x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Delaware
|
52-2263942
|
(State
or other jurisdiction of
incorporation
or organization)
|
(I.R.S. Employer
Identification No.)
|
10 Sixth
Road
Woburn, MA
|
01801
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer
|
¨
|
Accelerated
filer
|
¨
|
|
Non-accelerated
filer
|
¨
|
Smaller
reporting company
|
þ
|
Page
|
||||
Part
I
|
Financial
Information
|
|||
Item
1.
|
Financial
Statements
|
|||
Consolidated
Balance Sheets (unaudited) as of December 31, 2008 and September 30,
2008
|
4
|
|||
Consolidated
Statements of Operations (unaudited) for the three months ended December
31, 2008 and 2007
|
5
|
|||
Consolidated
Statements of Cash Flows (unaudited) for the three months ended December
31, 2008 and 2007
|
6
|
|||
Notes
to Consolidated Financial Statements (unaudited)
|
7
|
|||
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
13
|
||
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
19
|
||
Item
4T.
|
Controls
and Procedures
|
19
|
||
Part II
|
Other
Information
|
|||
Item 1.
|
Legal
Proceedings
|
20
|
||
Item 1A.
|
Risk
Factors
|
20
|
||
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
20
|
||
Item
3.
|
Defaults
Upon Senior Securities
|
21
|
||
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
21
|
||
Item
5.
|
Other
Information
|
21
|
||
Item
6.
|
Exhibits
|
21
|
||
Signatures
|
22
|
Bridgeline
Software, Inc.
Quarterly
Report on Form 10-Q
For
the Quarterly Period ended December 31, 2008
|
Statements
contained in this Report on Form 10-Q that are not based on historical
facts are “forward-looking statements” within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking
statements may be identified by the use of forward-looking terminology
such as “should,” “could,” “may,” “will,” “expect,” “believe,” “estimate,”
“anticipate,” “intends,” “continue,” or similar terms or variations of
those terms or the negative of those terms. These statements
appear in a number of places in this Form 10-Q and include statements
regarding the intent, belief or current expectations of Bridgeline
Software, Inc. Forward-looking statements are merely our current
predictions of future events. Investors are cautioned that any such
forward-looking statements are inherently uncertain, are not guaranties of
future performance and involve risks and uncertainties. Actual results may
differ materially from our predictions. Important factors that could cause
actual results to differ from our predictions include our limited
operating history, our license renewal rate, our ability to maintain our
listing on the Nasdaq Capital Market, the impact of the global financial
deterioration on our business, our inability to manage our future growth
efficiently or profitably, our inability to find, complete and integrate
additional acquisitions, the acceptance of our products, the performance
of our products, our dependence on our management team and key personnel,
our ability to hire and retain future key personnel or the impact of
competition and our ability to maintain margins or market
share. Although we have sought to identify the most significant
risks to our business, we cannot predict whether, or to what extent, any
of such risks may be realized, nor is there any assurance that we have
identified all possible issues which we might face. We assume no
obligation to update our forward-looking statements to reflect new
information or developments. We urge readers to review carefully the risk
factors described in our Annual Report on Form 10-KSB for the fiscal year
ended September 30, 2008 as well as in the other documents that we file
with the Securities and Exchange Commission. You can read these documents
at www.sec.gov.
Where
we say “we,” “us,” “our,” “Company” or “Bridgeline” we mean Bridgeline
Software, Inc.
|
Item 1.
|
Financial
Statements.
