M07. This is due to the depreciation on the Special Obligations, starting on April 8, 2008, the date of the second cycle of the tariff review, as explained in more detail in Explanatory note 32 to the Consolidated Quarterly Information.
Post-employment obligations
The expense on post-employment obligations in 9M08 was R$187.157, 100.79% higher than the expense of R$ 93,210 posted in January through September 2007. These expenses basically represent the interest applicable to Cemigs actuarial obligations, net of the investment yield expected from the assets of the plans, estimated by an external actuary. The higher expense in 2008 arises basically from the adjustment to the actuarial assumptions in December 2007, with reduction of the interest rates, which increased the value of the actuarial obligations.
Operational provisions
Operational provisions in January through September 175.570 totaled R$ 175,570, compared with R$ 210,438 in January through September 2007, 16.57% lower. This variation arises from the following factors:
· Lower provision for doubtful receivables (R$ 85,324 in 9M08 compared to R$ 115,424 in 9M07).
· Lower provision for labor-law contingencies (R $5,838 in 9M08 compared to R$ 36,032 in 9M07).
· Lower provision for administrative proceedings by Aneel, reflecting the amount of R$ 30,000, recorded in March 2007. The amount of this expense in 9M08 was R$ 5,989, which compares with R$ 32,812 in January through September 2007.
For more information please see Explanatory Notes 21 and 27 of the Consolidated Quarterly Information.
72
Charges for Use of the Basic Transmission Grid
The expense on charges for use of the transmission network in 9M08 was R$ 530,621, compared to R$ 494,263 in January through September 2007, an increase of 7.36%.
These charges are payable by distribution and generation agents for use of the facilities and components of the basic grid, and are set by Aneel resolution. This is a non-controllable cost, with the deduction from revenue recorded corresponding to the value effectively passed through to the tariff.
Gas purchased for resale
The cost of purchase of gas for resale was R$ 167,841 in 9M08, compared to R$ 101,154 in 9M07, i.e. 65.93% higher. The variation mainly reflected a higher quantity of gas purchased in 2008, which was a result of greater use of the thermal plants, Gasmigs clients, in 2008. In 9M08 the quantity of gas acquired was 57.05% higher: 665,407,918 m3, compared to 423,697,911 m3 in 9M07.
Financial revenue (expenses)
This line in 9M08 was a net financial expense of R$ 17,784 compared to a net financial expense of R$ 161,488 in the same period of 2007, a positive variation of R$ 143,704 between the two periods. The main factors in this financial result are:
· Revenue from cash investments R$ 57,775 higher due to the higher volume of cash invested in 2008.
· Revenue from consumer penalty payments for arrears on electricity bills was 37.39% higher in 9M08, at R$ 127,098, vs. R$ 92,506 in January through September 2007. As well as other delays in payments of electricity bills by clients, which had a significant impact on the change in this line, in the first half of 2008 the Company recognized revenue in the amount of R$ 10,516, relative to accounts received from major industrial consumers for consumption in prior years the principal amounts of which were considerably less than the amounts added as penalty payments for delay in settlement.
· Financial Revenue of R$ 82,702 in 2008 for the financial compensation paid by the stockholders of RME for Cemigs waiver of its option to purchase the generation assets of Light for a pre-agreed amount. See further details in Explanatory Note 28.
· Revenue from net monetary variation on the regulatory assets (CVA, deferred tariff adjustment and general agreement for the electricity sector ) 56,33% lower at R$ 160,371 in 2008, compared to R$ 367,263 in 2007). This variation arises from the following factors:
· The lower value of regulatory assets in 2008, due to amortization of the principal regulatory assets constituted.
· Accounting, in 2007, of additional financial revenue in the amount of R$ 99,833, arising from criteria for updating set by Aneel for the asset relating to transactions in Free Energy during the rationing period. This procedure had no impact on the financial result of 2007 due to the constitution of a provision for losses in the same amount. As a result of this provision made in 2007, the line Provision for Losses on Free Energy was 84.54% lower (R$ 24,173 in 2008 compared with R$ 156,385 in 2007).
· Revenue reported in 2008 of R$ 108,090 from the final court decision in favor of Light in an action challenging the application of PIS and Cofins taxation to financial revenue. Further information is given in Explanatory Note 21 to the Consolidated Quarterly Information.
73
· Lower expenses on the CPMF tax due to its being abolished.
· Net loss on FX variations in 9M08, net of offsetting effects of financial instruments, totaled R$ 53,080, in comparison to net loss of R$ 23,871 in January through September 2007, basically arising from loans and financings in foreign currency. This change mainly reflects the appreciation of the US dollar against the Real in 2008. In 9M08 the dollar appreciated by 8.07%, which compares with a depreciation of 13.99% during the same period of 2007. For part of the debt in foreign currency the Company made swap transactions substituting the Brazilian domestic CDI rate for the variation in the indexor of the contracts.
For a breakdown of financial revenues and expenses, see Explanatory Note 28 to the Consolidated Quarterly Information.
Income tax and Social Contribution; effective tax rate
Cemigs expenses on income tax and the Social Contribution in 9M08 totaled R$ 834,692, on profit of R$ 2,591,152, before tax effects, a percentage of 32.21%. Cemigs expenses on income tax and the Social Contribution in January through September 2007 totaled R$ 665,849, on profit of R$ 2,287,396, before tax effects, a percentage of 29.11%. These effective rates are compared with the nominal rates in Note 10 to the Consolidated Quarterly Information.
The amount of R$ 81,924 was recorded in June 2007 for extraordinary tax credits, recognized by Light, in relations to previous periods.
74
INCOME STATEMENTS FOR THE SECOND QUARTERS OF 2008 AND 2007
|
|
3Q08 |
|
3Q07 |
|
Change, |
|
OPERATIONAL REVENUE |
|
|
|
|
|
|
|
Gross revenue from supply of electricity |
|
3,415,253 |
|
3,441,038 |
|
(0.75 |
) |
Revenue from use of the grid |
|
544,058 |
|
474,451 |
|
14.67 |
|
Other operational revenues |
|
164,496 |
|
176,506 |
|
(6.80 |
) |
Gross operational revenue |
|
4,123,807 |
|
4,091,995 |
|
0.78 |
|
Deductions from operational revenues |
|
(1,368,973 |
) |
(1,427,004 |
) |
(4.07 |
) |
Net operational revenue |
|
2,754,834 |
|
2,664,991 |
|
3.37 |
|
|
|
|
|
|
|
|
|
OPERATIONAL COSTS AND EXPENSES |
|
|
|
|
|
|
|
Personnel, managers and board members |
|
(245,110 |
) |
(239,051 |
) |
2.53 |
|
Post-employment obligations |
|
(61,645 |
) |
(32,947 |
) |
87.10 |
|
Materials |
|
(22,075 |
) |
(22,641 |
) |
(2.50 |
) |
Raw materials |
|
(23,478 |
) |
(44,768 |
) |
(47.56 |
) |
Outsourced services |
|
(172,553 |
) |
(164,835 |
) |
4.68 |
|
Electricity purchased for resale |
|
(725,666 |
) |
(698,133 |
) |
3.94 |
|
Depreciation and amortization |
|
(170,378 |
) |
(206,562 |
) |
(17.52 |
) |
Financial compensation for use of water resources |
|
(33,561 |
) |
(29,774 |
) |
12.72 |
|
Operational provisions |
|
(51,873 |
) |
(53,880 |
) |
(3.72 |
) |
Charges for the use of the basic transmission grid |
|
(174,946 |
) |
(166,145 |
) |
5.30 |
|
Gas purchased for resale |
|
(57,339 |
) |
(38,973 |
) |
47.12 |
|
Other operational expenses, net |
|
(85,752 |
) |
(53,757 |
) |
59.52 |
|
|
|
(1,824,376 |
) |
(1,751,466 |
) |
4.16 |
|
OPERATIONAL PROFIT |
|
930,458 |
|
913,525 |
|
1.85 |
|
NET FINANCIAL REVENUE (EXPENSES) |
|
(122,947 |
) |
(38,313 |
) |
220.90 |
|
OPERATIONAL PROFIT |
|
807,511 |
|
875,212 |
|
(7.74 |
) |
NON-OPERATIONAL PROFIT (LOSS) |
|
(10,862 |
) |
(13,956 |
) |
(22.17 |
) |
Profit before income tax and Social Contribution |
|
796,649 |
|
861,256 |
|
(7.50 |
) |
Income tax and Social Contribution |
|
(300,144 |
) |
(603,055 |
) |
(50.23 |
) |
Deferred income tax and Social Contribution |
|
66,252 |
|
324,691 |
|
(79.60 |
) |
Profit shares |
|
(21,716 |
) |
(21,406 |
) |
1.45 |
|
Minority shares |
|
(24,804 |
) |
(14,357 |
) |
72.77 |
|
Net profit for the period |
|
516,237 |
|
547,129 |
|
(5.65 |
) |
75
Net profit for the quarter
In the third quarter of 2008 (3Q08) Cemig reported net profit of R$ 516,237, 5.65% lower than the net profit of R$ 547,129 reported for the third quarter of 2007 (3Q07). This is basically due to the result in Financial revenue (expenses) in 2008 net financial revenue of R$ 122,947, compared to net financial expense of R$ 38,313 in 2007.
Ebitda (method of calculation not reviewed by external auditors).
EBITDA - R$ 000 |
|
3Q08 |
|
3Q07 |
|
Chg% |
|
Net profit |
|
516,237 |
|
547,129 |
|
(5.65 |
) |
|
|
|
|
|
|
|
|
+ Income tax and Social Contribution |
|
233,892 |
|
278,364 |
|
(15.98 |
) |
+ Profit shares |
|
21,716 |
|
21,406 |
|
1.45 |
|
+ Non-operational revenue (expenses) |
|
10,862 |
|
13,956 |
|
(22.17 |
) |
- Financial revenue (expenses) |
|
122,947 |
|
38,313 |
|
220.90 |
|
+ Amortization and depreciation |
|
170,378 |
|
206,562 |
|
(17.52 |
) |
Minority interests |
|
24,804 |
|
14,357 |
|
72.77 |
|
Ebitda |
|
1,100,836 |
|
1,120,087 |
|
(1.72 |
) |
The lower Ebitda in 3Q08 than 3Q07 is mainly due to operational costs and expenses (excluding the effects of depreciation and amortization expenses) higher 7.06%, partially offset by net operational revenue 3.37% higher. The higher expenses in 3Q08 were reflected in Ebitda margin, which was 39.96% in 3Q08, compared to 42.03% in 3Q07.
76
Gross revenue from supply of electricity
|
|
MWh |
|
Change, |
|
R$ |
|
Change, |
|
||||
|
|
3Q08 |
|
3Q07 |
|
% |
|
3Q08 |
|
3Q07 |
|
% |
|
Residential |
|
2,234,575 |
|
2,093,084 |
|
6.76 |
|
978,993 |
|
1,079,747 |
|
(9.33 |
) |
Industrial |
|
7,155,562 |
|
6,327,700 |
|
13.08 |
|
1,024,790 |
|
906,683 |
|
13.03 |
|
Commercial, services and others |
|
1,406,091 |
|
1,297,498 |
|
8.37 |
|
581,374 |
|
598,878 |
|
(2.92 |
) |
Rural |
|
718,582 |
|
634,709 |
|
13.21 |
|
159,262 |
|
168,053 |
|
(5.23 |
) |
Public authorities |
|
251,697 |
|
231,092 |
|
8.92 |
|
103,337 |
|
96,444 |
|
7.15 |
|
Public illumination |
|
303,372 |
|
298,750 |
|
1.55 |
|
69,847 |
|
81,825 |
|
(14.64 |
) |
Public service |
|
316,634 |
|
335,388 |
|
(5.59 |
) |
88,985 |
|
97,374 |
|
(8.62 |
) |
Sub-total |
|
12,386,513 |
|
11,218,221 |
|
10.41 |
|
3,006,588 |
|
3,029,004 |
|
(0.74 |
) |
Own consumption |
|
12,444 |
|
12,435 |
|
0.07 |
|
|
|
|
|
|
|
Subvention for low-income consumers |
|
|
|
|
|
|
|
(6,493 |
) |
30,542 |
|
(121.26 |
) |
Retail supply not invoiced Regulatory Asset |
|
|
|
|
|
|
|
(38,807 |
) |
|
|
|
|
Retail supply not invoiced, net |
|
|
|
|
|
|
|
78,567 |
|
23,023 |
|
241.25 |
|
|
|
12,398,957 |
|
11,230,656 |
|
10.40 |
|
3,039,855 |
|
3,082,569 |
|
(1.39 |
) |
Supply to other concession holders |
|
2,856,010 |
|
3,539,804 |
|
(19.32 |
) |
432,298 |
|
338,827 |
|
27.59 |
|
Transactions in energy on the CCEE |
|
|
|
|
|
|
|
(56,900 |
) |
19,642 |
|
|
|
Total |
|
15,254,967 |
|
14,770,460 |
|
3.28 |
|
3,415,253 |
|
3,441,038 |
|
(0.75 |
) |
(*) Information not reviewed by our external auditors.
Gross revenue from electricity supply in 3Q08 was R$ 3,415,253, 0.75% less than in 3Q07 (R$ 3,441,038).
The main impacts on 2008 revenues arose from the following factors:
· Reduction of the tariff of Cemig Distribuição, averaging 12.08% across all classes of consumers, from April 8, 2008.
· Increase, averaging 5.16%, in consumer tariffs, from April 8, 2007 (full effect in 2008).
· 10.41% increase in volume of energy invoiced to final consumers (this excludes Cemigs own internal consumption).
Revenues from energy sold to other concession holders totaled R$ 375,398 in 3Q08, compared to R$ 358.469 in 3Q07 an increase of 4.72%. This is basically due to the higher average tariff, since the quantity of electricity traded was 19.32% lower (2,856,010 MWh in 3Q08, compared to 3,539,804 MWh in 3Q07).
Revenue from use of the grid
This refers to the TUSD, charged to free consumers on the energy sold and also to the revenue from use of the basic transmission grid of Cemig GT. This was 14.67% higher in 3Q08, at R$ 544,058, than in 3Q07 (R$ 474,451).
77
Non-controllable costs
The differences between the sums of non-controllable costs (also referred to as CVA), used as a reference in the calculation of the tariff adjustment, and the disbursements in fact made are compensated for in the subsequent tariff adjustments, and are recorded in Assets and Liabilities.
Deductions from operational revenues
|
|
3Q08 |
|
3Q07 |
|
Change, % |
|
ICMS TAX |
|
742,988 |
|
754,427 |
|
(1.52 |
) |
Cofins tax |
|
291,219 |
|
340,246 |
|
(14.41 |
) |
PIS and Pasep taxes |
|
56,780 |
|
72,411 |
|
(21.59 |
) |
ISS (value-added tax on services) |
|
1,154 |
|
244 |
|
372.95 |
|
|
|
1,092,141 |
|
1,167,328 |
|
(6.44 |
) |
|
|
|
|
|
|
|
|
RGR Global Reversion Reserve |
|
46,807 |
|
40,628 |
|
15.21 |
|
Energy Efficiency Program - PEE |
|
9,217 |
|
9,527 |
|
(3.25 |
) |
Energy Development Account CDE |
|
97,182 |
|
98,042 |
|
(0.88 |
) |
Fuel Consumption Account (CCC) |
|
106,035 |
|
87,148 |
|
21.67 |
|
Research and Development R&D |
|
7,022 |
|
7,132 |
|
(1.54 |
) |
National Scientific and Technological Development Fund (FNDCT) |
|
7,057 |
|
6,202 |
|
13.79 |
|
Energy System Expansion Research (EPE / Energy Ministry) |
|
3,522 |
|
3,767 |
|
(6.50 |
) |
Emergency Capacity Charge |
|
(10 |
) |
7,230 |
|
(100.14 |
) |
|
|
276,832 |
|
259,676 |
|
6.61 |
|
|
|
1,368,973 |
|
1,427,004 |
|
(4.07 |
) |
The principal changes in these expenses are as follows:
Fuel Consumption Account CCC
The deduction of revenue for the CCC was R$ 106,035 in 3Q08, 21.67% higher than in 3Q07 (R$ 87,148). This relates to the operational costs of thermal plants in the Brazilian interconnected and isolated systems, split pro rata among electricity concession holders by the Aneel Resolution. This is a non-controllable cost; the amount deducted from revenue is passed through to tariffs.
Energy Development Account CDE
The deduction from revenue for the CDE was R$ 97,182 in 3Q08, 0.88% lower than in 3Q07 (R$ 98,042). The payments are specified by an Aneel Resolution. This is a non-controllable cost; the amount deducted from revenue is passed through to tariffs.
The other deductions from revenue refer to the taxes calculated based on a percentage of billing, thus their variations are directly proportional to the differences in revenue.
78
Operational costs and expenses (excluding financial revenue/expenses)
Operational costs and expenses (excluding Financial revenue (expenses)) totaled R$ 1,824,376 in 3Q07, 4.16% lower than the R$ 1,751,466 reported for 3Q07.
The principal changes in expenses are:
Personnel expenses
The expense on personnel in 3Q08 was R$ 245,110, 2.53% higher than in 3Q07 (R$ 239,051). This reflects the salary adjustment of 5.00%, given to employees in November 2007, partially offset by the higher transfer of costs to works in progress (R$ 49,329 in 2008, and R$ 43,062 in 2007).
Energy purchased for resale
The expense on this account in the third quarter of 2008 was R$725.666, 3.94% higher than the figure of R$ 698,133 for this account in the third quarter of 2007. This is a non-controllable cost; the amount deducted from revenue is passed through to tariffs.
Depreciation and amortization
The expense on depreciation and amortization in 3Q08 was R$ 170,378, 17.52% lower than in 3Q07 (R$ 206,562), due to the depreciation of the Special Obligations as from April 8, 2008, the date of the second tariff review cycle, in accordance with the change in the accounting rule set by Aneel.
Post-employment obligations
The expense on post-employment obligations in 3Q08 was R$ 61,645, 87.10% less than the expense of R$ 32,947 in 3Q07. These expenses basically represent the interest applicable to Cemigs actuarial obligations, net of the investment yield expected from the assets of the plans, estimated by an external actuary. The higher expense in 2008 basically results from the adjustment in the actuarial assumptions in December 2007, with the reduction of interest rates, which increased the value of the actuarial obligations.