|
December
31,
2008
|
September
30,
2008
|
||||||
Assets
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
2,507
|
$
|
1,911
|
|||
Accounts
receivable, net of allowance of $376 and $380,respectively
|
3,702
|
4,024
|
|||||
Unbilled
receivables
|
974
|
1,576
|
|||||
Prepaid
expenses and other current assets
|
805
|
529
|
|||||
Total
current assets
|
7,988
|
8,040
|
|||||
Equipment
and improvements, net
|
1,858
|
1,763
|
|||||
Definite-lived
intangible assets, net
|
2,790
|
2,980
|
|||||
Goodwill,
net of preliminary impairment charge of $9,752 and $9,752,
respectively
|
11,171
|
10,725
|
|||||
Other
assets
|
705
|
751
|
|||||
Total
assets
|
$
|
24,512
|
$
|
24,259
|
|||
Liabilities
and stockholders’ equity
|
|||||||
Current
liabilities:
|
|||||||
Line
of credit
|
$
|
1,000
|
$
|
1,000
|
|||
Capital
lease obligations, current
|
87
|
105
|
|||||
Accounts
payable
|
1,580
|
1,770
|
|||||
Deferred
revenue
|
1,044
|
1,176
|
|||||
Accrued
liabilities
|
1,953
|
1,860
|
|||||
Total
current liabilities
|
5,664
|
5,911
|
|||||
Capital
lease obligations, less current portion
|
115
|
139
|
|||||
Other
long term liabilities
|
19
|
19
|
|||||
Total
liabilities
|
5,798
|
6,069
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity:
|
|||||||
Preferred
stock - $0.001 par value; 1,000,000 shares authorized; none
issued and outstanding
|
−
|
−
|
|||||
Common
stock - $0.001 par value; 20,000,000 shares authorized, 10,950,808 and
10,665,533 shares issued and outstanding, respectively
|
11
|
11
|
|||||
Additional
paid-in capital
|
35,020
|
34,647
|
|||||
Accumulated
deficit
|
(16,207
|
)
|
(16,369
|
)
|
|||
Accumulated
other comprehensive loss
|
(110
|
)
|
(99)
|
||||
Total
stockholders’ equity
|
18,714
|
18,190
|
|||||
Total
liabilities and stockholders’ equity
|
$
|
24,512
|
$
|
24,259
|
|||
Three months ended
|
||||||||
December
31,
2008
|
December 31,
2007
|
|||||||
Revenue:
|
||||||||
Application
development services
|
$ | 5,548 | $ | 3,680 | ||||
Managed
services
|
598 | 358 | ||||||
Product
license & subscriptions
|
327 | 165 | ||||||
Total
revenue
|
6,473 | 4,203 | ||||||
Cost
of revenue:
|
||||||||
Application
development services
|
2,641 | 1,936 | ||||||
Managed
services
|
134 | 73 | ||||||
Product
license & subscriptions
|
123 | 13 | ||||||
Total
cost of revenue
|
2,898 | 2,022 | ||||||
Gross
profit
|
3,575 | 2,181 | ||||||
Operating
expenses:
|
||||||||
Sales
& marketing
|
1,630 | 1,067 | ||||||
General
& administrative
|
1,042 | 745 | ||||||
Depreciation
& amortization
|
365 | 194 | ||||||
Research
& development
|
351 | 166 | ||||||
Total
operating expenses
|
3,388 | 2,172 | ||||||
Income
from operations
|
187 | 9 | ||||||
Interest
income (expense), net
|
(22 | ) | 28 | |||||
Income
before income taxes
|
165 | 37 | ||||||
Income
taxes
|
– | – | ||||||
Net
income
|
$ | 165 | $ | 37 | ||||
Net
income per share:
|
||||||||
Basic
|
$ | 0.02 | $ | 0.00 | ||||
Diluted
|
$ | 0.02 | $ | 0.00 | ||||
Number
of weighted average shares:
|
||||||||
Basic
|
10,767,903 | 8,676,408 | ||||||
Diluted
|
10,836,253 | 8,676,408 |
Three months ended
December 31,
|
|||||||
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
|||||||
Net
income
|
$
|
165
|
$
|
37
|
|||
Adjustments
to reconcile net income to net cash provided by (used in) operating
activities:
|
|||||||
Depreciation
|
197
|
118
|
|||||
Amortization
of intangible assets
|
244
|
86
|
|||||
Stock-based
compensation
|
137
|
55
|
|||||
Changes
in operating assets and liabilities, net of acquired assets and
liabilities:
|
|||||||
Accounts
receivable and unbilled receivables
|
634
|
(257
|
)
|
||||
Other
assets
|
(17
|
)
|
(274
|
)
|
|||
Accounts
payable and accrued liabilities
|
(126
|
)
|
220
|
||||
Deferred
revenue
|
(132
|
))
|
(10
|
))
|
|||
Total
adjustments
|
937
|
(62
|
)
|
||||
Net
cash provided by (used in) operating activities
|
1,102
|
(25
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Contingent
acquisition payments
|
(182
|
)
|
(221
|
)
|
|||
Equipment
and improvements expenditures
|
(296
|
)
|
(138
|
)
|
|||
Net
cash used in investing activities
|
(478
|
)
|
(359
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from bank line of credit
|
1,000
|
–
|
|||||
Principal
payments on bank line of credit
|
(1,000
|
)
|
–
|
||||
Principal
payments on capital leases
|
(42
|
)
|
(67
|
)
|
|||
Net
cash used in financing activities
|
(42
|
)
|
(67
|
)
|
|||
Net
increase (decrease) in cash and cash equivalents
|
582
|
(451
|
)
|
||||
Effect
of exchange rate on cash
|
14
|
–
|
|||||
Cash
and cash equivalents, beginning of period
|
1,911
|
5,219
|
|||||
Cash
and cash equivalents, end of period
|
$
|
2,507
|
$
|
4,768
|
|||
Supplemental
cash flow information:
|
|||||||
Cash paid
for:
|
|||||||
Interest
|
$
|
22
|
$
|
18
|
|||
Non-cash
activities:
|
|||||||
Issuance
of common stock for contingent acquisition payments
|
$
|
235
|
$
|
67
|
|||
Purchase
of capital equipment through capital leases
|
$
|
–
|
$
|
70
|
December
31, 2008
|
||||
Goodwill
balance at beginning of period
|
$
|
10,725
|
||
Contingent
acquisition payments
|
417
|
|||
Purchase
price allocation adjustments
|
29
|
|||
Goodwill
impaired during three months ended December 31, 2008
|
–
|
|||
Goodwill
balance at end of period
|
$
|
11,171
|
As
of December 31, 2008
|
||||||||||||||||
Gross
|
Accumulated
|
Net
|
||||||||||||||
Asset
|
Amortization
|
Impairment
|
Amount
|
|||||||||||||
Intangible
assets;
|
||||||||||||||||
Domain
and trade names
|
$
|
39
|
$
|
(19
|
)
|
$
|
(13
|
)
|
$
|
7
|
||||||
Customer
related
|
3,649
|
(990
|
)
|
(63
|
)
|
2,596
|
||||||||||
Acquired
software
|
362
|
(175
|
)
|
–
|
187
|
|||||||||||
Total
intangible assets
|
$
|
4,050
|
$
|
(1,184
|
)
|
$
|
(76
|
)
|
$
|
2,790
|
Weighted
Average Per Share
|
|||||||||
Weighted
|
Estimated
|
Intrinsic
|
|||||||
Average
|
Fair
Value of
|
Value
|
|||||||
Options
|
Exercise
|
Common
Stock
|
at
Grant
|
||||||
Granted
|
Prices
|
at
Grant Date
|
Date
|
||||||
Three
Months Ended December 31, 2008
|
1,664,989
|
$ 0.91
|
$ 0.90
– 1.22
|
$ –
|
Expected
|
Option
|
||||||||||||
Stock
|
Stock
|
Risk
Free
|
Dividend
|
Option
Life
|
Exercise
|
||||||||
Prices
|
Volatility
|
Rate
of Return
|
Rate
|
in
Years
|
Prices
|
||||||||
Three
Months Ended December 31, 2008
|
$ 0.56 -
$1.40
|
69.0%
|
2.70% -
2.82%
|
0%
|
5.0
|
$ 0.90 -
$1.22
|
Outstanding Options
|
Exercisable Options
|
||||||||||||
Exercise Price
|
Number
of Options
|
Weighted
Average
Remaining
Life (Years)
|
Weighted
Average
Exercise
Price
|
Number
of Options
|
Weighted
Average
Exercise
Price
|
||||||||
$0.003
|
6,667
|
3.75
|
$
|
0.0030
|
6,667