Operational provisions
Operational provisions were not significantly different between the two periods (R$ 51,873 in 3Q08, and R$ 53,880 in 3Q07). The main variations were in the provision for legal contingencies civil actions (a provision of R$ 8,467 in 3Q08, compared to a reversal of provision of R$ 8,982 in 3Q07), and in the provision for civil actions tariff increases (provision of R$ 4,809 in 3Q08, compared to a provision of R$ 19,227 in 3Q07).
79
Financial revenue (expenses)
|
|
3Q08 |
|
3Q07 |
|
Change, |
|
FINANCIAL REVENUES |
|
|
|
|
|
|
|
Revenue from cash investments |
|
79.137 |
|
48.223 |
|
64,11 |
|
Arrears penalty payments on electricity bills |
|
28.578 |
|
42.458 |
|
(32,69 |
) |
Interest and monetary variation on accounts receivable from the Minas |
|
|
|
|
|
|
|
Gerais state government State of Minas Gerais |
|
70.830 |
|
71.222 |
|
(0,55 |
) |
Monetary variation of CVA |
|
11.571 |
|
8.388 |
|
37,95 |
|
Monetary variation General Agreement for the Electricity Sector |
|
21.080 |
|
63.539 |
|
(66,82 |
) |
Monetary variation Deferred Tariff Adjustment |
|
14.372 |
|
43.477 |
|
(66,94 |
) |
FX variations |
|
(13.749 |
) |
40.461 |
|
(133,98 |
) |
Pasep and Cofins taxes on financial revenues |
|
(10.392 |
) |
13.372 |
|
(177,71 |
) |
Gains on financial instruments |
|
(4.812 |
) |
824 |
|
(683,98 |
) |
Adjustment to present value |
|
12.419 |
|
|
|
|
|
Others |
|
36.736 |
|
41.995 |
|
(12,52 |
) |
|
|
245.770 |
|
373.959 |
|
(34,28 |
) |
|
|
|
|
|
|
|
|
FINANCIAL EXPENSES |
|
|
|
|
|
|
|
Charges on loans and financings |
|
(245.599 |
) |
(241.516 |
) |
1,69 |
|
Monetary variation General Agreement for the Electricity Sector |
|
5.997 |
|
(17.153 |
) |
(134,96 |
) |
Monetary updating CCEE |
|
|
|
10.497 |
|
|
|
Monetary variation of CVA |
|
(7.900 |
) |
(7.470 |
) |
5,76 |
|
FX variations |
|
(55.482 |
) |
(14.043 |
) |
295,09 |
|
Monetary variation loans and financings |
|
(21.660 |
) |
(15.212 |
) |
42,39 |
|
CPMF TAX |
|
627 |
|
(20.916 |
) |
(103,00 |
) |
Provisions for losses in recovery of Extraordinary Tariff Recomposition amounts |
|
(789 |
) |
(19.456 |
) |
(95,94 |
) |
Extraordinary tariff and Free Energy - updating |
|
(18.233 |
) |
|
|
|
|
Adjustment to present value |
|
19.204 |
|
(43.022 |
) |
(144,64 |
) |
Losses on financial instruments |
|
(44.882 |
) |
(43.981 |
) |
2,05 |
|
Others |
|
(368.717 |
) |
(412.272 |
) |
(10,56 |
) |
|
|
(122.947 |
) |
(38.313 |
) |
220,90 |
|
There was a significant change in the result of Financial revenue (expenses) between the two periods. The main factors in this are:
· Revenue from cash investments R$ R$30,914 higher due to the higher volume of cash invested in 2008.
· Revenue from net monetary variation on the regulatory assets (CVA, deferred tariff adjustment and general agreement for the electricity sector ) 66.82% lower at R$ 45,120 in 3Q08, compared to R$ 101,278 in 3Q07). This variation is mainly due to the lower value of regulatory assets previously posted were amortized.
· Reduction of R$ 20,289 in the expense on the CPMF tax as a result of the tax being abolished.
· Net loss on FX variations in 3Q08, net of offsetting effects of financial instruments, totaled R$ 54,839, in comparison to net loss of R$ 15,780 in 3Q07, basically arising from loans and financings in foreign currency. This change mainly reflects the appreciation of the US dollar against the Real in 2008. In 3Q08 the dollar appreciated by 20.25%, which compares with a depreciation of 4.53% in 3Q07. For part of the debt in foreign currency the Company made swap transactions substituting the Brazilian domestic CDI rate for the variation in the indexor of the contracts.
80
Income tax and Social Contribution; effective tax rate
Cemigs expenses on income tax and the Social Contribution in 3Q08 totaled R$ 233,892 on profit of R$ 796,649 before tax effects, a percentage of 29.36%. Cemigs expenses on income tax and the Social Contribution in 2007 totaled R$ 278,364 on profit of R$861,256 before tax effects, a percentage of 32.32%.
81
OTHER INFORMATION THAT THE COMPANY BELIEVES TO BE MATERIAL
Information not reviewed by our external auditors.
Investor Relations
In the 9 months of 2008, through strategic actions aiming to enable investors and stockholders to have a correct valuation of our businesses and our prospects for growth and addition of value, we have increased Cemigs exposure to the Brazilian and global capital markets as a leading company in its industry.
We maintain a constant and proactive flow of communication with Cemigs investor market, reinforcing our credibility, seeking to increase interest in our securities and ensure that investors are satisfied with them.
Our results are published though video webcasts and conference calls, with simultaneous translation into English, at which members of the Executive Board are always present developing an increasingly transparent relationship, in line with the best corporate governance practices.
To serve our stockholders spread out over 42 countries, and facilitate optimum coverage of investors, Cemig was present in Brazil and worldwide at innumerable seminars, conferences and meetings with investors, congresses, and roadshows; and also held video and telephone conference calls with analysts, investors and other parties interested in the capital markets.
In May, for the 13th year running, we held our now traditional Cemig Meeting with the Capital Markets and Investors, together with Apimec, the Brazilian Capital Markets and Analysts Association, in the town of Araxá, Minas Gerais, where these professionals once again had the opportunity to interact with the companys directors and principal executives. The meeting included a technical visit to the Nova Ponte Hydroelectric Plant.
In these 9 months of 2008 the recognition of our policy of expanding Cemigs investor market and widening our stockholder base can be seen from the recommendations made for our securities, and from the 8% growth in our market capitalization which reached R$ 17.3 billion on September 30, the second highest in the Brazilian electricity sector.
Corporate governance
Our corporate governance model is based on principles of transparency, equity and the duty to report, focusing on clear definition of the roles and responsibilities of the Board of Directors and the Executive Board for formulation, approval and execution of policies and guidelines for managing the companys business.
We seek sustainable development of the company through equilibrium between the economic, financial, environmental and social aspects of our undertakings, aiming to improve the relationship with our stockholders, clients, and employees, the public at large and other stakeholders.
Cemigs preferred (PN) and common (ON) shares have been listed under Corporate Governance Level 1 on the São Paulo stock exchange since 2001 (tickers CMIG3 and CMIG4 respectively). This represents a guarantee to our stockholders of optimum reporting of information, and also that stockholdings are relatively widely dispersed. Because Cemig has ADRs (American Depository Receipts) listed on the New York Stock Exchange, representing preferred shares (with ticker CIG) and common shares (ticker CIG.C), it is also subject to the regulations of the US Securities and Exchange Commission (SEC) and the New York Stock Exchange Listed Companies Manual. Our preferred shares have been listed on the Latibex of the Madrid stock exchange (ticker: XCMIG) since 2002.
82
Our material procedures related to preparation of the Consolidated Financial Statements have been compliant since the end of 2006 with the requirements of Section 404 of the Sarbanes Oxley law of the US.
Our bylaws include targets of the Strategic Plan, and the dividend policy:
· a) to keep the companys consolidated indebtedness equal to or less than 2 (two) times Ebitda (earnings before interest, taxes, depreciation and amortization);
· to keep the consolidated ratio (Net debt) / (Net debt + Stockholders equity) equal to or less than 40%;
· consolidated funds in Current assets to be kept to a maximum of 5% of Ebitda;
· the consolidated amount of funds destined to capital expenditure in each business year to be limited to 40% of Ebitda;
· to invest only in distribution, generation and transmission projects which offer real minimum internal rates of return equal to or more than those specified in the companys Long-Term Strategic Plan, subject to the legal obligations;
· to limit the expenses of the subsidiary Cemig Distribuição S.A., and of any subsidiary which operates in distribution of electricity, to amounts not greater than the amounts recognized in the tariff adjustments and reviews.
The Board of Directors may authorize numbers in excess of these standards, in response to temporary needs, up to the following limits:
· consolidated debt: maximum 2.5 times Ebitda;
· consolidated ratio (Net debt) / (Net debt + Stockholders equity): maximum 50%; and
· consolidated funds in Current assets: maximum 10% of Ebitda.
The stockholders agreement signed between the government of Minas Gerais State and Southern Electric Brasil Participações Ltda (SEB) in 1997 has been suspended by the Brazilian judiciary. Appeals filed by SEB are before the federal courts.
83
Board of Directors
Meetings
Our Board of Directors has met 16 times in 2008, to make decisions on subjects including strategic planning, expansion, projects, acquisition of new assets, and various investments.
Membership, election and period of office
The current Board of Directors was elected on April 25, 2008, by the cumulative voting method, as specified by Article 141 of Law 6404 of December 15, 1976, as amended. Our Board of Directors is made up of 14 members, of whom eight are elected by the government of the State of Minas Gerais, five by the stockholder Southern Electric Brasil Participações Ltda. SEB, and one by the minority holders of preferred shares.
The periods of office of the present members of the Board of Directors expire at the Annual General Meeting of Stockholders to be held in 2009.
Principal responsibilities and attributions:
The Board of Directors has the following responsibilities and attributions, as well as those conferred on it by law:
· Decision, before signing, on any contract signed between Cemig and stockholders or their parent companies.
· Decision on any sale of goods, loans or financings, pledge of the companys property, plant or equipment, or guarantees to third parties or other legal acts or transactions, with value of R$ 5 million or more.
· Authorization for issuance of securities in the domestic or external market to raise funds.
· Approval of the Strategic Plan, and revisions of it, and of the Multi-year Strategic Implementation Plan and revisions of it, and the Annual Budget.
Since 2006 Cemig has had committees, made up of members of the Board of Directors, to carry out prior discussion and analysis on matters to be decided by the Board, as follows:
1. Board of Directors Support Committee;
2. Governance Committee;
3. Human Resources Committee;
4. Strategy Committee;
5. Finance Committee; and
6. Audit and Risks Committee.
Qualification and remuneration
The members of the Board of Directors have training and experience in a wide range of areas (business administration, engineering, law, diplomacy, etc.), and very broad experience in business management. Their remuneration is 20% of the average paid to our Directors, and does not include any share purchase options.
84
Information on the names of the members of the Board of Directors and their résumés is on our website at: www.cemig.com.br.
A list with the names of the members of the Board of Directors is on our website at: www.cemig.com.br.
Audit Committee
As well as the Brazilian Corporate Law, in relation to the requirements of the Sarbanes-Oxley law, to which we are subject due to our shares being registered with the US Securities and Exchange Commission (SEC), the capital markets regulator of the United states, we opted for the exemption allowed by the Exchange Act, rule 10-3A, and regulated by SEC release 82-1234, which accepts the activity of the Audit Board as an alternative to the Audit Committee specified by the Sarbanes-Oxley law.
The Executive Board
The Executive Board is made up of seven members whose individual functions are set by the companys bylaws. They are elected by the Board of Directors for periods of office of three years. They may be reelected; they may also be dismissed at any time by the Board of Directors.
Members are allowed also to carry out simultaneous non-remunerated roles in the management of wholly-owned subsidiaries, subsidiaries or affiliates of Cemig, on decision by the Boards of Directors of those companies, and they are also, obligatorily, members, with the same positions, of the Boards of Directors of Cemig Geração and Transmissão S.A. and Cemig Distribuição S.A.
The periods of office of the present Chief Officers expire at the first meeting of the Board of Directors following the Ordinary General Meeting of Stockholders of 2009.
The members of the Executive Board and their brief resumes are on our website: www.cemig.com.br.
The Directors have individual responsibilities established by the Board of Directors and the Bylaws, including:
· Current management of the companys business, complying with the bylaws, the Strategic Plan, the Multi-Year Strategic Implementation Plan, and the Annual Budget.
· Decision on any disposal of goods, loans or financings, pledge of any of the companys property, plant or equipment, guarantees to third parties, or other legal acts or transactions in amounts less than R$ 5 million;
The Executive Board normally meets weekly. It has held 47 meetings in 2008.
A list of the names and summary résumés of its members is available on our Internet page: www.cemig.com.br.
85
The Audit Board
Meetings
It has held 9 meetings so far in 2008.
Membership, election and period of office
We have a permanent Audit Board, established by the bylaws, made up of five sitting members and their respective substitute members. They are elected by the Annual General Meeting of Stockholders, for periods of office of one year, and may be reelected. They are:
· One member elected by the holders of the preferred shares.
· One member elected by holders of common shares, not belonging to the controlling stockholder group, representing at least 10% of the registered capital.
· Three members appointed by the majority stockholder.
The members of the Audit Board are listed on our website www.cemig.com.br.
Principal responsibilities and attributions:
As well as the attributions specified by Law 6404 of December 15, 1976, as amended, in relation to the Sarbanes-Oxley law to which we are subject due to our shares being registered with the Securities and Exchange Commission (SEC), the capital markets regulator of the United states we opted for the exemption allowed by Rule 10-3A of the Exchange Act, regulated by SEC Release 82-1234, which accepts the activity of the Audit Board as an alternative to the Audit Committee as defined by the Sarbanes-Oxley law.
Qualification and remuneration
The Audit Board is a multi-disciplinary body, made up of members with various competencies (accounting, economics, business administration, and others). Their remuneration is 10% of the average paid to the Directors.
The members of the Executive Board and their brief resumes are on our website: www.cemig.com.br.
The Sarbanes-Oxley Law
Cemig has obtained certification of its internal controls for mitigation of risks involved in the preparation and disclosure of the financial statements, in accordance with an opinion by the external auditors, Deloitte Touche Tohmatsu Auditores Independentes, issued in accordance with Section 404 of the Sarbanes-Oxley Law and the rules of the Public Company Accounting Oversight Board (PCAOB), which is a part of the annual 20-F report relating to the business year ending December 31, 2006, filed with the US Securities and Exchange Commission (SEC) on July 23, 2007.
86
A link was established between the potentially significant controls and accounting records in the financial statements for 2007, and the design of the key processes in controls for ensuring mitigation of the risks associated with the preparation and disclosure of the financial statements for the year ended December 31, 2007 was validated with our new external auditors, KPMG Auditores Independentes.
Management of corporate risks
Corporate risk management is a management tool that is an integral part of our corporate governance practices. For it to have maximum efficacy, and for it to be more easily included in the organizations culture, we aim to align it with the companys process of Strategic Planning which defines the strategic objectives of the companys business. Other instances of management that relate to corporate risk management include: The Corporate Governance Committee, Compliance with the Sarbanes Oxley Law, the Budget Prioritization Committee, Internal Auditing, the Energy Risks Management Committee, the Insurable Risks Committee, the Control and Management Committee.
Cemigs corporate risks management structure was put in place in 2003. The risks matrix was revised for the first time in 2004, and a second time in 2005-6, aiming to identify changes in relation to the level of performance expected for each process. The result has been improvement in the effectiveness of controls, commitment to implementation of the proposed mitigating action plans and, consequently, reduction of the impact and the probability of occurrence of innumerable risks.
The method for measurement of risks that Cemig has chosen is the ORCA method, which was put in place with the assistance of external consultants, based on four dimensions: objectives; risks; internal controls; and alignment.
To ensure safety and confidentiality of information, and speed in the process of periodic revision and review of the matrix of corporate risks, we use the SGIR (Integrated Risk Management System) application, which embodies the methodology referred to above. Cemig also has a site for employees to have access to information on the subject, which enables the risks identified by managers to be continuously and dynamically monitored.
Functional structure
The main determining factor for the option adopted for functional structure is decentralized management by Risk Managers. This expresses the corporative and matricial nature of the function, with monitoring centralized by the Corporate Risk Management Unit, which generates relevant information with a systemic view and meets the demands of the Corporate Risk Management Committee. The Committee analyzes and prioritizes the actions established by the Board of Directors and the Executive Board.
87
Challenges
The main challenges to be faced by corporate risk management in Cemig are:
· Improvement of the methodology of calculation of financial exposure risks, to provide the greatest possible objectivity for the assessments made by the management, offering senior management the maximum security in the process of taking decisions. The results expected are: improvement in the quality of the information related to the matrix, and guarantee of compliance with the directive guidelines that arise from the Corporate Risk Management Policy.
· Creation of standard reports, to meet the needs of various decision levels in the company.
Statement of Ethical Principles and Code of Professional Conduct
The approval by Cemigs Board of Directors in May 2004 of the Declaration of Ethical Principles and Code of Professional Conduct (www.cemig.infoinvest.com.br/CorporateGovernance/EthicalPrinciples), confirmed an important step in improving our internal system of corporate governance, and increasing our transparency. The Declaration is divided into 11 principles that reflect ethical conduct and values that are incorporated into our culture.
Cemigs Ethics Committee was created on August 12, 2004, to coordinate all actions relating to management of the Declaration of Ethical Principles and Code of Professional Conduct. This includes assessment and decision on any possible non-compliances with the document.
In December 2006 we created the Information Channel, to be used only by Cemig employees, and through it the Ethics Committee was then able to receive anonymous reports, via an open channel on our intranet the Anonymous Information Channel. Items reported here should include irregular practices contrary to the Companys interests, including: financial fraud, including adulteration, falsification or suppression of financial, tax or accounting documents; misappropriation of goods or funds; receipt of undue advantages by managers and employees; irregular contracting; and other practices considered to be illegal.
The Ethics Committee
This was created on August 12, 2004, with three sitting members and three replacement members, and is responsible for management (interpretation, publicizing, application and updating) of the Code of Professional Conduct.
It can receive and investigate any reports of violations of the ethical principles or rules of conduct, provided they are presented in a written document signed by the interested party. These should be sent to the address: CEMIG, Av. Barbacena 1200, SA/17°/B2, accompanied by indication of the means of proof (witnesses, documents or other sufficient and appropriate means). They can also be sent by email or telephone the address and phone number are well known to all the companys employees.
88
In December 2006 we put in place our Anonymous Information Channel, available on the corporate intranet, the purpose of which is to receive and process accusations of irregular practices, such as financial fraud, undue appropriation of assets, receipt of irregular advantages or illegal contracting. This channel is one more step for the company in the direction of improving transparency, correct behavior and the concept of corporate governance within Cemig. This new instrument of corporate governance improves the management of our employees and of our business and reaffirms our ethical principles.
The Statement of Ethical Principles and Code of Professional Conduct of Cemig is based on 11 Principles, which express the ethical conduct and values incorporated into its culture. It is available on our Internet page: http://cemig.infoinvest.com.br.
POSITION OF STOCKHOLDERS WITH MORE THAN 5% OF THE VOTING STOCK ON SEPTEMBER 30, 2008
|
|
COMMON |
|
|
|
PREFERRED |
|
|
|
TOTAL |
|
|
|
|
|
SHARES |
|
|
|
SHARES |
|
|
|
SHARES |
|
|
|
STOCKHOLDER |
|
(thousands) |
|
% |
|
(thousands) |
|
% |
|
(thousands) |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
State of Minas Gerais |
|
110.540.576 |
|
50,96 |
|
|
|
|
|
110.540.576 |
|
22,27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other entities of the state |
|
29.236 |
|
0,01 |
|
4.974.466 |
|
1,78 |
|
5.003.702 |
|
1,00 |
|
Total, controlling stockholder |
|
110.569.812 |
|
50,97 |
|
4.974.466 |
|
1,78 |
|
115.544.278 |
|
23,27 |
|
Southern Electric Brasil Participações Ltda. |
|
71.506.613 |
|
32,96 |
|
|
|
|
|
71.506.613 |
|
14,41 |
|
SHAREHOLDERS OF SOUTHERN ELECTRIC BRASIL PARTICIPAÇÕES LTDA. On September 30, 2008
Item |
|
Name |
|
Number of shares (Units) |
|
% |
|
1 |
|
Cayman Energy Traders |
|
321.480.876 |
|
91,75 |
|
2 |
|
524 Participações S.A. |
|
28.913.419 |
|
8,25 |
|
1 Non-Brazilian company
2 Listed company; Opportunity Alfa FIA Fund holds 99.99% of its registered capital.
89
SHARES OF THE CONTROLLING STOCKHOLDER, SENIOR MANAGEMENT AND MEMBERS OF THE AUDIT BOARD
|
|
09/30/2008 |
|
09/30/2007 |
|
||||
|
|
ON |
|
PN |
|
ON |
|
PN |
|
|
|
|
|
|
|
|
|
|
|
HOLDING COMPANY |
|
110.569.812 |
|
4.974.466 |
|
108.377.571 |
|
5.329.764 |
|
|
|
|
|
|
|
|
|
|
|
BOARD OF DIRECTORS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alexandre Heringer Lisboa |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
André Araújo Filho |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Andréa Leandro Silva |
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Antônio Adriano Silva |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Britaldo Pedrosa Soares |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Clarice Silva Assis |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Djalma Bastos de Morais |
|
|
|
40 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
Eduardo Lery Vieira |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Evandro Veiga Negrão de Lima |
|
6.120 |
|
|
|
5.999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fernando Henrique Schuffner Neto |
|
|
|
309 |
|
|
|
303 |
|
|
|
|
|
|
|
|
|
|
|
Francelino Pereira dos Santos |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Franklin Moreira Gonçalves |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Guilherme Horta Gonçalves Junior |
|
1 |
|
|
|
1 |
|
|
|
90
|
|
09/30/2008 |
|
09/30/2007 |
|
||||
|
|
ON |
|
PN |
|
ON |
|
PN |
|
|
|
|
|
|
|
|
|
|
|
Guy Maria Villela Paschoal |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Jeffery Atwood Safford |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
João Camilo Penna |
|
1 |
|
150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
José Castelo Branco da Cruz |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lauro Sergio Vasconcelos David |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Luiz Antônio Athayde Vasconcelos |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Marco Antônio Rodrigues da Cunha |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maria Amália Delfim de Melo Coutrim |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Maria Estela Kubitscheck Lopes |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Paulo Sérgio Machado Ribeiro |
|
71 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roberto Pinto Ferreira Mameri Abdenur |
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thomas Anthony Tribone |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wilton de Medeiros Daher |
|
1 |
|
|
|
2 |
|
|
|
91
|
|
STOCK POSITION |
|
||||||
|
|
09/30/2008 |
|
09/30/2007 |
|
||||
NAME |
|
ON |
|
PN |
|
ON |
|
PN |
|
|
|
|
|
|
|
|
|
|
|
EXECUTIVE BOARD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Djalma Bastos de Morais |
|
|
|
40 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
Bernardo Afonso Salomão de Alvarenga |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fernando Henrique Schuffner Neto |
|
|
|
309 |
|
|
|
303 |
|
|
|
|
|
|
|
|
|
|
|
Luiz Henrique de Castro Carvalho |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
José Carlos de Mattos |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luiz Fernando Rolla |
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Marco Antônio Rodrigues da Cunha |
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
AUDIT BOARD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aliomar Silva Lima |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ari Barcelos da Silva |
|
|
|
|
|
|
|
|
|
Aristóteles Luiz Menezes Vasconcellos |
|
|
|
|
|
|
|
|
|
Drummond |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benedito José Ferreira |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celene Carvalho de Jesus |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leonardo Guimarães Pinto |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luiz Guarita Neto |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Luiz Otávio Nunes West |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marcus Eolo de Lamounier Bicalho |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Thales de Souza Ramos Filho |
|
|
|
|
|
|
|
|
|
SHARES IN CIRCULATION
(EXCLUDING THOSE OWNED BY THE GOVERNMENT OF THE BRAZILIAN STATE OF MINAS GERAIS)(*)
|
|
COMMON |
|
|
|
|
|
|
|
TOTAL |
|
|
|
DATE |
|
SHARES |
|
% |
|
PREFERRED SHARES |
|
% |
|
SHARES |
|
% |
|
09/30/2008 |
|
106,376,485 |
|
49.04 |
|
279,165,731 |
|
99.92 |
|
385,542,216 |
|
77.68 |
|
09/30/2007 |
|
104,238,883 |
|
49.03 |
|
268,300,820 |
|
97.98 |
|
372,539,703 |
|
76.58 |
|
(*) Changes in numbers of shares arise from corporate action and/or events during 2008.
92
AUDITORS REPORT ON SPECIAL REVIEW
To
The Board of Directors
Companhia Energética de Minas Gerais - CEMIG
Belo Horizonte - MG
1. We have reviewed the Quarterly Financial Information ITR of Companhia Energética de Minas Gerais CEMIG (the Company) and the consolidated Quarterly Financial Information of the Company and its subsidiaries for the quarter ended September 30, 2008, comprising the balance sheet, the statements of income and of cash flows, the management report and explanatory notes, which are the responsibility of its management.
2. Our review was conducted in accordance with the specific rules set forth by the IBRACON The Brazilian Institute of Independent Auditors, in conjunction with the Federal Accounting Council CFC, and consisted mainly of the following: (a) inquiries and discussions with the persons responsible for the Accounting, Finance and Operational areas of the company and its subsidiaries as to the main criteria adopted in the preparation of the Quarterly Financial Information ITR; and (b) reviewing information and subsequent events that have or may have relevant effects on the financial position and operations of the Company and its subsidiaries.
3. Based on our review, we are not aware of any material modification that should be made in accounting information included in the Quarterly Financial Information ITR described above, for it to be in accordance with the rules issued by the Brazilian Securities Commission (CVM), applicable to the preparation of the Quarterly Financial Information ITR, including the Instruction CVM Nº 469/08.
4. As mentioned in Note 2 to the financial information, on December 28, 2007 Law N° 11,638 was enacted, and effective from January 1, 2008. This Law modified, amended and introduced new rules to the existing Corporate Law (Law N° 6,404/76) and resulted in changes to certain accounting practices currently adopted in Brazil. Despite the fact that the new Law is already in force, some changes required depend on the issuance of further normatization by local regulators, in order for them to be fully adopted by the companies. Therefore, in this transition phase, through the Instruction CVM Nº 469/08, the Brazilian Securities Commission (CVM) has given the option to the non-application of all the rules of Law N° 11,638/07 in the preparation of Quarterly Financial Information ITR. As a consequence, the accounting information included in the Quarterly Financial Information ITR for the quarter ended September 30, 2008, were prepared in accordance with the specific rules set forth by the CVM and does not contemplate all changes to the accounting practices introduced by Law N° 11,638/07.
93
5. As described in Note 31 to the financial information, as a result of the second periodic tariff review of the subsidiary Cemig Distribuição S.A., anticipated in the concession contracts, Aneel published, as provisional, the tariff repositioning of Cemig Distribuição S .A. in - 12.24% to be applied in the period as from April 8, 2008. The applicable effects regarding this provisional tariff repositioning were included in the Quarterly Financial Information ITR for the quarter ended September 30, 2008, as described in mentioned Note. Therefore, the possible effects as a result of the ultimate review, if any, will be reflected in the financial position of the Company and the subsidiary in subsequent periods.
6. As described in Notes 7, 16 and 21 to the financial information, Companhia Energética de Minas Gerais CEMIG and its subsidiaries have assets and liabilities recorded in relation to transactions for the sale and purchase of energy and other transactions on the Electricity Trading Chamber (CCEE) (previously called MAE). These amounts were recorded on the basis of calculations prepared and published by the CCEE for transactions carried out to September 30, 2008, and may be changed as a result of decisions in current Court Proceedings brought by companies in the sector, in relation to the interpretation of the rules of the wholesale energy market in effect at the moment in which referred transactions are realized.
November 10, 2008
Original report in Portuguese signed by
KPMG Auditores Independentes
CRC SP014428/O-6-F-MG
Marco Túlio Fernandes Ferreira
Accountant CRCMG058176/O-0
94
96
Djalma Bastos de Morais, Cemigs Chief Executive Officer, comments on the 3Q08 results:
Cemigs exceptional results in the third quarter of 2008 reflect the sucess of the companys Longterm Strategic Plan and the strategy linked to it, which by focusing on the long-term gives Cemig a solid position, with consistent results, reaffirming its position of leadership in Brazil.
In spite of the recent changes in the macroeconomic scenario, we will maintain our economic and financial planning unchanged, including investments, amortizations, and our dividend payment policy. This comfortable situation is the result of a conjunction of strategies, that range from maintaining a balanced portfolio of businesses to financial discipline, including the sale of electricity in the open market which has helped to mitigate the effect of the recent rate review of the distribution company.
With the investments currently in progress we will grow, in generation, distribution and transmission of electricity, and in distribution of natural gas, and we will also be attentive to all the opportunities for acquisition with profitability that can add value to our business. We continue to do our homework, growing in all the sectors in a balanced manner, and with focus on operational excellence, mitigating risks and taking advantage of all the synergies that an integrated company on Cemigs scale offers.
The results we present today show that we are on the right path, and that the decisions that we took in recent years are constantly adding value to our business, making Cemig every day a stronger and more solid company, with efficient business management.
Luiz Fernando Rolla, Cemigs Chief Officer for Finance, Investor Relations and Control of Holdings, says:
In the third quarter we continued to generate consistent, robust cash flow as a result of our operations which seek, incessantly and continuously, to add value to our businesses.
97
Our Ebitda has reached the R$ 1.1 billion mark and our Ebitda margin has reached 40% benefiting from our policy of maintenance of high levels of operational efficiency.
This new level of cash flow is in line with the figures estimated in our financial projections and in our Strategic Plan, and reflects the correctness of a strategy of growth via acquisitions and new projects, within the process of consolidation of the sector. In the last 12 months our Ebitda is now higher than R$ 4.2 billion, which is a very good illustration of how solid and consistent our results are.
The impact on our income of the rate review of Cemig Distribuição is mitigated by our portfolio of businesses, since the Cemig Group is made up of 50 companies, and 10 consortia, with operations that have mutual synergy and are increasingly profitable, in a position of low risk and greater stability of results in the long term.
Our financial discipline and our business strategy have positioned Cemig on a very comfortable level, which enables us to be flexible in our financial management, enabling us to adapt ourselves better to a new macroeconomic reality.
Our solid cash position makes it possible to execute our Strategic plan, ensuring continuation of our dividend policy and effective debt management, while at the same time maintaining our planned investments, including those associated with acquisition opportunities.
The excellent results that we are presenting today show that we continue to add value, in a continuous and sustainable manner, for all our stockholders and stakeholders.
The rest of this release gives the highlights of our third quarter financial figures.
98
(In thousands of R$, unless noted otherwise)
· Highlights of Third Quarter 2008
· Ebitda: R$ 1.101 billion;
· Net income: R$ 516 million;
· Net sales revenue: R$ 2.8 billion;
· Record quarterly sales: 15,255 GWh
· Valorization of our shares:
· Cmig 4: +24.2% in 2008 (up to September), reflects market recognition
99
· Economic summary
|
|
|
|
R$ million |
|
||
|
|
3Q 2008 |
|
3Q 2007 |
|
Change, |
|
|
|
|
|
|
|
|
|
Energy sold, GWh* |
|
15,255 |
|
14,770 |
|
3.28 |
|
|
|
|
|
|
|
|
|
Gross revenue |
|
4,124 |
|
4,198 |
|
-1.77 |
|
|
|
|
|
|
|
|
|
Net sales revenue |
|
2,755 |
|
2,665 |
|
+3.37 |
|
|
|
|
|
|
|
|
|
EBITDA |
|
1,101 |
|
1,120 |
|
-1.72 |
|
|
|
|
|
|
|
|
|
Net income |
|
516 |
|
547 |
|
-5.65 |
|
* Includes figures for Light S.A.
· Gross revenue from supply of electricity
Cemigs total gross revenue from sales of electricity in the third quarter of 2008 (3Q08) was R$ 3,415,253, 0.75% less than in the third quarter of 2007 (3Q07) (R$ 3,441,038).
The main impacts on 2008 revenues came from these factors:
· Reduction in the tariff of Cemig Distribuição, resulting in an average impact across all consumer tariffs of a reduction of 12.08%, from April 8, 2008.
· Increase in consumer tariffs averaging 5.16%, from April 8, 2007 (full effect in 2008).
· Volume of energy invoiced to final consumers 10.41% higher (this excludes Cemigs own internal consumption).
Revenues from energy sold to other concession holders totaled R$ 375,398 in 3Q08, 4.72% more than in 3Q07 (R$ 358,469). This reflects the increase in the
100
average tariff, since the quantity of electricity sold was 19.32% lower in 3Q08, at 2,856,010 MWh, than in 3Q07 (3,539,804 MWh).
Participation by classes in captive market (Cemig D)
· In the same quarter last year, participation in the industrial sector rose 3%, reaching 26%
· Customer base demonstrates a balanced participation of various classes
101
Participation (%) by classes including transportation to free customers
· Cemig D is the largest distributor in energy transported on Brazil
· Growth of 6% in volume of energy distributed in the 3Q 2008, totaling 0.363 GWh
102
|
|
MWh (*) |
|
Change, |
|
R$ |
|
Change, |
|
||||
|
|
3Q08 |
|
3Q07 |
|
% |
|
3Q08 |
|
3Q07 |
|
% |
|
Residential |
|
2,234,575 |
|
2,093,084 |
|
6.76 |
|
978,993 |
|
1,079,747 |
|
(9.33 |
) |
Industrial |
|
7,155,562 |
|
6,327,700 |
|
13.08 |
|
1,024,790 |
|
906,683 |
|
13.03 |
|
Commercial, services and others |
|
1,406,091 |
|
1,297,498 |
|
8.37 |
|
581,374 |
|
598,878 |
|
(2.92 |
) |
Rural |
|
718,582 |
|
634,709 |
|
13.21 |
|
159,262 |
|
168,053 |
|
(5.23 |
) |
Public authorities |
|
251,697 |
|
231,092 |
|
8.92 |
|
103,337 |
|
96,444 |
|
7.15 |
|
Public illumination |
|
303,372 |
|
298,750 |
|
1.55 |
|
69,847 |
|
81,825 |
|
(14.64 |
) |
Public service |
|
316,634 |
|
335,388 |
|
(5.59 |
) |
88,985 |
|
97,374 |
|
(8.62 |
) |
Sub-total |
|
12,386,513 |
|
11,218,221 |
|
10.41 |
|
3,006,588 |
|
3,029,004 |
|
(0.74 |
) |
Own consumption |
|
12,444 |
|
12,435 |
|
0.07 |
|
|
|
|
|
|
|
Subsidy for low-income consumers |
|
|
|
|
|
|
|
(6,493 |
) |
30,542 |
|
(121.26 |
) |
Uninvoiced supply Regulatory asset |
|
|
|
|
|
|
|
(38,807 |
) |
|
|
|
|
Supply not invoiced, net |
|
|
|
|
|
|
|
78,567 |
|
23,023 |
|
241.25 |
|
|
|
12,398,957 |
|
11,230,656 |
|
10.40 |
|
3,039,855 |
|
3,082,569 |
|
(1.39 |
) |
Supply to other concession holders |
|
2,856,010 |
|
3,539,804 |
|
(19.32 |
) |
432,298 |
|
338,827 |
|
27.59 |
|
Transactions in energy on the CCEE |
|
|
|
|
|
|
|
(56,900 |
) |
19,642 |
|
|
|
Total |
|
15,254,967 |
|
14,770,460 |
|
3.28 |
|
3,415,253 |
|
3,441,038 |
|
(0.75 |
) |
(*) Information in MWH not reviewed by our external auditors.
· Revenue for use of the network
This refers to the TUSD, charged to Free Consumers, on energy sold, and also from the revenue for use of Cemig GTs own basic transmission grid. It was 14.67% higher in 3Q08, at R$ 544,058, than in 3Q07 (R$ 474,451).
· EBITDA
The reduction in EBITDA in the third quarter of 2008 compared to the same period of 2007 is due primarily to an increase of 7.06% in operating expenditure (excluding the effects of depreciation and amortization), partially offset by an increase of 3.37% in net operating revenue. Due to the reduction of EBITDA, the margin of EBITDA reduced from 42.03% in 2007 to 39.96% in 2008
103
(Method of calculation not reviewed by our external auditors).