|
$
|
0.0030
|
||||||
$0.3573
|
3,220
|
3.16
|
0.3573
|
3,220
|
0.3573
|
||||||||
$0.90
|
1,562,739
|
9.78
|
0.9000
|
−
|
0.9000
|
||||||||
$1.06
|
23,500
|
9.81
|
1.0600
|
−
|
1.0600
|
||||||||
$1.0716
|
8,539
|
3.16
|
1.0716
|
8,539
|
1.0716
|
||||||||
$1.22
|
20,000
|
9.80
|
1.2200
|
−
|
1.2200
|
||||||||
$2.50
|
3,500
|
9.27
|
2.5000
|
−
|
2.5000
|
||||||||
$3.00
|
4,916
|
3.79
|
3.0000
|
4,916
|
3.0000
|
||||||||
$3.59
|
1,000
|
8.95
|
3.5900
|
333
|
3.5900
|
||||||||
$3.75
|
1,000
|
6.17
|
3.7500
|
1,000
|
3.7500
|
||||||||
1,635,081
|
24,675
|
Shares
Covered
by
Options
|
Exercise
Price per
Share
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual Term
|
Aggregate
Intrinsic Value
(in thousands)
|
||||||||
Balance,
September 30, 2008
|
1,728,691
|
$0.003
to $4.90
|
$
|
3.06
|
||||||||
Granted
|
1,664,989
|
0.90
to 1.22
|
0.91
|
|||||||||
Exercised
|
−
|
−
|
−
|
|||||||||
Cancelled
or Modified
|
(1,621,489
|
)
|
0.90
to 4.90
|
3.05
|
||||||||
Forfeited
|
(137,110
|
)
|
0.90
to 4.60
|
3.63
|
||||||||
Balance,
December 31, 2008
|
1,635,081
|
$0.003
to $3.75
|
0.92
|
9.68
|
$
|
4,367
|
Net
assets acquired:
|
||||
Cash
|
$
|
38
|
||
Other
current assets
|
1,399
|
|||
Equipment
|
314
|
|||
Other
assets
|
88
|
|||
Intangible
assets
|
2,152
|
|||
Goodwill
|
4,644
|
Total
assets
|
8,635
|
|||
Current
liabilities
|
1,547
|
|||
Capital
lease obligations
|
189
|
|||
Total
liabilities assumed
|
1,736
|
|||
Net
assets acquired
|
$
|
6,899
|
||
Purchase
price:
|
||||
Cash
paid
|
$
|
1,430
|
||
Equity
exchanged
|
4,992
|
|||
Options
issued and exchanged
|
81
|
|||
Closing
costs and fees
|
396
|
|||
Total
purchase price
|
$
|
6,899
|
Item 2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Three
months ended
|
December
31,
|
|||||||||||||||
2008
|
2007
|
Change
$
|
Change
%
|
|||||||||||||
Total
revenue
|
$ | 6,473 | $ | 4,203 | $ | 2,270 | 54 | % | ||||||||
Gross
profit
|
3,575 | 2,181 | 1,394 | 64 | % | |||||||||||
Income
from operations
|
187 | 9 | 178 |
1978
|
% | |||||||||||
Net
income
|
165 | 37 | 128 | 346 | % | |||||||||||
EBITDA
|
$ | 765 | $ | 314 | $ | 451 | 144 | % |
Three
months ended
|
December
31,
2008
|
December
31,
2007
|
Change
%
|
|||||||||
Application
development services
|
$ | 5,548 | $ | 3,680 |
51%
|
|||||||
Percentage
of total revenues
|
86% | 87% | ||||||||||
Managed
services
|
$ | 598 | $ | 358 |
67%
|
|||||||
Percentage
of total revenues
|
9% | 9% | ||||||||||
Product
licenses and subscriptions
|
$ | 327 | $ | 165 |
98%
|
|||||||
Percentage
of total revenues
|
5% | 4% | ||||||||||
Total
Revenues
|
$ | 6,473 | $ | 4,203 |
54%
|
Three
months ended
|
December
31,
2008
|
December
31,
2007
|
Change
%
|
|||||||||
Cost
of application development services
|
$ | 2,641 | $ | 1,936 |
36%
|
|||||||
Percentage
of application development services revenues
|
48% | 53% | ||||||||||
Cost
of managed services
|
$ | 134 | $ | 73 |
84%
|
|||||||
Percentage
of managed services revenues
|
22% | 20% | ||||||||||
Cost
of product licenses and subscriptions
|
$ | 123 | $ | 13 |
846%
|
|||||||
Percentage
of product licenses and subscription revenues
|
38% | 8% | ||||||||||
Total
Cost of Revenues
|
$ | 2,898 | $ | 2,022 |
43%
|
Three
months ended
|
December
31,
2008
|
December
31,
2007
|
Change
%
|
|||||||||
Sales
& marketing expenses
|