EBITDA - R$ 000 |
|
3Q08 |
|
3Q07 |
|
Change,% |
|
Net income |
|
516,237 |
|
547,129 |
|
(5.65 |
) |
+ Income tax and Social Contribution |
|
233,892 |
|
278,364 |
|
(15.98 |
) |
+ Profit shares |
|
21,716 |
|
21,406 |
|
1.45 |
|
+ Non-operational revenue (expenses) |
|
10,862 |
|
13,956 |
|
(22.17 |
) |
- Financial revenue (expenses) |
|
122,947 |
|
38,313 |
|
220.90 |
|
+ Amortization and depreciation |
|
170,378 |
|
206,562 |
|
(17.52 |
) |
Minority interests |
|
24,804 |
|
14,357 |
|
72.77 |
|
EBITDA |
|
1,100,836 |
|
1,120,087 |
|
(1.72 |
) |
· Net income
Cemig reports net income of R$ 526,237 for 3Q08, 5.65% lower than the net income of R$ 547,129 reported for 3Q07. This basically reflects Net financial expenses in 3Q08 of R$ 112,946, which compares with Net financial expenses in 3Q07 of R$ 38,313.
· Capital expenditure (R$million)
Business |
|
2006 |
|
2007 |
|
Up to |
|
2008 |
|
CEMIG Generation and Transmission |
|
156 |
|
315 |
|
116 |
|
883 |
|
Generation |
|
98 |
|
281 |
|
106 |
|
266 |
|
Transmission - Basic Network |
|
58 |
|
34 |
|
10 |
|
617 |
|
CEMIG Distribution |
|
1,238 |
|
601 |
|
506 |
|
1,119 |
|
Subtransmission |
|
83 |
|
67 |
|
120 |
|
402 |
|
Distribution |
|
1,155 |
|
534 |
|
386 |
|
717 |
|
Expansion & reinforcement of existing nets. |
|
226 |
|
310 |
|
175 |
|
382 |
|
Luz para Todos (I and II) |
|
884 |
|
124 |
|
157 |
|
194 |
|
Others |
|
45 |
|
100 |
|
54 |
|
141 |
|
CEMIG Holding |
|
558 |
|
10 |
|
18 |
|
137 |
|
Capital contributions |
|
33 |
|
6 |
|
15 |
|
131 |
|
Others |
|
1 |
|
4 |
|
3 |
|
6 |
|
RME Amount 25% - Light Acquisition |
|
175 |
|
|
|
|
|
|
|
Acquisition of Trans. Companies - TBE |
|
349 |
|
|
|
|
|
|
|
Total Investments |
|
715 |
|
926 |
|
640 |
|
1,021 |
|
(*) Estimated amounts according to company planning for the 2007/2011 cycle
104
· Non-controllable costs
The differences between the sums of non-controllable costs (also referred to as CVA), used as a reference in the calculation of the tariff adjustment, and the disbursements actually made are offset in the subsequent tariff adjustments, and are registered in Current assets and Non-current assets.
Deductions from operational revenues (R$ 000)
|
|
3Q08 |
|
3Q07 |
|
Change,% |
|
ICMS tax |
|
742,988 |
|
754,427 |
|
(1.52 |
) |
Cofins tax |
|
291,219 |
|
340,246 |
|
(14.41 |
) |
PIS and Pasep taxes |
|
56,780 |
|
72,411 |
|
(21.59 |
) |
ISS Value-added tax on services |
|
1,154 |
|
244 |
|
372.95 |
|
|
|
1,092,141 |
|
1,167,328 |
|
(6.44 |
) |
|
|
|
|
|
|
|
|
RGR Global Reversion Reserve |
|
46,807 |
|
40,628 |
|
15.21 |
|
Energy Efficiency Program PEE |
|
9,217 |
|
9,527 |
|
(3.25 |
) |
Energy Development Account CDE |
|
97,182 |
|
98,042 |
|
(0.88 |
) |
Fuel Consumption Account CCC |
|
106,035 |
|
87,148 |
|
21.67 |
|
Research and Development R&D |
|
7,022 |
|
7,132 |
|
(1.54 |
) |
National Scientific and Technological Development Fund FNDCT |
|
7,057 |
|
6,202 |
|
13.79 |
|
Energy System Expansion Research (EPE / Energy Ministry) |
|
3,522 |
|
3,767 |
|
(6.50 |
) |
Emergency Capacity Charge |
|
(10 |
) |
7,230 |
|
(100.14 |
) |
|
|
276,832 |
|
259,676 |
|
6.61 |
|
|
|
1,368,973 |
|
1,427,004 |
|
(4.07 |
) |
The main differences in deductions from revenue are:
Fuel Consumption Account CCC
The deduction from revenue for the CCC in 3Q08 was R$ 106,035, 21.67% higher than in 3Q07 (R$ 87,148). The CCC reflects the costs of operation of the thermal plants in the national grid and the isolated systems, shared between the electricity concessions through an Aneel Resolution. This is a non-controllable cost; the amount deducted from revenue is passed through rates.
105
Energy Development Account CDE
The deduction from revenue for the CDE in 3Q08 was R$ 97,182, compared to R$ 98,042 in 3Q07, representing an increase of 0.88%. The payments are specified by an Aneel Resolution. This is a non-controllable cost; the amount deducted from revenue is passed through to rates.
The other deductions from revenue are for taxes calculated as a percentage of billing, and their variations thus substantially arise from the changes in revenue.
· Operational costs and expenses (excluding financial revenue/expenses)
Operational costs and expenses (excluding Financial revenue (expenses)) totaled R$ 1,824,376 in 3Q08, 1.80% lower than the R$ 1,857,776 reported for 3Q07.
The main year-on-year variations in expenses are :
Personnel expenses
Personnel expenses in 3Q08 were R$ 245,110, 2.53% higher than in 3Q07 (R$ 239,051). This reflects the salary increase of 5.00% given to employees in November 2007, partially offset by the higher transfer of personnel costs to Works in progress (R$ 49,329 in 3Q08, vs. R$ 43,062 in 3Q07).
Energy purchased for resale
The expense on this account in 3Q08 was R$ 725,666, 3.94% higher than the figure of R$ 698,133 for 3Q07. This is a non-controllable cost; the amount deducted from revenue is passed through to rates.
106
Depreciation and amortization
The expense on depreciation and amortization in 3Q08 was R$ 170,378, 17.52% lower than the figure of R$ 206,562 for 3Q07. This reflects depreciation in the item Special Obligations, as from April 8, 2008, the date of the second cyclical tariff review, in accordance with a change made by Aneel to the accounting rules.
Post-employment obligations
Expenses on post-employment obligations, at R$ 61,645 in 3Q08, were 87.10% higher than in 3Q07 (R$ 32,947). These expenses basically represent the interest applicable to Cemigs actuarial obligations, net of the investment yield expected from the assets of the plans, estimated by an external actuary. The higher expense, year-on-year, reflects the downward adjustment made in December 2007 to actuarial assumptions for interest rates, increasing the values of actuarial obligations.
Operational provisions
Operational provisions were not significantly different between the two periods (R$ 51,873 in 3Q08, and R$ 53,880 in 3Q07). The main variations were in Provision for legal contingencies Civil actions (a provision of R$ 8,467 in 3Q08, compared to a reversal of provision of R$ 8,982 in 3Q07), and in Provision for civil actions Tariff increases (provision of R$ 4,809 in 3Q08, compared to a provision of R$ 19,227 in 3Q07).
107
· Financial revenues (expenses)
|
|
3Q08 |
|
3Q07 |
|
Change, |
|
FINANCIAL REVENUES |
|
|
|
|
|
|
|
Revenue from cash investments |
|
79.137 |
|
48,223 |
|
64.11 |
|
Arrears penalty payments on electricity bills |
|
28,578 |
|
42,458 |
|
(32.69 |
) |
Interest and monetary variation on accounts receivable from the Minas |
|
|
|
|
|
|
|
Gerais state government State of Minas Gerais |
|
70,830 |
|
71,222 |
|
(0.55 |
) |
Monetary variation of CVA |
|
11,571 |
|
8,388 |
|
37.95 |
|
Monetary variation General Agreement for the Electricity Sector |
|
21,080 |
|
63,539 |
|
(66.82 |
) |
Monetary variation Deferred Tariff Adjustment |
|
14,372 |
|
43,477 |
|
(66.94 |
) |
FX variations |
|
(13,749 |
) |
40,461 |
|
(133.98 |
) |
Pasep and Cofins taxes on financial revenues |
|
(10,392 |
) |
13,372 |
|
(177.71 |
) |
Gains on financial instruments |
|
(4,812 |
) |
824 |
|
(683.98 |
) |
Adjustment to present value |
|
12,419 |
|
|
|
|
|
Others |
|
36,736 |
|
41,995 |
|
(12.52 |
) |
|
|
245,770 |
|
373,959 |
|
(34.28 |
) |
|
|
|
|
|
|
|
|
FINANCIAL EXPENSES |
|
|
|
|
|
|
|
Charges on loans and financings |
|
(245,599 |
) |
(241,516 |
) |
1.69 |
|
Monetary variation General Agreement for the Electricity Sector |
|
5,997 |
|
(17,153 |
) |
(134.96 |
) |
Monetary updating CCEE |
|
|
|
10,497 |
|
|
|
Monetary variation of CVA |
|
(7,900 |
) |
(7,470 |
) |
5.76 |
|
FX variations |
|
(55,482 |
) |
(14,043 |
) |
295.09 |
|
Monetary variation loans and financings |
|
(21,660 |
) |
(15,212 |
) |
42.39 |
|
CPMF TAX |
|
627 |
|
(20,916 |
) |
(103.00 |
) |
Provisions for losses in recovery of Extraordinary Tariff Recomposition amounts |
|
(789 |
) |
(19,456 |
) |
(95.94 |
) |
Extraordinary tariff and Free Energy - updating |
|
(18,233 |
) |
|
|
|
|
Adjustment to present value |
|
19,204 |
|
(43,022 |
) |
(144.64 |
) |
Losses on financial instruments |
|
(44,882 |
) |
(43,981 |
) |
2.05 |
|
Others |
|
(368,717 |
) |
(412,272 |
) |
(10.56 |
) |
|
|
(122,947 |
) |
(38,313 |
) |
(220.90 |
) |
Financial revenue (expenses) was significantly different between the two periods. The main factors are:
· Revenue from cash investments R$ 30,914 higher due to the higher volume of cash invested in 2008.
· Reduction of 66.82% in net income to regulatory assets (CVA, Deferred Tariff Adjustment and the General Agreement of the Electric Sector). In the third quarter 2008 revenue was R$ 45,120 compared to R$ 101,278 in the third quarter of 2007. This variation arises mainly from lower value of regulatory assets in 2008 in order to recoup the principal assets consist regulatory
· Expense on the CPMF tax R$ 20,289 lower, due to that tax being abolished during the intervening year.
108
· Net loss with exchange rate changes, net of compensation effects compensation from financial instruments in 3Q2008, the amount of R$ 54,839 compared to a net loss of R$ 15,780 in the third quarter of 2007, resulted mainly from loans and financing in foreign currency . This variation is mainly due to high appreciation of the dollar in the third quarter of 2008. In the third quarter of 2008 the dollar had an increase of 20.25% compared to a reduction of 4.53% in the third quarter of 2007. For part of the debt in foreign currency the Company made swap operations with the replacement of change in the crawler of contracts, from foreign currency for the CDI.
· Income tax and Social Contribution
Cemigs expenses on income tax and the Social Contribution in 3Q08 totaled R$ 233,892, on income of R$ 796,649, before tax effects, a percentage of 29.36%. Cemigs expenses on income tax and the Social Contribution in 3Q08 totaled R$ 278,364, on income of R$861,256, before tax effects, a percentage of 32.32%.
· Disclaimer
Some statements and assumptions in this document are projections based on the viewpoint and assumptions of management and involve risks and uncertainties both known and unknown. Future outcomes may differ materially from those expressed or implicit in such statements.
|
Contact: |
Investor Relations |
|
|
ri@cemig.com.br |
|
|
Tel. +55-31-3506-5024 |
|
|
Fax +55-31-3506-5026 |
109
CEMIG GT Tables I to III
Chart I
Operating Revenues (consolidated) - CEMIG GT
Values in million of Reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Sales to end consumers |
|
523 |
|
455 |
|
1,407 |
|
448 |
|
1,214 |
|
1,663 |
|
Supply |
|
339 |
|
294 |
|
925 |
|
328 |
|
845 |
|
1,120 |
|
Revenues from Trans. Network + Transactions in the CCEE |
|
159 |
|
153 |
|
462 |
|
151 |
|
406 |
|
550 |
|
Others |
|
8 |
|
8 |
|
23 |
|
27 |
|
36 |
|
41 |
|
Subtotal |
|
1,029 |
|
910 |
|
2,817 |
|
954 |
|
2,501 |
|
3,374 |
|
Deductions |
|
(222 |
) |
(210 |
) |
(627 |
) |
(210 |
) |
(549 |
) |
(708 |
) |
Net Revenues |
|
807 |
|
700 |
|
2,190 |
|
744 |
|
1,952 |
|
2,666 |
|
Chart II
Operating Expenses (consolidated) - CEMIG GT
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Personnel/Administrators/Councillors |
|
57 |
|
70 |
|
191 |
|
59 |
|
173 |
|
228 |
|
Depreciation and Amortization |
|
56 |
|
55 |
|
167 |
|
56 |
|
167 |
|
223 |
|
Charges for Use of Basic Transmission Network |
|
72 |
|
65 |
|
201 |
|
64 |
|
189 |
|
257 |
|
Contracted Services |
|
26 |
|
26 |
|
69 |
|
22 |
|
64 |
|
96 |
|
Forluz Post-Retirement Employee Benefits |
|
12 |
|
12 |
|
36 |
|
6 |
|
17 |
|
23 |
|
Materials |
|
4 |
|
4 |
|
11 |
|
4 |
|
11 |
|
18 |
|
Royalties |
|
33 |
|
31 |
|
95 |
|
31 |
|
99 |
|
130 |
|
Operating Provisions |
|
|
|
|
|
(1 |
) |
|
|
5 |
|
6 |
|
Other Expenses |
|
24 |
|
15 |
|
49 |
|
35 |
|
57 |
|
154 |
|
Raw material for production |
|
23 |
|
20 |
|
65 |
|
38 |
|
58 |
|
58 |
|
Total |
|
307 |
|
298 |
|
883 |
|
315 |
|
840 |
|
1,193 |
|
Chart III
Statement of Results (Consolidated) - CEMIG GT
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Net Revenue |
|
807 |
|
700 |
|
2,190 |
|
744 |
|
1,952 |
|
2,666 |
|
Operating Expenses |
|
(307 |
) |
(298 |
) |
(883 |
) |
(315 |
) |
(840 |
) |
(1,193 |
) |
EBIT |
|
500 |
|
402 |
|
1,307 |
|
429 |
|
1,112 |
|
1,473 |
|
EBITDA |
|
556 |
|
457 |
|
1,474 |
|
485 |
|
1,279 |
|
1,696 |
|
Financial Result |
|
(76 |
) |
(24 |
) |
(180 |
) |
(78 |
) |
(227 |
) |
(333 |
) |
Non-Operating Result |
|
(2 |
) |
(1 |
) |
(10 |
) |
(1 |
) |
4 |
|
(3 |
) |
Provision for Income Taxes, Social Cont & Deferred Income Tax |
|
(124 |
) |
(94 |
) |
(325 |
) |
(101 |
) |
(248 |
) |
(280 |
) |
Employee Participation |
|
(5 |
) |
(5 |
) |
(15 |
) |
(5 |
) |
(15 |
) |
(110 |
) |
Net Income |
|
293 |
|
278 |
|
777 |
|
244 |
|
626 |
|
747 |
|
110
CEMIG D Tables I to IV
CHART I
|
|
CEMIG D - MARKET (GWh) |
|
|
|
||
|
|
CAPTIVE MARKET |
|
TUSD |
|
TOTAL ENERGY TRANSPORTED |
|
1Q05 |
|
5,192 |
|
3,042 |
|
8,234 |
|
2Q05 |
|
5,048 |
|
3,923 |
|
8,971 |
|
3Q05 |
|
5,004 |
|
3,063 |
|
8,067 |
|
4Q05 |
|
5,065 |
|
4,119 |
|
9,184 |
|
1Q06 |
|
5,856 |
|
4,050 |
|
9,906 |
|
2Q06 |
|
5,986 |
|
4,207 |
|
10,193 |
|
3Q06 |
|
5,069 |
|
4,286 |
|
9,355 |
|
4Q06 |
|
5,059 |
|
4,194 |
|
9,253 |
|
1Q07 |
|
4,906 |
|
4,128 |
|
9,034 |
|
2Q07 |
|
5,271 |
|
4,438 |
|
9,709 |
|
3Q07 |
|
5,163 |
|
4,516 |
|
9,679 |
|
4Q07 |
|
5,350 |
|
4,457 |
|
9,807 |
|
1Q08 |
|
5,175 |
|
4,082 |
|
9,257 |
|
2Q08 |
|
5,494 |
|
4,364 |
|
9,858 |
|
3Q08 |
|
5,766 |
|
4,597 |
|
10,363 |
|
Chart II
Operating Revenues (consolidated) - CEMIG D
Values in million of Reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Sales to end consumers |
|
2,072 |
|
2,084 |
|
6,499 |
|
2,211 |
|
6,270 |
|
8,488 |
|
TUSD |
|
360 |
|
341 |
|
1,016 |
|
302 |
|
956 |
|
1,321 |
|
Subtotal |
|
2,432 |
|
2,425 |
|
7,515 |
|
2,513 |
|
7,226 |
|
9,809 |
|
Others |
|
20 |
|
19 |
|
57 |
|
20 |
|
50 |
|
91 |
|
Subtotal |
|
2,452 |
|
2,444 |
|
7,572 |
|
2,533 |
|
7,276 |
|
9,900 |
|
Deductions |
|
(935 |
) |
(980 |
) |
(2,943 |
) |
(993 |
) |
(2,938 |
) |
(3,924 |
) |
Net Revenues |
|
1,517 |
|
1,464 |
|
4,629 |
|
1,540 |
|
4,338 |
|
5,976 |
|
111
Chart III
Operating Expenses (consolidated) - CEMIG D
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Purchased Energy |
|
605 |
|
603 |
|
1,785 |
|
558 |
|
1,574 |
|
2,164 |
|
Personnel/Administrators/Councillors |
|
162 |
|
196 |
|
554 |
|
148 |
|
465 |
|
619 |
|
Depreciation and Amortization |
|
79 |
|
82 |
|
271 |
|
109 |
|
305 |
|
417 |
|
Charges for Use of Basic Transmission Network |
|
113 |
|
113 |
|
346 |
|
110 |
|
338 |
|
447 |
|
Contracted Services |
|
110 |
|
102 |
|
312 |
|
94 |
|
266 |
|
396 |
|
Forluz Post-Retirement Employee Benefits |
|
37 |
|
37 |
|
112 |
|
18 |
|
55 |
|
73 |
|
Materials |
|
17 |
|
19 |
|
57 |
|
17 |
|
50 |
|
69 |
|
Operating Provisions |
|
30 |
|
(5 |
) |
62 |
|
24 |
|
100 |
|
176 |
|
Other Expenses |
|
56 |
|
31 |
|
118 |
|
51 |
|
120 |
|
165 |
|
Total |
|
1,209 |
|
1,178 |
|
3,617 |
|
1,129 |
|
3,273 |
|
4,526 |
|
Chart IV
Statement of Results (Consolidated) - CEMIG D
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Net Revenue |
|
1,517 |
|
1,464 |
|
4,629 |
|
1,540 |
|
4,338 |
|
5,976 |
|
Operating Expenses |
|
(1,209 |
) |
(1,178 |
) |
(3,617 |
) |
(1,129 |
) |
(3,273 |
) |
(4,526 |
) |
EBIT |
|
308 |
|
286 |
|
1,012 |
|
411 |
|
1,065 |
|
1,450 |
|
EBITDA |
|
388 |
|
368 |
|
1,283 |
|
520 |
|
1,370 |
|
1,867 |
|
Financial Result |
|
(36 |
) |
13 |
|
(13 |
) |
3 |
|
21 |
|
8 |
|
Non-Operating Result |
|
(6 |
) |
2 |
|
(5 |
) |
(10 |
) |
(26 |
) |
(43 |
) |
Provision for Income Taxes, Social Cont & Deferred Income Tax |
|
(71 |
) |
(68 |
) |
(280 |
) |
(117 |
) |
(306 |
) |
(312 |
) |
Employee Participation |
|
(16 |
) |
(16 |
) |
(48 |
) |
(16 |
) |
(48 |
) |
(332 |
) |
Net Income |
|
179 |
|
217 |
|
666 |
|
271 |
|
706 |
|
771 |
|
112
CEMIG CONSOLIDATED Tables I to XIII
Chart I
Energy Sales (Consolidated)
|
|
Ner. of consumers |
|
MWh |
|
R$ thousand |
|
||||||
|
|
September 30th |
|
September 30th |
|
September 30th |
|
||||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
Residential |
|
9,004,712 |
|
8,712,765 |
|
6,732,489 |
|
6,498,148 |
|
3,235,000 |
|
3,281,194 |
|
Industrial |
|
87,459 |
|
85,600 |
|
19,647,290 |
|
18,165,879 |
|
2,875,868 |
|
2,473,765 |
|
Commercial |
|
845,320 |
|
827,195 |
|
4,347,312 |
|
4,112,500 |
|
1,899,420 |
|
1,851,775 |
|
Rural |
|
497,312 |
|
562,925 |
|
1,679,417 |
|
1,568,252 |
|
428,796 |
|
430,089 |
|
Others |
|
76,269 |
|
72,279 |
|
2,678,310 |
|
2,612,951 |
|
816,508 |
|
796,492 |
|
Electricity sold to final consumers |
|
|
|
|
|
35,084,818 |
|
32,957,730 |
|
9,255,592 |
|
8,833,315 |
|
Own Consumption |
|
1,174 |
|
1,160 |
|
38,959 |
|
39,826 |
|
|
|
|
|
Low-Income Consumers Subsidy |
|
|
|
|
|
|
|
|
|
56,460 |
|
72,204 |
|
Unbilled Supply, Net |
|
|
|
|
|
|
|
|
|
9,320 |
|
(2,705 |
) |
Supply |
|
83 |
|
47 |
|
8,419,530 |
|
9,942,896 |
|
983,605 |
|
796,595 |
|
Transactions on the CCEE |
|
|
|
|
|
|
|
|
|
11,266 |
|
85,809 |
|
TOTAL |
|
10,512,329 |
|
10,261,971 |
|
43,543,307 |
|
42,940,452 |
|
10,316,243 |
|
9,785,218 |
|
113
Chart II
Sales per Company
Cemig Distribution |
|||
|
|
|
|
3° Quarter 2008 Sales |
|
GWh |
|
Industrial |
|
4,059 |
|
Residencial |
|
5,342 |
|
Rural |
|
1,670 |
|
Commercial |
|
3,233 |
|
Others |
|
2,131 |
|
Sub total |
|
16,435 |
|
Wholesale supply |
|
|
|
Total |
|
16,435 |
|
Cemig GT |
3° Quarter 2008 Sales |
|
GWh |
|
Free Consumers |
|
14,403 |
|
Wholesale supply |
|
9,046 |
|
Wholesale supply Cemig Group |
|
880 |
|
Wholesale supply bilateral contracts |
|
8,166 |
|
Total |
|
23,449 |
|
Independent Generation |
3° Quarter 2008 Sales |
|
GWh |
|
Horizontes |
|
65 |
|
Ipatinga |
|
277 |
|
Sá Carvalho |
|
354 |
|
Barreiro |
|
73 |
|
CEMIG PCH S.A |
|
93 |
|
Rosal |
|
200 |
|
Capim Branco |
|
394 |
|
Total |
|
1,456 |
|
RME (25%) |
3° Quarter 2008 Sales |
|
GWh |
|
Industrial |
|
347 |
|
Residencial |
|
1,391 |
|
Rural |
|
9 |
|
Wholesale supply |
|
1,012 |
|
Commercial |
|
1,091 |
|
Others |
|
586 |
|
Total |
|
4,436 |
|
Cemig Consolidated by Company |
3° Quarter 2008 Sales |
|
GWh |
|
Participação |
|
Cemig Distribution |
|
16,435 |
|
38 |
% |
Cemig GT |
|
23,449 |
|
54 |
% |
Wholesale Cemig Group |
|
(1,984 |
) |
-5 |
% |
Wholesale Light Group |
|
(249 |
) |
-1 |
% |
Independent Generation |
|
1,456 |
|
3 |
% |
RME |
|
4,436 |
|
10 |
% |
Total |
|
43,543 |
|
100 |
% |
Chart III
Operating Revenues (consolidated)
Values in million of Reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Sales to end consumers |
|
3,040 |
|
3,025 |
|
9,321 |
|
3,083 |
|
8,903 |
|
12,050 |
|
TUSD |
|
361 |
|
358 |
|
1,028 |
|
304 |
|
962 |
|
1,314 |
|
Subtotal |
|
3,401 |
|
3,383 |
|
10,349 |
|
3,387 |
|
9,865 |
|
13,364 |
|
Supply + Transactions in the CCEE |
|
375 |
|
300 |
|
995 |
|
358 |
|
883 |
|
1,236 |
|
Revenues from Trans. Network |
|
184 |
|
175 |
|
531 |
|
171 |
|
466 |
|
632 |
|
Gas Supply |
|
101 |
|
97 |
|
290 |
|
77 |
|
209 |
|
297 |
|
Others |
|
63 |
|
86 |
|
203 |
|
99 |
|
239 |
|
261 |
|
Subtotal |
|
4,124 |
|
4,041 |
|
12,368 |
|
4,092 |
|
11,662 |
|
15,790 |
|
Deductions |
|
(1,369 |
) |
(1,415 |
) |
(4,232 |
) |
(1,427 |
) |
(4,149 |
) |
(5,544 |
) |
Net Revenues |
|
2,755 |
|
2,626 |
|
8,136 |
|
2,665 |
|
7,513 |
|
10,246 |
|
114
Chart IV
Operating Expenses (consolidated)
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Purchased Energy |
|
726 |
|
727 |
|
2,178 |
|
698 |
|
1,950 |
|
2,794 |
|
Personnel/Administrators/Councillors |
|
245 |
|
294 |
|
823 |
|
239 |
|
733 |
|
968 |
|
Depreciation and Amortization |
|
170 |
|
171 |
|
542 |
|
206 |
|
585 |
|
778 |
|
Charges for Use of Basic Transmission Network |
|
175 |
|
183 |
|
531 |
|
166 |
|
494 |
|
650 |
|
Contracted Services |
|
173 |
|
157 |
|
474 |
|
165 |
|
439 |
|
619 |
|
Forluz Post-Retirement Employee Benefits |
|
62 |
|
63 |
|
187 |
|
33 |
|
93 |
|
123 |
|
Materials |
|
22 |
|
2 |
|
73 |
|
22 |
|
67 |
|
94 |
|
Royalties |
|
33 |
|
31 |
|
98 |
|
30 |
|
102 |
|
137 |
|
Gas Purchased for Resale |
|
57 |
|
56 |
|
168 |
|
39 |
|
101 |
|
154 |
|
Operating Provisions |
|
52 |
|
28 |
|
175 |
|
54 |
|
210 |
|
291 |
|
Raw material for production |
|
23 |
|
42 |
|
65 |
|
45 |
|
45 |
|
|
|
Other Expenses |
|
86 |
|
60 |
|
193 |
|
54 |
|
211 |
|
343 |
|
Total |
|
1,824 |
|
1,814 |
|
5,507 |
|
1,751 |
|
5,030 |
|
6,951 |
|
Chart V
Financial Result Breakdown
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Financial Revenues |
|
246 |
|
347 |
|
841 |
|
374 |
|
1,122 |
|
1,286 |
|
Income from Investments |
|
79 |
|
68 |
|
201 |
|
48 |
|
143 |
|
200 |
|
Fines on Energy Accounts |
|
29 |
|
48 |
|
127 |
|
42 |
|
93 |
|
123 |
|
CRC Contract/State (interest + monetary variation) |
|
71 |
|
9 |
|
119 |
|
71 |
|
118 |
|
159 |
|
Monetary variation of Extraordinary Tariff Recomposition and RTD |
|
47 |
|
66 |
|
192 |
|
116 |
|
522 |
|
581 |
|
Exchange Rate Variations |
|
(14 |
) |
33 |
|
22 |
|
41 |
|
118 |
|
120 |
|
PASEP/COFINS |
|
(10 |
) |
(19 |
) |
(33 |
) |
13 |
|
10 |
|
(65 |
) |
Financial Compensation RME |
|
|
|
83 |
|
83 |
|
|
|
|
|
|
|
Adjustment to Present Value |
|
12 |
|
8 |
|
20 |
|
|
|
|
|
|
|
Derivatives |
|
(5 |
) |
2 |
|
4 |
|
1 |
|
3 |
|
8 |
|
FIDC Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Others |
|
37 |
|
49 |
|
106 |
|
42 |
|
115 |
|
160 |
|
Financial Expenses |
|
(369 |
) |
(163 |
) |
(859 |
) |
(412 |
) |
(1,283 |
) |
(1,642 |
) |
Charges on Loans and Financing |
|
(246 |
) |
(179 |
) |
(620 |
) |
(242 |
) |
(651 |
) |
(852 |
) |
Monetary variation of Extraordinary Tariff Recomposition |
|
(2 |
) |
(12 |
) |
(31 |
) |
(13 |
) |
(154 |
) |
(176 |
) |
Exchange Rate Variations |
|
(55 |
) |
10 |
|
(56 |
) |
(14 |
) |
(12 |
) |
(10 |
) |
Monetary Variarion Liabilities - Loans and Financing |
|
(22 |
) |
(28 |
) |
(74 |
) |
(15 |
) |
(24 |
) |
(26 |
) |
CPMF |
|
1 |
|
(2 |
) |
(6 |
) |
(21 |
) |
(53 |
) |
(67 |
) |
Provision for Losses from Tariff Recomposition |
|
(1 |
) |
(7 |
) |
(24 |
) |
(20 |
) |
(156 |
) |
(175 |
) |
Adjustment to Present Value |
|
(18 |
) |
(5 |
) |
(23 |
) |
|
|
|
|
|
|
Reversal of provision for PIS and Cofins taxes |
|
|
|
108 |
|
108 |
|
|
|
|
|
|
|
Losses from Derivatives |
|
19 |
|
(31 |
) |
(24 |
) |
(43 |
) |
(133 |
) |
(187 |
) |
Other |
|
(45 |
) |
(17 |
) |
(109 |
) |
(44 |
) |
(100 |
) |
(149 |
) |
Financial Result |
|
(123 |
) |
184 |
|
(18 |
) |
(38 |
) |
(161 |
) |
(356 |
) |
115
Chart VI
Statement of Results (Consolidated)
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Net Revenue |
|
|
|
2,626 |
|
|
|
|
|
|
|
10,246 |
|
Operating Expenses |
|
(1,824 |
) |
(1,814 |
) |
(5,507 |
) |
(1,751 |
) |
(5,030 |
) |
(6,951 |
) |
EBIT |
|
931 |
|
812 |
|
2,629 |
|
914 |
|
2,483 |
|
3,295 |
|
EBITDA |
|
1,101 |
|
982 |
|
3,171 |
|
1,120 |
|
3,068 |
|
4,073 |
|
Financial Result |
|
(123 |
) |
184 |
|
(18 |
) |
(38 |
) |
(161 |
) |
(356 |
) |
Non-Operating Result |
|
(11 |
) |
(3 |
) |
(19 |
) |
(14 |
) |
(34 |
) |
(10 |
) |
Provision for Income Taxes, Social Cont & Deferred Income Tax |
|
(234 |
) |
(325 |
) |
(835 |
) |
(278 |
) |
(666 |
) |
(623 |
) |
Employee Participation |
|
(22 |
) |
(22 |
) |
(66 |
) |
(22 |
) |
(64 |
) |
(455 |
) |
Minority Shareholders |
|
(25 |
) |
(47 |
) |
(85 |
) |
(15 |
) |
(89 |
) |
(116 |
) |
Net Income |
|
516 |
|
599 |
|
1,606 |
|
547 |
|
1,469 |
|
1,735 |
|
Net Margin |
|
19 |
% |
23 |
% |
20 |
% |
21 |
% |
20 |
% |
17 |
% |
Chart VII
Statement of Results (Consolidated) - per Company
Values in millions of reais
|
|
Cemig H |
|
Cemig D |
|
Cemig GT |
|
||||||
|
|
1st H. 2008 |
|
2nd Q. 2008 |
|
1st H. 2008 |
|
2nd Q. 2008 |
|
1st H. 2008 |
|
2nd Q. 2008 |
|
Net Revenue |
|
8,136 |
|
7,513 |
|
4,629 |
|
4,338 |
|
2,190 |
|
1,952 |
|
Operating Expenses |
|
(5,507 |
) |
(5,030 |
) |
(3,617 |
) |
(3,273 |
) |
(883 |
) |
(840 |
) |
EBIT |
|
2,629 |
|
2,483 |
|
1,012 |
|
1,065 |
|
1,307 |
|
1,112 |
|
EBITDA |
|
3,171 |
|
3,068 |
|
1,283 |
|
1,370 |
|
1,474 |
|
1,279 |
|
Financial Result |
|
(18 |
) |
(161 |
) |
(13 |
) |
21 |
|
(180 |
) |
(227 |
) |
Non-Operating Result |
|
(19 |
) |
(34 |
) |
(5 |
) |
(26 |
) |
(10 |
) |
4 |
|
Provision for Income Taxes, Social Cont & Deferred Income Tax |
|
(835 |
) |
(666 |
) |
(280 |
) |
(306 |
) |
(325 |
) |
(248 |
) |
Employee Participation |
|
(66 |
) |
(64 |
) |
(48 |
) |
(48 |
) |
(15 |
) |
(15 |
) |
Minority Shareholders |
|
(85 |
) |
(89 |
) |
|
|
|
|
|
|
|
|
Net Income |
|
1,606 |
|
1,469 |
|
666 |
|
706 |
|
777 |
|
626 |
|
116
DESCRIPTION |
|
HOLDING |
|
CEMIG - GT |
|
CEMIG - D |
|
RME Light |
|
ETEP,ENTE, |
|
GASMIG |
|
INFOVIAS |
|
SÁ CARVALHO |
|
ROSAL |
|
OTHERS |
|
ELIMINATIONS |
|
TOTAL |
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
11,106,774 |
|
8,346,829 |
|
10,136,641 |
|
2,324,320 |
|
269,697 |
|
446,092 |
|
288,167 |
|
143,082 |
|
123,150 |
|
559,156 |
|
(8,609,368 |
) |
25,134,540 |
|
Cash & cash equivalents |
|
78,622 |
|
1,322,956 |
|
960,242 |
|
216,860 |
|
29,628 |
|
124,331 |
|
38,971 |
|
52,393 |
|
42,314 |
|
145,689 |
|
|
|
3,012,006 |
|
Accounts receivable |
|
1,895,924 |
|
383,927 |
|
1,734,600 |
|
382,653 |
|
9,552 |
|
156,713 |
|
|
|
4,907 |
|
3,307 |
|
31,446 |
|
(312,612 |
) |
4,290,417 |
|
Regulatory asset |
|
|
|
21,575 |
|
1,748,331 |
|
77,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,847,587 |
|
Other assets |
|
635,323 |
|
824,815 |
|
1,518,817 |
|
565,981 |
|
5,187 |
|
47,209 |
|
45,300 |
|
14,282 |
|
4,579 |
|
35,186 |
|
(65,119 |
) |
3,631,560 |
|
Fixed assets / PP&E / Deferred |
|
8,496,905 |
|
5,793,556 |
|
4,174,651 |
|
1,081,145 |
|
225,330 |
|
117,839 |
|
203,896 |
|
71,500 |
|
72,950 |
|
346,835 |
|
(8,231,637 |
) |
12,352,970 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
11,106,774 |
|
8,346,829 |
|
10,136,641 |
|
2,324,320 |
|
269,697 |
|
446,092 |
|
288,167 |
|
143,082 |
|
123,150 |
|
559,156 |
|
(8,609,368 |
) |
25,134,540 |
|
Suppliers and supplies |
|
7,885 |
|
109,919 |
|
550,638 |
|
105,470 |
|
483 |
|
36,613 |
|
5,214 |
|
6,379 |
|
5,101 |
|
14,804 |
|
(73,904 |
) |
768,602 |
|
Loans, financings and debentures |
|
77,414 |
|
2,932,324 |
|
2,635,952 |
|
546,751 |
|
136,058 |
|
|
|
|
|
|
|
|
|
88,265 |
|
954,333 |
|
7,371,097 |
|
Interest on Equity and dividends |
|
448,864 |
|
562,005 |
|
492,226 |
|
|
|
9,045 |
|
|
|
3,933 |
|
|
|
3,000 |
|
22,556 |
|
(1,092,765 |
) |
448,864 |
|
Post-employment obligations |
|
57,083 |
|
281,186 |
|
893,058 |
|
265,772 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,497,099 |
|
Other liabilities |
|
483,962 |
|
804,275 |
|
2,570,691 |
|
556,926 |
|
11,534 |
|
173,119 |
|
10,201 |
|
23,369 |
|
8,947 |
|
52,141 |
|
(165,395 |
) |
4,529,770 |
|
Future earnings |
|
|
|
|
|
|
|
84,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,009 |
|
Minority interests |
|
|
|
|
|
|
|
403,533 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