$ | 1,630 | $ | 1,067 |
53%
|
|||||||
Percentage
of total revenues
|
25% | 25% | ||||||||||
General
& administrative expenses
|
$ | 1,042 | $ | 745 |
40%
|
|||||||
Percentage
of total revenues
|
16% | 18% | ||||||||||
Research
& development expenses
|
$ | 351 | $ | 166 |
111%
|
|||||||
Percentage
of total revenues
|
5% | 4% |
Depreciation
& amortization
|
$ | 365 | $ | 194 |
88%
|
|||||||
Percentage
of total revenues
|
6% | 5% |
Three
months ended
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Net
income
|
$ | 165 | $ | 37 | ||||
Plus:
|
||||||||
Interest
expense
|
22 | 18 | ||||||
Depreciation
|
197 | 118 | ||||||
Amortization
|
244 | 86 | ||||||
Stock-based
compensation
|
137 | 55 | ||||||
EBITDA
|
$ | 765 | $ | 314 |
|
Allowance
for doubtful accounts;
|
|
Accounting
for Cost of Computer Systems to be Sold, Leased or Otherwise
Marketed;
|
|
Revenue
recognition;
|
|
Accounting
for goodwill and other intangible assets; and
|
|
Accounting
for stock-based compensation.
|
Item 1.
|
Legal
Proceedings.
|
Item
1A.
|
Risk
Factors.
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of
Proceeds.
|
Item 3.
|
Defaults
Upon Senior Securities.
|
Item 4.
|
Submission
of Matters to a Vote of Security
Holders.
|
Item 5.
|
Other
Information.
|
Item 6.
|
Exhibits.
|
Exhibit No.
|
Description
of Document
|
||
10.1
|
First
Loan Modification Agreement dated as of December 29, 2008, between
Bridgeline Software, Inc. and Silicon Valley Bank (incorporated by
reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the
Company on December 31, 2008).
|
||
10.2
|
Intellectual
Property Security Agreement dated as of December 29, 2008, between
Bridgeline Software, Inc. and Silicon Valley Bank (incorporated by
reference to Exhibit 10.2 to the Current Report on Form 8-K filed by the
Company on December 31, 2008).
|
||
10.3
|
Loan
and Security Agreement dated as of September 29, 2008, between Bridgeline
Software, Inc. and Silicon Valley Bank (incorporated by reference to
Exhibit 10.3 to the Current Report on Form 8-K filed by the Company on
December 31, 2008).
|
||
31.1
|
CEO
Certification required by Rule 13a-14(a) or Rule
15d-14(a).
|
||
31.2
|
CFO
Certification required by Rule 13a-14(a) or Rule
15d-14(a).
|
||
32.1
|
CEO
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section
1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C.
§1350).
|
||
32.2
|
CFO
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section
1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C.
§1350).
|
Bridgeline
Software, Inc.
|
||
(Registrant)
|
||
February
17, 2009
|
/s/ Thomas
L. Massie
|
|
Date
|
Thomas
L. Massie
Chief
Executive Officer
(Principal
Executive Officer)
|
|
February
17, 2009
|
/s/ Gary
M. Cebula
|
|
Date
|
Gary
M. Cebula
Chief
Financial Officer
(Principal
Financial Officer)
|
|
Exhibit No.
|
Description
of Document
|
||
31.1
|
CEO
Certification required by Rule 13a-14(a) or Rule
15d-14(a).
|
||
31.2
|
CFO
Certification required by Rule 13a-14(a) or Rule
15d-14(a).
|
||
32.1
|
CEO
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section
1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C.
§1350).
|
||
32.2
|
CFO
Certification required by Rule 13a-14(b) or Rule 15d-14(b) and Section
1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C.
§1350).
|