403,533 |
|
Stockholders equity |
|
10,031,566 |
|
3,657,120 |
|
2,994,076 |
|
361,859 |
|
112,577 |
|
236,360 |
|
268,819 |
|
113,334 |
|
106,102 |
|
381,390 |
|
(8,231,637 |
) |
10,031,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME STATEMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operational revenue |
|
392 |
|
2,189,882 |
|
4,628,983 |
|
981,312 |
|
55,592 |
|
226,105 |
|
60,720 |
|
30,968 |
|
24,352 |
|
136,197 |
|
(199,066 |
) |
8,135,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational costs and expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expenses |
|
(18,106 |
) |
(191,183 |
) |
(553,600 |
) |
(41,729 |
) |
(1,452 |
) |
(8,310 |
) |
(5,062 |
) |
(773 |
) |
(867 |
) |
(1,890 |
) |
|
|
(822,972 |
) |
Personnel - Managers and Board members |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-employment obligations |
|
(8,389 |
) |
(36,013 |
) |
(111,506 |
) |
(31,249 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(187,157 |
) |
Materials |
|
(140 |
) |
(10,518 |
) |
(57,438 |
) |
(2,856 |
) |
(73 |
) |
(638 |
) |
(459 |
) |
(188 |
) |
(117 |
) |
(230 |
) |
|
|
(72,657 |
) |
Raw materials |
|
|
|
(65,185 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(65,185 |
) |
Outsourced services |
|
(8,146 |
) |
(69,256 |
) |
(311,874 |
) |
(49,387 |
) |
(3,090 |
) |
(2,940 |
) |
(12,814 |
) |
(1,985 |
) |
(1,762 |
) |
(12,950 |
) |
|
|
(474,204 |
) |
Royalties for use of water resources |
|
|
|
(94,888 |
) |
|
|
|
|
|
|
|
|
|
|
(1,044 |
) |
(678 |
) |
(1,932 |
) |
|
|
(98,542 |
) |
Electricity purchased for resale |
|
|
|
|
|
(1,785,448 |
) |
(486,423 |
) |
|
|
|
|
|
|
|
|
(2,129 |
) |
(10,882 |
) |
107,193 |
|
(2,177,689 |
) |
Charges for the use of the basic transmission grid |
|
|
|
(200,945 |
) |
(345,748 |
) |
(66,910 |
) |
|
|
|
|
|
|
|
|
(2,457 |
) |
(6,434 |
) |
91,873 |
|
(530,621 |
) |
Depreciation and amortization |
|
(175 |
) |
(167,245 |
) |
(271,228 |
) |
(61,326 |
) |
(5,645 |
) |
(3,019 |
) |
(20,340 |
) |
(1,842 |
) |
(1,630 |
) |
(9,784 |
) |
|
|
(542,234 |
) |
Operational provisions |
|
(46,840 |
) |
1,013 |
|
(62,077 |
) |
(65,532 |
) |
|
|
|
|
|
|
|
|
|
|
(2,134 |
) |
|
|
(175,570 |
) |
Gas purchased for resale |
|
|
|
|
|
|
|
|
|
|
|
(167,841 |
) |
|
|
|
|
|
|
|
|
|
|
(167,841 |
) |
Other expenses, net |
|
1,651 |
|
(48,820 |
) |
(117,754 |
) |
(16,212 |
) |
(796 |
) |
(3,712 |
) |
(4,959 |
) |
(272 |
) |
(136 |
) |
(1,576 |
) |
|
|
(192,586 |
) |
|
|
(80,145 |
) |
(883,040 |
) |
(3,616,673 |
) |
(821,624 |
) |
(11,056 |
) |
(186,460 |
) |
(43,634 |
) |
(6,104 |
) |
(9,776 |
) |
(47,812 |
) |
199,066 |
|
(5,507,258 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operational profit before Equity income and Financial revenue (expenses) |
|
(79,753 |
) |
1,306,842 |
|
1,012,310 |
|
159,688 |
|
44,536 |
|
39,645 |
|
17,086 |
|
24,864 |
|
14,576 |
|
88,385 |
|
|
|
2,628,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial revenue (expenses) |
|
69,118 |
|
(179,749 |
) |
(12,608 |
) |
89,462 |
|
(11,854 |
) |
10,744 |
|
3,722 |
|
4,370 |
|
3,233 |
|
5,778 |
|
|
|
(17,784 |
) |
Operational profit (loss) |
|
(10,635 |
) |
1,127,093 |
|
999,702 |
|
249,150 |
|
32,682 |
|
50,389 |
|
20,808 |
|
29,234 |
|
17,809 |
|
94,163 |
|
|
|
2,610,395 |
|
Non-operational revenue (expenses) |
|
(6,674 |
) |
(10,278 |
) |
(5,159 |
) |
2,547 |
|
4 |
|
|
|
318 |
|
|
|
|
|
(1 |
) |
|
|
(19,243 |
) |
Profit (loss) before income tax, Social Contribution and employee profit shares |
|
(17,309 |
) |
1,116,815 |
|
994,543 |
|
251,697 |
|
32,686 |
|
50,389 |
|
21,126 |
|
29,234 |
|
17,809 |
|
94,162 |
|
|
|
2,591,152 |
|
Income tax and Social Contribution |
|
(91,171 |
) |
(325,078 |
) |
(280,039 |
) |
(74,094 |
) |
(10,538 |
) |
(16,056 |
) |
(7,297 |
) |
(9,928 |
) |
(1,968 |
) |
(18,523 |
) |
|
|
(834,692 |
) |
Minority interests |
|
|
|
|
|
|
|
(84,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(84,983 |
) |
Employees profit shares |
|
(2,314 |
) |
(14,760 |
) |
(48,467 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(142 |
) |
|
|
(65,683 |
) |
Net profit for the year |
|
(110,794 |
) |
776,977 |
|
666,037 |
|
92,620 |
|
22,148 |
|
34,333 |
|
13,829 |
|
19,306 |
|
15,841 |
|
75,497 |
|
|
|
1,605,794 |
|
117
Chart IX
Related party transactions
Values in millions of reais
|
|
State of Minas Gerais |
|
||
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
ASSETS |
|
|
|
|
|
Current Assets |
|
|
|
|
|
Customers and distributors |
|
2 |
|
2 |
|
Tax Recoverable - |
|
|
|
|
|
State VAT recoverable |
|
166 |
|
149 |
|
Noncurrent assets |
|
|
|
|
|
Accounts receivable from Minas Gerais State Government |
|
1,757 |
|
1,715 |
|
Tax Recoverable - |
|
67 |
|
69 |
|
VAT recoverable |
|
|
|
|
|
Customers and distributors |
|
29 |
|
32 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
Taxes, fees and charges |
|
|
|
|
|
VAT - ICMS payable |
|
295 |
|
293 |
|
Interest on capital and Dividends |
|
97 |
|
97 |
|
Debentures |
|
31 |
|
31 |
|
Credit Receivables Fund (FDIC) |
|
954 |
|
921 |
|
Financing |
|
20 |
|
19 |
|
Chart X
Share Ownership
|
|
Number of shares as of september 30, 2008 |
|
||||||||||
Shareholders |
|
Common |
|
% |
|
Preferred |
|
% |
|
Total |
|
% |
|
State of Minas Gerais |
|
110,540,576 |
|
51 |
|
|
|
|
|
110,540,576 |
|
22 |
|
Southern Electric Brasil Part. Ltda. |
|
71,506,613 |
|
33 |
|
|
|
|
|
71,506,613 |
|
14 |
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Local |
|
20,238,725 |
|
9 |
|
84,181,145 |
|
30 |
|
104,419,870 |
|
21 |
|
Foreigners |
|
14,637,480 |
|
7 |
|
195,196,974 |
|
70 |
|
209,834,454 |
|
42 |
|
Total |
|
216,923,394 |
|
100 |
|
279,378,119 |
|
100 |
|
496,301,513 |
|
100 |
|
* Southern Electric Brasil Participações Ltda
118
Chart XI
BALANCE SHEETS (CONSOLIDATED)
ASSETS
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
CURRENT ASSETS |
|
8,817 |
|
7,626 |
|
Cash and Cash Equivalents |
|
3,012 |
|
2,002 |
|
Consumers and Distributors |
|
1,958 |
|
2,044 |
|
Consumers Rate Adjustment |
|
370 |
|
380 |
|
Dealership - Energy Transportation |
|
465 |
|
469 |
|
Dealers - Transactions on the MAE |
|
15 |
|
16 |
|
Tax Recoverable |
|
1,494 |
|
1,253 |
|
Materials and Supplies |
|
31 |
|
26 |
|
Prepaid Expenses - CVA |
|
422 |
|
256 |
|
Tax Credits |
|
331 |
|
284 |
|
Regulatory Assets |
|
46 |
|
47 |
|
Deferred Tariff Adjustment |
|
261 |
|
359 |
|
Other |
|
412 |
|
490 |
|
NONCURRENT ASSETS |
|
3,965 |
|
4,033 |
|
Account Receivable from Minas Gerais State Government |
|
1,758 |
|
1,715 |
|
Consumers Rate Adjustment |
|
257 |
|
322 |
|
Prepaid Expenses - CVA |
|
470 |
|
520 |
|
Tax Credits |
|
596 |
|
624 |
|
Dealers - Transactions on the MAE |
|
7 |
|
8 |
|
Recoverable Taxes |
|
351 |
|
363 |
|
Escrow Account re: Lawsuits |
|
314 |
|
271 |
|
Consumers and Distributors |
|
110 |
|
112 |
|
Other Receivables |
|
102 |
|
98 |
|
|
|
12,353 |
|
12,186 |
|
Investments |
|
1,121 |
|
1,108 |
|
Property, Plant and Equipment |
|
10,610 |
|
10,469 |
|
Intangible |
|
554 |
|
541 |
|
Deferred Charges |
|
68 |
|
68 |
|
TOTAL ASSETS |
|
25,135 |
|
23,845 |
|
119
Chart XII
BALANCE SHEETS (CONSOLIDATED)
LIABILITIES AND SHAREHOLDERS EQUITY
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
CURRENT LIABILITIES |
|
5,280 |
|
4,652 |
|
Suppliers |
|
768 |
|
642 |
|
Taxes payable |
|
1,546 |
|
1,287 |
|
Loan, Financing and Debentures |
|
798 |
|
633 |
|
Payroll, related charges and employee participation |
|
294 |
|
258 |
|
Interest on capital and dividends |
|
449 |
|
449 |
|
Employee post-retirement benefits |
|
81 |
|
99 |
|
Regulatory charges |
|
459 |
|
431 |
|
Other Obligations - Provision for losses on financial instruments |
|
494 |
|
531 |
|
Regulatory Liabilities - CVA |
|
391 |
|
322 |
|
NON CURRENT LIABILITIES |
|
9,336 |
|
9,215 |
|
Loan, Financing and Debentures |
|
6,573 |
|
6,443 |
|
Employee post-retirement benefits |
|
1,416 |
|
1,375 |
|
Suppliers |
|
1 |
|
5 |
|
Taxes and social charges |
|
294 |
|
265 |
|
Reserve for contingencies |
|
640 |
|
628 |
|
Other |
|
141 |
|
114 |
|
Prepaid expenses - CVA |
|
271 |
|
385 |
|
Deferred income |
|
84 |
|
84 |
|
PARTICIPATION IN ASSOCIATE COMPANIES |
|
403 |
|
379 |
|
SHAREHOLDERS EQUITY |
|
10,032 |
|
9,515 |
|
Registered Capital |
|
2,481 |
|
2,481 |
|
Capital reserves |
|
3,983 |
|
3,983 |
|
Income reserves |
|
1,899 |
|
1,899 |
|
Acumulated Income |
|
1,642 |
|
1,125 |
|
Funds for capital increase |
|
27 |
|
27 |
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
25,135 |
|
23,845 |
|
120
Chart XIII
Cash Flow Statement (consolidated)
Values in million of Reais
|
|
Up to 3Q08 |
|
Up to 3Q07 |
|
Cash at start of period |
|
2,066 |
|
1,376 |
|
Cash from operations |
|
2,709 |
|
2,411 |
|
Net income |
|
1,606 |
|
1,469 |
|
Depreciation and amortization |
|
542 |
|
585 |
|
Suppliers |
|
(198 |
) |
(146 |
) |
Deferred Tariff Adjustment |
|
285 |
|
388 |
|
Other adjustments |
|
474 |
|
115 |
|
Financing activity |
|
(896 |
) |
(583 |
) |
Financing obtained |
|
237 |
|
370 |
|
Payment of loans and financing |
|
(701 |
) |
(872 |
) |
Loans and financing |
|
|
|
600 |
|
Other |
|
(432 |
) |
(681 |
) |
Investment activity |
|
(867 |
) |
(792 |
) |
Investments outside the concession area |
|
(62 |
) |
(94 |
) |
Investments in the concession area |
|
(849 |
) |
(844 |
) |
Special obligations - consumer contributions |
|
50 |
|
151 |
|
Deferred Charges |
|
(6 |
) |
(5 |
) |
Cash at the end of period |
|
3,012 |
|
2,412 |
|
121
123
(In thousands of R$, unless noted otherwise)
· Net profit for 3Q08
Cemigs electricity generating company, Cemig Geração e Transmissão S.A. (Cemig GT), posted net profit of R$ 293,485 in the third quarter of 2008 (3Q08), 20.39% more than in 3Q07 (R$ 243,783). The difference mainly reflects revenue from gross sales of electricity 11.11 % higher, and also operational expenses 2.59% lower.
· 3Q08 Ebitda |
(Method of calculation not reviewed by external auditors) |
Ebitda in 3Q08 was 14.72% higher than in 3Q07:
Ebitda, R$ 000 |
|
3Q08 |
|
3Q08 |
|
Change, |
|
Net profit |
|
293,485 |
|
243,783 |
|
20.39 |
|
|
|
|
|
|
|
|
|
+ Income tax and Social Contribution, current and deferred |
|
124,141 |
|
100,655 |
|
23.33 |
|
|
|
|
|
|
|
|
|
+ Profit shares |
|
4,921 |
|
4,977 |
|
(1.13 |
) |
+ Non-operational revenue (expenses) |
|
1,717 |
|
1,215 |
|
41.32 |
|
+ Financial revenues (expenses) |
|
75,575 |
|
78,275 |
|
(3.45 |
) |
+ Depreciation and amortization |
|
56,330 |
|
55,889 |
|
0.79 |
|
|
|
|
|
|
|
|
|
= Ebitda |
|
556,169 |
|
484,794 |
|
14.72 |
|
The higher Ebitda in 3Q08 than in 3Q07 mainly reflects net revenue 8.44% higher, partially offset by operational expenses (excluding effects of depreciation and amortization) 3.31% lower. The better performance in 3Q08 was reflected in Ebitda margin, of 68.93% in 3Q08, compared to 65.15% in 3Q07.
124
· Gross revenue from supply of electricity
|
|
MWh (**) |
|
R$ |
|
||||||||
|
|
|
|
|
|
Change, |
|
|
|
|
|
Change, |
|
R$ 000 |
|
3Q08 |
|
3Q07 |
|
% |
|
3Q08 |
|
3Q07 |
|
% |
|
Industrial consumers |
|
5,255,216 |
|
4,774,274 |
|
10.07 |
|
502,775 |
|
443,773 |
|
13.30 |
|
Supply not invoiced, net |
|
|
|
|
|
|
|
20,256 |
|
4,282 |
|
373.05 |
|
|
|
5,255,216 |
|
4,774,274 |
|
10.07 |
|
523,031 |
|
448,055 |
|
16.73 |
|
Supply to other concession holders (*) |
|
3,000,375 |
|
3,362,146 |
|
(10.76 |
) |
288,919 |
|
325,775 |
|
(11.31 |
) |
Transactions in energy on the CCEE |
|
|
|
|
|
|
|
50,291 |
|
2,162 |
|
2.226.13 |
|
Total |
|
8,255,591 |
|
8,136,420 |
|
1.46 |
|
862,241 |
|
775,992 |
|
11.11 |
|
(*) Includes Contracts for Sale of Energy in the Regulated Market (CCEARs) and bilateral contracts with other agents.
(**) Information in MWh not reviewed by our external auditors.
Gross revenue from wholesale supply in 3Q08 was R$ 862,241, 11.11% more than in 3Q07 (R$ 775,992). The main factor is supply to industrial consumers 13.30% higher in 3Q08, directly due to strategic sales actions by the Company. Additionally, the increase in the Settlement Price for Differences (PLD) in 2008 led some consumers, also encouraged by firm industrial activity in 2008, to make use of the flexibility of their contracts, increasing purchases of electricity in 2008.
Revenues from energy sold to other concession holders and under bilateral contracts totaled R$ 288,919 in 3Q08, compared to R$ 325.775 in 3Q07 a reduction of 11.31%. This basically reflects volume traded 10.76% lower, mainly because of the scarcity of electricity available, due to lower rainfall in 2008: the volume of electricity sold to other concession holders and under bilateral contracts in 3Q08 was 3,000,375 MWh, compared to 3,362,146 MWh in 3Q07. The average tariff for wholesale sales was not significantly different: R$ 96.89/MWh in 3Q08, vs. R$ 96.29/MWh in 3Q07.
· Revenue from use of the transmission network
This revenue is from the tariff charged to agents in the electricity sector, including free consumers connected to the high voltage network, for use of the basic transmission grid owned by the Company, associated with the Brazilian grid. Amounts receivable are recorded in Assets, under Concession holders Transport of electricity. The figure 5.19% higher in 3Q08 than in 3Q07 arises mainly from the 11.80% increase in the Permitted Revenue for transmission, in July 2008, resulting from adjustment by the accumulated IGP-M index up to May 2008.
125
· Deductions from operational revenues
|
|
3Q08 |
|
3Q07 |
|
Change, |
|
ICMS tax |
|
94,229 |
|
84,020 |
|
12.15 |
|
Cofins tax |
|
67,512 |
|
65,348 |
|
3.31 |
|
PIS and Pasep taxes |
|
14,497 |
|
14,185 |
|
2.20 |
|
ISS value-added tax on services |
|
186 |
|
80 |
|
132.50 |
|
|
|
176,424 |
|
163,633 |
|
7.82 |
|
Global Reversion Reserve RGR |
|
19,854 |
|
21,162 |
|
(6.18 |
) |
Energy Development Account CDE |
|
9,515 |
|
8,341 |
|
14.08 |
|
Fuel Consumption Account CCC |
|
8,333 |
|
8,878 |
|
(6.14 |
) |
Research and Development R&D |
|
3,080 |
|
2,911 |
|
5.81 |
|
National Scientific and Technological Development Fund (FNDCT) |
|
3,080 |
|
3,081 |
|
(0.03 |
) |
Energy System Expansion Research |
|
1,538 |
|
1,455 |
|
5.70 |
|
|
|
45,400 |
|
45,828 |
|
(0.93 |
) |
|
|
221,824 |
|
209,461 |
|
5.90 |
|
Main year-on-year variations in the deductions from revenue:
Fuel Consumption Account CCC
This refers to the operational costs of thermal plants supplying the Brazilian grid and isolated systems, split pro-rata between electricity concession holders by an Aneel Resolution. Cemig GT acts only as an agent to pass on this cost, since the CCC is charged to Free Consumers, on their invoice for use of the national grid, and passed through to Eletrobrás. Cemig GTs contribution to the CCC was 6.14% lower in 3Q08 than in 3Q07.
Energy Development Account CDE
Payments of the CDE are specified by Aneel Resolution. In 3Q08 the payment was 14.08% higher than in 3Q07. Cemig GT merely passes through this cost to Eletrobrás after charging it to Free Consumers on their invoices for use of the grid.
The other deductions from revenue are for taxes calculated as a percentage of billing, and their variations are thus basically proportional to changes in revenue.
126
· Operational costs and expenses
· excluding Financial revenue (expenses)
Operational costs and expenses (excluding Financial revenue (expenses)) totaled R$ 307,008 in 3Q08, 2.59% lower than the R$ 315,161 reported for 3Q07. The lower figure mainly reflects lower expenses for raw material and inputs, partially offset by the increases in Charges for use of the network and Post-employment benefits.
The main year-on-year variations in expenses are:
· Personnel expenses
Personnel expenses in 3Q08 were slightly (3.11%) lower, at R$ 56,786, in 3Q08, than in 3Q07 (R$ 58,611). This reflects:
· the salary increase of 5.00% given to employees in November 2007; and
· a lower number of employees in 2008: 2,186 at September 30, 2008, vs. 2,331 September 30, 2007.
· Post-employment obligations
Expenses on post-employment obligations totaled R$ 12,004 in 3Q08, 108.91% more than in 3Q07 (R$ 5,746). This expense is basically interest on the actuarial liabilities of Cemig GT, net of expected return on assets held by the pension plan, estimated by an external actuary. The higher expense in 2008 is due to adjustment in the actuarial assumptions, in December 2007, with a reduction in assumed interest rates.
· Charges for use of the grid
Expenses on charges for the use of the transmission grid were 12.22% higher, at R$ 71,740, in 3Q08, than in 3Q07 (R$ 63,926). These charges are payable by distribution and generation agents for use of the facilities and components of the national grid, and are set by Aneel resolution.
· Raw materials and inputs for generation
This expense in 3Q08 was 37.89% lower year-on-year in 3Q08 at R$ 23,478, vs. R$ 37,801 in 3Q07. The lower value in 3Q08 reflects lower purchases of fuel for the Igarapé thermal plant, due to lower scarcity of electricity in the period.
· Amortization and depreciation
The expense on depreciation and amortization was similar in the two periods: R$ 56,330 in 3Q08, vs. R$ 55,889 in 3Q07.
127
· Financial revenues (expenses)
|
|
3Q08 |
|
3Q07 |
|
Change, % |
|
FINANCIAL REVENUES |
|
|
|
|
|
|
|
Revenue from cash investments |
|
36,917 |
|
22,065 |
|
67.31 |
|
Arrears penalty payments on electricity bills |
|
985 |
|
951 |
|
3.58 |
|
Monetary variation General Agreement for the Electricity Sector |
|
1,377 |
|
13,972 |
|
(90.14 |
) |
FX variations |
|
(7,995 |
) |
2,555 |
|
(412.92 |
) |
Pasep and Cofins taxes on financial revenues |
|
(769 |
) |
(1,292 |
) |
(40.48 |
) |
Gains on financial instruments |
|
417 |
|
815 |
|
(48.83 |
) |
Adjustment to present value |
|
7,078 |
|
|
|
|
|
Other revenues |
|
21,869 |
|
7,802 |
|
180.30 |
|
|
|
59,879 |
|
46,868 |
|
27.76 |
|
FINANCIAL EXPENSES |
|
|
|
|
|
|
|
Charges on loans and financings |
|
(94,010 |
) |
(86,568 |
) |
8.60 |
|
Monetary variation loans and financings |
|
(4,523 |
) |
(2,910 |
) |
55.43 |
|
FX variations |
|
(11,267 |
) |
|
|
|
|
CPMF tax |
|
|
|
(4,552 |
) |
(100.00 |
) |
Losses on financial instruments |
|
(6,170 |
) |
(12,717 |
) |
(51.48 |
) |
Provisions for losses in recovery of the RTE (Extraordinary Tariff Recomposition) |
|
(789 |
) |
(10,082 |
) |
(92.17 |
) |
Adjustment to present value |
|
(2,735 |
) |
|
|
|
|
Other expenses |
|
(15,960 |
) |
(8,314 |
) |
91.94 |
|
|
|
(135,454 |
) |
(125,143 |
) |
8.24 |
|
|
|
(75,575 |
) |
(78,275 |
) |
(3.45 |
) |
Financial revenue (expenses) in 3Q08 was not significantly different from 3Q07: R$ 75,575 in 3Q08, vs. R$ 78,276 in 3Q07. Main year-on-year variations:
· Revenue from cash investments was 67.31% higher, due to a higher volume of cash invested.
· The Other revenues line was 180% higher, reflecting accounting, in September 2008, of monetary updating on Pasep and Cofins taxes of R$ 116,841, paid in excess, backdated to 2006.
· Net revenue of R$ 4,343 was recognized from adjustment to present value, in compliance with CVM Instruction 469 of May 2, 2008.
· Net loss with FX variations, net of compensation effects for financial instruments, in 3Q2008 in the amount of $ 25,016 compared to a net loss of $ 9,346 in the same period of 2007, resulting mainly from loans and financing in foreign currency. The variation mainly reflects high appreciation of the dollar over 3Q08, of 20.25%, vs. depreciation of 4.53% over 3Q07.
128
· Income tax and Social Contribution effective rate
In 3Q08, Cemig GT posted expenses for income tax and Social Contribution of R$ 124,141, or 29.38% of the pre-tax profit of R$ 422,547.
In 3Q07, the expense on income tax and Social Contribution was R$ 100,655, equal to 28.81% of the pre-tax profit of R$ 349,415.
129
CHARTS I TO III
Chart I
Operating Revenues (consolidated) - CEMIG GT
Values in million of Reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Sales to end consumers |
|
523 |
|
455 |
|
1,407 |
|
448 |
|
1,214 |
|
1,663 |
|
Supply |
|
339 |
|
294 |
|
925 |
|
328 |
|
845 |
|
1,120 |
|
Revenues from Trans. Network + Transactions in the CCEE |
|
159 |
|
153 |
|
462 |
|
151 |
|
406 |
|
550 |
|
Others |
|
8 |
|
8 |
|
23 |
|
27 |
|
36 |
|
41 |
|
Subtotal |
|
1,029 |
|
910 |
|
2,817 |
|
954 |
|
2,501 |
|
3,374 |
|
Deductions |
|
(222 |
) |
(210 |
) |
(627 |
) |
(210 |
) |
(549 |
) |
(708 |
) |
Net Revenues |
|
807 |
|
700 |
|
2,190 |
|
744 |
|
1,952 |
|
2,666 |
|
Chart II
Operating Expenses (consolidated) - CEMIG GT
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Personnel/Administrators/Councillors |
|
57 |
|
70 |
|
191 |
|
59 |
|
173 |
|
228 |
|
Depreciation and Amortization |
|
56 |
|
55 |
|
167 |
|
56 |
|
167 |
|
223 |
|
Charges for Use of Basic Transmission Network |
|
72 |
|
65 |
|
201 |
|
64 |
|
189 |
|
257 |
|
Contracted Services |
|
26 |
|
26 |
|
69 |
|
22 |
|
64 |
|
96 |
|
Forluz Post-Retirement Employee Benefits |
|
12 |
|
12 |
|
36 |
|
6 |
|
17 |
|
23 |
|
Materials |
|
4 |
|
4 |
|
11 |
|
4 |
|
11 |
|
18 |
|
Royalties |
|
33 |
|
31 |
|
95 |
|
31 |
|
99 |
|
130 |
|
Operating Provisions |
|
|
|
|
|
(1 |
) |
|
|
5 |
|
6 |
|
Other Expenses |
|
24 |
|
15 |
|
49 |
|
35 |
|
57 |
|
154 |
|
Raw material for production |
|
23 |
|
20 |
|
65 |
|
38 |
|
58 |
|
58 |
|
Total |
|
307 |
|
298 |
|
883 |
|
315 |
|
840 |
|
1,193 |
|
Chart III
Statement of Results (Consolidated) - CEMIG GT
Values in millions of reais
|
|
3rd Q. 2008 |
|
2nd Q. 2008 |
|
Up to 3Q08 |
|
3rd Q. 2007 |
|
Up to 3Q07 |
|
2007 |
|
Net Revenue |
|
807 |
|
700 |
|
2,190 |
|
744 |
|
1,952 |
|
2,666 |
|
Operating Expenses |
|
(307 |
) |
(298 |
) |
(883 |
) |
(315 |
) |
(840 |
) |
(1,193 |
) |
EBIT |
|
500 |
|
402 |
|
1,307 |
|
429 |
|
1,112 |
|
1,473 |
|
EBITDA |
|
556 |
|
457 |
|
1,474 |
|
485 |
|
1,279 |
|
1,696 |
|
Financial Result |
|
(76 |
) |
(24 |
) |
(180 |
) |
(78 |
) |
(227 |
) |
(333 |
) |
Non-Operating Result |
|
(2 |
) |
(1 |
) |
(10 |
) |
(1 |
) |
4 |
|
(3 |
) |
Provision for Income Taxes, Social Cont & Deferred Income Tax |
|
(124 |
) |
(94 |
) |
(325 |
) |
(101 |
) |
(248 |
) |
(280 |
) |
Employee Participation |
|
(5 |
) |
(5 |
) |
(15 |
) |
(5 |
) |
(15 |
) |
(110 |
) |
Net Income |
|
293 |
|
278 |
|
777 |
|
244 |
|
626 |
|
747 |
|
130
8. Summary of Minutes of the 440th Meeting of the Board of Directors, Compania Energética de Minas Gerais CEMIG, August 2728, 2008
131
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
Listed company
CNPJ 17.155.730/0001-64
NIRE 31300040127
Summary of minutes of the 440th meeting of the Board of Directors
Date, time and place: |
August 27 and 28, 2008, at 9 a.m. and 9.30 a.m., exceptionally at |
|
Av. Getúlio Vargas 1640, Belo Horizonte, Minas Gerais, Brazil. |
|
|
Meeting committee: |
Chairman: Djalma Bastos de Morais; |
|
Secretary: Anamaria Pugedo Frade Barros. |
Summary of proceedings:
I |
The Chairman asked the Board Members present to state whether any of them had conflict of interest in relation to the matters on the agenda of meeting. All stated that there was no such conflict of interest. |
||
|
|
||
II |
Long-Term Strategic Plan: Exhaustive discussion on Cemigs Long-Term Strategic Plan, with a view to future updating. |
||
|
|
||
III |
The Board approved the minutes of this meeting. |
||
|
|
||
IV |
The Board authorized: |
||
|
|
||
|
a) |
with the alteration proposed by the Chairman, adoption of parameters and criteria for cost of capital used in valuation of investments by Cemig, covering wholly- and jointly-controlled subsidiaries and orienting the affiliated companies; and |
|
|
|
|
|
|
b) |
opening of Administrative Tender Proceedings, and contracting of services for supply of electronic food and meal/snack vouchers, and printed meal/snack vouchers for the companys employees, to meet the requirements of the Worker Food Program (PAT), for a period of 12 months, able to be extended for up to a further 48 months, upon signing of amendments, with a maximum limit of 60 months, the cost to be shared between Cemig, Cemig D and Cemig GT. |
|
|
|
|
|
V |
Vote against: Board Member Wilton de Medeiros Daher voted against the item on cost of capital for valuation of investments referred to in item IV, sub-item a, above. |
||
|
|
||
VI |
The following spoke on general matters and business of interest to the Company: |
||
|
|
|
|
|
The
Chairman |
André Araújo Filho, Evandro Veiga Negrão de Lima, Roberto Pinto Ferreira Mameri Abdenur, Wilton de Medeiros Daher, Britaldo Pedrosa Soares, and Alexandre Heringer Lisboa. |
|
|
Board Member and Chief Officer: |
Marco Antonio Rodrigues da Cunha. |
|
|
Chief Officers: |
Luiz Fernando Rolla and José Carlos de Mattos. |
|
|
Board Member and Superintendent: |
Lauro Sérgio Vasconcelos David. |
|
|
Superintendents: |
Tarcísio Albuquerque Queiroz and Emílio Castelar Pires Pereira. |
|
|
Auditors: |
Representatives of Deloitte. |
|
Av.Barbacena, 1200 - Santo Agostinho - CEP 30190-131 - Belo Horizonte -
MG - Brasil - Fax (0XX31)3506-5025 -
Tel.: (0XX31)3506-5024
132
The following were present:
· on August 27:
|
Board Members: |
Alexandre Heringer Lisboa, André Araújo Filho, Antônio Adriano Silva, Evandro Veiga Negrão de Lima, Francelino Pereira dos Santos, João Camilo Penna, Maria Estela Kubitschek Lopes, Roberto Pinto Ferreira Mameri Abdenur, Wilton de Medeiros Daher, Paulo Sérgio Machado Ribeiro, Andréa Leandro Silva, Eduardo Lery Vieira, Guy Maria Villela Paschoal, Lauro Sérgio Vasconcelos David and Luiz Antônio Athayde Vasconcelos. |
|
CEO and Vice-chairman: |
Djalma Bastos de Morais. |
|
Chief Officer and Board member: |
Marco Antonio Rodrigues da Cunha and Fernando Henrique Schüffner Neto. |
|
Chief Officer: |
Luiz Fernando Rolla. |
|
Superintendents: |
Emílio Castelar Pires Pereira and Tarcísio Albuquerque Queiroz. |
|
Secretary: |
Anamaria Pugedo Frade Barros. |
· on August 28:
|
Board Members: |
Aécio Ferreira da Cunha, Alexandre Heringer Lisboa, André Araújo Filho, Antônio Adriano Silva, Britaldo Pedrosa Soares, Evandro Veiga Negrão de Lima, Francelino Pereira dos Santos, João Camilo Penna, Maria Estela Kubitschek Lopes, Roberto Pinto Ferreira Mameri Abdenur, Wilton de Medeiros Daher, José Castelo Branco da Cruz, Paulo Sérgio Machado Ribeiro, Andréa Leandro Silva, Guy Maria Villela Paschoal e Lauro Sérgio Vasconcelos David. |
|
CEO and Vice-chairman: |
Djalma Bastos de Morais. |
|
Chief Officer: |
Luiz Fernando Rolla. |
|
Superintendents: |
Emílio Castelar Pires Pereira and Tarcísio Albuquerque Queiroz. |
|
Auditors: |
Representatives of Deloitte. |
|
Secretary: |
Anamaria Pugedo Frade Barros. |
Anamaria Pugedo Frade Barros
133
9. Summary of Minutes of the 441st Meeting of the Board of Directors, Compania Energética de Minas Gerais CEMIG, September 25, 2008
134
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
Listed company
CNPJ 17.155.730/0001-64
NIRE 31300040127
Summary of minutes of the 441st meeting of the Board of Directors
Date, time and place: |
September 25, 2008, at 9 a.m. at the companys head office, |
|
Av. Barbacena 1200, 18th Floor, Belo Horizonte, Minas Gerais, Brazil. |
|
|
Meeting committee: |
Chairman: Djalma Bastos de Morais; |
|
Secretary: Anamaria Pugedo Frade Barros. |
Summary of proceedings:
I |
The Chairman asked the Board Members present whether any of them had conflict of interest in relation to the matters on the agenda of this meeting, and all stated that there was no such conflict of interest. |
||
|
|
||
II |
The Chairman reported the resignation of Board Member Aécio Ferreira da Cunha, as per letter in the Companys possession. |
||
|
|
||
III |
The Board approved: |
||
|
|
||
|
a) |
the appointment of Directors of Cemig for simultaneous non-remunerated exercise of functions on the Executive Boards and Boards of Directors of Companies of the Cemig Group, to serve until completion of the present period of office; and |
|
|
|
|
|
|
b) |
the minutes of this meeting. |
|
|
|
|
|
IV |
The Board authorized: |
||
|
|
||
|
a) |
Signing of a partnership undertaking with Cemig D, Cemig GT and the Municipal Councils for the Rights of Children and Adolescents of the Municipalities participating in the AI6% Program, valid until August 31, 2009, for pass-through of a portion of the donations to the Fund for Infancy and Adolescence (FIA) raised by the employees of those Companies, and part of the subscription of 1% of the income tax payable by the Company, to Municipal Funds for the Rights of Children and Adolescents. |
|
|
|
|
|
|
b) |
Vote in favor, by the representative of the Company, in the Extraordinary General Meetings of Stockholders of Axxiom Soluções Tecnológicas S.A., to be held in relation to: |
|
|
|
|
|
|
|
· |
approval of the increase in the Companys registered capital, by instruments of new nominal common shares without par value; and |
|
|
|
|
|
|
· |
verification of the subscription and paying-up of the shares issued, which should be in Brazilian currency. |
Av.Barbacena, 1200 - Santo Agostinho - CEP
30190-131 - Belo Horizonte - MG - Brasil - Fax (0XX31)3506-5025 -
Tel.: (0XX31)3506-5024
135
V |
The Board ratified signature of Generation Concession Contract 007/1997, signed between Cemig and the Federal Government, through the Mining and Energy Ministry and the National Water and Electricity Department, with the State of Minas Gerais as consenting party; and authorized signing of the Second Amendment to the said Concession Contract, between Cemig, Cemig GT, and the Federal Government, as Concession-granting Power, through Aneel as intermediary, with a view to: |
|||||
|
|
|
||||
|
1) |
extension, for 20 years, of the periods of the generation concessions: |
||||
|
|
|
||||
|
|
· of the following Small Hydro Plants (PCHs): |
||||
|
|
Pandeiros, from September 23, 2001; |
São Bernardo, from August 20, 2005; |
|||
|
|
Rio de Pedras, from September 20, 2004; |
Xicão, from August 20, 2005; |
|||
|
|
Poço Fundo, from August 20, 2005; |
Luiz Dias, from August 20, 2005; |
|||
|
|
|
|
|||
|
|
· of the Santa Luzia Hydroelectric Generation Center, from February 26, 2006; |
||||
|
|
|
||||
|
|
· and of the Emborcação and Nova Ponte Hydroelectric Plants, from July 24, 2005; and |
||||
|
|
|
||||
|
2) |
transfer, from Cemig to Cemig GT, of the generation concessions for the above-mentioned PCHs, Hydroelectric Generation Center and Hydroelectric Plants; and for the following |
||||
|
|
|
||||
|
|
· PCHs: |
Anil, Cajuru, Gafanhoto, Joasal, Marmelos, Martins, Paciência, Peti, Piau, Poquim, Salto Morais, Santa Marta, Sumidouro and Tronqueiras; |
|||
|
|
|
|
|||
|
|
· Hydroelectric Generation Centers: |
Bom Jesus do Galho and Jacutinga; |
|||
|
|
|
|
|||
|
|
· Hydroelectric Plants: |
Camargos, Itutinga, Jaguara, Miranda, Salto Grande, São Simão, Três Marias and Volta Grande; |
|||
|
|
|
|
|||
|
|
· Thermal Generation Plants: |
Formoso and Igarapé; and |
|||
|
|
|
|
|||
|
|
· Wind Power Generation Plant: |
Morro do Camelinho; and |
|||
|
|
|
||||
|
3) |
withdrawal of: |
||||
|
|
|
||||
|
|
· the Dona Rita PCH, and |
||||
|
|
|
||||
|
|
· the Lages Hydroelectric Generation Center. |
||||
|
|
|
||||
VI |
Vote against: The Board Member Wilton de Medeiros Daher voted against the matter relating to the orientation of vote for the Companys representative in Extraordinary General Meetings of Stockholders of Axxiom Soluções Tecnológicas S.A., referred to in item IV, sub-item b, above. |
|||||
|
|
|||||
VII |
The following spoke on general matters and business of interest to the Company: |
|||||
|
|
|||||
|
The Chairman. |
|||||
|
Board Members: |
André Araújo Filho, Britaldo Pedrosa Soares, Evandro Veiga Negrão de Lima, Clarice Silva Assis and Wilton de Medeiros Daher. |
||||
|
Chief Officer: |
Luiz Fernando Rolla. |
||||
|
|
|
||||
|
The following were present: |
|
||||
|
|
|
||||
|
The Chairman. |
|
||||
|
Board Members: |
Alexandre Heringer Lisboa, André Araújo Filho, Antônio Adriano Silva, Britaldo Pedrosa Soares, Evandro Veiga Negrão de Lima, Francelino Pereira dos Santos, João Camilo Penna, Maria Estela Kubitschek Lopes, Wilton de Medeiros Daher, Clarice Silva Assis, Eduardo Lery Vieira, Paulo Sérgio Machado Ribeiro, Franklin Moreira Gonçalves, Guy Maria Villela Paschoal and Lauro Sérgio Vasconcelos David. |
||||
|
CEO and Vice-chairman: |
Djalma Bastos de Morais. |
||||
|
Chief Officer and Board member: |
Fernando Henrique Schüffner Neto. |
||||
|
Chief Officer: |
Luiz Fernando Rolla. |
||||
|
Secretary: |
Anamaria Pugedo Frade Barros. |
||||
Anamaria Pugedo Frade Barros
136
Cemig included in Brazil Corporate Sustainability
Index
for fourth year running
Leading Brazilian electricity company Cemig has just been selected for the fourth consecutive year for inclusion in the Corporate Sustainability Index (ISE - Índice de Sustentalibilidade Empresarial) of the São Paulo Stock Exchange (Bovespa). Cemig has been selected for this index since the index was created in 2005.
The new portfolio of the ISE is for the 12 months from December 1, 2008 to November 30, 2009; it contains 30 stocks, with total market capitalization of R$ 372 billion representing 30.7% of Bovespas total market capitalization.
Companies were selected for the index from 30 nominees, all of which responded to a 412-item questionnaire reflecting aspects of the companys activities in the economic, environmental, and social dimensions, their corporate governance, and the nature of their products.
The ISE has now been in existence for four years, and is recognized as a benchmark for investors interested in Bovespa-listed companies that practice corporate sustainability.
As well as the ISE, Cemig has been selected for the Dow Jones Sustainability World Index (the DJSI World), for the ninth year running indeed, since the index was created in 1999. It is the only Latin American electricity company included in that index.
Cemig CEO Djalma Bastos de Morais comments: Inclusion in these groups reflects the commitment of Cemig and its staff to sustainability in all its activities and business, including corporate governance practices, respect for the environment and the well-being of society as a whole and this results in real creation of value for stockholders in the long term.
For more on the ISE, see: http://www.bovespa.com.br/Noticias/081125NotA.asp
138
11. Summary of Decisions of the 446th Meeting of the Board of Directors, Compania Energética de Minas Gerais CEMIG, November 2627, 2008
139
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
Listed Company
CNPJ 17.155.730/0001-64
NIRE 31300040127
SUMMARY OF DECISIONS OF THE 446th MEETING OF THE BOARD OF DIRECTORS
At its meeting begun on November 26, 2008 and completed on November 27, 2008 the Board of Directors of Companhia Energética de Minas Gerais approved the following matters:
1. Context of the revision of the Long-term Strategic Plan.
2. Discussion on Cemigs growth strategy.
3. Timetable for 2009 Board Meetings.
4. Signing of an amendment to a memorandum of agreement with Termogás S.A.
5. Signing of an amendment to a mutual scientific, technological and support agreement between Cemig, Cemig D and Cemig GT.
6. Granting of annual paid leave to the CEO.
7. Filing of legal action for reimbursement of amounts of CPMF tax paid in excess.
Av. Barbacena 1200, Santo Agostinho, 30190-131 Belo Horizonte, MG, Brazil. Tel.: +55-31 3506-5024. Fax: +55-31 3506-5025
140
12. Summary of Principal Decisions of the 80th Meeting of the Board of Directors, Cemig Geração e Transmissão S.A., November 2627, 2008
141
CEMIG GERAÇÃO E TRANSMISSÃO S.A.
Listed company CNPJ 06.981.176/0001-58
Summary of principal decisions
At its 80th meeting, begun on November 26, 2008 and completed on November 27, 2008, the Board of Directors of Cemig Geração e Transmissão S.A. approved the following matters:
1. Context of the revision of the Long-term Strategic Plan.
2. Discussion on Cemigs growth strategy.
3. Signing of amendment to a mutual scientific, technological and support agreement between Cemig, Cemig D and Cemig GT.
4. Timetable for 2009 Board Meetings.
142
13. Summary of Principal Decisions of the 80th Meeting of the Board of Directors, Cemig Distribuição S.A., November 2627, 2008
143
CEMIG DISTRIBUIÇÃO S.A.
Listed Company
CNPJ 06.981.180/0001-16
Summary of principal decisions
At its 80th meeting, begun on November 26, 2008 and completed on November 27, 2008 the Board of Directors of Cemig Distribuição S.A. approved the following:
1. Context of the review of the Long-term Strategic Plan.
2. Discussion on Cemigs growth strategy.
3. Contracting of services of inclusion in and removal from registries of credit protection agencies of names of defaulting consumers.
4. Signing of amendment to a mutual scientific, technological and support agreement between Cemig, Cemig D and Cemig GT.
5. Signing of a technical and financial cooperation working agreement with the Minas Gerais State Housing Company (Cohab).
6. Signing of a technical cooperation agreement with the Minas State Department for Development of the Jequitinhonha and Mucuri Valleys in the North of the State.
7. Timetable for 2009 Board Meetings.
General Secretariat SG
144
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64
ANNOUNCEMENT to the public
Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with its commitment to best corporate governance practices, hereby informs the public, in accordance with Article 12 of CVM Instruction 358 of January 3, 2002, that, as published in the Brazilian Federal Official Gazette of November 27, 2008, Cemig was qualified by the Tender Committee to bid in the 10th Round of Tenders for Natural Gas Exploration Areas, as a NON-OPERATOR. Cemig is the only electric utility in Brazil that has a natural gas distribution activity in its business portfolio. This is an important differential for competitiveness of an energy company, especially in a country such as Brazil, with rapid industrial development, and more specifically in the state of Minas Gerais, which has higher growth rates than the national average.
As has been widely publicized, the North of the State of Minas Gerais, according to initial prospecting results, shows enormous potential for occurrence of natural gas, and several companies have already qualified for research and later possible exploration in the area. Cemig has controlling stake in Gasmig, which operates the natural gas concession in the State of Minas Gerais, and, as a result, natural gas is included in the companys formal objects and consequently is part of our strategic planning.
In view of the need to expand supply of gas to Minas Gerais in the long term, especially for thermal power generation and to serve industrial clients, it becomes a natural strategy for Cemig to seek ways of guaranteeing the supply of gas to Gasmig, and hence to assess opportunities for diversification of supply of this product. Consequently, bidding in the 10th round of tenders for natural gas exploration blocks, in the São Francisco River basin in Minas Gerais, becomes an initiative to serve this strategy.
Within the scope of operation of an energy company, this initiative creates synergy for our business of power generation since, among the opportunities for expansion of our installed capacity, Cemig is studying the construction of natural-gas-fired thermal power plants, and also a conversion of our Igarapé thermal plant to the use of this fuel.
We reiterate our investment policy, which calls for rigid discipline of the return provided to our shareholders, as well as to the costs involved.
Belo Horizonte, December 1, 2008
Luiz Fernando Rolla
Chief Officer for Finance, Investor Relations and Control of Holdings
Av.Barbacena, 1200 - Santo Agostinho - CEP 30190-131
Belo Horizonte - MG - Brasil - Fax (0XX31)3506-5025 - Tel.: (0XX31)3506-5024
146
15. |
|
CEMIGs Collective Work Agreement for 20089, December 10, 2008 |
|
|
147
December, 10, 2008 CEMIGS COLLECTIVE WORK AGREEMENT FOR 20089 Relieves burdens on payroll in the long term |
Disclaimer Some statements in this presentation are forward-looking statements under the US Securities Act, and are subject to risks and uncertainties. Forward-looking statements are forecasts that can differ from the final numbers and are not under our control. For a discussion of the risks and uncertainties as they relate to us, please see our 20F Form for 2007, in particular item 3: Basic Information Risk Factors. All figures are in BR GAAP. 2 |
Under Cemigs Human Resources Management Policy, recognition of employees should be based on their performance. 3 |
The Collective Work Agreement for 20089 At a meeting held on October 29, 2008, the Board of Directors set the directives and limits for the 20089 Collective Work Agreement, in compliance with Cemigs Bylaws, Article 17, Sub-item o. 11 meetings were held with the Unions, without reaching consensus. The collective annual salary negotiation was started at the Companys request. Reconciliation of the Agreement was achieved through the proposal of Appeal Court Judge Caio Luiz de Almeida Vieira de Mello, of the Minas Gerais Regional Labour Appeal Court. 4 |
The Collective Work Agreement for 20089 Assumptions Avoid placing a permanent burden on payroll. Preserve the return for stockholders. Whenever possible, relieve payroll from burdens. Points of specific interest for this agreement Re-discuss the whole of the Collective Agreement and act gradually to adjust it, aiming to adapt it to the Companys present-day situation. Create conditions for actions under the Operational Efficiency Program, which aim to reduce costs. Safeguard the results approved in the Revised Annual Budget Proposal for 2008. 5 Link payment of profit sharing to actual results. |
Items that merited special attention Aspects of previous agreements: Maintain a minimum workforce of 10,000 employees. Payment of productivity benefits in the form of a percentage to be added to salary. Personnel Hiring Clause guaranteeing minimum replacement of the workforce . Excess of clauses derived from old agreements of previous years. 6 |
Main points of the 20089 Agreement Exclusion of Personnel Hiring Clause, which demanded reposition of 3% of the workforce each year. Reduction of the minimum number of employees to 9,000, without requirement for replacement of jobs in the event of employees leaving for the following reasons: Voluntary dismissal plans Retirement Just cause Spontaneous resignation Payment of productivity or awards at sight, instead of as a real-terms increase in salary. Indexation-related salary increase of the INPC inflation index for the last 12 months (7.26%). Measuring indicators for targets for 20092010: Safety: Accident Frequency Rate Financial: Operational Profit Electricity System: Quality of supply (outage frequency / time) Individual: absenteeism 17 clauses of previous Agreement eliminated. 7 |
Shares in profit and results (PLR) PLR for compliance with and exceeding of targets Monitoring by BSC Balanced Scorecard, through indicators of performance: corporate profit, safety, quality of service of the electricity system, and absenteeism. Total of 6% of the Concession Operational Profit (COP) *, in the amount of R$ 195.9 million, comprising: 3.0% of COP, already included in the Agreement for 20078 (accounted monthly), totalling R$ 97.1 million, to be paid in April 2009. 3.0% of COP for exceeding targets, in the amount of R$ 98.8 million, with payment in December 2008. 8 * Reflects the result of the service calculated accordingly to ANEELs methodology. Similar to Operating Profit, before financial results. |
Shares in profit and results (PLR) PLR for productivity Traditionally, the electricity companies market paid productivity as a percentage added to the salary. In our 20089 agreement a payment at sight was negotiated for productivity instead of a salary increase, avoiding a permanent impact on payroll. Period of the calculation: November 2007 to October 2008. Total of R$ 183.2 million, with payment in December 2008. This investment will produce an internal rate of return of 14.37% Average time for calculation: 18 years. 9 |
The 20089 Agreement will provide symmetrical rights and gains for the company and for its stockholders and employees. 10 |
Phone: (55-31) 3506-5024 Fax: (55-31) 3506-5025 Email: ri@cemig.com.br Website: http://ri.cemig.com.br 11 |
16. Summary of Principal Decisions of the Board of Directors, Cemig Distribuição S.A., December 10, 2008
CEMIG DISTRIBUIÇÃO S.A.
Listed Company
CNPJ 06.981.180/0001-16
Summary of principal decisions
At its meeting held on December 10, 2008 the Board of Directors of Cemig Distribuição S.A. approved the following:
· Phase II of the Light for Everyone (Luz para Todos) Program.
General Secretariat SG
17. Notice to Stockholders, Compania Energética de Minas Gerais CEMIG, December 10, 2008
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64
NOTICE TO STOCKHOLDERS
We hereby advise stockholders that Cemig will make payment to stockholders of the second part of the stockholder remuneration for 2007, in the amount of R$ 433,862 thousands, on December 17, 2008. This is 50% of the amount decided by the Ordinary and Extraordinary General Meetings of Stockholders held jointly on April 25, 2008.
Stockholders whose names were on the Companys Nominal Share Registry on April 25, 2008 have the right to this payment.
Stockholders whose bank details are up-to-date with the Custodian Bank for Cemigs nominal shares (Banco Bradesco S.A.) will have their credits posted automatically on the day of payment, on which occasion they will receive the advice of the corresponding credit. In the event of not receiving the notice of credit, the stockholder should visit a branch of Banco Bradesco S.A. to update his/her registry details. Proceeds from shares deposited in custody at CBLC (Companhia Brasileira de Liquidação e Custódia the Brazilian Settlement and Custody Company) will be credited to that entity and the DEPOSITORY BROKERS will be responsible for passing the amounts through to holders.
Belo Horizonte, December 10, 2008
Luiz Fernando Rolla
Chief Officer for Finance, Investor Relations and Control of Holdings
Av. Barbacena 1200, Santo Agostinho, 30190-131 Belo Horizonte, MG, Brazil. Tel.: +55-31 3506-5024. Fax: +55-31 3506-5025
18. Market Announcement, Moodys: Cemig Rated Investment Grade, Compania Energética de Minas Gerais CEMIG, December 10, 2008
COMPANHIA ENERGÉTICA DE MINAS GERAIS CEMIG
LISTED COMPANY
CNPJ 17.155.730/0001-64
MARKET ANNOUNCEMENT
Moodys: Cemig rated Investment Grade
Cemig (Companhia Energética de Minas Gerais), a listed company with securities traded on the stock exchanges of São Paulo, New York and Madrid, in accordance with its commitment to best corporate governance practices, hereby informs the public, in accordance with Article 12 of CVM Instruction 358 of January 3, 2002, that Moodys Latina America (Moodys) has upgraded Cemigs Corporate Family Global Local Currency Issuer Rating from Ba2 to Baa3, and its Corporate Family National Scale Issuer Rating from Aa3.br to Aa1.br.
Moodys has upgraded the issuer ratings of Cemig Distribuição S.A. (Cemig D) and Cemig Geração e Transmissão S.A. (Cemig GT) from Ba2 to Baa3; and upgraded the Brazilian National Scale issuer ratings of Cemig D and Cemig GT from Aa3.br to Aa1.br.
By increasing Cemigs rating to Baa3, which reflects a perception of healthy profitability and strong cash flows, ensuring solid credit indicators and liquidity profile, Moodys places Cemig and its two subsidiaries at the level of investment grade on the Global Scale.
Belo Horizonte, Brazil, December 10, 2008
Luiz Fernando Rolla
Chief Officer for Finance, Investor Relations and Control of Holdings
Av. Barbacena 1200, Santo Agostinho, 30190-131 Belo Horizonte, MG, Brazil. Tel.: +55-31 3506-5024. Fax: +55-31 3506-5025